> Total Assets | 344,000 | 0 | 372,300 | 347,800 | 347,800 | 455,000 | 446,700 | 459,200 | 483,300 | 480,300 | 480,800 | 473,100 | 473,100 | 488,300 | 466,500 | 470,100 | 496,700 | 496,600 | 510,900 | 509,624 | 518,958 | 534,147 | 543,337 | 569,553 | 587,652 | 591,558 | 606,027 | 689,603 | 721,128 | 741,254 | 763,467 | 823,436 | 875,911 | 883,013 | 857,151 | 921,824 | 913,230 | 933,355 | 930,965 | 1,009,015 | 1,023,986 | 1,178,568 | 1,172,755 | 1,114,829 | 991,403 | 1,072,713 | 1,030,426 | 1,051,384 | 1,048,966 | 1,001,622 | 987,790 | 1,017,645 | 995,167 | 986,436 | 1,042,778 | 1,023,293 | 1,121,013 | 1,341,603 | 1,349,516 | 1,196,824 | 1,187,655 | 1,195,819 | 1,221,278 | 1,207,385 | 1,288,646 | 1,307,438 | 1,376,517 | 1,432,738 | 1,476,595 | 1,501,022 | 1,612,079 | 1,629,765 | 1,609,795 | 1,605,698 | 1,644,416 | 1,673,082 | 1,676,160 | 1,665,809 | 3,356,257 | 3,448,572 | 3,505,891 | 3,660,057 | 3,838,253 | 4,016,721 | 4,091,000 | 4,262,914 | 4,327,804 | 4,426,348 | 4,460,816 | 4,681,280 | 4,844,755 | 5,108,442 | 5,158,368 | 5,275,368 | 5,368,641 | 5,462,092 | 6,048,976 | 6,109,066 | 6,161,269 | 6,174,032 | 7,279,327 | 7,617,184 | 7,449,559 | 7,547,339 | 7,449,639 | 7,710,082 | 7,949,514 | 8,129,480 | 8,334,301 | 8,841,506 | 9,478,252 | 9,644,948 | 9,960,467 | 9,723,963 | 9,678,885 | 9,855,603 | 9,853,964 | 9,723,731 | 9,639,603 |
| 9,639,603 | 9,723,731 | 9,853,964 | 9,855,603 | 9,678,885 | 9,723,963 | 9,960,467 | 9,644,948 | 9,478,252 | 8,841,506 | 8,334,301 | 8,129,480 | 7,949,514 | 7,710,082 | 7,449,639 | 7,547,339 | 7,449,559 | 7,617,184 | 7,279,327 | 6,174,032 | 6,161,269 | 6,109,066 | 6,048,976 | 5,462,092 | 5,368,641 | 5,275,368 | 5,158,368 | 5,108,442 | 4,844,755 | 4,681,280 | 4,460,816 | 4,426,348 | 4,327,804 | 4,262,914 | 4,091,000 | 4,016,721 | 3,838,253 | 3,660,057 | 3,505,891 | 3,448,572 | 3,356,257 | 1,665,809 | 1,676,160 | 1,673,082 | 1,644,416 | 1,605,698 | 1,609,795 | 1,629,765 | 1,612,079 | 1,501,022 | 1,476,595 | 1,432,738 | 1,376,517 | 1,307,438 | 1,288,646 | 1,207,385 | 1,221,278 | 1,195,819 | 1,187,655 | 1,196,824 | 1,349,516 | 1,341,603 | 1,121,013 | 1,023,293 | 1,042,778 | 986,436 | 995,167 | 1,017,645 | 987,790 | 1,001,622 | 1,048,966 | 1,051,384 | 1,030,426 | 1,072,713 | 991,403 | 1,114,829 | 1,172,755 | 1,178,568 | 1,023,986 | 1,009,015 | 930,965 | 933,355 | 913,230 | 921,824 | 857,151 | 883,013 | 875,911 | 823,436 | 763,467 | 741,254 | 721,128 | 689,603 | 606,027 | 591,558 | 587,652 | 569,553 | 543,337 | 534,147 | 518,958 | 509,624 | 510,900 | 496,600 | 496,700 | 470,100 | 466,500 | 488,300 | 473,100 | 473,100 | 480,800 | 480,300 | 483,300 | 459,200 | 446,700 | 455,000 | 347,800 | 347,800 | 372,300 | 0 | 344,000 |
---|
> Total Current Assets | 39,500 | 0 | 22,700 | 0 | 33,800 | 54,200 | 33,400 | 445,400 | 469,700 | 467,200 | 467,900 | 460,600 | 460,600 | 476,100 | 454,200 | 457,600 | 484,200 | 483,700 | 498,200 | 497,110 | 506,669 | 522,023 | 531,411 | 557,094 | 575,381 | 579,239 | 592,960 | 675,827 | 706,510 | 726,597 | 748,794 | 270,750 | 289,567 | 311,074 | 352,563 | 384,889 | 398,049 | 406,895 | 419,419 | 411,616 | 431,726 | 555,221 | 553,807 | 550,365 | 547,601 | 604,572 | 594,529 | 633,510 | 624,044 | 599,742 | 608,919 | 668,828 | 678,838 | 686,974 | 722,752 | 744,981 | 819,581 | 927,212 | 938,217 | 863,812 | 830,907 | 871,389 | 828,613 | 799,409 | 848,581 | 858,915 | 888,216 | 916,769 | 922,836 | 941,813 | 1,015,539 | 1,044,465 | 1,043,186 | 1,018,843 | 1,047,478 | 1,104,217 | 1,143,844 | 1,149,863 | 2,659,309 | 2,762,971 | 2,827,199 | 2,991,898 | 3,215,261 | 3,424,745 | 3,508,044 | 3,668,070 | 3,818,043 | 3,901,986 | 3,937,277 | 4,108,909 | 4,273,880 | 4,503,226 | 4,553,296 | 4,695,469 | 4,778,411 | 4,871,890 | 5,322,665 | 5,451,111 | 5,520,272 | 5,555,739 | 6,538,175 | 6,909,872 | 6,710,415 | 6,780,381 | 6,732,809 | 6,978,276 | 7,214,441 | 834,195 | 7,757,180 | 8,201,710 | 8,805,146 | 949,261 | 1,237,718 | 366,161 | 300,093 | 291,822 | 327,314 | 341,775 | 707,806 |
| 707,806 | 341,775 | 327,314 | 291,822 | 300,093 | 366,161 | 1,237,718 | 949,261 | 8,805,146 | 8,201,710 | 7,757,180 | 834,195 | 7,214,441 | 6,978,276 | 6,732,809 | 6,780,381 | 6,710,415 | 6,909,872 | 6,538,175 | 5,555,739 | 5,520,272 | 5,451,111 | 5,322,665 | 4,871,890 | 4,778,411 | 4,695,469 | 4,553,296 | 4,503,226 | 4,273,880 | 4,108,909 | 3,937,277 | 3,901,986 | 3,818,043 | 3,668,070 | 3,508,044 | 3,424,745 | 3,215,261 | 2,991,898 | 2,827,199 | 2,762,971 | 2,659,309 | 1,149,863 | 1,143,844 | 1,104,217 | 1,047,478 | 1,018,843 | 1,043,186 | 1,044,465 | 1,015,539 | 941,813 | 922,836 | 916,769 | 888,216 | 858,915 | 848,581 | 799,409 | 828,613 | 871,389 | 830,907 | 863,812 | 938,217 | 927,212 | 819,581 | 744,981 | 722,752 | 686,974 | 678,838 | 668,828 | 608,919 | 599,742 | 624,044 | 633,510 | 594,529 | 604,572 | 547,601 | 550,365 | 553,807 | 555,221 | 431,726 | 411,616 | 419,419 | 406,895 | 398,049 | 384,889 | 352,563 | 311,074 | 289,567 | 270,750 | 748,794 | 726,597 | 706,510 | 675,827 | 592,960 | 579,239 | 575,381 | 557,094 | 531,411 | 522,023 | 506,669 | 497,110 | 498,200 | 483,700 | 484,200 | 457,600 | 454,200 | 476,100 | 460,600 | 460,600 | 467,900 | 467,200 | 469,700 | 445,400 | 33,400 | 54,200 | 33,800 | 0 | 22,700 | 0 | 39,500 |
---|
Cash And Cash Equivalents | 35,500 | 0 | 18,800 | 30,200 | 30,200 | 49,700 | 28,500 | 43,100 | 25,700 | 18,400 | 15,800 | 26,100 | 26,100 | 33,800 | 12,500 | 16,000 | 34,300 | 11,600 | 12,400 | 18,675 | 16,473 | 15,053 | 16,476 | 22,274 | 21,843 | 15,887 | 17,513 | 29,668 | 16,899 | 19,728 | 19,351 | 23,220 | 26,725 | 24,082 | 25,344 | 16,509 | 20,865 | 18,160 | 17,257 | 12,033 | 14,824 | 32,001 | 26,008 | 19,343 | 21,957 | 17,007 | 18,431 | 34,088 | 19,245 | 24,363 | 15,277 | 20,541 | 15,155 | 16,172 | 15,952 | 15,031 | 90,634 | 176,784 | 172,401 | 89,168 | 66,863 | 97,651 | 75,478 | 37,497 | 80,129 | 109,467 | 113,080 | 111,101 | 78,207 | 85,668 | 102,108 | 106,138 | 116,755 | 61,959 | 33,557 | 82,692 | 106,282 | 92,617 | 138,013 | 126,847 | 88,543 | 125,483 | 158,521 | 200,895 | 118,259 | 175,113 | 233,794 | 200,399 | 161,869 | 146,508 | 141,262 | 149,582 | 142,787 | 176,169 | 155,848 | 172,366 | 172,548 | 185,650 | 194,009 | 201,483 | 282,809 | 349,361 | 256,119 | 303,756 | 260,092 | 349,417 | 413,195 | 265,536 | 311,544 | 299,320 | 333,844 | 268,315 | 562,416 | 319,924 | 253,298 | 242,714 | 277,583 | 293,513 | 247,248 |
| 247,248 | 293,513 | 277,583 | 242,714 | 253,298 | 319,924 | 562,416 | 268,315 | 333,844 | 299,320 | 311,544 | 265,536 | 413,195 | 349,417 | 260,092 | 303,756 | 256,119 | 349,361 | 282,809 | 201,483 | 194,009 | 185,650 | 172,548 | 172,366 | 155,848 | 176,169 | 142,787 | 149,582 | 141,262 | 146,508 | 161,869 | 200,399 | 233,794 | 175,113 | 118,259 | 200,895 | 158,521 | 125,483 | 88,543 | 126,847 | 138,013 | 92,617 | 106,282 | 82,692 | 33,557 | 61,959 | 116,755 | 106,138 | 102,108 | 85,668 | 78,207 | 111,101 | 113,080 | 109,467 | 80,129 | 37,497 | 75,478 | 97,651 | 66,863 | 89,168 | 172,401 | 176,784 | 90,634 | 15,031 | 15,952 | 16,172 | 15,155 | 20,541 | 15,277 | 24,363 | 19,245 | 34,088 | 18,431 | 17,007 | 21,957 | 19,343 | 26,008 | 32,001 | 14,824 | 12,033 | 17,257 | 18,160 | 20,865 | 16,509 | 25,344 | 24,082 | 26,725 | 23,220 | 19,351 | 19,728 | 16,899 | 29,668 | 17,513 | 15,887 | 21,843 | 22,274 | 16,476 | 15,053 | 16,473 | 18,675 | 12,400 | 11,600 | 34,300 | 16,000 | 12,500 | 33,800 | 26,100 | 26,100 | 15,800 | 18,400 | 25,700 | 43,100 | 28,500 | 49,700 | 30,200 | 30,200 | 18,800 | 0 | 35,500 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419,525 | 151,088 | 145,409 | 0 | 138,109 | 136,224 | 136,881 | 250,603 | 256,026 | 249,625 | 229,517 | 314,194 | 281,746 | 253,780 | 284,349 | 242,714 | 266,032 | 378,895 | 376,097 | 0 | 322,309 | 294,277 | 362,683 | 0 | 410,376 | 377,214 | 388,858 | 414,507 | 5,823 | 467,190 | 509,605 | 496,815 | 458,004 | 419,773 | 413,147 | 323,070 | 287,471 | 266,959 | 307,502 | 289,532 | 276,121 | 264,098 | 224,214 | 195,770 | 191,331 | 208,266 | 338,459 | 353,290 | 352,476 | 402,130 | 400,516 | 435,284 | 424,322 | 400,015 | 410,039 | 412,034 | 516,539 | 441,911 | 425,849 | 404,701 | 446,738 | 418,426 | 453,015 | 487,955 | 442,023 | 458,933 | 462,884 | 534,507 | 512,030 | 675,941 | 623,629 | 634,884 | 629,001 | 612,819 | 581,867 | 617,162 | 619,397 | 620,579 | 646,713 |
| 646,713 | 620,579 | 619,397 | 617,162 | 581,867 | 612,819 | 629,001 | 634,884 | 623,629 | 675,941 | 512,030 | 534,507 | 462,884 | 458,933 | 442,023 | 487,955 | 453,015 | 418,426 | 446,738 | 404,701 | 425,849 | 441,911 | 516,539 | 412,034 | 410,039 | 400,015 | 424,322 | 435,284 | 400,516 | 402,130 | 352,476 | 353,290 | 338,459 | 208,266 | 191,331 | 195,770 | 224,214 | 264,098 | 276,121 | 289,532 | 307,502 | 266,959 | 287,471 | 323,070 | 413,147 | 419,773 | 458,004 | 496,815 | 509,605 | 467,190 | 5,823 | 414,507 | 388,858 | 377,214 | 410,376 | 0 | 362,683 | 294,277 | 322,309 | 0 | 376,097 | 378,895 | 266,032 | 242,714 | 284,349 | 253,780 | 281,746 | 314,194 | 229,517 | 249,625 | 256,026 | 250,603 | 136,881 | 136,224 | 138,109 | 0 | 145,409 | 151,088 | 419,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 4,000 | 0 | 3,900 | 3,600 | 3,600 | 4,500 | 4,900 | 4,400 | 4,800 | 4,800 | 4,700 | 4,400 | 4,400 | 4,500 | 4,200 | 4,100 | 4,500 | 4,500 | 5,100 | 4,727 | 4,961 | 5,122 | 5,234 | 5,839 | 5,226 | 5,627 | 5,121 | 4,542 | 5,265 | 4,935 | 5,078 | 4,439 | 4,913 | 4,752 | 4,952 | 4,485 | 4,754 | 4,452 | 4,943 | 4,533 | 5,182 | 5,649 | 5,874 | 5,875 | 5,105 | 4,925 | 5,252 | 4,932 | 5,035 | 4,880 | 5,163 | 4,535 | 4,495 | 4,147 | 4,555 | 4,154 | 4,273 | 4,671 | 4,642 | 4,033 | 4,068 | 3,838 | 4,091 | 4,134 | 4,756 | 5,229 | 5,616 | 6,219 | 11,787 | 6,465 | 6,428 | 6,849 | 7,141 | 6,850 | 9,553 | 15,561 | 6,341 | 6,414 | 10,976 | 11,700 | 11,513 | 12,055 | 11,662 | 12,545 | 12,604 | 12,726 | 12,497 | 12,965 | 12,701 | 13,194 | 14,841 | 15,470 | 16,020 | 16,754 | 17,690 | 18,214 | 21,198 | 21,272 | 21,024 | 20,949 | 24,317 | 29,894 | 34,326 | 35,317 | 35,249 | 34,001 | 33,610 | 34,152 | 34,081 | 34,615 | 38,940 | 46,062 | 46,301 | 46,237 | 46,795 | 49,108 | 49,731 | 48,262 | 46,951 |
| 46,951 | 48,262 | 49,731 | 49,108 | 46,795 | 46,237 | 46,301 | 46,062 | 38,940 | 34,615 | 34,081 | 34,152 | 33,610 | 34,001 | 35,249 | 35,317 | 34,326 | 29,894 | 24,317 | 20,949 | 21,024 | 21,272 | 21,198 | 18,214 | 17,690 | 16,754 | 16,020 | 15,470 | 14,841 | 13,194 | 12,701 | 12,965 | 12,497 | 12,726 | 12,604 | 12,545 | 11,662 | 12,055 | 11,513 | 11,700 | 10,976 | 6,414 | 6,341 | 15,561 | 9,553 | 6,850 | 7,141 | 6,849 | 6,428 | 6,465 | 11,787 | 6,219 | 5,616 | 5,229 | 4,756 | 4,134 | 4,091 | 3,838 | 4,068 | 4,033 | 4,642 | 4,671 | 4,273 | 4,154 | 4,555 | 4,147 | 4,495 | 4,535 | 5,163 | 4,880 | 5,035 | 4,932 | 5,252 | 4,925 | 5,105 | 5,875 | 5,874 | 5,649 | 5,182 | 4,533 | 4,943 | 4,452 | 4,754 | 4,485 | 4,952 | 4,752 | 4,913 | 4,439 | 5,078 | 4,935 | 5,265 | 4,542 | 5,121 | 5,627 | 5,226 | 5,839 | 5,234 | 5,122 | 4,961 | 4,727 | 5,100 | 4,500 | 4,500 | 4,100 | 4,200 | 4,500 | 4,400 | 4,400 | 4,700 | 4,800 | 4,800 | 4,400 | 4,900 | 4,500 | 3,600 | 3,600 | 3,900 | 0 | 4,000 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397,900 | 439,200 | 444,000 | 447,400 | 430,100 | 430,100 | 437,800 | 437,500 | 437,500 | 445,400 | 467,600 | 480,700 | 473,708 | 485,235 | 501,848 | 509,701 | 528,981 | 548,312 | 557,725 | 570,326 | 641,617 | 684,346 | 701,934 | 724,365 | 243,091 | 257,929 | 282,240 | 322,267 | 363,895 | 372,430 | 384,283 | 397,219 | 395,050 | 411,720 | 517,571 | 521,925 | 525,147 | 520,539 | 582,640 | 570,846 | 594,490 | 599,764 | 570,499 | 588,479 | 643,752 | 659,188 | 666,655 | 702,245 | 725,796 | 724,674 | 745,757 | 761,174 | 770,611 | 759,976 | 769,900 | 749,044 | 757,778 | 763,696 | 744,219 | 769,520 | 799,449 | 832,842 | 849,680 | 907,003 | 434,663 | 461,286 | 530,261 | 591,221 | 682,894 | 743,750 | 783,873 | 2,202,818 | 2,334,892 | 2,451,022 | 2,590,262 | 2,820,864 | 3,015,535 | 3,185,850 | 3,271,965 | 3,233,293 | 3,335,332 | 3,410,231 | 3,547,077 | 3,717,261 | 3,902,890 | 3,970,167 | 4,102,531 | 4,194,834 | 4,269,276 | 4,612,380 | 4,802,278 | 4,879,390 | 4,928,606 | 5,784,311 | 6,112,191 | 5,966,955 | 5,953,353 | 5,995,445 | 6,135,925 | 6,304,752 | 299,688 | 6,899,525 | 7,191,834 | 373,048 | 314,641 | 608,717 | 366,161 | 300,093 | 291,822 | 327,314 | 341,775 | 294,199 |
| 294,199 | 341,775 | 327,314 | 291,822 | 300,093 | 366,161 | 608,717 | 314,641 | 373,048 | 7,191,834 | 6,899,525 | 299,688 | 6,304,752 | 6,135,925 | 5,995,445 | 5,953,353 | 5,966,955 | 6,112,191 | 5,784,311 | 4,928,606 | 4,879,390 | 4,802,278 | 4,612,380 | 4,269,276 | 4,194,834 | 4,102,531 | 3,970,167 | 3,902,890 | 3,717,261 | 3,547,077 | 3,410,231 | 3,335,332 | 3,233,293 | 3,271,965 | 3,185,850 | 3,015,535 | 2,820,864 | 2,590,262 | 2,451,022 | 2,334,892 | 2,202,818 | 783,873 | 743,750 | 682,894 | 591,221 | 530,261 | 461,286 | 434,663 | 907,003 | 849,680 | 832,842 | 799,449 | 769,520 | 744,219 | 763,696 | 757,778 | 749,044 | 769,900 | 759,976 | 770,611 | 761,174 | 745,757 | 724,674 | 725,796 | 702,245 | 666,655 | 659,188 | 643,752 | 588,479 | 570,499 | 599,764 | 594,490 | 570,846 | 582,640 | 520,539 | 525,147 | 521,925 | 517,571 | 411,720 | 395,050 | 397,219 | 384,283 | 372,430 | 363,895 | 322,267 | 282,240 | 257,929 | 243,091 | 724,365 | 701,934 | 684,346 | 641,617 | 570,326 | 557,725 | 548,312 | 528,981 | 509,701 | 501,848 | 485,235 | 473,708 | 480,700 | 467,600 | 445,400 | 437,500 | 437,500 | 437,800 | 430,100 | 430,100 | 447,400 | 444,000 | 439,200 | 397,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 211,900 | 0 | 251,500 | 0 | 217,200 | 281,800 | 295,400 | 13,800 | 13,600 | 13,100 | 12,900 | 12,500 | 12,500 | 12,200 | 12,300 | 12,500 | 12,500 | 12,900 | 12,700 | 12,514 | 12,289 | 12,124 | 11,926 | 12,459 | 12,271 | 12,319 | 13,067 | 13,776 | 14,618 | 14,657 | 14,673 | 552,686 | 586,344 | 571,939 | 504,588 | 536,935 | 515,181 | 526,460 | 511,546 | 597,399 | 592,260 | 623,347 | 618,948 | 564,464 | 443,802 | 468,141 | 435,897 | 417,874 | 424,922 | 401,880 | 378,871 | 348,817 | 316,329 | 299,462 | 320,026 | 278,312 | 301,432 | 414,391 | 411,299 | 333,012 | 356,748 | 324,430 | 392,665 | 407,976 | 440,065 | 448,523 | 488,301 | 515,969 | 553,759 | 559,209 | 596,540 | 585,300 | 566,609 | 586,855 | 596,938 | 568,865 | 532,316 | 515,946 | 696,948 | 685,601 | 678,692 | 668,159 | 622,992 | 591,976 | 582,956 | 594,844 | 509,761 | 524,362 | 523,539 | 572,371 | 570,875 | 605,216 | 605,072 | 579,899 | 590,230 | 590,202 | 726,311 | 657,955 | 640,997 | 618,293 | 741,152 | 707,312 | 739,144 | 766,958 | 716,830 | 731,806 | 735,073 | 805,719 | 781,343 | 947,636 | 878,437 | 904,358 | 901,482 | 883,677 | 853,799 | 9,563,781 | 9,526,650 | 9,381,956 | 9,754,088 |
| 9,754,088 | 9,381,956 | 9,526,650 | 9,563,781 | 853,799 | 883,677 | 901,482 | 904,358 | 878,437 | 947,636 | 781,343 | 805,719 | 735,073 | 731,806 | 716,830 | 766,958 | 739,144 | 707,312 | 741,152 | 618,293 | 640,997 | 657,955 | 726,311 | 590,202 | 590,230 | 579,899 | 605,072 | 605,216 | 570,875 | 572,371 | 523,539 | 524,362 | 509,761 | 594,844 | 582,956 | 591,976 | 622,992 | 668,159 | 678,692 | 685,601 | 696,948 | 515,946 | 532,316 | 568,865 | 596,938 | 586,855 | 566,609 | 585,300 | 596,540 | 559,209 | 553,759 | 515,969 | 488,301 | 448,523 | 440,065 | 407,976 | 392,665 | 324,430 | 356,748 | 333,012 | 411,299 | 414,391 | 301,432 | 278,312 | 320,026 | 299,462 | 316,329 | 348,817 | 378,871 | 401,880 | 424,922 | 417,874 | 435,897 | 468,141 | 443,802 | 564,464 | 618,948 | 623,347 | 592,260 | 597,399 | 511,546 | 526,460 | 515,181 | 536,935 | 504,588 | 571,939 | 586,344 | 552,686 | 14,673 | 14,657 | 14,618 | 13,776 | 13,067 | 12,319 | 12,271 | 12,459 | 11,926 | 12,124 | 12,289 | 12,514 | 12,700 | 12,900 | 12,500 | 12,500 | 12,300 | 12,200 | 12,500 | 12,500 | 12,900 | 13,100 | 13,600 | 13,800 | 295,400 | 281,800 | 217,200 | 0 | 251,500 | 0 | 211,900 |
---|
Property Plant Equipment | 7,300 | 0 | 7,500 | 7,500 | 7,500 | 9,400 | 9,900 | 10,100 | 10,000 | 9,600 | 9,400 | 9,100 | 9,100 | 9,000 | 9,200 | 9,400 | 9,500 | 10,000 | 9,900 | 9,778 | 9,633 | 9,549 | 9,432 | 10,045 | 9,938 | 10,067 | 10,895 | 11,685 | 12,527 | 12,566 | 12,582 | 12,976 | 13,190 | 13,697 | 13,499 | 15,610 | 15,487 | 15,988 | 16,933 | 17,622 | 17,557 | 18,110 | 18,354 | 18,343 | 18,259 | 18,425 | 18,621 | 18,829 | 18,314 | 18,400 | 17,662 | 17,419 | 17,404 | 18,203 | 18,545 | 18,488 | 18,313 | 18,430 | 18,155 | 17,860 | 17,635 | 13,349 | 13,178 | 12,937 | 12,747 | 12,578 | 12,386 | 12,327 | 12,266 | 12,218 | 13,564 | 13,563 | 13,544 | 13,456 | 13,472 | 13,681 | 13,833 | 14,013 | 20,900 | 20,653 | 20,358 | 21,252 | 21,523 | 22,333 | 22,652 | 22,477 | 22,112 | 22,075 | 22,259 | 21,630 | 21,917 | 21,659 | 21,039 | 20,389 | 20,998 | 19,062 | 35,461 | 36,178 | 35,543 | 34,373 | 59,788 | 54,874 | 52,752 | 46,267 | 42,765 | 41,315 | 40,637 | 40,049 | 39,179 | 39,200 | 38,715 | 37,979 | 39,144 | 37,967 | 39,661 | 42,786 | 41,552 | 42,240 | 43,279 |
| 43,279 | 42,240 | 41,552 | 42,786 | 39,661 | 37,967 | 39,144 | 37,979 | 38,715 | 39,200 | 39,179 | 40,049 | 40,637 | 41,315 | 42,765 | 46,267 | 52,752 | 54,874 | 59,788 | 34,373 | 35,543 | 36,178 | 35,461 | 19,062 | 20,998 | 20,389 | 21,039 | 21,659 | 21,917 | 21,630 | 22,259 | 22,075 | 22,112 | 22,477 | 22,652 | 22,333 | 21,523 | 21,252 | 20,358 | 20,653 | 20,900 | 14,013 | 13,833 | 13,681 | 13,472 | 13,456 | 13,544 | 13,563 | 13,564 | 12,218 | 12,266 | 12,327 | 12,386 | 12,578 | 12,747 | 12,937 | 13,178 | 13,349 | 17,635 | 17,860 | 18,155 | 18,430 | 18,313 | 18,488 | 18,545 | 18,203 | 17,404 | 17,419 | 17,662 | 18,400 | 18,314 | 18,829 | 18,621 | 18,425 | 18,259 | 18,343 | 18,354 | 18,110 | 17,557 | 17,622 | 16,933 | 15,988 | 15,487 | 15,610 | 13,499 | 13,697 | 13,190 | 12,976 | 12,582 | 12,566 | 12,527 | 11,685 | 10,895 | 10,067 | 9,938 | 10,045 | 9,432 | 9,549 | 9,633 | 9,778 | 9,900 | 10,000 | 9,500 | 9,400 | 9,200 | 9,000 | 9,100 | 9,100 | 9,400 | 9,600 | 10,000 | 10,100 | 9,900 | 9,400 | 7,500 | 7,500 | 7,500 | 0 | 7,300 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,656 | 2,575 | 2,494 | 2,414 | 2,333 | 2,252 | 2,172 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 16,776 | 16,745 | 0 | 0 | 0 | 0 | 16,804 | 0 | 0 | 16,804 | 16,804 | 0 | 0 | 16,804 | 16,804 | 0 | 0 | 0 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,902 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 145,908 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 156,243 | 162,574 | 162,574 | 162,574 | 208,379 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 |
| 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,372 | 208,379 | 162,574 | 162,574 | 162,574 | 156,243 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,909 | 145,908 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,902 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 16,804 | 0 | 0 | 0 | 16,804 | 16,804 | 0 | 0 | 16,804 | 16,804 | 0 | 0 | 16,804 | 0 | 0 | 0 | 0 | 16,745 | 16,776 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,172 | 2,252 | 2,333 | 2,414 | 2,494 | 2,575 | 2,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 730,116 | 782,214 | 819,232 | 851,036 | 860,683 | 917,316 | 938,799 | 949,677 | 1,030,211 | 1,101,105 | 1,166,116 | 1,191,307 | 1,213,810 | 2,633,656 | 2,750,271 | 2,857,396 | 2,981,929 | 3,162,313 | 3,299,040 | 3,455,808 | 3,559,964 | 3,423,599 | 3,528,719 | 3,607,597 | 3,784,875 | 3,948,805 | 4,165,091 | 4,228,719 | 4,339,895 | 4,439,411 | 4,506,138 | 4,947,725 | 5,063,946 | 5,117,083 | 5,108,484 | 5,987,566 | 6,305,755 | 6,185,292 | 6,161,791 | 455,223 | 472,156 | 6,966,933 | 548,301 | 525,228 | 691,934 | 8,440,706 | 650,695 | 647,026 | 630,769 | 599,544 | 635,726 | 638,854 | 640,322 | 667,112 |
| 667,112 | 640,322 | 638,854 | 635,726 | 599,544 | 630,769 | 647,026 | 650,695 | 8,440,706 | 691,934 | 525,228 | 548,301 | 6,966,933 | 472,156 | 455,223 | 6,161,791 | 6,185,292 | 6,305,755 | 5,987,566 | 5,108,484 | 5,117,083 | 5,063,946 | 4,947,725 | 4,506,138 | 4,439,411 | 4,339,895 | 4,228,719 | 4,165,091 | 3,948,805 | 3,784,875 | 3,607,597 | 3,528,719 | 3,423,599 | 3,559,964 | 3,455,808 | 3,299,040 | 3,162,313 | 2,981,929 | 2,857,396 | 2,750,271 | 2,633,656 | 1,213,810 | 1,191,307 | 1,166,116 | 1,101,105 | 1,030,211 | 949,677 | 938,799 | 917,316 | 860,683 | 851,036 | 819,232 | 782,214 | 730,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,656 | 2,575 | 2,494 | 2,414 | 2,333 | 2,252 | 2,172 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 17,479 | 17,448 | 17,437 | 17,406 | 17,375 | 17,346 | 17,312 | 17,283 | 17,256 | 17,230 | 17,204 | 17,179 | 17,154 | 17,132 | 17,110 | 17,087 | 17,066 | 17,047 | 17,028 | 205 | 17,218 | 16,974 | 16,959 | 16,942 | 16,927 | 16,915 | 16,902 | 16,889 | 16,877 | 16,868 | 54 | 16,849 | 16,840 | 16,833 | 24 | 16,821 | 16,815 | 5,070 | 4,825 | 4,584 | 4,343 | 4,125 | 3,908 | 3,691 | 3,474 | 3,281 | 3,088 | 2,895 | 2,702 | 2,533 | 2,364 | 2,195 | 2,027 | 1,882 | 1,737 | 6,504 | 6,140 | 5,800 | 5,460 | 12,884 | 12,233 | 11,605 | 10,977 | 10,470 | 9,963 | 9,480 | 8,997 | 8,564 | 8,130 | 7,721 | 7,312 | 6,940 | 6,569 | 6,222 | 5,874 | 5,553 | 5,232 | 4,935 |
| 4,935 | 5,232 | 5,553 | 5,874 | 6,222 | 6,569 | 6,940 | 7,312 | 7,721 | 8,130 | 8,564 | 8,997 | 9,480 | 9,963 | 10,470 | 10,977 | 11,605 | 12,233 | 12,884 | 5,460 | 5,800 | 6,140 | 6,504 | 1,737 | 1,882 | 2,027 | 2,195 | 2,364 | 2,533 | 2,702 | 2,895 | 3,088 | 3,281 | 3,474 | 3,691 | 3,908 | 4,125 | 4,343 | 4,584 | 4,825 | 5,070 | 16,815 | 16,821 | 24 | 16,833 | 16,840 | 16,849 | 54 | 16,868 | 16,877 | 16,889 | 16,902 | 16,915 | 16,927 | 16,942 | 16,959 | 16,974 | 17,218 | 205 | 17,028 | 17,047 | 17,066 | 17,087 | 17,110 | 17,132 | 17,154 | 17,179 | 17,204 | 17,230 | 17,256 | 17,283 | 17,312 | 17,346 | 17,375 | 17,406 | 17,437 | 17,448 | 17,479 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,091 | 2,172 | 2,252 | 2,333 | 2,414 | 2,494 | 2,575 | 2,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678,226 | 618,530 | 637,488 | 612,299 | 754,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 754,447 | 612,299 | 637,488 | 618,530 | 678,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 92,600 | 0 | 98,100 | 0 | 96,800 | 119,000 | 117,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316,236 | 322,929 | 319,575 | 339,891 | 329,034 | 348,784 | 367,859 | 439,205 | 469,015 | 442,766 | 507,259 | 1,376,122 | 1,462,255 | 1,454,952 | 1,361,739 | 1,458,759 | 1,428,411 | 1,459,815 | 1,442,511 | 1,606,414 | 1,616,246 | 1,801,915 | 1,791,703 | 1,679,293 | 1,435,205 | 1,540,854 | 1,466,323 | 1,469,258 | 1,473,888 | 1,403,502 | 1,366,661 | 1,366,462 | 1,311,496 | 1,285,898 | 1,362,804 | 1,301,605 | 1,422,445 | 1,755,994 | 1,760,815 | 1,529,836 | 1,544,403 | 1,520,249 | 1,613,943 | 1,615,361 | 1,728,711 | 1,755,961 | 1,864,818 | 1,948,707 | 2,030,354 | 2,060,231 | 2,208,619 | 2,215,065 | 2,176,404 | 2,192,553 | 2,241,354 | 2,241,947 | 2,208,476 | 2,181,755 | 4,053,205 | 4,134,173 | 4,184,583 | 4,328,216 | 4,461,245 | 4,608,697 | 4,673,956 | 4,857,758 | 4,837,565 | 4,950,710 | 4,984,355 | 5,253,651 | 5,415,630 | 5,713,658 | 5,763,440 | 5,855,267 | 5,958,871 | 6,052,294 | 6,775,287 | 6,767,021 | 6,802,266 | 6,792,325 | 8,020,479 | 8,324,496 | 8,188,703 | 8,314,297 | 8,166,469 | 8,441,888 | 8,684,587 | 6,489,566 | -204,222 | -307,840 | -205,331 | 7,791,329 | 7,821,267 | 8,474,125 | 8,524,993 | 0 | 0 | 0 | -822,291 |
| -822,291 | 0 | 0 | 0 | 8,524,993 | 8,474,125 | 7,821,267 | 7,791,329 | -205,331 | -307,840 | -204,222 | 6,489,566 | 8,684,587 | 8,441,888 | 8,166,469 | 8,314,297 | 8,188,703 | 8,324,496 | 8,020,479 | 6,792,325 | 6,802,266 | 6,767,021 | 6,775,287 | 6,052,294 | 5,958,871 | 5,855,267 | 5,763,440 | 5,713,658 | 5,415,630 | 5,253,651 | 4,984,355 | 4,950,710 | 4,837,565 | 4,857,758 | 4,673,956 | 4,608,697 | 4,461,245 | 4,328,216 | 4,184,583 | 4,134,173 | 4,053,205 | 2,181,755 | 2,208,476 | 2,241,947 | 2,241,354 | 2,192,553 | 2,176,404 | 2,215,065 | 2,208,619 | 2,060,231 | 2,030,354 | 1,948,707 | 1,864,818 | 1,755,961 | 1,728,711 | 1,615,361 | 1,613,943 | 1,520,249 | 1,544,403 | 1,529,836 | 1,760,815 | 1,755,994 | 1,422,445 | 1,301,605 | 1,362,804 | 1,285,898 | 1,311,496 | 1,366,462 | 1,366,661 | 1,403,502 | 1,473,888 | 1,469,258 | 1,466,323 | 1,540,854 | 1,435,205 | 1,679,293 | 1,791,703 | 1,801,915 | 1,616,246 | 1,606,414 | 1,442,511 | 1,459,815 | 1,428,411 | 1,458,759 | 1,361,739 | 1,454,952 | 1,462,255 | 1,376,122 | 507,259 | 442,766 | 469,015 | 439,205 | 367,859 | 348,784 | 329,034 | 339,891 | 319,575 | 322,929 | 316,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,900 | 119,000 | 96,800 | 0 | 98,100 | 0 | 92,600 |
---|
> Total Liabilities | 318,800 | 0 | 345,500 | 320,100 | 320,100 | 426,500 | 417,300 | 429,000 | 452,600 | 448,700 | 448,400 | 439,700 | 439,700 | 453,300 | 429,900 | 433,500 | 459,900 | 459,800 | 474,100 | 473,111 | 481,718 | 496,099 | 506,726 | 530,371 | 546,532 | 549,412 | 561,838 | 645,307 | 675,502 | 692,431 | 713,431 | 772,382 | 823,495 | 827,021 | 805,766 | 867,644 | 855,414 | 882,218 | 863,252 | 940,372 | 957,104 | 1,076,884 | 1,072,687 | 1,015,340 | 893,072 | 978,495 | 933,749 | 953,771 | 950,803 | 905,809 | 894,060 | 932,367 | 909,766 | 906,043 | 962,154 | 941,580 | 1,031,584 | 1,252,145 | 1,257,308 | 1,094,273 | 1,083,052 | 1,088,400 | 1,099,121 | 1,086,428 | 1,164,062 | 1,177,334 | 1,242,709 | 1,296,822 | 1,334,514 | 1,353,039 | 1,454,894 | 1,469,074 | 1,445,042 | 1,444,413 | 1,479,278 | 1,504,498 | 1,502,347 | 1,487,531 | 2,915,357 | 3,002,353 | 3,049,697 | 3,196,075 | 3,367,107 | 3,539,377 | 3,616,273 | 3,778,500 | 3,828,216 | 3,895,316 | 3,920,539 | 4,135,107 | 4,287,064 | 4,543,005 | 4,594,102 | 4,696,811 | 4,773,770 | 4,848,165 | 5,366,581 | 5,409,842 | 5,441,109 | 5,442,842 | 6,425,617 | 6,749,443 | 6,558,823 | 6,632,029 | 6,514,002 | 6,745,122 | 6,851,081 | 7,005,268 | 7,195,782 | 7,698,359 | 8,329,957 | 8,466,197 | 8,769,497 | 916,795 | 979,327 | 8,638,983 | 8,637,355 | 8,499,504 | 8,400,107 |
| 8,400,107 | 8,499,504 | 8,637,355 | 8,638,983 | 979,327 | 916,795 | 8,769,497 | 8,466,197 | 8,329,957 | 7,698,359 | 7,195,782 | 7,005,268 | 6,851,081 | 6,745,122 | 6,514,002 | 6,632,029 | 6,558,823 | 6,749,443 | 6,425,617 | 5,442,842 | 5,441,109 | 5,409,842 | 5,366,581 | 4,848,165 | 4,773,770 | 4,696,811 | 4,594,102 | 4,543,005 | 4,287,064 | 4,135,107 | 3,920,539 | 3,895,316 | 3,828,216 | 3,778,500 | 3,616,273 | 3,539,377 | 3,367,107 | 3,196,075 | 3,049,697 | 3,002,353 | 2,915,357 | 1,487,531 | 1,502,347 | 1,504,498 | 1,479,278 | 1,444,413 | 1,445,042 | 1,469,074 | 1,454,894 | 1,353,039 | 1,334,514 | 1,296,822 | 1,242,709 | 1,177,334 | 1,164,062 | 1,086,428 | 1,099,121 | 1,088,400 | 1,083,052 | 1,094,273 | 1,257,308 | 1,252,145 | 1,031,584 | 941,580 | 962,154 | 906,043 | 909,766 | 932,367 | 894,060 | 905,809 | 950,803 | 953,771 | 933,749 | 978,495 | 893,072 | 1,015,340 | 1,072,687 | 1,076,884 | 957,104 | 940,372 | 863,252 | 882,218 | 855,414 | 867,644 | 805,766 | 827,021 | 823,495 | 772,382 | 713,431 | 692,431 | 675,502 | 645,307 | 561,838 | 549,412 | 546,532 | 530,371 | 506,726 | 496,099 | 481,718 | 473,111 | 474,100 | 459,800 | 459,900 | 433,500 | 429,900 | 453,300 | 439,700 | 439,700 | 448,400 | 448,700 | 452,600 | 429,000 | 417,300 | 426,500 | 320,100 | 320,100 | 345,500 | 0 | 318,800 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 40,000 | 20,000 | 35,000 | 50,000 | 60,000 | 60,000 | 60,000 | 635,300 | 665,500 | 682,400 | 703,400 | 65,000 | 813,500 | 817,000 | 795,800 | 852,600 | 840,400 | 867,200 | 848,300 | 101,357 | 136,482 | 164,934 | 202,542 | 23,900 | 4,900 | 29,373 | 89,635 | 2,000 | 1,228 | 26,326 | 10,202 | 1,123 | 1,026 | 10,900 | 8,000 | 15,000 | 26,951 | 24,122 | 52,171 | 46,109 | 40,217 | 42,662 | 36,386 | 41,855 | 35,917 | 36,182 | 2,999 | 1,291,600 | 3,968 | 1,652 | 50 | 1,463,900 | 1,439,800 | 1,439,200 | 1,474,100 | 1,499,300 | 1,497,100 | 1,432,300 | 2,909,200 | 2,997,200 | 3,044,500 | 3,140,900 | 3,311,900 | 3,484,300 | 3,561,900 | 3,724,100 | 3,773,700 | 3,840,800 | 3,865,900 | 4,080,500 | 4,232,400 | 4,488,300 | 4,465,800 | 4,568,400 | 4,645,300 | 4,719,609 | 16,719 | 17,787 | 17,148 | 5,313,957 | 28,731 | 27,648 | 26,726 | 5,959,224 | 15,260 | 14,235 | 12,437 | 5,134,948 | 11,773 | 12,116 | 11,454 | 6,991,931 | 10,717 | 10,007 | 12,424 | 5,470,399 | 6,987,458 | 6,496,818 | 15,252 |
| 15,252 | 6,496,818 | 6,987,458 | 5,470,399 | 12,424 | 10,007 | 10,717 | 6,991,931 | 11,454 | 12,116 | 11,773 | 5,134,948 | 12,437 | 14,235 | 15,260 | 5,959,224 | 26,726 | 27,648 | 28,731 | 5,313,957 | 17,148 | 17,787 | 16,719 | 4,719,609 | 4,645,300 | 4,568,400 | 4,465,800 | 4,488,300 | 4,232,400 | 4,080,500 | 3,865,900 | 3,840,800 | 3,773,700 | 3,724,100 | 3,561,900 | 3,484,300 | 3,311,900 | 3,140,900 | 3,044,500 | 2,997,200 | 2,909,200 | 1,432,300 | 1,497,100 | 1,499,300 | 1,474,100 | 1,439,200 | 1,439,800 | 1,463,900 | 50 | 1,652 | 3,968 | 1,291,600 | 2,999 | 36,182 | 35,917 | 41,855 | 36,386 | 42,662 | 40,217 | 46,109 | 52,171 | 24,122 | 26,951 | 15,000 | 8,000 | 10,900 | 1,026 | 1,123 | 10,202 | 26,326 | 1,228 | 2,000 | 89,635 | 29,373 | 4,900 | 23,900 | 202,542 | 164,934 | 136,482 | 101,357 | 848,300 | 867,200 | 840,400 | 852,600 | 795,800 | 817,000 | 813,500 | 65,000 | 703,400 | 682,400 | 665,500 | 635,300 | 60,000 | 60,000 | 60,000 | 50,000 | 35,000 | 20,000 | 40,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 40,000 | 20,000 | 35,000 | 50,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 65,000 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,357 | 136,482 | 164,934 | 202,542 | 23,900 | 4,900 | 29,373 | 89,635 | 2,000 | 1,228 | 26,326 | 10,202 | 1,123 | 1,026 | 10,900 | 8,000 | 15,000 | 26,951 | 24,122 | 52,171 | 46,109 | 40,217 | 42,662 | 36,386 | 41,855 | 35,917 | 32,374 | 161,000 | 161,000 | 161,000 | 107 | 50 | 496,815 | 458,004 | 419,773 | 413,147 | 323,070 | 287,471 | 266,959 | 307,502 | 289,532 | 276,121 | 264,098 | 224,214 | 195,770 | 191,331 | 208,266 | 338,459 | 353,290 | 352,476 | 402,130 | 400,516 | 435,284 | 424,322 | 400,015 | 410,039 | 412,034 | 16,719 | 17,787 | 17,148 | 404,701 | 28,731 | 27,648 | 26,726 | 0 | 15,260 | 14,235 | 12,437 | 390,549 | 11,773 | 12,116 | 11,454 | 832,958 | 10,717 | 10,007 | 12,424 | 884,046 | 725,000 | 603,587 | 15,252 |
| 15,252 | 603,587 | 725,000 | 884,046 | 12,424 | 10,007 | 10,717 | 832,958 | 11,454 | 12,116 | 11,773 | 390,549 | 12,437 | 14,235 | 15,260 | 0 | 26,726 | 27,648 | 28,731 | 404,701 | 17,148 | 17,787 | 16,719 | 412,034 | 410,039 | 400,015 | 424,322 | 435,284 | 400,516 | 402,130 | 352,476 | 353,290 | 338,459 | 208,266 | 191,331 | 195,770 | 224,214 | 264,098 | 276,121 | 289,532 | 307,502 | 266,959 | 287,471 | 323,070 | 413,147 | 419,773 | 458,004 | 496,815 | 50 | 107 | 161,000 | 161,000 | 161,000 | 32,374 | 35,917 | 41,855 | 36,386 | 42,662 | 40,217 | 46,109 | 52,171 | 24,122 | 26,951 | 15,000 | 8,000 | 10,900 | 1,026 | 1,123 | 10,202 | 26,326 | 1,228 | 2,000 | 89,635 | 29,373 | 4,900 | 23,900 | 202,542 | 164,934 | 136,482 | 101,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,000 | 65,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 50,000 | 35,000 | 20,000 | 40,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,708 | 0 | 0 | 0 | 270,587 | 0 | 496,414 | 481,337 | 231,280 | 491,226 | 680,789 | 415,124 | 505,077 | 525,032 | 458,995 | 459,979 | 405,001 | 0 | 0 | 0 | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000 | 0 | 0 | 0 | 405,001 | 459,979 | 458,995 | 525,032 | 505,077 | 415,124 | 680,789 | 491,226 | 231,280 | 481,337 | 496,414 | 0 | 270,587 | 0 | 0 | 0 | 500,708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405,853 | 426,889 | 430,839 | 425,296 | 444,182 | 424,800 | 429,319 | 497,833 | 538,540 | 546,003 | 550,545 | 616,351 | 580,096 | 580,951 | 580,017 | 632,921 | 598,714 | 633,316 | 608,949 | 702,272 | 695,984 | 721,206 | 681,278 | 700,601 | 652,401 | 772,963 | 731,727 | 726,771 | 722,648 | 678,011 | 650,999 | 699,070 | 622,924 | 621,190 | 677,144 | 659,537 | 768,379 | 955,142 | 961,157 | 813,705 | 792,510 | 802,459 | 836,902 | 860,332 | 934,646 | 3,808 | 2,999 | 9,252 | 3,968 | 1,545 | 10,676 | 10,997 | 11,664 | 12,364 | 13,806 | 11,338 | 11,307 | 11,756 | 2,469,168 | 26,038 | 2,496,011 | 2,569,231 | 2,666,624 | 21,669 | 2,893,071 | 3,200,993 | 3,268,949 | 20,231 | 3,355,477 | 3,430,373 | 3,623,769 | 23,101 | 3,749,587 | 3,939,424 | 4,015,317 | 27,516 | 4,617,812 | 4,666,018 | 4,782,703 | 4,767,542 | 5,509,192 | 5,826,861 | 5,798,756 | 5,959,224 | 5,951,334 | 6,192,513 | 6,398,338 | 6,332,953 | 6,560,405 | 6,617,599 | 7,310,510 | 7,356,622 | 7,753,176 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 7,753,176 | 7,356,622 | 7,310,510 | 6,617,599 | 6,560,405 | 6,332,953 | 6,398,338 | 6,192,513 | 5,951,334 | 5,959,224 | 5,798,756 | 5,826,861 | 5,509,192 | 4,767,542 | 4,782,703 | 4,666,018 | 4,617,812 | 27,516 | 4,015,317 | 3,939,424 | 3,749,587 | 23,101 | 3,623,769 | 3,430,373 | 3,355,477 | 20,231 | 3,268,949 | 3,200,993 | 2,893,071 | 21,669 | 2,666,624 | 2,569,231 | 2,496,011 | 26,038 | 2,469,168 | 11,756 | 11,307 | 11,338 | 13,806 | 12,364 | 11,664 | 10,997 | 10,676 | 1,545 | 3,968 | 9,252 | 2,999 | 3,808 | 934,646 | 860,332 | 836,902 | 802,459 | 792,510 | 813,705 | 961,157 | 955,142 | 768,379 | 659,537 | 677,144 | 621,190 | 622,924 | 699,070 | 650,999 | 678,011 | 722,648 | 726,771 | 731,727 | 772,963 | 652,401 | 700,601 | 681,278 | 721,206 | 695,984 | 702,272 | 608,949 | 633,316 | 598,714 | 632,921 | 580,017 | 580,951 | 580,096 | 616,351 | 550,545 | 546,003 | 538,540 | 497,833 | 429,319 | 424,800 | 444,182 | 425,296 | 430,839 | 426,889 | 405,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | -40,000 | -20,000 | -35,000 | -50,000 | -60,000 | -60,000 | -60,000 | 575,300 | 605,500 | 622,400 | 638,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965,676 | -2,999 | 1,121,415 | -3,968 | 1,174,649 | 1,293,013 | 1,306,922 | 1,282,223 | 1,280,894 | 1,314,317 | 1,342,005 | 1,339,885 | 1,274,620 | 2,469,168 | 2,475,607 | 2,496,011 | 2,569,231 | 2,666,624 | 2,790,966 | 2,893,071 | 3,200,993 | 3,268,949 | 3,344,271 | 3,355,477 | 3,430,373 | 3,623,769 | 3,795,128 | 3,749,587 | 3,905,410 | 3,988,765 | 4,092,092 | 4,593,998 | 4,641,143 | 4,751,234 | 4,767,542 | 5,509,192 | 5,826,861 | 202,552 | 5,959,224 | 5,951,334 | 6,192,513 | 6,398,338 | 4,744,399 | 6,560,405 | 6,617,599 | 7,310,510 | 6,158,973 | 7,753,176 | 7,538,297 | 0 | -884,046 | -725,000 | -603,587 | 1,247,316 |
| 1,247,316 | -603,587 | -725,000 | -884,046 | 0 | 7,538,297 | 7,753,176 | 6,158,973 | 7,310,510 | 6,617,599 | 6,560,405 | 4,744,399 | 6,398,338 | 6,192,513 | 5,951,334 | 5,959,224 | 202,552 | 5,826,861 | 5,509,192 | 4,767,542 | 4,751,234 | 4,641,143 | 4,593,998 | 4,092,092 | 3,988,765 | 3,905,410 | 3,749,587 | 3,795,128 | 3,623,769 | 3,430,373 | 3,355,477 | 3,344,271 | 3,268,949 | 3,200,993 | 2,893,071 | 2,790,966 | 2,666,624 | 2,569,231 | 2,496,011 | 2,475,607 | 2,469,168 | 1,274,620 | 1,339,885 | 1,342,005 | 1,314,317 | 1,280,894 | 1,282,223 | 1,306,922 | 1,293,013 | 1,174,649 | -3,968 | 1,121,415 | -2,999 | 965,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638,400 | 622,400 | 605,500 | 575,300 | -60,000 | -60,000 | -60,000 | -50,000 | -35,000 | -20,000 | -40,000 | -50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 | 40,000 | 40,000 | 55,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 145,000 | 135,000 | 135,000 | 130,000 | 155,000 | 115,000 | 115,000 | 130,465 | 120,465 | 184,020 | 183,424 | 187,335 | 186,241 | 173,147 | 15,465 | 180,146 | 179,821 | 144,676 | 139,636 | 173,600 | 218,563 | 218,526 | 228,489 | 228,452 | 228,414 | 228,376 | 228,338 | 228,299 | 218,260 | 206,221 | 196,182 | 176,155 | 166,155 | 166,155 | 166,155 | 166,155 | 166,155 | 166,155 | 151,155 | 151,155 | 151,155 | 151,155 | 151,155 | 151,155 | 151,155 | 201,155 | 2,915,357 | 469,708 | 530,303 | 603,913 | 676,829 | 726,742 | 700,893 | 550,855 | 535,827 | 530,814 | 545,801 | 680,789 | 639,781 | 724,776 | 823,342 | 757,387 | 758,453 | 728,557 | 748,769 | 743,824 | 658,406 | 645,627 | 884,554 | 897,186 | 735,503 | 646,628 | 527,694 | 520,497 | 418,537 | 633,561 | 576,970 | 1,040,183 | 8,318,503 | 8,466,197 | 8,758,780 | 916,795 | 979,327 | 3,168,584 | 1,649,897 | 2,002,686 | 3,071,909 |
| 3,071,909 | 2,002,686 | 1,649,897 | 3,168,584 | 979,327 | 916,795 | 8,758,780 | 8,466,197 | 8,318,503 | 1,040,183 | 576,970 | 633,561 | 418,537 | 520,497 | 527,694 | 646,628 | 735,503 | 897,186 | 884,554 | 645,627 | 658,406 | 743,824 | 748,769 | 728,557 | 758,453 | 757,387 | 823,342 | 724,776 | 639,781 | 680,789 | 545,801 | 530,814 | 535,827 | 550,855 | 700,893 | 726,742 | 676,829 | 603,913 | 530,303 | 469,708 | 2,915,357 | 201,155 | 151,155 | 151,155 | 151,155 | 151,155 | 151,155 | 151,155 | 151,155 | 166,155 | 166,155 | 166,155 | 166,155 | 166,155 | 166,155 | 176,155 | 196,182 | 206,221 | 218,260 | 228,299 | 228,338 | 228,376 | 228,414 | 228,452 | 228,489 | 218,526 | 218,563 | 173,600 | 139,636 | 144,676 | 179,821 | 180,146 | 15,465 | 173,147 | 186,241 | 187,335 | 183,424 | 184,020 | 120,465 | 130,465 | 115,000 | 115,000 | 155,000 | 130,000 | 135,000 | 135,000 | 145,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,000 | 40,000 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 151,155 | 151,155 | 151,155 | 5,155 | 151,155 | 201,155 | 426,115 | 500,708 | 530,303 | 603,913 | 676,829 | 726,742 | 700,893 | 550,855 | 535,827 | 530,814 | 545,801 | 680,789 | 639,781 | 724,776 | 823,342 | 757,387 | 758,453 | 728,557 | 732,050 | 726,037 | 641,258 | 629,178 | 128,967 | 202,476 | 202,552 | 202,648 | 152,724 | 152,800 | 152,875 | 152,951 | 153,027 | 153,103 | 153,179 | 153,255 | 79,060 | 79,187 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 79,187 | 79,060 | 153,255 | 153,179 | 153,103 | 153,027 | 152,951 | 152,875 | 152,800 | 152,724 | 202,648 | 202,552 | 202,476 | 128,967 | 629,178 | 641,258 | 726,037 | 732,050 | 728,557 | 758,453 | 757,387 | 823,342 | 724,776 | 639,781 | 680,789 | 545,801 | 530,814 | 535,827 | 550,855 | 700,893 | 726,742 | 676,829 | 603,913 | 530,303 | 500,708 | 426,115 | 201,155 | 151,155 | 5,155 | 151,155 | 151,155 | 151,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,950 | 3,496 | 3,699 | 3,813 | 5,436 | 5,043 | 6,588 | 5,178 | 5,745 | 6,414 | 6,392 | 5,600 | 6,105 | 6,544 | 3,554 | 4,999 | 8,287 | 4,219 | 6,943 | 6,278 | 4,173 | 6,724 | 5,443 | 5,311 | 3,583 | 3,012 | 4,069 | 15,386 | 7,828 | 5,804 | 5,317 | 10,033 | 7,818 | 5,268 | 3,964 | 8,448 | 7,840 | 44,505 | 15,623 | 5,626 | 32,065 | 37,058 | 29,651 | 8,086 | 27,344 | 13,129 | 16,532 | 9,252 | 14,886 | 12,128 | 10,676 | 10,997 | 11,664 | 12,364 | 13,806 | 11,338 | 11,307 | 11,756 | 19,135 | 26,038 | 23,383 | 22,931 | 23,654 | 21,669 | 22,309 | 26,652 | 23,440 | 20,231 | 19,261 | 23,945 | 23,514 | 23,101 | 21,173 | 34,014 | 26,552 | 27,516 | 0 | 24,875 | 0 | 27,354 | 31,871 | 25,396 | 24,564 | 26,177 | 34,974 | 32,112 | 34,206 | 38,754 | 58,407 | 40,577 | 24,861 | 87,301 | 73,933 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 73,933 | 87,301 | 24,861 | 40,577 | 58,407 | 38,754 | 34,206 | 32,112 | 34,974 | 26,177 | 24,564 | 25,396 | 31,871 | 27,354 | 0 | 24,875 | 0 | 27,516 | 26,552 | 34,014 | 21,173 | 23,101 | 23,514 | 23,945 | 19,261 | 20,231 | 23,440 | 26,652 | 22,309 | 21,669 | 23,654 | 22,931 | 23,383 | 26,038 | 19,135 | 11,756 | 11,307 | 11,338 | 13,806 | 12,364 | 11,664 | 10,997 | 10,676 | 12,128 | 14,886 | 9,252 | 16,532 | 13,129 | 27,344 | 8,086 | 29,651 | 37,058 | 32,065 | 5,626 | 15,623 | 44,505 | 7,840 | 8,448 | 3,964 | 5,268 | 7,818 | 10,033 | 5,317 | 5,804 | 7,828 | 15,386 | 4,069 | 3,012 | 3,583 | 5,311 | 5,443 | 6,724 | 4,173 | 6,278 | 6,943 | 4,219 | 8,287 | 4,999 | 3,554 | 6,544 | 6,105 | 5,600 | 6,392 | 6,414 | 5,745 | 5,178 | 6,588 | 5,043 | 5,436 | 3,813 | 3,699 | 3,496 | 3,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 25,200 | 0 | 26,800 | 0 | 27,700 | 28,500 | 29,400 | 30,200 | 30,700 | 31,600 | 32,400 | 33,400 | 33,400 | 35,000 | 36,600 | 36,600 | 36,800 | 36,800 | 36,800 | 36,513 | 37,240 | 38,048 | 36,611 | 39,182 | 41,120 | 42,146 | 44,189 | 44,296 | 45,626 | 48,823 | 50,036 | 51,054 | 52,416 | 55,992 | 51,385 | 54,180 | 57,816 | 51,137 | 67,713 | 68,643 | 66,882 | 101,684 | 100,068 | 99,489 | 98,331 | 94,218 | 96,677 | 97,613 | 98,163 | 95,813 | 93,730 | 85,278 | 85,401 | 80,393 | 80,624 | 81,713 | 89,429 | 89,458 | 92,208 | 102,551 | 104,603 | 107,419 | 122,157 | 120,957 | 124,584 | 130,104 | 133,808 | 135,916 | 142,081 | 147,983 | 157,185 | 160,691 | 164,753 | 161,285 | 165,138 | 168,584 | 173,813 | 178,278 | 440,900 | 446,219 | 456,194 | 463,982 | 471,146 | 477,344 | 474,727 | 484,414 | 499,588 | 531,032 | 540,277 | 546,173 | 557,691 | 565,437 | 564,266 | 578,557 | 594,871 | 613,927 | 682,395 | 699,224 | 720,160 | 731,190 | 853,710 | 867,741 | 890,736 | 915,310 | 935,637 | 964,960 | 1,098,433 | 1,124,212 | 1,138,519 | 1,143,147 | 1,148,295 | 1,178,751 | 1,190,970 | 1,199,397 | 1,188,154 | 1,216,620 | 1,216,609 | 1,224,227 | 1,239,496 |
| 1,239,496 | 1,224,227 | 1,216,609 | 1,216,620 | 1,188,154 | 1,199,397 | 1,190,970 | 1,178,751 | 1,148,295 | 1,143,147 | 1,138,519 | 1,124,212 | 1,098,433 | 964,960 | 935,637 | 915,310 | 890,736 | 867,741 | 853,710 | 731,190 | 720,160 | 699,224 | 682,395 | 613,927 | 594,871 | 578,557 | 564,266 | 565,437 | 557,691 | 546,173 | 540,277 | 531,032 | 499,588 | 484,414 | 474,727 | 477,344 | 471,146 | 463,982 | 456,194 | 446,219 | 440,900 | 178,278 | 173,813 | 168,584 | 165,138 | 161,285 | 164,753 | 160,691 | 157,185 | 147,983 | 142,081 | 135,916 | 133,808 | 130,104 | 124,584 | 120,957 | 122,157 | 107,419 | 104,603 | 102,551 | 92,208 | 89,458 | 89,429 | 81,713 | 80,624 | 80,393 | 85,401 | 85,278 | 93,730 | 95,813 | 98,163 | 97,613 | 96,677 | 94,218 | 98,331 | 99,489 | 100,068 | 101,684 | 66,882 | 68,643 | 67,713 | 51,137 | 57,816 | 54,180 | 51,385 | 55,992 | 52,416 | 51,054 | 50,036 | 48,823 | 45,626 | 44,296 | 44,189 | 42,146 | 41,120 | 39,182 | 36,611 | 38,048 | 37,240 | 36,513 | 36,800 | 36,800 | 36,800 | 36,600 | 36,600 | 35,000 | 33,400 | 33,400 | 32,400 | 31,600 | 30,700 | 30,200 | 29,400 | 28,500 | 27,700 | 0 | 26,800 | 0 | 25,200 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,900 | 10,760 | 10,825 | 10,887 | 10,955 | 11,015 | 11,072 | 14,541 | 14,608 | 14,677 | 14,743 | 18,815 | 18,893 | 18,984 | 19,089 | 19,212 | 19,317 | 19,405 | 19,547 | 19,669 | 30,326 | 30,441 | 30,580 | 65,592 | 65,592 | 65,592 | 65,592 | 65,592 | 65,592 | 65,592 | 77,130 | 86,902 | 86,908 | 86,907 | 86,908 | 86,908 | 86,908 | 86,908 | 86,908 | 86,908 | 86,908 | 97,908 | 97,908 | 97,908 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 374,287 | 374,287 | 374,287 | 374,287 | 374,287 | 11,250 | 374,287 | 374,287 | 374,287 | 412,726 | 412,546 | 412,546 | 412,546 | 412,546 | 413,958 | 412,546 | 412,546 | 412,546 | 468,571 | 471,071 | 468,571 | 468,571 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 |
| 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 586,946 | 468,571 | 468,571 | 471,071 | 468,571 | 412,546 | 412,546 | 412,546 | 413,958 | 412,546 | 412,546 | 412,546 | 412,546 | 412,726 | 374,287 | 374,287 | 374,287 | 11,250 | 374,287 | 374,287 | 374,287 | 374,287 | 374,287 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 110,056 | 97,908 | 97,908 | 97,908 | 86,908 | 86,908 | 86,908 | 86,908 | 86,908 | 86,908 | 86,908 | 86,907 | 86,908 | 86,902 | 77,130 | 65,592 | 65,592 | 65,592 | 65,592 | 65,592 | 65,592 | 65,592 | 30,580 | 30,441 | 30,326 | 19,669 | 19,547 | 19,405 | 19,317 | 19,212 | 19,089 | 18,984 | 18,893 | 18,815 | 14,743 | 14,677 | 14,608 | 14,541 | 11,072 | 11,015 | 10,955 | 10,887 | 10,825 | 10,760 | 7,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 19,700 | 0 | 20,800 | 21,400 | 21,400 | 22,700 | 23,300 | 23,700 | 24,500 | 25,000 | 25,500 | 23,800 | 23,800 | 25,000 | 25,400 | 26,000 | 26,600 | 27,200 | 27,800 | 25,568 | 26,195 | 26,850 | 27,532 | 28,308 | 29,103 | 26,504 | 27,406 | 28,569 | 30,008 | 27,412 | 28,792 | 29,863 | 30,832 | 31,573 | 32,323 | 33,268 | 34,220 | 35,224 | 35,900 | 36,973 | 37,817 | 37,081 | 37,741 | 38,453 | 36,170 | 36,336 | 36,432 | 37,527 | 16,321 | 16,080 | 15,805 | 15,161 | 15,205 | 15,438 | 15,784 | 16,309 | 15,806 | 16,458 | 17,440 | 17,870 | 16,766 | 18,194 | 19,192 | 21,633 | 24,015 | 26,963 | 30,028 | 32,695 | 36,293 | 39,663 | 43,186 | 46,753 | 50,690 | 54,356 | 58,191 | 61,914 | 65,053 | 67,108 | 64,517 | 72,398 | 80,526 | 88,772 | 97,321 | 104,606 | 112,663 | 121,301 | 130,885 | 126,462 | 135,939 | 141,178 | 151,851 | 160,025 | 162,510 | 177,619 | 195,101 | 211,345 | 219,558 | 235,649 | 254,159 | 271,782 | 273,825 | 288,688 | 309,893 | 331,951 | 358,441 | 386,280 | 413,996 | 440,169 | 464,889 | 489,640 | 510,957 | 535,915 | 553,261 | 566,498 | 579,776 | 590,970 | 600,118 | 610,759 | 619,497 |
| 619,497 | 610,759 | 600,118 | 590,970 | 579,776 | 566,498 | 553,261 | 535,915 | 510,957 | 489,640 | 464,889 | 440,169 | 413,996 | 386,280 | 358,441 | 331,951 | 309,893 | 288,688 | 273,825 | 271,782 | 254,159 | 235,649 | 219,558 | 211,345 | 195,101 | 177,619 | 162,510 | 160,025 | 151,851 | 141,178 | 135,939 | 126,462 | 130,885 | 121,301 | 112,663 | 104,606 | 97,321 | 88,772 | 80,526 | 72,398 | 64,517 | 67,108 | 65,053 | 61,914 | 58,191 | 54,356 | 50,690 | 46,753 | 43,186 | 39,663 | 36,293 | 32,695 | 30,028 | 26,963 | 24,015 | 21,633 | 19,192 | 18,194 | 16,766 | 17,870 | 17,440 | 16,458 | 15,806 | 16,309 | 15,784 | 15,438 | 15,205 | 15,161 | 15,805 | 16,080 | 16,321 | 37,527 | 36,432 | 36,336 | 36,170 | 38,453 | 37,741 | 37,081 | 37,817 | 36,973 | 35,900 | 35,224 | 34,220 | 33,268 | 32,323 | 31,573 | 30,832 | 29,863 | 28,792 | 27,412 | 30,008 | 28,569 | 27,406 | 26,504 | 29,103 | 28,308 | 27,532 | 26,850 | 26,195 | 25,568 | 27,800 | 27,200 | 26,600 | 26,000 | 25,400 | 25,000 | 23,800 | 23,800 | 25,500 | 25,000 | 24,500 | 23,700 | 23,300 | 22,700 | 21,400 | 21,400 | 20,800 | 0 | 19,700 |
---|
Accumulated Other Comprehensive Income | -200 | 0 | 0 | 0 | 400 | -200 | 0 | 300 | -100 | 300 | 600 | 0 | 600 | 0 | 1,800 | 1,100 | 600 | -300 | -900 | -1,948 | -2,103 | -2,112 | -1,451 | 284 | 1,188 | 1,285 | 2,307 | 985 | 498 | 2,118 | 2,088 | 1,899 | 2,054 | 4,701 | -796 | 808 | 3,332 | -4,682 | 746 | 527 | -2,493 | -1,043 | -3,335 | -4,642 | -3,596 | -5,380 | -2,862 | -3,410 | -2,993 | -5,137 | -4,107 | -5,824 | -5,280 | -9,619 | -9,506 | -8,912 | -10,676 | -11,402 | -9,671 | -10,776 | -7,689 | -6,335 | -4,573 | -7,675 | -6,466 | -3,925 | -4,565 | -5,446 | -2,886 | -494 | 5,173 | 5,063 | 5,167 | -2,224 | -2,233 | -2,544 | -470 | 1,201 | 578 | -1,014 | -236 | -1,730 | -3,310 | -4,609 | -4,830 | -4,321 | 724 | -2,846 | -3,287 | -3,211 | -2,829 | -4,019 | -7,507 | -8,647 | -10,684 | -8,789 | -5,280 | -2,881 | -1,128 | -1,147 | 1,464 | 309 | 1,301 | 2,797 | -689 | -190 | -973 | -1,404 | -8,269 | -19,103 | -36,492 | -32,364 | -33,862 | -33,837 | -53,414 | -35,109 | -38,132 | -42,244 | -36,753 |
| -36,753 | -42,244 | -38,132 | -35,109 | -53,414 | -33,837 | -33,862 | -32,364 | -36,492 | -19,103 | -8,269 | -1,404 | -973 | -190 | -689 | 2,797 | 1,301 | 309 | 1,464 | -1,147 | -1,128 | -2,881 | -5,280 | -8,789 | -10,684 | -8,647 | -7,507 | -4,019 | -2,829 | -3,211 | -3,287 | -2,846 | 724 | -4,321 | -4,830 | -4,609 | -3,310 | -1,730 | -236 | -1,014 | 578 | 1,201 | -470 | -2,544 | -2,233 | -2,224 | 5,167 | 5,063 | 5,173 | -494 | -2,886 | -5,446 | -4,565 | -3,925 | -6,466 | -7,675 | -4,573 | -6,335 | -7,689 | -10,776 | -9,671 | -11,402 | -10,676 | -8,912 | -9,506 | -9,619 | -5,280 | -5,824 | -4,107 | -5,137 | -2,993 | -3,410 | -2,862 | -5,380 | -3,596 | -4,642 | -3,335 | -1,043 | -2,493 | 527 | 746 | -4,682 | 3,332 | 808 | -796 | 4,701 | 2,054 | 1,899 | 2,088 | 2,118 | 498 | 985 | 2,307 | 1,285 | 1,188 | 284 | -1,451 | -2,112 | -2,103 | -1,948 | -900 | -300 | 600 | 1,100 | 1,800 | 0 | 600 | 0 | 600 | 300 | -100 | 300 | 0 | -200 | 400 | 0 | 0 | 0 | -200 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,960 | 4,968 | 4,715 | 4,722 | 4,742 | 4,754 | 4,801 | 4,820 | 4,925 | 4,952 | 4,986 | 5,002 | 5,380 | 5,818 | 6,015 | 7,084 | 8,120 | 8,315 | 8,527 | 9,324 | 9,864 | 10,409 | 11,407 | 11,796 | 12,377 | 12,840 | 13,602 | 13,434 | 13,756 | 14,625 | 15,542 | 16,513 | 19,777 | 20,450 | 21,344 | 21,746 | 22,069 | 22,867 | 23,887 | 23,621 | 24,606 | 25,851 | 27,246 | 28,484 | 27,536 | 28,756 | 30,126 | 31,350 | 30,740 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 30,740 | 31,350 | 30,126 | 28,756 | 27,536 | 28,484 | 27,246 | 25,851 | 24,606 | 23,621 | 23,887 | 22,867 | 22,069 | 21,746 | 21,344 | 20,450 | 19,777 | 16,513 | 15,542 | 14,625 | 13,756 | 13,434 | 13,602 | 12,840 | 12,377 | 11,796 | 11,407 | 10,409 | 9,864 | 9,324 | 8,527 | 8,315 | 8,120 | 7,084 | 6,015 | 5,818 | 5,380 | 5,002 | 4,986 | 4,952 | 4,925 | 4,820 | 4,801 | 4,754 | 4,742 | 4,722 | 4,715 | 4,968 | 4,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,799 | -52,799 | -52,799 | -44,458 | -39,672 | -38,314 | -32,682 | -32,682 | -30,271 | -30,271 | -30,271 | -30,271 | -29,360 | -21,892 | -21,892 | -16,967 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -16,717 | -17,078 | -17,078 | -17,078 | -17,078 | -17,230 | -17,232 | -17,234 | -17,234 | -17,354 | -17,354 | -17,691 | -17,691 | -17,691 | -17,698 | -17,698 | -17,698 | -17,698 | -17,720 | -17,720 | -17,720 | -17,796 | -17,796 | -17,820 | -17,568 | -16,630 | -16,100 | -9,788 | -6,631 | -6,631 | -6,631 | -6,760 | -6,242 | -3,683 | -3,701 | -3,712 | -3,721 | -3,721 | -3,775 | -3,783 | -3,808 | -3,965 | -3,978 | -4,091 | -4,110 | -4,156 | -4,254 | -4,129 | -3,870 | -3,935 | -4,115 | -4,272 | -4,306 | -4,347 | -4,474 | -4,474 | -1,579 | -1,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 5,700 | 0 | 6,000 | 0 | 5,900 | 6,000 | 6,100 | 6,200 | 6,300 | 6,300 | 6,300 | 9,600 | 9,000 | 10,000 | 9,400 | 9,500 | 9,600 | 9,900 | 1,100 | 185 | 220 | 311 | -1,876 | -425 | -243 | -184 | -132 | 65 | 377 | 478 | 263 | 308 | 441 | 506 | 541 | 699 | 717 | 926 | 741 | 702 | 978 | |
|
---|