25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Coroware Inc
Buy, Hold or Sell?

Let's analyze Coroware Inc together

I guess you are interested in Coroware Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Coroware Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Coroware Inc

I send you an email if I find something interesting about Coroware Inc.

1. Quick Overview

1.1. Quick analysis of Coroware Inc (30 sec.)










1.2. What can you expect buying and holding a share of Coroware Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$0.00
Expected worth in 1 year
$0.00
How sure are you?
57.1%

+ What do you gain per year?

Total Gains per Share
$0.00
Return On Investment
442.9%

For what price can you sell your share?

Current Price per Share
$0.00
Expected price per share
$0.0001 - $0.0001
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Coroware Inc (5 min.)




Live pricePrice per Share (EOD)
$0.00
Intrinsic Value Per Share
$0.00 - $0.00
Total Value Per Share
$0.00 - $0.00

2.2. Growth of Coroware Inc (5 min.)




Is Coroware Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$24.6m-$25.8m$1.2m5.1%

How much money is Coroware Inc making?

Current yearPrevious yearGrowGrow %
Making money$400.4k$8.2m-$7.8m-1,965.0%
Net Profit Margin525.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Coroware Inc (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#552 / 554

Most Revenue
#542 / 554

Most Profit
#381 / 554
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Coroware Inc?

Welcome investor! Coroware Inc's management wants to use your money to grow the business. In return you get a share of Coroware Inc.

First you should know what it really means to hold a share of Coroware Inc. And how you can make/lose money.

Speculation

The Price per Share of Coroware Inc is $0.0001. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Coroware Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Coroware Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.00. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Coroware Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.007.0%0.007.0%0.00173.1%0.0025.7%0.00-69.2%
Usd Book Value Change Per Share0.00110.7%0.00110.7%0.001,282.7%0.0094.6%0.0059.6%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00110.7%0.00110.7%0.001,282.7%0.0094.6%0.0059.6%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio42.78-42.78-2.31-11.23-6.12-
Price-to-Total Gains Ratio2.71-2.71-0.31-0.61-1.28-
Price to Book Ratio-0.70--0.70--0.74--0.41--0.29-
Price-to-Total Gains Ratio2.71-2.71-0.31-0.61-1.28-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0001
Number of shares10000000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (10000000 shares)1,107.37945.60
Gains per Year (10000000 shares)4,429.463,782.40
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1044294419037823772
2088598848075657554
30132881327701134711336
40177181770601513015118
50221472213501891218900
60265772656402269422682
70310063099302647726464
80354363542203025930246
90398653985103404234028
100442954428003782437810

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%3.01.00.075.0%3.04.00.042.9%3.015.01.015.8%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.02.00.050.0%4.03.00.057.1%7.012.00.036.8%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.04.00.0%0.00.07.00.0%0.00.019.00.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%2.02.00.050.0%4.03.00.057.1%7.012.00.036.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Coroware Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0000.0000%0.001-91%0.000+17%0.000+86%
Book Value Per Share--0.0000.0000%-0.001+26%-0.001+137%-0.001+109%
Current Ratio--0.0010.0010%0.002-38%0.001+53%0.002-42%
Debt To Asset Ratio--129.747129.7470%163.154-20%208.944-38%232.576-44%
Debt To Equity Ratio----0%-0%-0%-0%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0000.0000%0.000-96%0.000-73%0.000+1087%
Free Cash Flow Per Share--0.0000.0000%0.000+122%0.000-17%0.000+81%
Free Cash Flow To Equity Per Share--0.0000.0000%0.000-240%0.000-93%0.000-335%
Gross Profit Margin--0.7890.7890%1.000-21%0.947-17%0.984-20%
Intrinsic Value_10Y_max--0.000--------
Intrinsic Value_10Y_min--0.000--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.000--------
Intrinsic Value_3Y_min--0.000--------
Intrinsic Value_5Y_max--0.000--------
Intrinsic Value_5Y_min--0.000--------
Market Cap2196100.096-680%17128670.44517128670.4450%19107194.516-10%10706041.312+60%7058923.648+143%
Net Profit Margin--5.2505.2500%-+100%1.312+300%-0.533+110%
Operating Margin---9.534-9.5340%--100%-2.384-75%-1.928-80%
Operating Ratio--12.28912.2890%-+100%3.072+300%2.852+331%
Pb Ratio-0.232+67%-0.696-0.6960%-0.738+6%-0.405-42%-0.290-58%
Pe Ratio14.258-200%42.77542.7750%2.311+1751%11.233+281%6.125+598%
Price Per Share0.000-200%0.0000.0000%0.000-25%0.000+20%0.000+62%
Price To Free Cash Flow Ratio-19.083+67%-57.249-57.2490%-34.380-40%-372.642+551%-217.698+280%
Price To Total Gains Ratio0.903-200%2.7092.7090%0.312+769%0.610+344%1.275+112%
Quick Ratio--0.0010.0010%0.000+108%0.000+170%0.002-48%
Return On Assets--2.0942.0940%51.796-96%10.117-79%-18.547+986%
Return On Equity----0%-0%-0%-0%
Total Gains Per Share--0.0000.0000%0.001-91%0.000+17%0.000+86%
Usd Book Value---24619574.000-24619574.0000%-25887187.000+5%-29729294.250+21%-23965376.714-3%
Usd Book Value Change Per Share--0.0000.0000%0.001-91%0.000+17%0.000+86%
Usd Book Value Per Share--0.0000.0000%-0.001+26%-0.001+137%-0.001+109%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.0000%0.000-96%0.000-73%0.000+1087%
Usd Free Cash Flow---299197.000-299197.0000%-555772.000+86%-216076.250-28%-277874.000-7%
Usd Free Cash Flow Per Share--0.0000.0000%0.000+122%0.000-17%0.000+81%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000-240%0.000-93%0.000-335%
Usd Market Cap2196100.096-680%17128670.44517128670.4450%19107194.516-10%10706041.312+60%7058923.648+143%
Usd Price Per Share0.000-200%0.0000.0000%0.000-25%0.000+20%0.000+62%
Usd Profit--400432.000400432.0000%8268947.000-95%1742896.000-77%-914229.286+328%
Usd Revenue--76276.00076276.0000%-+100%19069.000+300%593494.714-87%
Usd Total Gains Per Share--0.0000.0000%0.001-91%0.000+17%0.000+86%
 EOD+2 -6MRQTTM+0 -0YOY+13 -195Y+17 -1510Y+19 -13

3.3 Fundamental Score

Let's check the fundamental score of Coroware Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.258
Price to Book Ratio (EOD)Between0-1-0.232
Net Profit Margin (MRQ)Greater than05.250
Operating Margin (MRQ)Greater than0-9.534
Quick Ratio (MRQ)Greater than10.001
Current Ratio (MRQ)Greater than10.001
Debt to Asset Ratio (MRQ)Less than1129.747
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.052.094
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Coroware Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Coroware Inc

CarbonMeta Technologies, Inc., an environmental research and development company that commercializes technologies for processing organic wastes into hydrogen carbon products in the United States. It also offers amorphous carbon, graphite, nano-graphite, graphene, carbon nanotubes, and hydrogen; carbon-negative building products to use in the alleviate climate change by capturing carbon dioxide for the renewable energy projects. The company was formerly known as CoroWare Inc. and changed its name to CarbonMeta Technologies Inc. in November 2021. CarbonMeta Technologies, Inc. was incorporated in 2001 and is headquartered in Woodinville, Washington.

Fundamental data was last updated by Penke on 2024-09-21 11:41:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Coroware Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Coroware Inc to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 525.0% means that $5.25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Coroware Inc:

  • The MRQ is 525.0%. The company is making a huge profit. +2
  • The TTM is 525.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ525.0%TTM525.0%0.0%
TTM525.0%YOY-+525.0%
TTM525.0%5Y131.2%+393.7%
5Y131.2%10Y-53.3%+184.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ525.0%4.6%+520.4%
TTM525.0%3.8%+521.2%
YOY-4.5%-4.5%
5Y131.2%5.8%+125.4%
10Y-53.3%6.0%-59.3%
4.3.1.2. Return on Assets

Shows how efficient Coroware Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Coroware Inc to the Specialty Chemicals industry mean.
  • 209.4% Return on Assets means that Coroware Inc generated $2.09 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Coroware Inc:

  • The MRQ is 209.4%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 209.4%. Using its assets, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ209.4%TTM209.4%0.0%
TTM209.4%YOY5,179.6%-4,970.1%
TTM209.4%5Y1,011.7%-802.3%
5Y1,011.7%10Y-1,854.7%+2,866.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ209.4%1.2%+208.2%
TTM209.4%1.0%+208.4%
YOY5,179.6%1.2%+5,178.4%
5Y1,011.7%1.4%+1,010.3%
10Y-1,854.7%1.6%-1,856.3%
4.3.1.3. Return on Equity

Shows how efficient Coroware Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Coroware Inc to the Specialty Chemicals industry mean.
  • 0.0% Return on Equity means Coroware Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Coroware Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.2%-2.2%
TTM-1.9%-1.9%
YOY-2.1%-2.1%
5Y-2.6%-2.6%
10Y-2.7%-2.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Coroware Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Coroware Inc is operating .

  • Measures how much profit Coroware Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Coroware Inc to the Specialty Chemicals industry mean.
  • An Operating Margin of -953.4% means the company generated $-9.53  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Coroware Inc:

  • The MRQ is -953.4%. The company is operating very inefficient. -2
  • The TTM is -953.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-953.4%TTM-953.4%0.0%
TTM-953.4%YOY--953.4%
TTM-953.4%5Y-238.4%-715.1%
5Y-238.4%10Y-192.8%-45.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-953.4%8.4%-961.8%
TTM-953.4%4.7%-958.1%
YOY-6.0%-6.0%
5Y-238.4%7.5%-245.9%
10Y-192.8%7.5%-200.3%
4.3.2.2. Operating Ratio

Measures how efficient Coroware Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 12.29 means that the operating costs are $12.29 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Coroware Inc:

  • The MRQ is 12.289. The company is inefficient in keeping operating costs low. -1
  • The TTM is 12.289. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ12.289TTM12.2890.000
TTM12.289YOY-+12.289
TTM12.2895Y3.072+9.216
5Y3.07210Y2.852+0.220
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ12.2891.463+10.826
TTM12.2891.372+10.917
YOY-1.176-1.176
5Y3.0721.248+1.824
10Y2.8521.122+1.730
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Coroware Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Coroware Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 0.00 means the company has $0.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Coroware Inc:

  • The MRQ is 0.001. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.001. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.001TTM0.0010.000
TTM0.001YOY0.002-0.001
TTM0.0015Y0.001+0.000
5Y0.00110Y0.002-0.001
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0011.833-1.832
TTM0.0011.867-1.866
YOY0.0021.933-1.931
5Y0.0011.982-1.981
10Y0.0021.874-1.872
4.4.3.2. Quick Ratio

Measures if Coroware Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Coroware Inc to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.00 means the company can pay off $0.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Coroware Inc:

  • The MRQ is 0.001. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.001. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.001TTM0.0010.000
TTM0.001YOY0.000+0.000
TTM0.0015Y0.000+0.001
5Y0.00010Y0.002-0.001
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0010.846-0.845
TTM0.0010.894-0.893
YOY0.0001.045-1.045
5Y0.0001.130-1.130
10Y0.0021.156-1.154
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Coroware Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Coroware Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Coroware Inc to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 129.75 means that Coroware Inc assets are financed with 12,974.7% credit (debt) and the remaining percentage (100% - 12,974.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Coroware Inc:

  • The MRQ is 129.747. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 129.747. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ129.747TTM129.7470.000
TTM129.747YOY163.154-33.406
TTM129.7475Y208.944-79.197
5Y208.94410Y232.576-23.632
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ129.7470.430+129.317
TTM129.7470.429+129.318
YOY163.1540.424+162.730
5Y208.9440.426+208.518
10Y232.5760.432+232.144
4.5.4.2. Debt to Equity Ratio

Measures if Coroware Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Coroware Inc to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Coroware Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.786-0.786
TTM-0.771-0.771
YOY-0.733-0.733
5Y-0.793-0.793
10Y-0.831-0.831
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Coroware Inc generates.

  • Above 15 is considered overpriced but always compare Coroware Inc to the Specialty Chemicals industry mean.
  • A PE ratio of 42.78 means the investor is paying $42.78 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Coroware Inc:

  • The EOD is 14.258. Based on the earnings, the company is underpriced. +1
  • The MRQ is 42.775. Based on the earnings, the company is overpriced. -1
  • The TTM is 42.775. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD14.258MRQ42.775-28.517
MRQ42.775TTM42.7750.000
TTM42.775YOY2.311+40.465
TTM42.7755Y11.233+31.543
5Y11.23310Y6.125+5.108
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD14.25817.784-3.526
MRQ42.77515.976+26.799
TTM42.77515.871+26.904
YOY2.31116.476-14.165
5Y11.23319.252-8.019
10Y6.12523.956-17.831
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Coroware Inc:

  • The EOD is -19.083. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -57.249. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -57.249. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-19.083MRQ-57.249+38.166
MRQ-57.249TTM-57.2490.000
TTM-57.249YOY-34.380-22.869
TTM-57.2495Y-372.642+315.393
5Y-372.64210Y-217.698-154.944
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-19.0837.516-26.599
MRQ-57.2496.976-64.225
TTM-57.2493.169-60.418
YOY-34.3802.332-36.712
5Y-372.6423.311-375.953
10Y-217.6983.083-220.781
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Coroware Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of -0.70 means the investor is paying $-0.70 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Coroware Inc:

  • The EOD is -0.232. Based on the equity, the company is expensive. -2
  • The MRQ is -0.696. Based on the equity, the company is expensive. -2
  • The TTM is -0.696. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.232MRQ-0.696+0.464
MRQ-0.696TTM-0.6960.000
TTM-0.696YOY-0.738+0.042
TTM-0.6965Y-0.405-0.291
5Y-0.40510Y-0.290-0.116
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-0.2321.890-2.122
MRQ-0.6961.689-2.385
TTM-0.6961.776-2.472
YOY-0.7381.863-2.601
5Y-0.4052.301-2.706
10Y-0.2902.779-3.069
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets191
Total Liabilities24,811
Total Stockholder Equity-24,620
 As reported
Total Liabilities 24,811
Total Stockholder Equity+ -24,620
Total Assets = 191

Assets

Total Assets191
Total Current Assets24
Long-term Assets167
Total Current Assets
Cash And Cash Equivalents 0
Net Receivables 21
Inventory 3
Total Current Assets  (as reported)24
Total Current Assets  (calculated)24
+/-0
Long-term Assets
Property Plant Equipment 29
Intangible Assets 138
Long-term Assets  (as reported)167
Long-term Assets  (calculated)167
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities24,811
Long-term Liabilities0
Total Stockholder Equity-24,620
Total Current Liabilities
Short-term Debt 3,494
Short Long Term Debt 3,494
Accounts payable 1,434
Other Current Liabilities 9,859
Total Current Liabilities  (as reported)24,811
Total Current Liabilities  (calculated)18,282
+/- 6,529
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock1,883
Retained Earnings -64,004
Accumulated Other Comprehensive Income 4
Other Stockholders Equity 37,496
Total Stockholder Equity (as reported)-24,620
Total Stockholder Equity (calculated)-24,621
+/- 1
Other
Capital Stock1,884
Cash and Short Term Investments 0
Common Stock Shares Outstanding 57,095,568
Current Deferred Revenue10,023
Liabilities and Stockholders Equity 191
Net Debt 3,494
Net Invested Capital -21,127
Net Tangible Assets -24,759
Net Working Capital -24,787
Property Plant and Equipment Gross 47
Short Long Term Debt Total 3,494



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-31
> Total Assets 
44
4,330
125
10
582
1,837
1,029
443
324
252
173
244
48
48
126
0
0
160
191
1911600012648482441732523244431,0291,837582101254,33044
   > Total Current Assets 
44
0
0
3
67
736
329
94
228
204
141
215
25
25
99
0
0
41
24
244100992525215141204228943297366730044
       Cash And Cash Equivalents 
24
165
0
3
7
584
205
32
3
0
1
3
0
28
28
0
0
11
0
011002828031033220558473016524
       Net Receivables 
20
0
0
0
0
105
97
53
189
189
129
176
0
66
66
0
0
0
21
21000666601761291891895397105000020
       Inventory 
0
1,741
57
0
60
47
0
3
7
5
4
15
24
24
6
0
0
0
3
300062424154573047600571,7410
   > Long-term Assets 
0
0
0
8
515
1,100
700
349
96
47
31
28
0
23
27
0
0
119
167
1671190027230283147963497001,1005158000
       Property Plant Equipment 
0
843
0
8
116
156
38
65
47
31
24
15
13
13
18
0
0
44
29
294400181313152431476538156116808430
       Intangible Assets 
0
0
0
0
0
605
377
148
38
11
0
0
0
0
0
0
0
75
138
138750000000113814837760500000
       Other Assets 
0
72
10
0
399
945
285
135
11
5
7
13
10
10
10
0
0
0
0
0000101010137511135285945399010720
> Total Liabilities 
27
944
3,318
3,437
4,475
6,276
5,222
5,007
9,883
10,106
11,515
18,869
15,745
15,415
17,903
28,467
40,197
26,047
24,811
24,81126,04740,19728,46717,90315,41515,74518,86911,51510,1069,8835,0075,2226,2764,4753,4373,31894427
   > Total Current Liabilities 
27
944
2,585
2,360
3,495
5,167
3,873
3,776
9,883
10,106
11,366
18,647
14,765
14,435
16,921
28,467
40,197
26,047
24,811
24,81126,04740,19728,46716,92114,43514,76518,64711,36610,1069,8833,7763,8735,1673,4952,3602,58594427
       Short-term Debt 
0
700
0
433
1,052
664
377
1,126
4,303
2,973
3,723
3,741
0
3,187
3,031
6,114
6,119
3,295
3,494
3,4943,2956,1196,1143,0313,18703,7413,7232,9734,3031,1263776641,05243307000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
2,473
3,023
3,945
4,084
0
0
3,295
3,494
3,4943,295004,0843,9453,0232,47300000000000
       Accounts payable 
8
120
2,083
574
845
1,007
1,285
1,985
2,968
3,812
4,443
5,179
6,691
6,133
1,285
10,809
12,132
1,345
1,434
1,4341,34512,13210,8091,2856,1336,6915,1794,4433,8122,9681,9851,2851,0078455742,0831208
       Other Current Liabilities 
19
124
391
1,353
1,598
3,496
2,211
2,649
5,580
7,133
7,643
14,906
4,445
5,114
13,891
11,543
21,945
12,110
9,859
9,85912,11021,94511,54313,8915,1144,44514,9067,6437,1335,5802,6492,2113,4961,5981,35339112419
   > Long-term Liabilities 
0
0
0
1,076
981
1,109
1,349
1,231
0
0
149
222
0
980
981
0
0
0
0
00009819800222149001,2311,3491,1099811,076000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
51,974
0
0
0
-2
0
0
00-200051,974000000000000
> Total Stockholder Equity
18
-944
0
-3,426
-3,894
-4,439
-4,193
-4,564
-9,559
-9,855
-11,343
-18,665
-15,789
-15,459
-17,868
-28,559
-40,289
-25,887
-24,620
-24,620-25,887-40,289-28,559-17,868-15,459-15,789-18,665-11,343-9,855-9,559-4,564-4,193-4,439-3,894-3,4260-94418
   Common Stock
3
35
84
371
467
76
117
879
5
89
796
31
2
472
841
1,370
1,370
1,759
1,883
1,8831,7591,3701,3708414722317968958791177646737184353
   Retained Earnings -64,004-64,404-73,185-61,455-50,099-41,374-41,704-35,197-27,467-25,438-24,429-19,226-17,420-15,115-9,485-7,2910-999-36
   Capital Surplus 0000000000000000000
   Treasury Stock0000-30-1,908-1,861-36-36-36-36-36000000
   Other Stockholders Equity 
50
19
0
3,493
5,124
10,599
13,109
13,783
14,866
15,495
15,328
16,501
0
25,443
31,389
31,524
31,524
36,757
37,496
37,49636,75731,52431,52431,38925,443016,50115,32815,49514,86613,78313,10910,5995,1243,49301950



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.