> Total Assets | 130,800 | 0 | 0 | 6,700 | 140,700 | 0 | 0 | 7,900 | 148,800 | 0 | 0 | 12,200 | 154,000 | 0 | 0 | 14,900 | 15,100 | 15,600 | 16,300 | 16,800 | 16,800 | 16,600 | 16,900 | 16,700 | 17,300 | 17,400 | 17,300 | 17,100 | 16,800 | 16,900 | 16,900 | 17,300 | 16,600 | 16,900 | 16,400 | 17,600 | 19,400 | 20,400 | 22,300 | 24,400 | 23,900 | 35,400 | 41,200 | 44,200 | 45,100 | 47,300 | 49,200 | 54,500 | 56,900 | 57,800 | 65,500 | 67,800 | 65,600 | 67,400 | 67,600 | 70,800 | 75,300 | 76,000 | 83,642 | 87,736 | 141,658 | 145,279 | 146,992 | 148,173 | 149,476 | 149,891 | 150,716 | 151,901 | 152,988 | 156,127 | 158,208 | 162,793 | 165,093 | 168,881 | 174,990 | 183,934 | 185,326 | 227,046 | 240,051 | 252,678 | 253,511 | 257,328 | 267,053 | 250,296 | 251,671 | 255,322 | 267,520 | 287,924 | 293,865 | 322,708 | 332,836 | 360,926 | 365,672 | 366,845 | 365,175 | 368,282 | 376,199 | 386,250 | 483,440 | 508,981 | 537,087 | 566,835 | 601,870 | 647,202 | 665,928 | 678,497 | 687,520 | 706,486 | 711,125 | 846,860 | 848,789 | 863,802 | 999,518 | 1,116,161 | 1,090,064 | 1,071,926 | 1,062,085 | 1,046,117 | 1,038,268 | 1,058,164 | 1,034,026 | 1,043,445 | 1,222,395 | 1,212,591 | 1,228,487 | 1,293,001 | 1,347,648 | 1,477,297 | 1,583,805 | 1,687,874 | 1,737,234 | 1,761,661 | 1,880,643 | 1,877,134 | 1,941,977 | 1,953,773 | 5,370,686 | 5,208,209 | 1,725,377 | 5,106,823 | 5,234,714 | 5,470,619 | 5,646,563 | 6,361,720 | 6,512,650 | 6,515,862 | 1,848,400 | 7,767,196 | 7,844,846 | 13,830,559 | 14,108,894 |
| 14,108,894 | 13,830,559 | 7,844,846 | 7,767,196 | 1,848,400 | 6,515,862 | 6,512,650 | 6,361,720 | 5,646,563 | 5,470,619 | 5,234,714 | 5,106,823 | 1,725,377 | 5,208,209 | 5,370,686 | 1,953,773 | 1,941,977 | 1,877,134 | 1,880,643 | 1,761,661 | 1,737,234 | 1,687,874 | 1,583,805 | 1,477,297 | 1,347,648 | 1,293,001 | 1,228,487 | 1,212,591 | 1,222,395 | 1,043,445 | 1,034,026 | 1,058,164 | 1,038,268 | 1,046,117 | 1,062,085 | 1,071,926 | 1,090,064 | 1,116,161 | 999,518 | 863,802 | 848,789 | 846,860 | 711,125 | 706,486 | 687,520 | 678,497 | 665,928 | 647,202 | 601,870 | 566,835 | 537,087 | 508,981 | 483,440 | 386,250 | 376,199 | 368,282 | 365,175 | 366,845 | 365,672 | 360,926 | 332,836 | 322,708 | 293,865 | 287,924 | 267,520 | 255,322 | 251,671 | 250,296 | 267,053 | 257,328 | 253,511 | 252,678 | 240,051 | 227,046 | 185,326 | 183,934 | 174,990 | 168,881 | 165,093 | 162,793 | 158,208 | 156,127 | 152,988 | 151,901 | 150,716 | 149,891 | 149,476 | 148,173 | 146,992 | 145,279 | 141,658 | 87,736 | 83,642 | 76,000 | 75,300 | 70,800 | 67,600 | 67,400 | 65,600 | 67,800 | 65,500 | 57,800 | 56,900 | 54,500 | 49,200 | 47,300 | 45,100 | 44,200 | 41,200 | 35,400 | 23,900 | 24,400 | 22,300 | 20,400 | 19,400 | 17,600 | 16,400 | 16,900 | 16,600 | 17,300 | 16,900 | 16,900 | 16,800 | 17,100 | 17,300 | 17,400 | 17,300 | 16,700 | 16,900 | 16,600 | 16,800 | 16,800 | 16,300 | 15,600 | 15,100 | 14,900 | 0 | 0 | 154,000 | 12,200 | 0 | 0 | 148,800 | 7,900 | 0 | 0 | 140,700 | 6,700 | 0 | 0 | 130,800 |
---|
> Total Current Assets | 106,400 | 0 | 0 | 3,200 | 111,100 | 0 | 0 | 3,700 | 107,600 | 0 | 0 | 6,700 | 109,200 | 0 | 0 | 6,600 | 6,400 | 6,500 | 6,900 | 7,300 | 7,500 | 7,500 | 7,800 | 7,800 | 8,600 | 8,800 | 8,800 | 8,600 | 8,500 | 8,800 | 8,400 | 8,800 | 7,700 | 8,000 | 7,700 | 9,200 | 11,000 | 10,800 | 12,700 | 14,100 | 11,700 | 22,300 | 21,900 | 24,700 | 24,900 | 25,800 | 26,900 | 30,800 | 29,300 | 25,300 | 27,900 | 27,200 | 24,500 | 25,900 | 26,100 | 29,000 | 30,500 | 31,200 | 33,474 | 36,350 | 50,118 | 52,683 | 52,535 | 55,707 | 54,500 | 53,022 | 54,023 | 55,837 | 56,301 | 60,854 | 64,243 | 67,815 | 67,751 | 69,691 | 75,157 | 82,580 | 81,772 | 95,577 | 103,388 | 111,738 | 109,915 | 113,390 | 123,711 | 127,633 | 129,256 | 131,446 | 138,890 | 151,912 | 156,019 | 187,796 | 198,779 | 226,269 | 224,826 | 225,924 | 225,700 | 230,307 | 232,059 | 242,125 | 260,487 | 288,270 | 314,784 | 328,964 | 357,925 | 395,540 | 365,795 | 378,739 | 392,261 | 410,373 | 417,821 | 436,920 | 440,908 | 461,144 | 492,777 | 533,539 | 515,709 | 505,731 | 502,930 | 489,725 | 488,847 | 512,968 | 497,153 | 495,626 | 540,386 | 582,963 | 584,564 | 610,147 | 638,821 | 702,296 | 693,688 | 723,415 | 746,145 | 761,837 | 817,359 | 792,225 | 816,871 | 812,911 | 1,756,199 | 1,589,189 | 1,119,173 | 1,591,088 | 1,788,969 | 1,991,742 | 2,137,723 | 2,888,766 | 3,027,394 | 3,050,951 | 1,131,440 | 4,233,799 | 4,305,192 | 3,394,630 | 3,416,400 |
| 3,416,400 | 3,394,630 | 4,305,192 | 4,233,799 | 1,131,440 | 3,050,951 | 3,027,394 | 2,888,766 | 2,137,723 | 1,991,742 | 1,788,969 | 1,591,088 | 1,119,173 | 1,589,189 | 1,756,199 | 812,911 | 816,871 | 792,225 | 817,359 | 761,837 | 746,145 | 723,415 | 693,688 | 702,296 | 638,821 | 610,147 | 584,564 | 582,963 | 540,386 | 495,626 | 497,153 | 512,968 | 488,847 | 489,725 | 502,930 | 505,731 | 515,709 | 533,539 | 492,777 | 461,144 | 440,908 | 436,920 | 417,821 | 410,373 | 392,261 | 378,739 | 365,795 | 395,540 | 357,925 | 328,964 | 314,784 | 288,270 | 260,487 | 242,125 | 232,059 | 230,307 | 225,700 | 225,924 | 224,826 | 226,269 | 198,779 | 187,796 | 156,019 | 151,912 | 138,890 | 131,446 | 129,256 | 127,633 | 123,711 | 113,390 | 109,915 | 111,738 | 103,388 | 95,577 | 81,772 | 82,580 | 75,157 | 69,691 | 67,751 | 67,815 | 64,243 | 60,854 | 56,301 | 55,837 | 54,023 | 53,022 | 54,500 | 55,707 | 52,535 | 52,683 | 50,118 | 36,350 | 33,474 | 31,200 | 30,500 | 29,000 | 26,100 | 25,900 | 24,500 | 27,200 | 27,900 | 25,300 | 29,300 | 30,800 | 26,900 | 25,800 | 24,900 | 24,700 | 21,900 | 22,300 | 11,700 | 14,100 | 12,700 | 10,800 | 11,000 | 9,200 | 7,700 | 8,000 | 7,700 | 8,800 | 8,400 | 8,800 | 8,500 | 8,600 | 8,800 | 8,800 | 8,600 | 7,800 | 7,800 | 7,500 | 7,500 | 7,300 | 6,900 | 6,500 | 6,400 | 6,600 | 0 | 0 | 109,200 | 6,700 | 0 | 0 | 107,600 | 3,700 | 0 | 0 | 111,100 | 3,200 | 0 | 0 | 106,400 |
---|
Cash And Cash Equivalents | 16,600 | 0 | 0 | 400 | 28,200 | 0 | 0 | 2,100 | 12,500 | 0 | 0 | 3,300 | 13,900 | 0 | 0 | 2,700 | 2,400 | 2,200 | 2,000 | 2,400 | 2,500 | 2,200 | 2,300 | 2,700 | 3,100 | 3,600 | 3,600 | 3,100 | 2,500 | 2,200 | 2,400 | 1,900 | 1,700 | 1,700 | 1,100 | 1,700 | 3,400 | 1,800 | 2,400 | 3,800 | 1,100 | 11,300 | 8,200 | 9,400 | 8,600 | 9,400 | 8,800 | 10,900 | 7,100 | 2,700 | 2,100 | 4,200 | 1,800 | 4,200 | 4,500 | 5,600 | 6,900 | 5,900 | 5,221 | 6,330 | 3,984 | 5,678 | 5,378 | 8,093 | 7,757 | 8,771 | 9,627 | 9,610 | 9,375 | 12,801 | 13,196 | 15,583 | 14,256 | 15,259 | 16,440 | 21,683 | 16,033 | 16,270 | 18,639 | 21,675 | 16,936 | 19,595 | 24,316 | 26,885 | 25,793 | 26,001 | 26,048 | 32,618 | 35,683 | 68,038 | 62,132 | 69,835 | 66,418 | 68,408 | 83,513 | 95,930 | 105,462 | 116,459 | 97,203 | 108,026 | 113,192 | 119,274 | 128,477 | 149,460 | 110,786 | 123,833 | 119,266 | 134,944 | 152,611 | 162,810 | 155,594 | 185,433 | 195,207 | 212,683 | 185,691 | 174,660 | 145,415 | 154,949 | 154,703 | 173,634 | 163,779 | 177,084 | 187,373 | 218,445 | 220,096 | 246,195 | 247,581 | 271,888 | 241,285 | 254,456 | 263,244 | 247,038 | 271,343 | 230,256 | 221,210 | 204,872 | 439,551 | 376,840 | 369,251 | 388,107 | 493,046 | 683,985 | 834,540 | 1,535,310 | 1,591,892 | 1,560,175 | 394,044 | 2,600,315 | 1,592,371 | 898,501 | 913,286 |
| 913,286 | 898,501 | 1,592,371 | 2,600,315 | 394,044 | 1,560,175 | 1,591,892 | 1,535,310 | 834,540 | 683,985 | 493,046 | 388,107 | 369,251 | 376,840 | 439,551 | 204,872 | 221,210 | 230,256 | 271,343 | 247,038 | 263,244 | 254,456 | 241,285 | 271,888 | 247,581 | 246,195 | 220,096 | 218,445 | 187,373 | 177,084 | 163,779 | 173,634 | 154,703 | 154,949 | 145,415 | 174,660 | 185,691 | 212,683 | 195,207 | 185,433 | 155,594 | 162,810 | 152,611 | 134,944 | 119,266 | 123,833 | 110,786 | 149,460 | 128,477 | 119,274 | 113,192 | 108,026 | 97,203 | 116,459 | 105,462 | 95,930 | 83,513 | 68,408 | 66,418 | 69,835 | 62,132 | 68,038 | 35,683 | 32,618 | 26,048 | 26,001 | 25,793 | 26,885 | 24,316 | 19,595 | 16,936 | 21,675 | 18,639 | 16,270 | 16,033 | 21,683 | 16,440 | 15,259 | 14,256 | 15,583 | 13,196 | 12,801 | 9,375 | 9,610 | 9,627 | 8,771 | 7,757 | 8,093 | 5,378 | 5,678 | 3,984 | 6,330 | 5,221 | 5,900 | 6,900 | 5,600 | 4,500 | 4,200 | 1,800 | 4,200 | 2,100 | 2,700 | 7,100 | 10,900 | 8,800 | 9,400 | 8,600 | 9,400 | 8,200 | 11,300 | 1,100 | 3,800 | 2,400 | 1,800 | 3,400 | 1,700 | 1,100 | 1,700 | 1,700 | 1,900 | 2,400 | 2,200 | 2,500 | 3,100 | 3,600 | 3,600 | 3,100 | 2,700 | 2,300 | 2,200 | 2,500 | 2,400 | 2,000 | 2,200 | 2,400 | 2,700 | 0 | 0 | 13,900 | 3,300 | 0 | 0 | 12,500 | 2,100 | 0 | 0 | 28,200 | 400 | 0 | 0 | 16,600 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,400 | 19,600 | 16,500 | 16,500 | 27,900 | 16,900 | 0 | 37,900 | 35,800 | 29,600 | 25,400 | 13,000 | 7,300 | 14,300 | 10,200 | 16,800 | 6,200 | 5,900 | 17,000 | 19,600 | 28,000 | 26,100 | 30,600 | 48,000 | 48,800 | 44,600 | 99,681 | 99,681 | 118,511 | 310,738 | 258,414 | 258,414 | 204,100 | 148,900 | 133,940 | 127,900 | 152,000 | 85,100 | 58,400 | 48,100 | 58,500 | 64,500 | 83,100 | 89,700 | 113,500 | 112,200 | 133,400 | 132,040 | 75,800 | 42,400 | 48,767 | 85,900 | 117,127 | 179,486 | 48,767 | 85,900 | 14,800 | 3,000 | 1,000 | 14,600 | 23,800 | 39,600 | 43,700 | 40,900 | 72,900 | 43,700 | 17,400 | 69,100 | 70,500 | 67,800 | 565 | 594 | 604 | 127,024 | 157,200 | 91,800 | 110,400 | 120,400 | 139,700 | 135,300 | 143,200 | 153,700 | 227,100 | 193,500 | 229,400 | 233,600 | 194,900 | 193,800 | 203,900 | 234,200 | 45,600 | 125 | 100 | 100 | 32,510 | 37,700 | 37,127 | 1,082 | 100 | 5,019 | 11,480 | 2,115 | 120 | 0 | 116 | 116 | 41,898 | 35,346 | 35,361 | 15,128 | 15,129 | 458,061 | 394,044 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 394,044 | 458,061 | 15,129 | 15,128 | 35,361 | 35,346 | 41,898 | 116 | 116 | 0 | 120 | 2,115 | 11,480 | 5,019 | 100 | 1,082 | 37,127 | 37,700 | 32,510 | 100 | 100 | 125 | 45,600 | 234,200 | 203,900 | 193,800 | 194,900 | 233,600 | 229,400 | 193,500 | 227,100 | 153,700 | 143,200 | 135,300 | 139,700 | 120,400 | 110,400 | 91,800 | 157,200 | 127,024 | 604 | 594 | 565 | 67,800 | 70,500 | 69,100 | 17,400 | 43,700 | 72,900 | 40,900 | 43,700 | 39,600 | 23,800 | 14,600 | 1,000 | 3,000 | 14,800 | 85,900 | 48,767 | 179,486 | 117,127 | 85,900 | 48,767 | 42,400 | 75,800 | 132,040 | 133,400 | 112,200 | 113,500 | 89,700 | 83,100 | 64,500 | 58,500 | 48,100 | 58,400 | 85,100 | 152,000 | 127,900 | 133,940 | 148,900 | 204,100 | 258,414 | 258,414 | 310,738 | 118,511 | 99,681 | 99,681 | 44,600 | 48,800 | 48,000 | 30,600 | 26,100 | 28,000 | 19,600 | 17,000 | 5,900 | 6,200 | 16,800 | 10,200 | 14,300 | 7,300 | 13,000 | 25,400 | 29,600 | 35,800 | 37,900 | 0 | 16,900 | 27,900 | 16,500 | 16,500 | 19,600 | 14,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 46,000 | 0 | 0 | 1,500 | 41,900 | 0 | 0 | 1,500 | 45,600 | 0 | 0 | 2,000 | 48,400 | 0 | 0 | 2,000 | 1,800 | 2,100 | 2,400 | 2,100 | 2,000 | 1,800 | 2,200 | 2,000 | 2,400 | 2,100 | 2,100 | 2,300 | 2,700 | 3,300 | 2,800 | 3,300 | 2,400 | 2,400 | 3,100 | 3,700 | 3,700 | 4,600 | 5,600 | 5,400 | 5,600 | 5,600 | 7,800 | 8,700 | 9,200 | 8,500 | 9,800 | 10,800 | 12,300 | 11,900 | 13,700 | 11,000 | 10,600 | 10,200 | 10,800 | 13,100 | 11,900 | 12,300 | 14,461 | 14,202 | 21,172 | 21,602 | 22,496 | 21,884 | 20,798 | 18,476 | 19,976 | 21,541 | 21,330 | 20,415 | 21,811 | 22,086 | 22,747 | 21,126 | 25,023 | 25,540 | 26,448 | 28,622 | 32,137 | 35,985 | 35,330 | 36,273 | 39,712 | 42,122 | 41,896 | 40,133 | 45,446 | 47,724 | 44,931 | 42,593 | 48,766 | 55,866 | 49,983 | 44,023 | 38,757 | 43,109 | 38,639 | 39,201 | 64,367 | 78,624 | 83,007 | 85,432 | 91,025 | 90,606 | 91,919 | 87,608 | 101,674 | 104,761 | 98,695 | 93,758 | 103,640 | 107,173 | 102,782 | 113,182 | 126,228 | 136,723 | 162,341 | 135,403 | 134,982 | 140,772 | 133,305 | 128,260 | 148,648 | 164,817 | 155,954 | 153,411 | 173,564 | 193,379 | 192,828 | 196,045 | 192,766 | 215,032 | 229,134 | 227,006 | 252,361 | 269,642 | 514,104 | 488,902 | 202,699 | 496,427 | 598,124 | 577,127 | 570,985 | 615,163 | 658,962 | 663,940 | 243,378 | 653,095 | 700,331 | 975,437 | 956,674 |
| 956,674 | 975,437 | 700,331 | 653,095 | 243,378 | 663,940 | 658,962 | 615,163 | 570,985 | 577,127 | 598,124 | 496,427 | 202,699 | 488,902 | 514,104 | 269,642 | 252,361 | 227,006 | 229,134 | 215,032 | 192,766 | 196,045 | 192,828 | 193,379 | 173,564 | 153,411 | 155,954 | 164,817 | 148,648 | 128,260 | 133,305 | 140,772 | 134,982 | 135,403 | 162,341 | 136,723 | 126,228 | 113,182 | 102,782 | 107,173 | 103,640 | 93,758 | 98,695 | 104,761 | 101,674 | 87,608 | 91,919 | 90,606 | 91,025 | 85,432 | 83,007 | 78,624 | 64,367 | 39,201 | 38,639 | 43,109 | 38,757 | 44,023 | 49,983 | 55,866 | 48,766 | 42,593 | 44,931 | 47,724 | 45,446 | 40,133 | 41,896 | 42,122 | 39,712 | 36,273 | 35,330 | 35,985 | 32,137 | 28,622 | 26,448 | 25,540 | 25,023 | 21,126 | 22,747 | 22,086 | 21,811 | 20,415 | 21,330 | 21,541 | 19,976 | 18,476 | 20,798 | 21,884 | 22,496 | 21,602 | 21,172 | 14,202 | 14,461 | 12,300 | 11,900 | 13,100 | 10,800 | 10,200 | 10,600 | 11,000 | 13,700 | 11,900 | 12,300 | 10,800 | 9,800 | 8,500 | 9,200 | 8,700 | 7,800 | 5,600 | 5,600 | 5,400 | 5,600 | 4,600 | 3,700 | 3,700 | 3,100 | 2,400 | 2,400 | 3,300 | 2,800 | 3,300 | 2,700 | 2,300 | 2,100 | 2,100 | 2,400 | 2,000 | 2,200 | 1,800 | 2,000 | 2,100 | 2,400 | 2,100 | 1,800 | 2,000 | 0 | 0 | 48,400 | 2,000 | 0 | 0 | 45,600 | 1,500 | 0 | 0 | 41,900 | 1,500 | 0 | 0 | 46,000 |
---|
Inventory | 41,300 | 0 | 0 | 1,000 | 37,900 | 0 | 0 | 0 | 44,500 | 0 | 0 | 1,100 | 39,600 | 0 | 0 | 1,600 | 1,900 | 1,900 | 2,100 | 2,600 | 2,800 | 3,000 | 2,600 | 2,600 | 2,700 | 2,800 | 2,700 | 2,800 | 2,800 | 2,900 | 2,900 | 2,900 | 3,200 | 3,300 | 3,100 | 3,200 | 3,500 | 3,800 | 4,000 | 4,200 | 4,200 | 4,700 | 5,100 | 5,500 | 6,000 | 6,800 | 7,300 | 8,100 | 8,800 | 9,700 | 10,100 | 10,100 | 10,200 | 9,500 | 9,400 | 9,100 | 10,300 | 11,200 | 11,881 | 13,738 | 19,849 | 20,390 | 20,234 | 20,782 | 21,013 | 20,532 | 18,887 | 19,741 | 20,488 | 22,388 | 23,673 | 24,384 | 25,851 | 28,067 | 29,233 | 29,201 | 32,201 | 41,449 | 43,758 | 44,916 | 47,686 | 48,187 | 50,305 | 48,454 | 50,501 | 53,765 | 54,877 | 59,857 | 63,205 | 64,314 | 66,918 | 69,642 | 72,905 | 80,064 | 80,444 | 76,620 | 75,216 | 72,588 | 79,702 | 81,397 | 93,609 | 100,953 | 111,143 | 126,430 | 140,399 | 142,578 | 140,086 | 137,607 | 135,261 | 151,942 | 152,873 | 141,859 | 167,563 | 177,136 | 174,607 | 165,873 | 163,421 | 166,157 | 164,401 | 164,388 | 167,266 | 167,928 | 181,788 | 175,133 | 182,647 | 183,062 | 191,802 | 203,695 | 224,461 | 235,468 | 249,548 | 248,268 | 265,101 | 291,099 | 301,861 | 296,282 | 744,443 | 662,982 | 457,358 | 628,028 | 619,810 | 639,833 | 656,993 | 673,744 | 695,828 | 747,413 | 393,629 | 879,510 | 902,559 | 1,346,940 | 1,367,375 |
| 1,367,375 | 1,346,940 | 902,559 | 879,510 | 393,629 | 747,413 | 695,828 | 673,744 | 656,993 | 639,833 | 619,810 | 628,028 | 457,358 | 662,982 | 744,443 | 296,282 | 301,861 | 291,099 | 265,101 | 248,268 | 249,548 | 235,468 | 224,461 | 203,695 | 191,802 | 183,062 | 182,647 | 175,133 | 181,788 | 167,928 | 167,266 | 164,388 | 164,401 | 166,157 | 163,421 | 165,873 | 174,607 | 177,136 | 167,563 | 141,859 | 152,873 | 151,942 | 135,261 | 137,607 | 140,086 | 142,578 | 140,399 | 126,430 | 111,143 | 100,953 | 93,609 | 81,397 | 79,702 | 72,588 | 75,216 | 76,620 | 80,444 | 80,064 | 72,905 | 69,642 | 66,918 | 64,314 | 63,205 | 59,857 | 54,877 | 53,765 | 50,501 | 48,454 | 50,305 | 48,187 | 47,686 | 44,916 | 43,758 | 41,449 | 32,201 | 29,201 | 29,233 | 28,067 | 25,851 | 24,384 | 23,673 | 22,388 | 20,488 | 19,741 | 18,887 | 20,532 | 21,013 | 20,782 | 20,234 | 20,390 | 19,849 | 13,738 | 11,881 | 11,200 | 10,300 | 9,100 | 9,400 | 9,500 | 10,200 | 10,100 | 10,100 | 9,700 | 8,800 | 8,100 | 7,300 | 6,800 | 6,000 | 5,500 | 5,100 | 4,700 | 4,200 | 4,200 | 4,000 | 3,800 | 3,500 | 3,200 | 3,100 | 3,300 | 3,200 | 2,900 | 2,900 | 2,900 | 2,800 | 2,800 | 2,700 | 2,800 | 2,700 | 2,600 | 2,600 | 3,000 | 2,800 | 2,600 | 2,100 | 1,900 | 1,900 | 1,600 | 0 | 0 | 39,600 | 1,100 | 0 | 0 | 44,500 | 0 | 0 | 0 | 37,900 | 1,000 | 0 | 0 | 41,300 |
---|
> Long-term Assets | 24,400 | 0 | 0 | 3,500 | 29,600 | 0 | 0 | 4,200 | 41,200 | 0 | 0 | 5,500 | 44,800 | 0 | 0 | 8,300 | 8,700 | 9,100 | 9,400 | 9,500 | 9,300 | 9,100 | 9,100 | 8,900 | 8,700 | 8,600 | 8,500 | 8,500 | 8,300 | 8,100 | 8,500 | 8,500 | 8,900 | 8,900 | 8,700 | 8,400 | 8,400 | 9,600 | 9,600 | 10,300 | 12,200 | 13,100 | 19,300 | 19,500 | 20,200 | 21,500 | 22,300 | 23,700 | 27,600 | 32,500 | 37,600 | 40,600 | 41,100 | 41,500 | 41,500 | 41,800 | 44,800 | 44,800 | 50,168 | 51,386 | 91,540 | 92,596 | 94,457 | 92,466 | 94,976 | 96,869 | 96,693 | 96,064 | 96,687 | 95,273 | 93,965 | 94,978 | 97,342 | 99,190 | 99,833 | 101,354 | 103,554 | 131,469 | 136,663 | 140,940 | 143,596 | 143,938 | 143,342 | 122,663 | 122,415 | 123,876 | 128,630 | 136,012 | 137,846 | 134,912 | 134,057 | 134,657 | 140,846 | 140,921 | 139,475 | 137,975 | 144,140 | 144,125 | 222,953 | 220,711 | 222,303 | 237,871 | 243,945 | 251,662 | 300,133 | 299,758 | 295,259 | 296,113 | 293,304 | 409,940 | 407,881 | 402,658 | 506,741 | 582,622 | 574,355 | 566,195 | 559,155 | 556,392 | 549,421 | 545,196 | 536,873 | 547,819 | 682,009 | 629,628 | 643,923 | 682,854 | 708,827 | 775,001 | 890,117 | 964,459 | 991,089 | 999,824 | 1,063,284 | 1,084,909 | 1,125,106 | 1,140,862 | 3,614,487 | 3,619,020 | 606,204 | 3,515,735 | 3,445,745 | 3,478,877 | 3,508,840 | 3,472,954 | 3,485,256 | 3,464,911 | 716,960 | 3,533,397 | 3,539,654 | 10,435,929 | 10,692,494 |
| 10,692,494 | 10,435,929 | 3,539,654 | 3,533,397 | 716,960 | 3,464,911 | 3,485,256 | 3,472,954 | 3,508,840 | 3,478,877 | 3,445,745 | 3,515,735 | 606,204 | 3,619,020 | 3,614,487 | 1,140,862 | 1,125,106 | 1,084,909 | 1,063,284 | 999,824 | 991,089 | 964,459 | 890,117 | 775,001 | 708,827 | 682,854 | 643,923 | 629,628 | 682,009 | 547,819 | 536,873 | 545,196 | 549,421 | 556,392 | 559,155 | 566,195 | 574,355 | 582,622 | 506,741 | 402,658 | 407,881 | 409,940 | 293,304 | 296,113 | 295,259 | 299,758 | 300,133 | 251,662 | 243,945 | 237,871 | 222,303 | 220,711 | 222,953 | 144,125 | 144,140 | 137,975 | 139,475 | 140,921 | 140,846 | 134,657 | 134,057 | 134,912 | 137,846 | 136,012 | 128,630 | 123,876 | 122,415 | 122,663 | 143,342 | 143,938 | 143,596 | 140,940 | 136,663 | 131,469 | 103,554 | 101,354 | 99,833 | 99,190 | 97,342 | 94,978 | 93,965 | 95,273 | 96,687 | 96,064 | 96,693 | 96,869 | 94,976 | 92,466 | 94,457 | 92,596 | 91,540 | 51,386 | 50,168 | 44,800 | 44,800 | 41,800 | 41,500 | 41,500 | 41,100 | 40,600 | 37,600 | 32,500 | 27,600 | 23,700 | 22,300 | 21,500 | 20,200 | 19,500 | 19,300 | 13,100 | 12,200 | 10,300 | 9,600 | 9,600 | 8,400 | 8,400 | 8,700 | 8,900 | 8,900 | 8,500 | 8,500 | 8,100 | 8,300 | 8,500 | 8,500 | 8,600 | 8,700 | 8,900 | 9,100 | 9,100 | 9,300 | 9,500 | 9,400 | 9,100 | 8,700 | 8,300 | 0 | 0 | 44,800 | 5,500 | 0 | 0 | 41,200 | 4,200 | 0 | 0 | 29,600 | 3,500 | 0 | 0 | 24,400 |
---|
Property Plant Equipment | 15,900 | 0 | 0 | 3,500 | 20,600 | 0 | 0 | 4,100 | 26,400 | 0 | 0 | 5,500 | 29,200 | 0 | 0 | 8,300 | 8,700 | 9,000 | 9,400 | 9,500 | 9,200 | 9,000 | 8,900 | 8,800 | 8,600 | 8,500 | 8,400 | 8,200 | 8,100 | 7,900 | 8,400 | 8,300 | 8,700 | 8,600 | 8,400 | 8,100 | 8,100 | 9,300 | 9,300 | 9,900 | 11,800 | 12,600 | 14,700 | 15,100 | 15,800 | 17,200 | 18,200 | 19,600 | 23,600 | 28,600 | 33,700 | 35,900 | 36,500 | 36,600 | 36,500 | 37,000 | 36,900 | 37,200 | 38,744 | 40,883 | 50,788 | 52,342 | 54,975 | 58,031 | 58,996 | 60,951 | 61,095 | 60,711 | 59,401 | 58,281 | 57,315 | 57,954 | 59,286 | 59,920 | 60,828 | 62,339 | 64,081 | 73,445 | 73,941 | 77,900 | 79,008 | 79,568 | 79,078 | 77,713 | 77,515 | 78,755 | 81,648 | 85,639 | 86,169 | 87,176 | 85,518 | 86,331 | 87,291 | 88,108 | 87,031 | 86,413 | 85,267 | 85,498 | 120,259 | 117,937 | 117,209 | 123,237 | 131,792 | 138,135 | 147,263 | 150,000 | 152,134 | 153,918 | 151,762 | 184,025 | 173,206 | 170,672 | 195,911 | 225,592 | 211,733 | 208,939 | 207,303 | 206,482 | 202,073 | 203,812 | 201,001 | 200,563 | 253,142 | 242,857 | 260,912 | 305,174 | 335,752 | 367,728 | 460,859 | 481,014 | 507,690 | 524,890 | 541,519 | 559,519 | 569,529 | 582,790 | 1,335,622 | 1,347,147 | 0 | 1,247,167 | 1,214,772 | 1,218,575 | 1,250,480 | 1,232,146 | 1,242,906 | 1,242,093 | 306,872 | 1,320,191 | 1,363,195 | 1,803,646 | 1,875,558 |
| 1,875,558 | 1,803,646 | 1,363,195 | 1,320,191 | 306,872 | 1,242,093 | 1,242,906 | 1,232,146 | 1,250,480 | 1,218,575 | 1,214,772 | 1,247,167 | 0 | 1,347,147 | 1,335,622 | 582,790 | 569,529 | 559,519 | 541,519 | 524,890 | 507,690 | 481,014 | 460,859 | 367,728 | 335,752 | 305,174 | 260,912 | 242,857 | 253,142 | 200,563 | 201,001 | 203,812 | 202,073 | 206,482 | 207,303 | 208,939 | 211,733 | 225,592 | 195,911 | 170,672 | 173,206 | 184,025 | 151,762 | 153,918 | 152,134 | 150,000 | 147,263 | 138,135 | 131,792 | 123,237 | 117,209 | 117,937 | 120,259 | 85,498 | 85,267 | 86,413 | 87,031 | 88,108 | 87,291 | 86,331 | 85,518 | 87,176 | 86,169 | 85,639 | 81,648 | 78,755 | 77,515 | 77,713 | 79,078 | 79,568 | 79,008 | 77,900 | 73,941 | 73,445 | 64,081 | 62,339 | 60,828 | 59,920 | 59,286 | 57,954 | 57,315 | 58,281 | 59,401 | 60,711 | 61,095 | 60,951 | 58,996 | 58,031 | 54,975 | 52,342 | 50,788 | 40,883 | 38,744 | 37,200 | 36,900 | 37,000 | 36,500 | 36,600 | 36,500 | 35,900 | 33,700 | 28,600 | 23,600 | 19,600 | 18,200 | 17,200 | 15,800 | 15,100 | 14,700 | 12,600 | 11,800 | 9,900 | 9,300 | 9,300 | 8,100 | 8,100 | 8,400 | 8,600 | 8,700 | 8,300 | 8,400 | 7,900 | 8,100 | 8,200 | 8,400 | 8,500 | 8,600 | 8,800 | 8,900 | 9,000 | 9,200 | 9,500 | 9,400 | 9,000 | 8,700 | 8,300 | 0 | 0 | 29,200 | 5,500 | 0 | 0 | 26,400 | 4,100 | 0 | 0 | 20,600 | 3,500 | 0 | 0 | 15,900 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,800 | 5,100 | 5,000 | 5,000 | 4,700 | 9,600 | 0 | 10,900 | 11,400 | 11,000 | 10,600 | 10,800 | 10,400 | 14,100 | 13,400 | 12,500 | 12,300 | 12,100 | 11,600 | 11,200 | 10,800 | 40,400 | 39,500 | 39,800 | 38,900 | 38,700 | 0 | 41,900 | 33,754 | 0 | 25,885 | 29,236 | 28,758 | 31,600 | 31,600 | 28,987 | 34,700 | 54,400 | 51,000 | 52,400 | 52,500 | 52,700 | 53,100 | 55,300 | 58,600 | 67,500 | 68,100 | 68,100 | 41,136 | 23,293 | 23,279 | 23,346 | 24,801 | 24,489 | 24,586 | 24,656 | 26,717 | 26,531 | 26,337 | 26,287 | 25,945 | 26,141 | 26,266 | 26,192 | 62,308 | 56,088 | 56,450 | 66,135 | 62,907 | 64,262 | 85,833 | 84,785 | 81,099 | 80,748 | 80,748 | 123,075 | 122,330 | 123,352 | 162,051 | 190,525 | 198,864 | 196,145 | 196,023 | 196,096 | 195,634 | 195,894 | 194,594 | 193,874 | 239,337 | 233,755 | 233,604 | 232,316 | 232,513 | 250,342 | 270,103 | 272,209 | 274,516 | 270,678 | 298,308 | 298,250 | 319,935 | 319,778 | 1,078,569 | 1,096,691 | 95,711 | 1,281,762 | 1,239,009 | 1,254,338 | 1,292,384 | 1,293,512 | 1,296,727 | 1,294,748 | 1,293,167 | 1,292,649 | 1,285,759 | 5,284,591 | 4,426,841 |
| 4,426,841 | 5,284,591 | 1,285,759 | 1,292,649 | 1,293,167 | 1,294,748 | 1,296,727 | 1,293,512 | 1,292,384 | 1,254,338 | 1,239,009 | 1,281,762 | 95,711 | 1,096,691 | 1,078,569 | 319,778 | 319,935 | 298,250 | 298,308 | 270,678 | 274,516 | 272,209 | 270,103 | 250,342 | 232,513 | 232,316 | 233,604 | 233,755 | 239,337 | 193,874 | 194,594 | 195,894 | 195,634 | 196,096 | 196,023 | 196,145 | 198,864 | 190,525 | 162,051 | 123,352 | 122,330 | 123,075 | 80,748 | 80,748 | 81,099 | 84,785 | 85,833 | 64,262 | 62,907 | 66,135 | 56,450 | 56,088 | 62,308 | 26,192 | 26,266 | 26,141 | 25,945 | 26,287 | 26,337 | 26,531 | 26,717 | 24,656 | 24,586 | 24,489 | 24,801 | 23,346 | 23,279 | 23,293 | 41,136 | 68,100 | 68,100 | 67,500 | 58,600 | 55,300 | 53,100 | 52,700 | 52,500 | 52,400 | 51,000 | 54,400 | 34,700 | 28,987 | 31,600 | 31,600 | 28,758 | 29,236 | 25,885 | 0 | 33,754 | 41,900 | 0 | 38,700 | 38,900 | 39,800 | 39,500 | 40,400 | 10,800 | 11,200 | 11,600 | 12,100 | 12,300 | 12,500 | 13,400 | 14,100 | 10,400 | 10,800 | 10,600 | 11,000 | 11,400 | 10,900 | 0 | 9,600 | 4,700 | 5,000 | 5,000 | 5,100 | 4,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 6,600 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 9,800 | 0 | 0 | 0 | 10,100 | 0 | 0 | 0 | 8,200 | 8,000 | 7,900 | 7,700 | 7,600 | 7,400 | 6,900 | 7,000 | 6,800 | 6,800 | 6,700 | 6,400 | 6,200 | 6,100 | 6,000 | 5,800 | 4,800 | 4,900 | 0 | 0 | 0 | 4,800 | 0 | 0 | 10,200 | 10,200 | 2,200 | 0 | 2,100 | 2,100 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,303 | 36,176 | 1,389 | 33,322 | 33,216 | 3,926 | 3,822 | 32,220 | 33,828 | 4,642 | 33,501 | 33,630 | 34,342 | 37,081 | 35,025 | 34,839 | 34,691 | 52,328 | 57,996 | 55,869 | 57,051 | 56,670 | 15,235 | 14,968 | 14,614 | 14,328 | 14,263 | 13,920 | 14,464 | 14,146 | 13,076 | 13,268 | 12,855 | 12,459 | 12,529 | 12,271 | 11,963 | 11,615 | 21,674 | 24,995 | 24,479 | 23,878 | 28,985 | 28,732 | 41,942 | 42,819 | 44,825 | 44,014 | 42,970 | 76,094 | 88,556 | 86,701 | 117,180 | 142,747 | 141,263 | 136,404 | 133,405 | 130,482 | 125,399 | 122,462 | 119,097 | 115,939 | 156,253 | 124,590 | 121,444 | 117,979 | 114,840 | 133,957 | 135,905 | 132,328 | 129,142 | 125,069 | 137,270 | 138,995 | 144,792 | 139,324 | 961,560 | 929,773 | 26,218 | 763,456 | 758,368 | 757,770 | 761,195 | 739,489 | 718,460 | 697,209 | 676,465 | 657,590 | 635,404 | 2,984,979 | 4,028,533 |
| 4,028,533 | 2,984,979 | 635,404 | 657,590 | 676,465 | 697,209 | 718,460 | 739,489 | 761,195 | 757,770 | 758,368 | 763,456 | 26,218 | 929,773 | 961,560 | 139,324 | 144,792 | 138,995 | 137,270 | 125,069 | 129,142 | 132,328 | 135,905 | 133,957 | 114,840 | 117,979 | 121,444 | 124,590 | 156,253 | 115,939 | 119,097 | 122,462 | 125,399 | 130,482 | 133,405 | 136,404 | 141,263 | 142,747 | 117,180 | 86,701 | 88,556 | 76,094 | 42,970 | 44,014 | 44,825 | 42,819 | 41,942 | 28,732 | 28,985 | 23,878 | 24,479 | 24,995 | 21,674 | 11,615 | 11,963 | 12,271 | 12,529 | 12,459 | 12,855 | 13,268 | 13,076 | 14,146 | 14,464 | 13,920 | 14,263 | 14,328 | 14,614 | 14,968 | 15,235 | 56,670 | 57,051 | 55,869 | 57,996 | 52,328 | 34,691 | 34,839 | 35,025 | 37,081 | 34,342 | 33,630 | 33,501 | 4,642 | 33,828 | 32,220 | 3,822 | 3,926 | 33,216 | 33,322 | 1,389 | 36,176 | 36,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,100 | 2,100 | 0 | 2,200 | 10,200 | 10,200 | 0 | 0 | 4,800 | 0 | 0 | 0 | 4,900 | 4,800 | 5,800 | 6,000 | 6,100 | 6,200 | 6,400 | 6,700 | 6,800 | 6,800 | 7,000 | 6,900 | 7,400 | 7,600 | 7,700 | 7,900 | 8,000 | 8,200 | 0 | 0 | 0 | 10,100 | 0 | 0 | 0 | 9,800 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 6,600 |
---|
Long-term Assets Other | 1,900 | 0 | 0 | 0 | 2,600 | 0 | 0 | 100 | 5,000 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 5,500 | 100 | 5,800 | 5,700 | 100 | 100 | 200 | 100 | 100 | 100 | 100 | 300 | 200 | 200 | 100 | 200 | 200 | 300 | 300 | 300 | 300 | 300 | 300 | 400 | 400 | 500 | 2,400 | 4,400 | 2,300 | 2,200 | 2,100 | 4,100 | 4,000 | 3,900 | 3,900 | 4,700 | 4,600 | 4,900 | 5,000 | 4,800 | 7,900 | 7,600 | 11,424 | 10,503 | 4,449 | 4,078 | 4,339 | 1,113 | 2,764 | 2,756 | 3,018 | 3,133 | 3,458 | 3,363 | 3,149 | 3,394 | 3,714 | 2,189 | 3,980 | 4,176 | 4,782 | 5,696 | 4,726 | 7,171 | 7,537 | 7,700 | 7,893 | 6,689 | 7,007 | 7,447 | 7,918 | 11,964 | 12,627 | 8,934 | 8,746 | 8,527 | 14,363 | 14,067 | 4,479 | 3,602 | 4,993 | 5,166 | 3,138 | 3,393 | 4,612 | 4,878 | 5,019 | 5,072 | 5,841 | 6,145 | 6,570 | 6,627 | 6,751 | 8,973 | 9,305 | 8,034 | 14,078 | 9,220 | 9,091 | 9,080 | 9,246 | 8,979 | 8,849 | 8,904 | 8,990 | 9,001 | 9,304 | 9,224 | 9,711 | 10,380 | 7,775 | 8,224 | 8,302 | 8,413 | 8,901 | 7,926 | 8,834 | 8,390 | 9,377 | 14,238 | 149,944 | 150,127 | 18,373 | 129,877 | 136,891 | 145,066 | 170,720 | 171,616 | 193,665 | 197,366 | 410,088 | 224,259 | 223,582 | 334,262 | 330,702 |
| 330,702 | 334,262 | 223,582 | 224,259 | 410,088 | 197,366 | 193,665 | 171,616 | 170,720 | 145,066 | 136,891 | 129,877 | 18,373 | 150,127 | 149,944 | 14,238 | 9,377 | 8,390 | 8,834 | 7,926 | 8,901 | 8,413 | 8,302 | 8,224 | 7,775 | 10,380 | 9,711 | 9,224 | 9,304 | 9,001 | 8,990 | 8,904 | 8,849 | 8,979 | 9,246 | 9,080 | 9,091 | 9,220 | 14,078 | 8,034 | 9,305 | 8,973 | 6,751 | 6,627 | 6,570 | 6,145 | 5,841 | 5,072 | 5,019 | 4,878 | 4,612 | 3,393 | 3,138 | 5,166 | 4,993 | 3,602 | 4,479 | 14,067 | 14,363 | 8,527 | 8,746 | 8,934 | 12,627 | 11,964 | 7,918 | 7,447 | 7,007 | 6,689 | 7,893 | 7,700 | 7,537 | 7,171 | 4,726 | 5,696 | 4,782 | 4,176 | 3,980 | 2,189 | 3,714 | 3,394 | 3,149 | 3,363 | 3,458 | 3,133 | 3,018 | 2,756 | 2,764 | 1,113 | 4,339 | 4,078 | 4,449 | 10,503 | 11,424 | 7,600 | 7,900 | 4,800 | 5,000 | 4,900 | 4,600 | 4,700 | 3,900 | 3,900 | 4,000 | 4,100 | 2,100 | 2,200 | 2,300 | 4,400 | 2,400 | 500 | 400 | 400 | 300 | 300 | 300 | 300 | 300 | 300 | 200 | 200 | 100 | 200 | 200 | 300 | 100 | 100 | 100 | 100 | 200 | 100 | 100 | 5,700 | 5,800 | 100 | 5,500 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 5,000 | 100 | 0 | 0 | 2,600 | 0 | 0 | 0 | 1,900 |
---|
> Total Liabilities | 50,400 | 0 | 0 | 2,100 | 57,800 | 0 | 0 | 2,900 | 65,100 | 0 | 0 | 2,800 | 70,900 | 0 | 0 | 3,800 | 3,700 | 3,800 | 4,400 | 4,700 | 4,400 | 4,100 | 4,600 | 4,100 | 4,400 | 4,300 | 4,000 | 3,700 | 3,500 | 3,600 | 3,600 | 4,100 | 2,800 | 3,100 | 2,500 | 3,400 | 4,800 | 5,200 | 6,300 | 7,400 | 6,000 | 5,700 | 8,400 | 9,800 | 9,000 | 9,100 | 8,800 | 12,000 | 12,200 | 11,100 | 16,700 | 17,700 | 15,400 | 16,900 | 15,700 | 16,300 | 18,300 | 17,500 | 19,911 | 21,903 | 55,713 | 60,946 | 60,416 | 58,760 | 57,450 | 55,808 | 55,269 | 54,241 | 53,255 | 53,442 | 51,835 | 51,272 | 49,515 | 49,140 | 50,105 | 52,067 | 46,241 | 80,750 | 87,610 | 93,812 | 85,671 | 84,522 | 86,750 | 79,705 | 71,342 | 64,195 | 62,877 | 68,484 | 64,640 | 63,150 | 61,121 | 70,800 | 55,325 | 57,770 | 52,168 | 45,906 | 43,039 | 46,010 | 93,984 | 98,121 | 101,276 | 104,844 | 111,036 | 124,101 | 118,576 | 115,016 | 105,745 | 115,100 | 106,851 | 229,401 | 220,863 | 227,694 | 345,310 | 448,697 | 424,823 | 396,883 | 380,244 | 345,816 | 327,406 | 329,083 | 299,265 | 291,419 | 444,202 | 430,253 | 427,930 | 473,955 | 494,752 | 576,734 | 640,043 | 723,973 | 722,062 | 737,350 | 837,055 | 803,961 | 828,419 | 820,564 | 3,239,492 | 3,142,512 | 851,947 | 3,088,916 | 3,157,911 | 2,423,942 | 2,409,750 | 3,036,572 | 2,380,302 | 2,321,490 | 950,416 | 3,383,020 | 3,461,568 | 6,668,041 | 6,747,633 |
| 6,747,633 | 6,668,041 | 3,461,568 | 3,383,020 | 950,416 | 2,321,490 | 2,380,302 | 3,036,572 | 2,409,750 | 2,423,942 | 3,157,911 | 3,088,916 | 851,947 | 3,142,512 | 3,239,492 | 820,564 | 828,419 | 803,961 | 837,055 | 737,350 | 722,062 | 723,973 | 640,043 | 576,734 | 494,752 | 473,955 | 427,930 | 430,253 | 444,202 | 291,419 | 299,265 | 329,083 | 327,406 | 345,816 | 380,244 | 396,883 | 424,823 | 448,697 | 345,310 | 227,694 | 220,863 | 229,401 | 106,851 | 115,100 | 105,745 | 115,016 | 118,576 | 124,101 | 111,036 | 104,844 | 101,276 | 98,121 | 93,984 | 46,010 | 43,039 | 45,906 | 52,168 | 57,770 | 55,325 | 70,800 | 61,121 | 63,150 | 64,640 | 68,484 | 62,877 | 64,195 | 71,342 | 79,705 | 86,750 | 84,522 | 85,671 | 93,812 | 87,610 | 80,750 | 46,241 | 52,067 | 50,105 | 49,140 | 49,515 | 51,272 | 51,835 | 53,442 | 53,255 | 54,241 | 55,269 | 55,808 | 57,450 | 58,760 | 60,416 | 60,946 | 55,713 | 21,903 | 19,911 | 17,500 | 18,300 | 16,300 | 15,700 | 16,900 | 15,400 | 17,700 | 16,700 | 11,100 | 12,200 | 12,000 | 8,800 | 9,100 | 9,000 | 9,800 | 8,400 | 5,700 | 6,000 | 7,400 | 6,300 | 5,200 | 4,800 | 3,400 | 2,500 | 3,100 | 2,800 | 4,100 | 3,600 | 3,600 | 3,500 | 3,700 | 4,000 | 4,300 | 4,400 | 4,100 | 4,600 | 4,100 | 4,400 | 4,700 | 4,400 | 3,800 | 3,700 | 3,800 | 0 | 0 | 70,900 | 2,800 | 0 | 0 | 65,100 | 2,900 | 0 | 0 | 57,800 | 2,100 | 0 | 0 | 50,400 |
---|
> Total Current Liabilities | 37,500 | 0 | 0 | 900 | 50,200 | 0 | 0 | 1,700 | 56,100 | 0 | 0 | 1,700 | 58,900 | 0 | 0 | 2,400 | 2,100 | 1,900 | 2,100 | 1,900 | 1,400 | 1,300 | 1,700 | 1,800 | 2,300 | 2,300 | 2,500 | 2,100 | 2,300 | 2,300 | 2,800 | 2,800 | 1,900 | 2,200 | 1,600 | 2,500 | 3,800 | 4,200 | 5,400 | 5,200 | 4,100 | 4,700 | 6,500 | 8,000 | 6,400 | 6,700 | 6,400 | 9,700 | 7,900 | 6,900 | 12,400 | 13,800 | 11,400 | 12,300 | 10,900 | 11,400 | 12,800 | 11,900 | 13,172 | 12,015 | 22,878 | 20,486 | 23,986 | 21,731 | 19,843 | 17,445 | 18,190 | 20,091 | 20,388 | 23,451 | 26,767 | 27,615 | 26,304 | 27,964 | 31,544 | 35,796 | 33,442 | 25,651 | 32,143 | 37,884 | 36,083 | 40,139 | 45,505 | 45,035 | 42,598 | 35,716 | 40,738 | 43,749 | 33,982 | 42,326 | 39,355 | 46,525 | 38,277 | 35,928 | 33,732 | 32,063 | 27,922 | 32,242 | 68,750 | 73,185 | 74,761 | 77,926 | 90,011 | 90,967 | 78,198 | 81,809 | 74,309 | 83,728 | 70,756 | 82,460 | 81,057 | 94,434 | 106,548 | 126,325 | 135,089 | 135,065 | 135,216 | 125,876 | 130,299 | 139,156 | 124,798 | 130,893 | 147,896 | 171,242 | 154,226 | 160,698 | 166,042 | 184,952 | 178,475 | 180,183 | 202,586 | 236,467 | 225,300 | 250,025 | 239,775 | 270,563 | 545,777 | 571,599 | 261,294 | 569,171 | 672,893 | 644,893 | 664,474 | 678,837 | 729,589 | 1,028,657 | 345,376 | 2,123,881 | 1,266,959 | 1,183,084 | 1,132,916 |
| 1,132,916 | 1,183,084 | 1,266,959 | 2,123,881 | 345,376 | 1,028,657 | 729,589 | 678,837 | 664,474 | 644,893 | 672,893 | 569,171 | 261,294 | 571,599 | 545,777 | 270,563 | 239,775 | 250,025 | 225,300 | 236,467 | 202,586 | 180,183 | 178,475 | 184,952 | 166,042 | 160,698 | 154,226 | 171,242 | 147,896 | 130,893 | 124,798 | 139,156 | 130,299 | 125,876 | 135,216 | 135,065 | 135,089 | 126,325 | 106,548 | 94,434 | 81,057 | 82,460 | 70,756 | 83,728 | 74,309 | 81,809 | 78,198 | 90,967 | 90,011 | 77,926 | 74,761 | 73,185 | 68,750 | 32,242 | 27,922 | 32,063 | 33,732 | 35,928 | 38,277 | 46,525 | 39,355 | 42,326 | 33,982 | 43,749 | 40,738 | 35,716 | 42,598 | 45,035 | 45,505 | 40,139 | 36,083 | 37,884 | 32,143 | 25,651 | 33,442 | 35,796 | 31,544 | 27,964 | 26,304 | 27,615 | 26,767 | 23,451 | 20,388 | 20,091 | 18,190 | 17,445 | 19,843 | 21,731 | 23,986 | 20,486 | 22,878 | 12,015 | 13,172 | 11,900 | 12,800 | 11,400 | 10,900 | 12,300 | 11,400 | 13,800 | 12,400 | 6,900 | 7,900 | 9,700 | 6,400 | 6,700 | 6,400 | 8,000 | 6,500 | 4,700 | 4,100 | 5,200 | 5,400 | 4,200 | 3,800 | 2,500 | 1,600 | 2,200 | 1,900 | 2,800 | 2,800 | 2,300 | 2,300 | 2,100 | 2,500 | 2,300 | 2,300 | 1,800 | 1,700 | 1,300 | 1,400 | 1,900 | 2,100 | 1,900 | 2,100 | 2,400 | 0 | 0 | 58,900 | 1,700 | 0 | 0 | 56,100 | 1,700 | 0 | 0 | 50,200 | 900 | 0 | 0 | 37,500 |
---|
Short-term Debt | 8,900 | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 | 17,800 | 0 | 0 | 0 | 14,800 | 0 | 0 | 0 | 6,900 | 6,600 | 6,900 | 7,500 | 9,700 | 10,300 | 10,400 | 10,200 | 10,900 | 12,400 | 15,800 | 21,000 | 15,800 | 14,700 | 14,500 | 9,700 | 9,500 | 7,800 | 4,800 | 4,700 | 4,400 | 7,900 | 6,200 | 400 | 300 | 1,100 | 1,600 | 1,400 | 1,300 | 1,000 | 800 | 600 | 800 | 700 | 5,000 | 5,900 | 7,200 | 7,300 | 5,100 | 4,100 | 6,600 | 5,000 | 4,044 | 44 | 6,197 | 1,356 | 2,605 | 3,834 | 5,074 | 5,058 | 5,070 | 5,068 | 5,058 | 5,680 | 6,300 | 6,923 | 7,549 | 7,549 | 7,550 | 7,550 | 12,350 | 51 | 1,926 | 3,801 | 5,677 | 7,552 | 7,553 | 7,553 | 7,553 | 54 | 2,607 | 55 | 55 | 8 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,729 | 3,902 | 3,888 | 16 | 17 | 17 | 15 | 11 | 6 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 23,834 | 23,834 | 73,532 | 98,495 | 0 | 91,683 | 93,884 | 86,192 | 87,048 | 85,314 | 87,408 | 447,116 | 9,005 | 1,412,009 | 430,786 | 167,866 | 114,028 |
| 114,028 | 167,866 | 430,786 | 1,412,009 | 9,005 | 447,116 | 87,408 | 85,314 | 87,048 | 86,192 | 93,884 | 91,683 | 0 | 98,495 | 73,532 | 23,834 | 23,834 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 6 | 11 | 15 | 17 | 17 | 16 | 3,888 | 3,902 | 3,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 8 | 55 | 55 | 2,607 | 54 | 7,553 | 7,553 | 7,553 | 7,552 | 5,677 | 3,801 | 1,926 | 51 | 12,350 | 7,550 | 7,550 | 7,549 | 7,549 | 6,923 | 6,300 | 5,680 | 5,058 | 5,068 | 5,070 | 5,058 | 5,074 | 3,834 | 2,605 | 1,356 | 6,197 | 44 | 4,044 | 5,000 | 6,600 | 4,100 | 5,100 | 7,300 | 7,200 | 5,900 | 5,000 | 700 | 800 | 600 | 800 | 1,000 | 1,300 | 1,400 | 1,600 | 1,100 | 300 | 400 | 6,200 | 7,900 | 4,400 | 4,700 | 4,800 | 7,800 | 9,500 | 9,700 | 14,500 | 14,700 | 15,800 | 21,000 | 15,800 | 12,400 | 10,900 | 10,200 | 10,400 | 10,300 | 9,700 | 7,500 | 6,900 | 6,600 | 6,900 | 0 | 0 | 0 | 14,800 | 0 | 0 | 0 | 17,800 | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 | 8,900 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 7,183 | 5,161 | 658,185 | 5,078 | 5,108 | 7,422 | 6,430 | 5,072 | 5,381 | 46,238 | 45,019 | 14,493 | 16,809 | 16,275 | 16,275 | 16,554 | 16,817 | 17,136 | 16,875 | 17,730 | 18,395 | 9,005 | 9,571 | 403,212 | 129,011 | 74,927 |
| 74,927 | 129,011 | 403,212 | 9,571 | 9,005 | 18,395 | 17,730 | 16,875 | 17,136 | 16,817 | 16,554 | 16,275 | 16,275 | 16,809 | 14,493 | 45,019 | 46,238 | 5,381 | 5,072 | 6,430 | 7,422 | 5,108 | 5,078 | 658,185 | 5,161 | 7,183 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 500 | 700 | 500 | 400 | 500 | 600 | 400 | 800 | 600 | 600 | 400 | 700 | 700 | 500 | 800 | 400 | 700 | 400 | 400 | 500 | 500 | 700 | 800 | 1,000 | 900 | 1,000 | 1,300 | 1,300 | 1,700 | 1,400 | 3,200 | 2,900 | 2,100 | 2,600 | 2,800 | 1,400 | 1,500 | 1,200 | 1,900 | 1,800 | 2,400 | 2,413 | 3,726 | 4,642 | 5,006 | 5,394 | 5,714 | 5,537 | 4,424 | 5,214 | 3,970 | 5,225 | 4,505 | 5,564 | 6,115 | 6,958 | 5,461 | 6,483 | 8,337 | 7,338 | 8,816 | 11,479 | 10,073 | 9,944 | 9,978 | 10,754 | 9,540 | 11,142 | 9,874 | 13,039 | 14,099 | 14,186 | 11,607 | 14,531 | 16,412 | 16,396 | 13,023 | 10,614 | 9,242 | 9,554 | 9,846 | 18,997 | 21,347 | 22,383 | 20,730 | 28,543 | 25,065 | 24,156 | 26,581 | 26,010 | 29,420 | 23,317 | 29,930 | 25,248 | 23,617 | 27,472 | 44,726 | 47,885 | 45,767 | 48,017 | 39,029 | 40,960 | 45,275 | 39,357 | 38,824 | 47,545 | 53,796 | 62,138 | 60,616 | 66,909 | 65,540 | 73,271 | 71,236 | 77,270 | 89,774 | 97,417 | 114,049 | 101,243 | 104,462 | 233,870 | 229,042 | 62,029 | 208,623 | 268,773 | 256,029 | 250,740 | 277,616 | 294,486 | 295,003 | 100,424 | 361,533 | 434,917 | 479,385 | 428,959 |
| 428,959 | 479,385 | 434,917 | 361,533 | 100,424 | 295,003 | 294,486 | 277,616 | 250,740 | 256,029 | 268,773 | 208,623 | 62,029 | 229,042 | 233,870 | 104,462 | 101,243 | 114,049 | 97,417 | 89,774 | 77,270 | 71,236 | 73,271 | 65,540 | 66,909 | 60,616 | 62,138 | 53,796 | 47,545 | 38,824 | 39,357 | 45,275 | 40,960 | 39,029 | 48,017 | 45,767 | 47,885 | 44,726 | 27,472 | 23,617 | 25,248 | 29,930 | 23,317 | 29,420 | 26,010 | 26,581 | 24,156 | 25,065 | 28,543 | 20,730 | 22,383 | 21,347 | 18,997 | 9,846 | 9,554 | 9,242 | 10,614 | 13,023 | 16,396 | 16,412 | 14,531 | 11,607 | 14,186 | 14,099 | 13,039 | 9,874 | 11,142 | 9,540 | 10,754 | 9,978 | 9,944 | 10,073 | 11,479 | 8,816 | 7,338 | 8,337 | 6,483 | 5,461 | 6,958 | 6,115 | 5,564 | 4,505 | 5,225 | 3,970 | 5,214 | 4,424 | 5,537 | 5,714 | 5,394 | 5,006 | 4,642 | 3,726 | 2,413 | 2,400 | 1,800 | 1,900 | 1,200 | 1,500 | 1,400 | 2,800 | 2,600 | 2,100 | 2,900 | 3,200 | 1,400 | 1,700 | 1,300 | 1,300 | 1,000 | 900 | 1,000 | 800 | 700 | 500 | 500 | 400 | 400 | 700 | 400 | 800 | 500 | 700 | 700 | 400 | 600 | 600 | 800 | 400 | 600 | 500 | 400 | 500 | 700 | 500 | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,600 | 1,300 | 1,400 | 1,400 | 1,400 | 1,000 | 800 | 1,100 | 1,400 | 1,500 | 1,700 | 1,900 | 1,700 | 1,600 | 1,600 | 2,300 | 2,000 | 1,500 | 1,500 | 1,200 | 2,100 | 3,300 | 3,700 | 4,700 | 4,000 | 2,800 | 2,700 | 3,900 | 5,300 | 3,800 | 4,000 | 4,200 | 5,900 | 4,200 | 4,100 | 4,800 | 5,100 | 2,800 | 3,500 | 4,600 | 5,400 | 4,400 | 4,500 | 6,715 | 8,245 | 12,039 | 14,124 | 15,987 | 12,183 | 9,232 | 7,963 | 7,906 | 11,053 | 10,105 | 13,266 | 14,903 | 14,577 | 11,797 | 14,954 | 17,511 | 19,909 | 13,754 | 16,784 | 18,738 | 24,010 | 20,462 | 22,609 | 27,198 | 25,370 | 22,143 | 25,788 | 25,092 | 29,595 | 19,741 | 30,719 | 24,824 | 30,113 | 21,881 | 22,905 | 23,118 | 21,712 | 18,368 | 22,162 | 45,660 | 44,328 | 40,542 | 46,467 | 50,976 | 56,883 | 46,304 | 49,089 | 46,819 | 45,547 | 40,327 | 46,026 | 49,890 | 63,120 | 52,562 | 54,997 | 64,463 | 64,714 | 61,618 | 59,994 | 61,698 | 55,804 | 55,065 | 61,286 | 72,622 | 80,844 | 60,706 | 69,137 | 68,769 | 84,889 | 72,988 | 81,669 | 86,974 | 105,917 | 89,103 | 99,451 | 102,521 | 111,401 | 219,396 | 222,941 | 182,990 | 214,907 | 259,567 | 260,212 | 284,136 | 283,348 | 313,474 | 274,390 | 235,947 | 314,831 | 348,979 | 512,628 | 564,663 |
| 564,663 | 512,628 | 348,979 | 314,831 | 235,947 | 274,390 | 313,474 | 283,348 | 284,136 | 260,212 | 259,567 | 214,907 | 182,990 | 222,941 | 219,396 | 111,401 | 102,521 | 99,451 | 89,103 | 105,917 | 86,974 | 81,669 | 72,988 | 84,889 | 68,769 | 69,137 | 60,706 | 80,844 | 72,622 | 61,286 | 55,065 | 55,804 | 61,698 | 59,994 | 61,618 | 64,714 | 64,463 | 54,997 | 52,562 | 63,120 | 49,890 | 46,026 | 40,327 | 45,547 | 46,819 | 49,089 | 46,304 | 56,883 | 50,976 | 46,467 | 40,542 | 44,328 | 45,660 | 22,162 | 18,368 | 21,712 | 23,118 | 22,905 | 21,881 | 30,113 | 24,824 | 30,719 | 19,741 | 29,595 | 25,092 | 25,788 | 22,143 | 25,370 | 27,198 | 22,609 | 20,462 | 24,010 | 18,738 | 16,784 | 13,754 | 19,909 | 17,511 | 14,954 | 11,797 | 14,577 | 14,903 | 13,266 | 10,105 | 11,053 | 7,906 | 7,963 | 9,232 | 12,183 | 15,987 | 14,124 | 12,039 | 8,245 | 6,715 | 4,500 | 4,400 | 5,400 | 4,600 | 3,500 | 2,800 | 5,100 | 4,800 | 4,100 | 4,200 | 5,900 | 4,200 | 4,000 | 3,800 | 5,300 | 3,900 | 2,700 | 2,800 | 4,000 | 4,700 | 3,700 | 3,300 | 2,100 | 1,200 | 1,500 | 1,500 | 2,000 | 2,300 | 1,600 | 1,600 | 1,700 | 1,900 | 1,700 | 1,500 | 1,400 | 1,100 | 800 | 1,000 | 1,400 | 1,400 | 1,400 | 1,300 | 1,600 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 900 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 12,900 | 0 | 0 | 1,200 | 7,600 | 0 | 0 | 1,200 | 9,000 | 0 | 0 | 1,100 | 12,000 | 0 | 0 | 1,400 | 1,600 | 1,900 | 2,300 | 2,800 | 3,000 | 2,800 | 2,900 | 2,300 | 2,100 | 2,000 | 1,500 | 1,600 | 1,200 | 1,300 | 800 | 1,300 | 900 | 900 | 900 | 900 | 1,000 | 1,000 | 900 | 2,200 | 1,900 | 1,000 | 1,900 | 1,800 | 2,600 | 2,400 | 2,400 | 2,300 | 4,300 | 4,200 | 4,300 | 3,900 | 4,000 | 4,600 | 4,800 | 4,900 | 5,500 | 5,600 | 6,739 | 9,888 | 32,835 | 40,460 | 36,430 | 37,029 | 37,607 | 38,363 | 37,079 | 34,150 | 32,867 | 29,991 | 25,068 | 23,657 | 23,211 | 21,176 | 18,561 | 16,271 | 12,799 | 55,099 | 55,467 | 55,928 | 49,588 | 44,383 | 41,245 | 34,670 | 28,744 | 28,479 | 22,139 | 24,735 | 30,658 | 20,824 | 21,766 | 24,275 | 17,048 | 21,842 | 18,436 | 13,843 | 15,117 | 13,768 | 25,234 | 24,936 | 26,515 | 26,918 | 21,025 | 33,134 | 40,378 | 33,207 | 31,436 | 31,372 | 36,095 | 146,941 | 139,806 | 133,260 | 238,762 | 322,372 | 289,734 | 261,818 | 245,028 | 219,940 | 197,107 | 189,927 | 174,467 | 160,526 | 296,306 | 259,011 | 273,704 | 313,257 | 328,710 | 391,782 | 461,568 | 543,790 | 519,476 | 500,883 | 611,755 | 553,936 | 588,644 | 550,001 | 2,693,715 | 2,570,913 | 590,653 | 2,519,745 | 2,485,018 | 1,779,049 | 1,745,276 | 2,357,735 | 1,650,713 | 1,292,833 | 605,040 | 1,259,139 | 2,194,609 | 5,484,957 | 5,614,717 |
| 5,614,717 | 5,484,957 | 2,194,609 | 1,259,139 | 605,040 | 1,292,833 | 1,650,713 | 2,357,735 | 1,745,276 | 1,779,049 | 2,485,018 | 2,519,745 | 590,653 | 2,570,913 | 2,693,715 | 550,001 | 588,644 | 553,936 | 611,755 | 500,883 | 519,476 | 543,790 | 461,568 | 391,782 | 328,710 | 313,257 | 273,704 | 259,011 | 296,306 | 160,526 | 174,467 | 189,927 | 197,107 | 219,940 | 245,028 | 261,818 | 289,734 | 322,372 | 238,762 | 133,260 | 139,806 | 146,941 | 36,095 | 31,372 | 31,436 | 33,207 | 40,378 | 33,134 | 21,025 | 26,918 | 26,515 | 24,936 | 25,234 | 13,768 | 15,117 | 13,843 | 18,436 | 21,842 | 17,048 | 24,275 | 21,766 | 20,824 | 30,658 | 24,735 | 22,139 | 28,479 | 28,744 | 34,670 | 41,245 | 44,383 | 49,588 | 55,928 | 55,467 | 55,099 | 12,799 | 16,271 | 18,561 | 21,176 | 23,211 | 23,657 | 25,068 | 29,991 | 32,867 | 34,150 | 37,079 | 38,363 | 37,607 | 37,029 | 36,430 | 40,460 | 32,835 | 9,888 | 6,739 | 5,600 | 5,500 | 4,900 | 4,800 | 4,600 | 4,000 | 3,900 | 4,300 | 4,200 | 4,300 | 2,300 | 2,400 | 2,400 | 2,600 | 1,800 | 1,900 | 1,000 | 1,900 | 2,200 | 900 | 1,000 | 1,000 | 900 | 900 | 900 | 900 | 1,300 | 800 | 1,300 | 1,200 | 1,600 | 1,500 | 2,000 | 2,100 | 2,300 | 2,900 | 2,800 | 3,000 | 2,800 | 2,300 | 1,900 | 1,600 | 1,400 | 0 | 0 | 12,000 | 1,100 | 0 | 0 | 9,000 | 1,200 | 0 | 0 | 7,600 | 1,200 | 0 | 0 | 12,900 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 19 | 15 | 11 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660,105 | 652,700 | 589,001 | 503,005 | 449,653 | 422,285 | 420,711 | 413,505 | 405,837 | 409,836 | 392,238 | 396,153 | 0 | 381,718 | 397,264 | 411,140 | 428,823 | 409,622 | 437,269 | 0 | 413,799 | 401,540 | 0 | 0 | 0 |
| 0 | 0 | 0 | 401,540 | 413,799 | 0 | 437,269 | 409,622 | 428,823 | 411,140 | 397,264 | 381,718 | 0 | 396,153 | 392,238 | 409,836 | 405,837 | 413,505 | 420,711 | 422,285 | 449,653 | 503,005 | 589,001 | 652,700 | 660,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 11 | 15 | 19 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,465 | 21,034 | 22,099 | 24,998 | 23,516 | 36,886 | 18,554 | 55,054 | 56,121 | 59,873 | 19,427 | 21,219 | 21,476 | 21,065 | 23,040 | 24,056 | 24,676 | 25,412 | 27,905 | 31,274 | 30,293 | 31,682 | 33,122 | 32,192 | 33,944 | 34,861 | 36,735 | 39,332 | 39,932 | 42,717 | 37,415 | 77,995 | 75,056 | 81,345 | 80,868 | 76,052 | 73,163 | 77,070 | 82,034 | 83,473 | 80,631 | 76,034 | 73,457 | 75,352 | 75,148 | 77,606 | 60,647 | 61,612 | 55,727 | 53,303 | 54,600 | 53,593 | 52,417 | 50,496 | 51,645 | 54,641 | 54,044 | 55,335 | 55,896 | 48,177 | 47,087 | 48,208 | 47,222 | 48,729 | 46,924 | 43,351 | 47,358 | 104,570 | 109,326 | 122,749 | 166,390 | 142,615 | 195,283 | 181,976 | 151,956 | 145,513 | 138,751 | 137,097 | 165,881 | 167,647 | 0 | 136,339 | 145,507 | 145,632 | 138,513 | 139,385 | 651,464 | 147,251 | 191,241 | 123,550 | 168,725 | 849,133 | 0 |
| 0 | 849,133 | 168,725 | 123,550 | 191,241 | 147,251 | 651,464 | 139,385 | 138,513 | 145,632 | 145,507 | 136,339 | 0 | 167,647 | 165,881 | 137,097 | 138,751 | 145,513 | 151,956 | 181,976 | 195,283 | 142,615 | 166,390 | 122,749 | 109,326 | 104,570 | 47,358 | 43,351 | 46,924 | 48,729 | 47,222 | 48,208 | 47,087 | 48,177 | 55,896 | 55,335 | 54,044 | 54,641 | 51,645 | 50,496 | 52,417 | 53,593 | 54,600 | 53,303 | 55,727 | 61,612 | 60,647 | 77,606 | 75,148 | 75,352 | 73,457 | 76,034 | 80,631 | 83,473 | 82,034 | 77,070 | 73,163 | 76,052 | 80,868 | 81,345 | 75,056 | 77,995 | 37,415 | 42,717 | 39,932 | 39,332 | 36,735 | 34,861 | 33,944 | 32,192 | 33,122 | 31,682 | 30,293 | 31,274 | 27,905 | 25,412 | 24,676 | 24,056 | 23,040 | 21,065 | 21,476 | 21,219 | 19,427 | 59,873 | 56,121 | 55,054 | 18,554 | 36,886 | 23,516 | 24,998 | 22,099 | 21,034 | 19,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,147 | 4,069 | 3,717 | 3,990 | 4,069 | 4,765 | 4,400 | 4,724 | 5,151 | 5,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,091 | 5,151 | 4,724 | 4,400 | 4,765 | 4,069 | 3,990 | 3,717 | 4,069 | 4,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 9,400 | 0 | 0 | 0 | 11,100 | 11,400 | 11,800 | 11,900 | 12,100 | 12,400 | 12,500 | 12,300 | 12,600 | 12,900 | 13,100 | 13,300 | 13,400 | 13,300 | 13,300 | 13,300 | 13,200 | 13,800 | 13,800 | 13,900 | 14,200 | 14,600 | 15,200 | 16,000 | 17,000 | 17,900 | 29,700 | 32,800 | 34,400 | 36,100 | 38,200 | 40,400 | 42,500 | 44,700 | 46,700 | 48,800 | 50,100 | 50,200 | 50,500 | 51,900 | 54,500 | 57,000 | 58,500 | 63,731 | 65,833 | 85,945 | 84,333 | 86,576 | 89,413 | 92,026 | 94,083 | 95,447 | 97,660 | 99,733 | 102,685 | 106,373 | 111,521 | 115,578 | 119,741 | 124,885 | 131,867 | 139,085 | 146,296 | 152,441 | 158,866 | 167,840 | 172,806 | 180,303 | 170,591 | 180,329 | 191,127 | 204,643 | 219,440 | 229,225 | 259,558 | 271,715 | 290,126 | 310,347 | 309,075 | 313,007 | 322,376 | 332,727 | 339,822 | 389,185 | 410,353 | 435,320 | 461,402 | 490,233 | 522,374 | 546,692 | 562,587 | 580,670 | 589,957 | 602,921 | 615,782 | 626,229 | 636,108 | 654,208 | 667,464 | 665,241 | 675,043 | 681,841 | 700,301 | 710,862 | 729,081 | 734,761 | 752,026 | 778,193 | 782,338 | 800,557 | 819,046 | 852,896 | 900,563 | 943,762 | 963,901 | 1,015,172 | 1,024,311 | 1,043,588 | 1,073,173 | 1,113,558 | 1,133,209 | 2,131,194 | 2,065,697 | 873,430 | 2,017,907 | 2,076,803 | 3,046,677 | 3,236,813 | 3,325,148 | 4,132,348 | 4,194,372 | 897,984 | 4,384,176 | 4,383,278 | 2,153,480 | 2,182,471 |
| 2,182,471 | 2,153,480 | 4,383,278 | 4,384,176 | 897,984 | 4,194,372 | 4,132,348 | 3,325,148 | 3,236,813 | 3,046,677 | 2,076,803 | 2,017,907 | 873,430 | 2,065,697 | 2,131,194 | 1,133,209 | 1,113,558 | 1,073,173 | 1,043,588 | 1,024,311 | 1,015,172 | 963,901 | 943,762 | 900,563 | 852,896 | 819,046 | 800,557 | 782,338 | 778,193 | 752,026 | 734,761 | 729,081 | 710,862 | 700,301 | 681,841 | 675,043 | 665,241 | 667,464 | 654,208 | 636,108 | 626,229 | 615,782 | 602,921 | 589,957 | 580,670 | 562,587 | 546,692 | 522,374 | 490,233 | 461,402 | 435,320 | 410,353 | 389,185 | 339,822 | 332,727 | 322,376 | 313,007 | 309,075 | 310,347 | 290,126 | 271,715 | 259,558 | 229,225 | 219,440 | 204,643 | 191,127 | 180,329 | 170,591 | 180,303 | 172,806 | 167,840 | 158,866 | 152,441 | 146,296 | 139,085 | 131,867 | 124,885 | 119,741 | 115,578 | 111,521 | 106,373 | 102,685 | 99,733 | 97,660 | 95,447 | 94,083 | 92,026 | 89,413 | 86,576 | 84,333 | 85,945 | 65,833 | 63,731 | 58,500 | 57,000 | 54,500 | 51,900 | 50,500 | 50,200 | 50,100 | 48,800 | 46,700 | 44,700 | 42,500 | 40,400 | 38,200 | 36,100 | 34,400 | 32,800 | 29,700 | 17,900 | 17,000 | 16,000 | 15,200 | 14,600 | 14,200 | 13,900 | 13,800 | 13,800 | 13,200 | 13,300 | 13,300 | 13,300 | 13,400 | 13,300 | 13,100 | 12,900 | 12,600 | 12,300 | 12,500 | 12,400 | 12,100 | 11,900 | 11,800 | 11,400 | 11,100 | 0 | 0 | 0 | 9,400 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,700 | 18,800 | 18,900 | 19,723 | 20,454 | 34,563 | 36,922 | 36,952 | 37,045 | 37,110 | 37,434 | 37,682 | 37,840 | 37,851 | 37,913 | 38,552 | 39,430 | 40,316 | 40,645 | 41,419 | 42,429 | 43,933 | 44,608 | 44,748 | 45,217 | 53,324 | 53,846 | 54,914 | 57,431 | 311 | 313 | 313 | 313 | 313 | 313 | 234 | 235 | 241 | 242 | 88,361 | 244 | 244 | 246 | 250 | 248 | 245 | 251 | 250 | 249 | 236 | 168,902 | 172,832 | |
|
---|