25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Crane Company
Buy, Hold or Sell?

Let's analyze Crane Company together

I guess you are interested in Crane Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Crane Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Crane Company

I send you an email if I find something interesting about Crane Company.

1. Quick Overview

1.1. Quick analysis of Crane Company (30 sec.)










1.2. What can you expect buying and holding a share of Crane Company? (30 sec.)

How much money do you get?

How much money do you get?
$0.78
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$27.09
Expected worth in 1 year
$31.82
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$5.50
Return On Investment
3.3%

For what price can you sell your share?

Current Price per Share
$164.97
Expected price per share
$144.11 - $184.59
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Crane Company (5 min.)




Live pricePrice per Share (EOD)
$164.97
Intrinsic Value Per Share
$-93.24 - $11.07
Total Value Per Share
$-66.15 - $38.16

2.2. Growth of Crane Company (5 min.)




Is Crane Company growing?

Current yearPrevious yearGrowGrow %
How rich?$1.5b$1.6b-$157.8m-10.9%

How much money is Crane Company making?

Current yearPrevious yearGrowGrow %
Making money$65.7m$75.9m-$10.1m-15.4%
Net Profit Margin11.5%10.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Crane Company (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#94 / 730

Most Revenue
#124 / 730

Most Profit
#83 / 730

Most Efficient
#157 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Crane Company?

Welcome investor! Crane Company's management wants to use your money to grow the business. In return you get a share of Crane Company.

First you should know what it really means to hold a share of Crane Company. And how you can make/lose money.

Speculation

The Price per Share of Crane Company is $164.97. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Crane Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Crane Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $27.09. Based on the TTM, the Book Value Change Per Share is $1.18 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.88 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.20 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Crane Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.330.8%1.130.7%1.320.8%1.200.7%1.080.7%
Usd Book Value Change Per Share1.781.1%1.180.7%-1.88-1.1%-0.040.0%0.150.1%
Usd Dividend Per Share0.200.1%0.200.1%0.310.2%0.360.2%0.350.2%
Usd Total Gains Per Share1.981.2%1.380.8%-1.57-1.0%0.320.2%0.500.3%
Usd Price Per Share158.28-139.13-63.14-40.45-20.23-
Price to Earnings Ratio29.79-31.01-15.32-9.27-4.63-
Price-to-Total Gains Ratio79.80-110.83-39.72-80.35-80.35-
Price to Book Ratio5.84-5.54-2.56-1.62-0.81-
Price-to-Total Gains Ratio79.80-110.83-39.72-80.35-80.35-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share164.97
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.200.36
Usd Book Value Change Per Share1.18-0.04
Usd Total Gains Per Share1.380.32
Gains per Quarter (6 shares)8.251.90
Gains per Year (6 shares)33.027.60
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1528239-1-2
29575617-26
314858926-314
41911312235-422
52314215543-530
62817018852-638
73319822160-746
83822725469-854
94225528778-962
104728332086-1070

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%36.04.00.090.0%130.010.00.092.9%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%15.05.00.075.0%30.010.00.075.0%107.033.00.076.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%140.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%15.05.00.075.0%32.08.00.080.0%114.026.00.081.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Crane Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.7821.180+51%-1.880+205%-0.043+102%0.147+1116%
Book Value Per Share--27.09525.060+8%28.128-4%27.393-1%24.797+9%
Current Ratio--2.1762.204-1%2.004+9%1.893+15%1.996+9%
Debt To Asset Ratio--0.4050.413-2%0.486-17%0.560-28%0.601-33%
Debt To Equity Ratio--0.6830.705-3%0.981-30%1.396-51%1.604-57%
Dividend Per Share--0.2010.195+3%0.310-35%0.360-44%0.349-42%
Enterprise Value--8395096000.0007316486750.000+15%3778689333.333+122%5800287857.143+45%5800287857.143+45%
Eps--1.3281.132+17%1.324+0%1.202+11%1.083+23%
Ev To Ebitda Ratio--17.30217.718-2%10.417+66%14.589+19%14.589+19%
Ev To Sales Ratio--3.5143.204+10%1.666+111%2.545+38%2.545+38%
Free Cash Flow Per Share---0.2420.427-157%1.085-122%0.726-133%0.901-127%
Free Cash Flow To Equity Per Share---1.1890.586-303%-0.748-37%0.024-5024%0.347-442%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--11.068--------
Intrinsic Value_10Y_min---93.244--------
Intrinsic Value_1Y_max--3.247--------
Intrinsic Value_1Y_min---1.242--------
Intrinsic Value_3Y_max--8.126--------
Intrinsic Value_3Y_min---10.772--------
Intrinsic Value_5Y_max--11.041--------
Intrinsic Value_5Y_min---27.942--------
Market Cap9441579537.000+2%9211896000.0008080036750.000+14%3624592000.000+154%2340925750.000+294%1170462875.000+687%
Net Profit Margin--0.1290.115+13%0.109+18%0.096+35%0.087+49%
Operating Margin--0.1800.159+13%0.152+18%0.162+11%0.146+23%
Operating Ratio--1.3980.987+42%0.849+65%0.870+61%0.871+61%
Pb Ratio6.089+4%5.8425.538+5%2.556+129%1.619+261%0.809+622%
Pe Ratio31.052+4%29.79331.008-4%15.323+94%9.266+222%4.633+543%
Price Per Share164.970+4%158.280139.133+14%63.140+151%40.455+291%20.227+683%
Price To Free Cash Flow Ratio-170.235-4%-163.331-33.772-79%8.395-2046%-5.075-97%-2.538-98%
Price To Total Gains Ratio83.177+4%79.804110.826-28%39.715+101%80.350-1%80.350-1%
Quick Ratio--1.2771.347-5%1.133+13%1.125+14%1.265+1%
Return On Assets--0.0290.026+10%0.023+26%0.019+53%0.017+69%
Return On Equity--0.0490.045+9%0.046+7%0.042+17%0.042+16%
Total Gains Per Share--1.9831.376+44%-1.569+179%0.317+526%0.495+300%
Usd Book Value--1576900000.0001454975000.000+8%1612850000.000-2%1595720000.000-1%1463843600.000+8%
Usd Book Value Change Per Share--1.7821.180+51%-1.880+205%-0.043+102%0.147+1116%
Usd Book Value Per Share--27.09525.060+8%28.128-4%27.393-1%24.797+9%
Usd Dividend Per Share--0.2010.195+3%0.310-35%0.360-44%0.349-42%
Usd Enterprise Value--8395096000.0007316486750.000+15%3778689333.333+122%5800287857.143+45%5800287857.143+45%
Usd Eps--1.3281.132+17%1.324+0%1.202+11%1.083+23%
Usd Free Cash Flow---14100000.00024550000.000-157%62200000.000-123%42985000.000-133%53673450.000-126%
Usd Free Cash Flow Per Share---0.2420.427-157%1.085-122%0.726-133%0.901-127%
Usd Free Cash Flow To Equity Per Share---1.1890.586-303%-0.748-37%0.024-5024%0.347-442%
Usd Market Cap9441579537.000+2%9211896000.0008080036750.000+14%3624592000.000+154%2340925750.000+294%1170462875.000+687%
Usd Price Per Share164.970+4%158.280139.133+14%63.140+151%40.455+291%20.227+683%
Usd Profit--77300000.00065775000.000+18%75925000.000+2%69840000.000+11%63950300.000+21%
Usd Revenue--597200000.000569150000.000+5%676675000.000-12%723610000.000-17%731708950.000-18%
Usd Total Gains Per Share--1.9831.376+44%-1.569+179%0.317+526%0.495+300%
 EOD+5 -3MRQTTM+27 -12YOY+24 -155Y+23 -1610Y+26 -13

3.3 Fundamental Score

Let's check the fundamental score of Crane Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1531.052
Price to Book Ratio (EOD)Between0-16.089
Net Profit Margin (MRQ)Greater than00.129
Operating Margin (MRQ)Greater than00.180
Quick Ratio (MRQ)Greater than11.277
Current Ratio (MRQ)Greater than12.176
Debt to Asset Ratio (MRQ)Less than10.405
Debt to Equity Ratio (MRQ)Less than10.683
Return on Equity (MRQ)Greater than0.150.049
Return on Assets (MRQ)Greater than0.050.029
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Crane Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.023
Ma 20Greater thanMa 50176.714
Ma 50Greater thanMa 100167.724
Ma 100Greater thanMa 200159.763
OpenGreater thanClose167.090
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Crane Company

Crane Company, together with its subsidiaries, manufactures and sells engineered industrial products in the United States, Canada, the United Kingdom, Continental Europe, and internationally. The company operates in three segments: Aerospace & Electronics, Process Flow Technologies, and Engineered Materials. The Aerospace & Electronics segment supplies critical components and systems, including original equipment and aftermarket parts for commercial aerospace, as well as the military aerospace, defense, and space markets. This segment also offers pressure sensors for aircraft engine control, aircraft braking systems for commercial aircraft and fighter jets, power conversion solutions for spacecraft, and lubrication systems. The Process Flow Technologies segment provides engineered fluid handling equipment for mission-critical applications. It offers process valves and related products, such as lined pipe, fittings and hoses, air-operated diaphragm and peristaltic pumps, instrumentation and sampling systems, valve positioning and control systems, and valve diagnostic and calibration systems; commercial valves; and pumps and systems. The Engineered Materials segment manufactures fiberglass-reinforced plastic panels and coils for use in the manufacturing of recreational vehicles, as well as in commercial and industrial building applications. This segment sells directly to RV, trailer, and truck manufacturers, as well as through distributors and retailers. The company provides its products and solutions to end markets, including commercial and military aerospace, defense, and space; chemical and pharmaceutical production; water and wastewater; non-residential and municipal construction; energy; and other general industrial and consumer-related applications. The company was formerly known as Crane Holdings, Co. Crane Company was founded in 1855 and is based in Stamford, Connecticut.

Fundamental data was last updated by Penke on 2024-11-23 22:06:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Crane Company earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Crane Company to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 12.9% means that $0.13 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Crane Company:

  • The MRQ is 12.9%. The company is making a huge profit. +2
  • The TTM is 11.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.9%TTM11.5%+1.4%
TTM11.5%YOY10.9%+0.6%
TTM11.5%5Y9.6%+1.9%
5Y9.6%10Y8.7%+1.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ12.9%5.6%+7.3%
TTM11.5%5.1%+6.4%
YOY10.9%5.2%+5.7%
5Y9.6%4.7%+4.9%
10Y8.7%4.8%+3.9%
4.3.1.2. Return on Assets

Shows how efficient Crane Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Crane Company to the Specialty Industrial Machinery industry mean.
  • 2.9% Return on Assets means that Crane Company generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Crane Company:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.6%+0.3%
TTM2.6%YOY2.3%+0.3%
TTM2.6%5Y1.9%+0.7%
5Y1.9%10Y1.7%+0.2%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%1.0%+1.9%
TTM2.6%1.0%+1.6%
YOY2.3%1.0%+1.3%
5Y1.9%1.0%+0.9%
10Y1.7%1.1%+0.6%
4.3.1.3. Return on Equity

Shows how efficient Crane Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Crane Company to the Specialty Industrial Machinery industry mean.
  • 4.9% Return on Equity means Crane Company generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Crane Company:

  • The MRQ is 4.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.9%TTM4.5%+0.4%
TTM4.5%YOY4.6%-0.1%
TTM4.5%5Y4.2%+0.3%
5Y4.2%10Y4.2%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%2.4%+2.5%
TTM4.5%2.1%+2.4%
YOY4.6%2.2%+2.4%
5Y4.2%1.9%+2.3%
10Y4.2%2.2%+2.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Crane Company.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Crane Company is operating .

  • Measures how much profit Crane Company makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Crane Company to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 18.0% means the company generated $0.18  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Crane Company:

  • The MRQ is 18.0%. The company is operating efficient. +1
  • The TTM is 15.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.0%TTM15.9%+2.1%
TTM15.9%YOY15.2%+0.7%
TTM15.9%5Y16.2%-0.4%
5Y16.2%10Y14.6%+1.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ18.0%9.1%+8.9%
TTM15.9%6.8%+9.1%
YOY15.2%6.1%+9.1%
5Y16.2%5.8%+10.4%
10Y14.6%5.3%+9.3%
4.3.2.2. Operating Ratio

Measures how efficient Crane Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.40 means that the operating costs are $1.40 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Crane Company:

  • The MRQ is 1.398. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.987. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.398TTM0.987+0.411
TTM0.987YOY0.849+0.138
TTM0.9875Y0.870+0.117
5Y0.87010Y0.871-0.001
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3981.445-0.047
TTM0.9871.366-0.379
YOY0.8491.343-0.494
5Y0.8701.354-0.484
10Y0.8711.197-0.326
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Crane Company.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Crane Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 2.18 means the company has $2.18 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Crane Company:

  • The MRQ is 2.176. The company is able to pay all its short-term debts. +1
  • The TTM is 2.204. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.176TTM2.204-0.029
TTM2.204YOY2.004+0.201
TTM2.2045Y1.893+0.311
5Y1.89310Y1.996-0.103
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1761.693+0.483
TTM2.2041.701+0.503
YOY2.0041.686+0.318
5Y1.8931.721+0.172
10Y1.9961.654+0.342
4.4.3.2. Quick Ratio

Measures if Crane Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Crane Company to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 1.28 means the company can pay off $1.28 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Crane Company:

  • The MRQ is 1.277. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.347. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.277TTM1.347-0.070
TTM1.347YOY1.133+0.214
TTM1.3475Y1.125+0.222
5Y1.12510Y1.265-0.139
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2770.726+0.551
TTM1.3470.809+0.538
YOY1.1330.884+0.249
5Y1.1250.956+0.169
10Y1.2650.967+0.298
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Crane Company.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Crane Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Crane Company to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.41 means that Crane Company assets are financed with 40.5% credit (debt) and the remaining percentage (100% - 40.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Crane Company:

  • The MRQ is 0.405. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.413. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.405TTM0.413-0.008
TTM0.413YOY0.486-0.073
TTM0.4135Y0.560-0.147
5Y0.56010Y0.601-0.041
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4050.490-0.085
TTM0.4130.491-0.078
YOY0.4860.506-0.020
5Y0.5600.502+0.058
10Y0.6010.495+0.106
4.5.4.2. Debt to Equity Ratio

Measures if Crane Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Crane Company to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 68.3% means that company has $0.68 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Crane Company:

  • The MRQ is 0.683. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.705. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.683TTM0.705-0.022
TTM0.705YOY0.981-0.276
TTM0.7055Y1.396-0.691
5Y1.39610Y1.604-0.208
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6830.963-0.280
TTM0.7050.959-0.254
YOY0.9811.038-0.057
5Y1.3961.075+0.321
10Y1.6041.053+0.551
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Crane Company generates.

  • Above 15 is considered overpriced but always compare Crane Company to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 29.79 means the investor is paying $29.79 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Crane Company:

  • The EOD is 31.052. Based on the earnings, the company is overpriced. -1
  • The MRQ is 29.793. Based on the earnings, the company is overpriced. -1
  • The TTM is 31.008. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD31.052MRQ29.793+1.259
MRQ29.793TTM31.008-1.215
TTM31.008YOY15.323+15.685
TTM31.0085Y9.266+21.742
5Y9.26610Y4.633+4.633
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD31.05219.620+11.432
MRQ29.79318.125+11.668
TTM31.00819.321+11.687
YOY15.32318.587-3.264
5Y9.26621.755-12.489
10Y4.63327.976-23.343
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Crane Company:

  • The EOD is -170.235. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -163.331. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -33.772. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-170.235MRQ-163.331-6.904
MRQ-163.331TTM-33.772-129.560
TTM-33.772YOY8.395-42.166
TTM-33.7725Y-5.075-28.696
5Y-5.07510Y-2.538-2.538
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-170.2356.829-177.064
MRQ-163.3316.646-169.977
TTM-33.7722.685-36.457
YOY8.3951.815+6.580
5Y-5.0751.475-6.550
10Y-2.5381.243-3.781
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Crane Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 5.84 means the investor is paying $5.84 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Crane Company:

  • The EOD is 6.089. Based on the equity, the company is overpriced. -1
  • The MRQ is 5.842. Based on the equity, the company is overpriced. -1
  • The TTM is 5.538. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD6.089MRQ5.842+0.247
MRQ5.842TTM5.538+0.304
TTM5.538YOY2.556+2.982
TTM5.5385Y1.619+3.919
5Y1.61910Y0.809+0.809
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD6.0892.305+3.784
MRQ5.8422.027+3.815
TTM5.5382.145+3.393
YOY2.5562.208+0.348
5Y1.6192.472-0.853
10Y0.8092.886-2.077
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Crane Company.

4.8.3. Insider Transactions

Insiders are holding 14.469% of the shares of Crane Company.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-11-28Max H MitchellSELL22542106.45
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Gross Profit  203,200-9,400193,80026,700220,5003,400223,900-328,800-104,900



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets2,651,900
Total Liabilities1,075,000
Total Stockholder Equity1,574,400
 As reported
Total Liabilities 1,075,000
Total Stockholder Equity+ 1,574,400
Total Assets = 2,651,900

Assets

Total Assets2,651,900
Total Current Assets1,244,800
Long-term Assets1,407,100
Total Current Assets
Cash And Cash Equivalents 258,200
Net Receivables 472,600
Inventory 398,100
Other Current Assets 115,900
Total Current Assets  (as reported)1,244,800
Total Current Assets  (calculated)1,244,800
+/-0
Long-term Assets
Property Plant Equipment 277,000
Goodwill 827,800
Intangible Assets 152,600
Long-term Assets Other 147,200
Long-term Assets  (as reported)1,407,100
Long-term Assets  (calculated)1,404,600
+/- 2,500

Liabilities & Shareholders' Equity

Total Current Liabilities572,100
Long-term Liabilities502,900
Total Stockholder Equity1,574,400
Total Current Liabilities
Short-term Debt 111,600
Short Long Term Debt 85,000
Accounts payable 169,600
Other Current Liabilities 234,300
Total Current Liabilities  (as reported)572,100
Total Current Liabilities  (calculated)600,500
+/- 28,400
Long-term Liabilities
Long term Debt 246,900
Capital Lease Obligations 13,300
Long-term Liabilities Other 114,100
Long-term Liabilities  (as reported)502,900
Long-term Liabilities  (calculated)374,300
+/- 128,600
Total Stockholder Equity
Common Stock57,200
Retained Earnings 1,139,300
Accumulated Other Comprehensive Income -39,400
Other Stockholders Equity 417,300
Total Stockholder Equity (as reported)1,574,400
Total Stockholder Equity (calculated)1,574,400
+/-0
Other
Capital Stock57,200
Cash and Short Term Investments 258,200
Common Stock Shares Outstanding 58,200
Current Deferred Revenue52,500
Liabilities and Stockholders Equity 2,651,900
Net Debt 87,000
Net Invested Capital 1,906,300
Net Working Capital 672,700
Property Plant and Equipment Gross 793,200
Short Long Term Debt Total 345,200



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
659,700
0
0
0
650,800
0
0
0
661,700
0
0
0
681,700
0
0
679,200
654,600
709,500
722,000
715,000
664,800
643,400
648,000
663,800
630,200
737,100
739,100
673,200
630,200
665,500
665,200
661,500
744,200
872,200
1,068,100
1,047,300
1,008,000
1,029,500
1,035,900
1,031,700
998,400
1,004,700
1,023,900
1,045,400
1,088,900
1,121,700
1,143,800
1,163,700
1,185,900
1,270,400
1,293,700
1,501,700
1,454,700
1,457,100
1,430,900
1,328,600
1,175,400
1,187,305
1,168,572
1,146,392
1,143,851
1,144,671
1,368,851
1,379,803
1,292,115
1,281,028
1,312,340
1,300,945
1,413,696
1,438,561
1,649,476
1,682,260
1,811,776
1,798,577
1,809,388
2,037,928
2,116,508
2,107,885
2,101,277
2,137,218
2,139,486
2,167,372
2,242,133
2,331,309
2,430,484
2,442,957
2,486,663
2,915,297
2,877,292
2,907,652
2,937,729
2,865,121
2,774,488
2,700,067
2,713,467
2,732,385
2,712,898
2,704,250
2,666,863
2,695,505
2,706,697
2,750,196
2,770,137
2,734,189
2,843,531
2,850,413
2,861,528
2,872,512
2,889,878
2,850,103
2,872,400
2,858,145
3,555,459
3,553,345
3,632,763
3,554,105
3,447,928
3,398,200
3,428,100
3,402,700
3,362,000
3,395,000
3,432,400
3,409,200
3,428,000
3,451,000
3,533,800
3,607,100
3,593,500
4,490,500
4,120,500
4,110,000
4,042,500
4,142,300
4,141,800
4,158,500
4,438,200
4,464,600
4,630,300
4,623,000
4,588,900
4,586,500
4,423,200
4,474,500
4,486,600
4,353,200
4,521,400
4,132,400
4,397,000
4,336,000
2,179,100
2,191,900
2,333,600
2,418,400
2,506,700
2,651,900
2,651,9002,506,7002,418,4002,333,6002,191,9002,179,1004,336,0004,397,0004,132,4004,521,4004,353,2004,486,6004,474,5004,423,2004,586,5004,588,9004,623,0004,630,3004,464,6004,438,2004,158,5004,141,8004,142,3004,042,5004,110,0004,120,5004,490,5003,593,5003,607,1003,533,8003,451,0003,428,0003,409,2003,432,4003,395,0003,362,0003,402,7003,428,1003,398,2003,447,9283,554,1053,632,7633,553,3453,555,4592,858,1452,872,4002,850,1032,889,8782,872,5122,861,5282,850,4132,843,5312,734,1892,770,1372,750,1962,706,6972,695,5052,666,8632,704,2502,712,8982,732,3852,713,4672,700,0672,774,4882,865,1212,937,7292,907,6522,877,2922,915,2972,486,6632,442,9572,430,4842,331,3092,242,1332,167,3722,139,4862,137,2182,101,2772,107,8852,116,5082,037,9281,809,3881,798,5771,811,7761,682,2601,649,4761,438,5611,413,6961,300,9451,312,3401,281,0281,292,1151,379,8031,368,8511,144,6711,143,8511,146,3921,168,5721,187,3051,175,4001,328,6001,430,9001,457,1001,454,7001,501,7001,293,7001,270,4001,185,9001,163,7001,143,8001,121,7001,088,9001,045,4001,023,9001,004,700998,4001,031,7001,035,9001,029,5001,008,0001,047,3001,068,100872,200744,200661,500665,200665,500630,200673,200739,100737,100630,200663,800648,000643,400664,800715,000722,000709,500654,600679,20000681,700000661,700000650,800000659,7000
   > Total Current Assets 
0
376,000
0
0
0
355,600
0
0
0
367,300
0
0
0
432,000
0
0
430,000
398,300
433,600
447,300
439,800
392,200
377,200
384,700
408,000
377,400
485,900
493,100
430,200
378,700
407,000
410,500
404,100
393,500
438,100
517,100
506,200
480,200
503,900
510,000
531,100
498,000
510,000
531,000
546,100
540,000
558,800
581,000
599,400
607,800
671,800
685,100
721,700
699,000
710,200
700,500
684,200
505,200
513,674
516,228
501,332
500,152
506,748
615,293
625,953
523,257
519,730
530,868
519,859
509,477
536,450
592,447
629,038
661,776
608,861
631,895
754,754
702,806
709,819
726,504
779,107
798,395
755,058
770,743
795,372
880,409
904,193
940,203
988,938
1,037,622
1,104,418
1,152,806
1,104,268
1,021,240
989,587
988,531
1,026,150
1,046,346
1,035,936
1,038,410
1,070,912
988,661
1,045,940
1,071,868
1,057,777
1,032,232
1,049,210
1,114,051
1,132,477
1,180,521
1,185,116
1,231,153
1,220,198
1,130,148
1,170,086
1,261,093
1,226,084
1,195,018
1,182,700
1,224,400
1,240,300
1,209,500
1,254,700
1,308,500
1,309,900
1,315,700
1,318,500
1,352,300
1,422,800
1,518,500
1,636,900
1,373,800
1,403,200
1,363,100
1,371,300
1,379,900
1,456,900
1,500,500
1,446,200
1,629,300
1,622,100
1,574,200
1,642,400
1,672,300
1,761,500
1,744,200
1,652,300
1,728,400
1,482,300
1,698,600
1,695,800
1,033,800
1,058,700
1,090,800
1,072,200
1,109,200
1,244,800
1,244,8001,109,2001,072,2001,090,8001,058,7001,033,8001,695,8001,698,6001,482,3001,728,4001,652,3001,744,2001,761,5001,672,3001,642,4001,574,2001,622,1001,629,3001,446,2001,500,5001,456,9001,379,9001,371,3001,363,1001,403,2001,373,8001,636,9001,518,5001,422,8001,352,3001,318,5001,315,7001,309,9001,308,5001,254,7001,209,5001,240,3001,224,4001,182,7001,195,0181,226,0841,261,0931,170,0861,130,1481,220,1981,231,1531,185,1161,180,5211,132,4771,114,0511,049,2101,032,2321,057,7771,071,8681,045,940988,6611,070,9121,038,4101,035,9361,046,3461,026,150988,531989,5871,021,2401,104,2681,152,8061,104,4181,037,622988,938940,203904,193880,409795,372770,743755,058798,395779,107726,504709,819702,806754,754631,895608,861661,776629,038592,447536,450509,477519,859530,868519,730523,257625,953615,293506,748500,152501,332516,228513,674505,200684,200700,500710,200699,000721,700685,100671,800607,800599,400581,000558,800540,000546,100531,000510,000498,000531,100510,000503,900480,200506,200517,100438,100393,500404,100410,500407,000378,700430,200493,100485,900377,400408,000384,700377,200392,200439,800447,300433,600398,300430,00000432,000000367,300000355,600000376,0000
       Cash And Cash Equivalents 
0
49,100
0
0
0
16,700
0
0
0
15,000
0
0
0
41,600
0
0
4,300
4,900
1,300
7,200
5,300
8,400
3,200
3,700
26,200
22,600
120,500
112,900
57,400
49,100
45,700
41,800
44,400
12,600
0
2,900
2,500
2,100
1,700
700
400
5,500
4,700
22,500
28,200
11,600
3,600
8,300
21,900
7,000
48,900
49,900
16,400
15,900
24,400
7,500
15,000
3,200
2,023
2,627
2,609
10,926
2,557
13,151
20,927
21,163
12,969
21,886
33,226
36,589
44,257
32,058
70,454
142,518
39,081
38,343
32,199
50,727
32,577
59,624
113,604
180,392
96,501
100,164
99,077
138,607
133,921
135,075
162,248
283,370
294,728
321,548
278,431
231,840
210,315
232,974
304,888
372,714
319,584
335,529
315,564
272,941
233,162
231,365
211,183
245,089
195,860
252,299
280,536
423,947
384,639
420,918
403,404
270,643
250,274
314,192
301,672
346,266
296,900
326,300
335,200
363,500
354,000
408,900
436,300
509,700
504,800
509,300
572,200
706,200
642,300
318,200
323,600
343,400
256,800
307,000
388,800
393,900
302,800
592,100
544,600
551,000
578,400
386,700
450,800
478,600
307,200
650,600
438,600
657,600
510,200
218,900
273,800
329,600
219,400
229,300
258,200
258,200229,300219,400329,600273,800218,900510,200657,600438,600650,600307,200478,600450,800386,700578,400551,000544,600592,100302,800393,900388,800307,000256,800343,400323,600318,200642,300706,200572,200509,300504,800509,700436,300408,900354,000363,500335,200326,300296,900346,266301,672314,192250,274270,643403,404420,918384,639423,947280,536252,299195,860245,089211,183231,365233,162272,941315,564335,529319,584372,714304,888232,974210,315231,840278,431321,548294,728283,370162,248135,075133,921138,60799,077100,16496,501180,392113,60459,62432,57750,72732,19938,34339,081142,51870,45432,05844,25736,58933,22621,88612,96921,16320,92713,1512,55710,9262,6092,6272,0233,20015,0007,50024,40015,90016,40049,90048,9007,00021,9008,3003,60011,60028,20022,5004,7005,5004007001,7002,1002,5002,900012,60044,40041,80045,70049,10057,400112,900120,50022,60026,2003,7003,2008,4005,3007,2001,3004,9004,3000041,60000015,00000016,70000049,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,000
0
10,000
30,000
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000030,00010,000060,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
134,200
0
0
0
146,300
0
0
0
155,100
0
0
0
170,600
0
0
204,200
173,100
199,900
205,700
204,300
171,000
174,800
189,300
190,700
166,200
172,600
186,000
181,700
157,700
173,600
182,700
179,800
178,800
207,600
248,200
245,800
234,700
247,800
252,900
285,000
240,800
250,000
255,200
268,900
253,700
275,900
291,900
298,400
298,000
286,800
296,200
323,700
303,200
307,400
324,000
227,900
206,500
218,109
228,178
224,849
209,817
229,330
277,703
281,728
217,636
232,199
243,603
229,387
213,850
225,750
261,475
261,135
248,492
280,353
298,268
293,678
308,140
320,283
323,044
328,214
289,521
315,063
336,291
342,865
382,646
379,102
408,656
422,315
378,776
407,392
411,444
393,018
375,563
359,896
355,112
349,370
317,763
347,214
330,636
365,981
334,918
389,257
410,948
412,764
365,595
420,763
432,461
420,033
367,052
405,974
413,095
416,070
460,324
479,963
490,280
465,318
431,431
456,700
452,500
450,600
418,600
450,700
455,700
447,200
414,400
437,100
454,400
455,300
443,400
518,500
567,000
590,000
531,800
589,800
559,200
550,200
574,700
557,600
458,900
453,600
447,100
497,800
473,000
527,100
486,100
524,600
504,100
486,900
474,700
499,500
299,700
323,500
369,900
429,700
445,200
472,600
472,600445,200429,700369,900323,500299,700499,500474,700486,900504,100524,600486,100527,100473,000497,800447,100453,600458,900557,600574,700550,200559,200589,800531,800590,000567,000518,500443,400455,300454,400437,100414,400447,200455,700450,700418,600450,600452,500456,700431,431465,318490,280479,963460,324416,070413,095405,974367,052420,033432,461420,763365,595412,764410,948389,257334,918365,981330,636347,214317,763349,370355,112359,896375,563393,018411,444407,392378,776422,315408,656379,102382,646342,865336,291315,063289,521328,214323,044320,283308,140293,678298,268280,353248,492261,135261,475225,750213,850229,387243,603232,199217,636281,728277,703229,330209,817224,849228,178218,109206,500227,900324,000307,400303,200323,700296,200286,800298,000298,400291,900275,900253,700268,900255,200250,000240,800285,000252,900247,800234,700245,800248,200207,600178,800179,800182,700173,600157,700181,700186,000172,600166,200190,700189,300174,800171,000204,300205,700199,900173,100204,20000170,600000155,100000146,300000134,2000
       Other Current Assets 
0
30,200
0
0
0
11,600
0
0
0
10,000
0
0
0
6,700
0
0
17,400
11,000
10,400
11,100
11,000
6,300
6,400
9,500
10,200
7,600
7,300
7,900
18,800
7,900
7,600
8,100
9,600
8,400
8,200
13,700
13,600
6,300
6,700
7,800
6,600
6,700
7,400
7,100
7,300
7,400
8,700
7,600
6,800
11,700
40,300
36,100
44,400
49,600
50,100
45,600
180,800
36,000
38,820
39,678
38,827
43,080
39,473
42,226
59,976
7,989
38,148
38,258
37,206
10,905
45,258
52,591
55,378
12,022
35,744
32,280
150,195
12,665
62,696
58,934
61,891
14,024
15,155
10,917
13,041
45,897
63,547
65,088
61,296
13,343
57,735
61,486
64,289
13,454
67,320
66,785
13,790
12,461
72,430
73,026
74,076
16,769
75,708
67,442
70,079
14,195
64,092
65,358
65,063
36,797
34,880
38,669
39,698
30,295
50,548
55,111
50,050
47,602
51,500
57,700
52,900
50,500
48,100
54,500
54,100
49,100
19,700
20,900
19,100
19,600
69,600
77,100
77,600
76,400
84,100
83,100
72,400
75,200
96,300
103,200
167,900
137,400
129,300
129,800
110,800
118,100
115,100
130,800
121,100
126,500
193,200
154,400
110,500
38,200
39,300
45,100
115,900
115,90045,10039,30038,200110,500154,400193,200126,500121,100130,800115,100118,100110,800129,800129,300137,400167,900103,20096,30075,20072,40083,10084,10076,40077,60077,10069,60019,60019,10020,90019,70049,10054,10054,50048,10050,50052,90057,70051,50047,60250,05055,11150,54830,29539,69838,66934,88036,79765,06365,35864,09214,19570,07967,44275,70816,76974,07673,02672,43012,46113,79066,78567,32013,45464,28961,48657,73513,34361,29665,08863,54745,89713,04110,91715,15514,02461,89158,93462,69612,665150,19532,28035,74412,02255,37852,59145,25810,90537,20638,25838,1487,98959,97642,22639,47343,08038,82739,67838,82036,000180,80045,60050,10049,60044,40036,10040,30011,7006,8007,6008,7007,4007,3007,1007,4006,7006,6007,8006,7006,30013,60013,7008,2008,4009,6008,1007,6007,90018,8007,9007,3007,60010,2009,5006,4006,30011,00011,10010,40011,00017,400006,70000010,00000011,60000030,2000
   > Long-term Assets 
0
283,700
0
0
0
295,200
0
0
0
294,400
0
0
0
249,700
0
0
249,200
256,300
275,900
274,700
275,200
272,600
266,200
263,300
255,800
252,800
251,200
246,000
243,000
251,500
258,500
254,700
257,400
350,700
434,100
551,000
541,100
527,800
525,600
525,900
500,600
500,400
494,700
492,900
499,300
548,900
562,900
562,800
564,300
578,100
598,600
608,600
780,000
755,700
746,900
730,400
644,400
670,200
673,631
652,344
645,060
643,699
637,923
753,558
753,850
768,858
761,298
781,472
781,086
904,219
902,111
1,057,029
1,053,222
1,150,000
1,189,716
1,177,493
1,283,174
1,413,702
1,398,066
1,374,773
1,358,111
1,341,091
1,412,314
1,471,390
1,535,937
1,550,075
1,538,764
1,546,460
1,926,359
1,839,670
1,803,234
1,784,923
1,760,853
1,753,248
1,710,480
1,724,936
1,706,235
1,666,552
1,668,314
1,628,453
1,624,593
1,718,036
1,704,256
1,698,269
1,676,412
1,811,299
1,801,203
1,747,477
1,740,035
1,709,357
1,664,987
1,641,247
1,637,947
2,425,311
2,383,259
2,371,670
2,328,021
2,252,910
2,204,500
2,203,700
2,162,400
2,152,500
2,140,300
2,123,900
2,099,300
2,112,300
2,132,500
2,181,500
2,184,300
2,075,000
2,853,600
2,746,700
2,706,800
2,679,400
2,771,000
2,761,900
2,701,600
2,937,700
3,018,400
3,001,000
3,000,900
3,014,700
2,944,100
2,750,900
2,713,000
2,742,400
2,700,900
2,793,000
2,650,100
2,698,400
2,640,200
1,145,300
1,133,200
1,242,800
1,346,200
1,397,500
1,407,100
1,407,1001,397,5001,346,2001,242,8001,133,2001,145,3002,640,2002,698,4002,650,1002,793,0002,700,9002,742,4002,713,0002,750,9002,944,1003,014,7003,000,9003,001,0003,018,4002,937,7002,701,6002,761,9002,771,0002,679,4002,706,8002,746,7002,853,6002,075,0002,184,3002,181,5002,132,5002,112,3002,099,3002,123,9002,140,3002,152,5002,162,4002,203,7002,204,5002,252,9102,328,0212,371,6702,383,2592,425,3111,637,9471,641,2471,664,9871,709,3571,740,0351,747,4771,801,2031,811,2991,676,4121,698,2691,704,2561,718,0361,624,5931,628,4531,668,3141,666,5521,706,2351,724,9361,710,4801,753,2481,760,8531,784,9231,803,2341,839,6701,926,3591,546,4601,538,7641,550,0751,535,9371,471,3901,412,3141,341,0911,358,1111,374,7731,398,0661,413,7021,283,1741,177,4931,189,7161,150,0001,053,2221,057,029902,111904,219781,086781,472761,298768,858753,850753,558637,923643,699645,060652,344673,631670,200644,400730,400746,900755,700780,000608,600598,600578,100564,300562,800562,900548,900499,300492,900494,700500,400500,600525,900525,600527,800541,100551,000434,100350,700257,400254,700258,500251,500243,000246,000251,200252,800255,800263,300266,200272,600275,200274,700275,900256,300249,20000249,700000294,400000295,200000283,7000
       Property Plant Equipment 
0
212,800
0
0
0
221,600
0
0
0
224,400
0
0
0
182,000
0
0
187,200
188,300
192,600
193,500
193,700
188,200
182,000
180,100
177,700
176,900
174,800
169,000
166,600
163,200
167,000
165,900
168,200
199,400
253,200
279,900
278,100
263,000
259,100
256,500
243,700
243,900
240,100
240,900
249,300
258,300
262,500
265,300
265,100
273,800
274,800
280,900
306,400
307,600
302,400
298,000
260,100
256,600
252,077
247,389
244,402
246,111
241,755
267,225
257,002
275,793
270,382
270,923
264,840
273,248
273,320
308,733
302,415
302,638
300,054
292,080
287,340
287,596
280,667
271,579
268,804
263,791
265,104
260,928
267,236
289,555
276,683
282,040
295,520
289,683
292,029
293,013
293,606
290,814
287,798
289,807
284,715
285,224
285,715
274,232
273,487
280,746
283,006
284,101
289,667
284,146
284,289
273,640
271,384
268,283
260,313
257,793
259,551
305,055
303,778
305,681
294,762
290,264
281,100
283,100
280,100
276,000
279,900
281,700
283,000
278,900
281,000
287,100
292,000
282,400
600,800
581,600
594,500
599,100
595,800
595,500
581,800
615,800
607,100
597,900
595,600
600,400
574,500
538,200
525,800
527,300
516,200
514,200
493,900
509,900
508,000
254,200
253,400
270,500
274,300
273,600
277,000
277,000273,600274,300270,500253,400254,200508,000509,900493,900514,200516,200527,300525,800538,200574,500600,400595,600597,900607,100615,800581,800595,500595,800599,100594,500581,600600,800282,400292,000287,100281,000278,900283,000281,700279,900276,000280,100283,100281,100290,264294,762305,681303,778305,055259,551257,793260,313268,283271,384273,640284,289284,146289,667284,101283,006280,746273,487274,232285,715285,224284,715289,807287,798290,814293,606293,013292,029289,683295,520282,040276,683289,555267,236260,928265,104263,791268,804271,579280,667287,596287,340292,080300,054302,638302,415308,733273,320273,248264,840270,923270,382275,793257,002267,225241,755246,111244,402247,389252,077256,600260,100298,000302,400307,600306,400280,900274,800273,800265,100265,300262,500258,300249,300240,900240,100243,900243,700256,500259,100263,000278,100279,900253,200199,400168,200165,900167,000163,200166,600169,000174,800176,900177,700180,100182,000188,200193,700193,500192,600188,300187,20000182,000000224,400000221,600000212,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
315,281
400,157
398,034
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
608,535
664,578
712,377
704,736
709,246
721,376
776,577
766,550
769,106
769,642
770,052
781,232
765,516
763,026
770,328
761,978
774,556
766,512
778,180
810,285
822,516
824,318
821,731
820,824
826,717
806,170
812,453
813,792
803,917
802,447
811,274
1,279,689
1,247,100
1,247,324
1,223,653
1,191,459
1,174,000
1,183,400
1,175,600
1,167,900
1,178,300
1,176,900
1,175,600
1,149,200
1,157,700
1,196,600
1,205,900
1,206,900
1,442,900
1,432,500
1,407,000
1,403,300
1,411,600
1,414,300
1,405,500
1,472,200
1,565,200
1,577,800
1,589,800
1,608,500
1,595,100
1,426,000
1,417,900
1,412,500
1,402,700
1,546,000
1,497,100
1,527,500
1,530,900
694,300
689,400
747,700
791,600
824,100
827,800
827,800824,100791,600747,700689,400694,3001,530,9001,527,5001,497,1001,546,0001,402,7001,412,5001,417,9001,426,0001,595,1001,608,5001,589,8001,577,8001,565,2001,472,2001,405,5001,414,3001,411,6001,403,3001,407,0001,432,5001,442,9001,206,9001,205,9001,196,6001,157,7001,149,2001,175,6001,176,9001,178,3001,167,9001,175,6001,183,4001,174,0001,191,4591,223,6531,247,3241,247,1001,279,689811,274802,447803,917813,792812,453806,170826,717820,824821,731824,318822,516810,285778,180766,512774,556761,978770,328763,026765,516781,232770,052769,642769,106766,550776,577721,376709,246704,736712,377664,578608,53500000000000000000398,034400,157315,28100000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
46,200
0
0
0
50,000
0
0
0
55,800
0
0
0
50,700
0
0
47,300
46,200
69,700
65,100
64,600
64,700
64,300
63,900
63,600
63,100
62,600
62,100
61,700
62,200
63,900
60,800
60,900
113,100
120,800
241,900
238,000
234,600
235,900
232,300
229,400
229,600
227,500
225,000
222,600
260,600
271,400
268,100
269,500
272,500
269,000
273,100
418,700
415,200
408,300
401,900
353,400
373,100
376,154
369,773
363,079
358,472
40,993
40,217
34,546
420,443
420,112
434,050
435,202
456,449
455,942
570,538
573,594
592,964
639,649
637,919
636,401
643,531
637,884
628,141
630,472
629,090
96,289
94,938
118,905
122,744
118,979
116,397
113,464
128,150
124,202
120,443
114,968
106,701
109,351
128,381
126,467
118,731
133,213
126,337
124,894
162,636
157,445
152,685
152,553
146,227
143,472
131,466
129,328
125,913
118,565
114,590
114,791
408,923
398,337
392,524
371,567
353,454
341,300
336,000
327,000
317,100
314,300
309,200
302,100
282,200
278,800
293,100
284,700
276,800
521,000
504,600
492,100
481,800
471,000
462,200
445,400
505,100
545,400
534,400
526,900
520,300
503,000
491,300
478,700
465,900
452,100
435,800
419,900
344,900
406,500
69,300
67,400
87,900
137,600
156,000
152,600
152,600156,000137,60087,90067,40069,300406,500344,900419,900435,800452,100465,900478,700491,300503,000520,300526,900534,400545,400505,100445,400462,200471,000481,800492,100504,600521,000276,800284,700293,100278,800282,200302,100309,200314,300317,100327,000336,000341,300353,454371,567392,524398,337408,923114,791114,590118,565125,913129,328131,466143,472146,227152,553152,685157,445162,636124,894126,337133,213118,731126,467128,381109,351106,701114,968120,443124,202128,150113,464116,397118,979122,744118,90594,93896,289629,090630,472628,141637,884643,531636,401637,919639,649592,964573,594570,538455,942456,449435,202434,050420,112420,44334,54640,21740,993358,472363,079369,773376,154373,100353,400401,900408,300415,200418,700273,100269,000272,500269,500268,100271,400260,600222,600225,000227,500229,600229,400232,300235,900234,600238,000241,900120,800113,10060,90060,80063,90062,20061,70062,10062,60063,10063,60063,90064,30064,70064,60065,10069,70046,20047,3000050,70000055,80000050,00000046,2000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
238,800
91,400
130,100
127,500
123,000
0
0
0
0
0000123,000127,500130,10091,400238,8000000000000000000000000000000011,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
502,200
0
0
0
477,800
0
0
0
406,000
0
0
0
407,100
0
0
405,000
370,800
422,000
419,400
408,300
348,000
327,300
327,100
331,800
329,700
437,000
455,700
391,600
358,800
387,500
381,100
371,100
453,400
579,700
763,100
728,600
680,000
688,400
678,700
662,600
623,700
615,300
616,800
634,500
626,200
648,400
648,100
641,800
653,400
710,700
709,200
893,300
811,500
808,400
746,200
653,900
607,300
642,620
590,578
567,237
537,088
549,737
752,862
740,096
640,820
617,732
628,889
603,684
764,634
778,521
949,046
954,636
1,025,525
1,014,942
1,020,308
1,452,548
1,452,814
1,432,768
1,413,856
1,409,676
1,386,192
1,377,557
1,379,669
1,437,605
1,503,848
1,512,583
1,503,418
2,101,156
1,984,095
1,988,692
1,960,762
1,929,462
2,028,667
1,961,845
1,905,850
1,873,331
1,819,196
1,797,374
1,770,855
1,736,369
1,713,667
1,701,736
1,680,872
1,652,761
2,021,475
1,954,557
1,957,025
1,939,760
1,962,502
1,876,810
1,846,455
1,748,669
2,338,786
2,293,900
2,307,036
2,282,275
2,380,184
2,365,000
2,336,300
2,292,300
2,211,100
2,170,100
2,162,600
2,085,200
2,282,300
2,218,700
2,202,700
2,216,800
2,245,000
3,042,400
2,673,900
2,580,500
2,515,400
2,549,300
2,467,400
2,458,500
2,961,900
3,057,100
3,206,700
3,113,900
3,057,800
2,988,500
2,695,100
2,664,100
2,651,500
2,627,000
2,634,500
2,421,600
2,487,400
2,318,300
941,500
905,400
973,300
1,011,400
1,031,000
1,075,000
1,075,0001,031,0001,011,400973,300905,400941,5002,318,3002,487,4002,421,6002,634,5002,627,0002,651,5002,664,1002,695,1002,988,5003,057,8003,113,9003,206,7003,057,1002,961,9002,458,5002,467,4002,549,3002,515,4002,580,5002,673,9003,042,4002,245,0002,216,8002,202,7002,218,7002,282,3002,085,2002,162,6002,170,1002,211,1002,292,3002,336,3002,365,0002,380,1842,282,2752,307,0362,293,9002,338,7861,748,6691,846,4551,876,8101,962,5021,939,7601,957,0251,954,5572,021,4751,652,7611,680,8721,701,7361,713,6671,736,3691,770,8551,797,3741,819,1961,873,3311,905,8501,961,8452,028,6671,929,4621,960,7621,988,6921,984,0952,101,1561,503,4181,512,5831,503,8481,437,6051,379,6691,377,5571,386,1921,409,6761,413,8561,432,7681,452,8141,452,5481,020,3081,014,9421,025,525954,636949,046778,521764,634603,684628,889617,732640,820740,096752,862549,737537,088567,237590,578642,620607,300653,900746,200808,400811,500893,300709,200710,700653,400641,800648,100648,400626,200634,500616,800615,300623,700662,600678,700688,400680,000728,600763,100579,700453,400371,100381,100387,500358,800391,600455,700437,000329,700331,800327,100327,300348,000408,300419,400422,000370,800405,00000407,100000406,000000477,800000502,2000
   > Total Current Liabilities 
0
164,900
0
0
0
167,400
0
0
0
182,800
0
0
0
195,300
0
0
212,400
184,400
200,400
210,000
205,400
174,500
159,200
161,100
166,600
169,900
183,100
210,300
199,200
174,000
205,300
200,400
191,900
271,700
253,400
284,100
246,000
244,300
252,500
249,200
255,400
241,300
248,100
250,600
268,600
253,900
275,600
276,000
269,100
295,800
308,500
302,300
365,900
351,200
357,900
336,000
256,400
233,500
228,955
249,350
221,410
231,977
239,195
277,506
289,848
249,139
253,815
263,492
265,378
288,425
404,616
413,548
392,847
418,574
416,037
432,469
749,285
410,014
405,819
399,191
408,231
398,589
397,884
402,352
425,880
461,926
480,776
482,809
527,832
493,552
515,290
512,188
517,710
538,664
498,816
465,844
466,340
466,782
471,072
475,703
485,441
498,554
506,004
521,534
538,953
533,095
487,807
519,941
521,264
511,888
458,675
462,674
592,728
668,927
680,973
723,920
657,910
640,024
661,600
655,800
652,300
587,300
575,600
601,600
556,600
520,800
484,100
487,200
535,200
837,500
912,000
861,300
834,600
741,100
703,700
634,600
649,000
913,600
1,057,600
1,227,200
1,143,100
1,056,600
1,034,600
758,800
765,200
795,200
797,800
845,300
1,075,800
1,477,900
974,500
401,100
415,600
467,100
492,800
520,600
572,100
572,100520,600492,800467,100415,600401,100974,5001,477,9001,075,800845,300797,800795,200765,200758,8001,034,6001,056,6001,143,1001,227,2001,057,600913,600649,000634,600703,700741,100834,600861,300912,000837,500535,200487,200484,100520,800556,600601,600575,600587,300652,300655,800661,600640,024657,910723,920680,973668,927592,728462,674458,675511,888521,264519,941487,807533,095538,953521,534506,004498,554485,441475,703471,072466,782466,340465,844498,816538,664517,710512,188515,290493,552527,832482,809480,776461,926425,880402,352397,884398,589408,231399,191405,819410,014749,285432,469416,037418,574392,847413,548404,616288,425265,378263,492253,815249,139289,848277,506239,195231,977221,410249,350228,955233,500256,400336,000357,900351,200365,900302,300308,500295,800269,100276,000275,600253,900268,600250,600248,100241,300255,400249,200252,500244,300246,000284,100253,400271,700191,900200,400205,300174,000199,200210,300183,100169,900166,600161,100159,200174,500205,400210,000200,400184,400212,40000195,300000182,800000167,400000164,9000
       Short-term Debt 
0
25,500
0
0
0
32,100
0
0
0
32,200
0
0
0
62,600
0
0
68,000
11,200
13,400
13,400
14,500
10,500
7,900
8,200
8,100
8,100
7,400
10,600
9,400
9,300
11,800
5,400
6,000
112,000
51,500
61,100
30,300
22,300
19,600
21,600
15,600
16,100
18,600
800
23,500
25,200
29,900
30,100
17,400
31,200
25,600
18,200
53,900
51,200
46,100
40,100
27,100
13,700
10,430
10,625
8,169
14,858
14,011
8,563
9,751
1,818
2,777
1,441
825
48,553
151,200
125,451
100,847
100,275
77,569
73,824
44,108
371
3,418
477
1,330
254
189
188
315
9,505
11,310
917
25,032
548
9,613
3,648
1,022
16,622
7,507
805
952
1,078
101,179
1,032
1,424
984
916
100,464
100,752
1,112
101,737
102,045
102,057
1,123
1,127
14,422
124,672
125,826
143,804
153,806
114,814
100,806
127,500
122,700
97,700
49,600
78,100
100,900
34,000
207,600
194,700
188,600
227,500
249,400
272,700
171,400
106,300
6,900
63,100
7,800
7,400
149,400
378,700
585,300
481,400
375,700
346,900
15,000
22,700
22,500
104,000
119,400
418,600
699,300
308,500
9,400
6,600
10,800
121,900
142,800
111,600
111,600142,800121,90010,8006,6009,400308,500699,300418,600119,400104,00022,50022,70015,000346,900375,700481,400585,300378,700149,4007,4007,80063,1006,900106,300171,400272,700249,400227,500188,600194,700207,60034,000100,90078,10049,60097,700122,700127,500100,806114,814153,806143,804125,826124,67214,4221,1271,123102,057102,045101,7371,112100,752100,4649169841,4241,032101,1791,0789528057,50716,6221,0223,6489,61354825,03291711,3109,5053151881892541,3304773,41837144,10873,82477,569100,275100,847125,451151,20048,5538251,4412,7771,8189,7518,56314,01114,8588,16910,62510,43013,70027,10040,10046,10051,20053,90018,20025,60031,20017,40030,10029,90025,20023,50080018,60016,10015,60021,60019,60022,30030,30061,10051,500112,0006,0005,40011,8009,3009,40010,6007,4008,1008,1008,2007,90010,50014,50013,40013,40011,20068,0000062,60000032,20000032,10000025,5000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
399,500
699,300
308,500
0
0
0
110,000
130,000
85,000
85,000130,000110,000000308,500699,300399,5000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,800
73,600
80,700
80,500
77,400
62,500
67,400
73,200
73,600
64,700
70,200
74,800
67,600
59,400
78,100
72,900
71,100
73,400
91,700
102,400
100,200
95,200
103,900
101,200
109,600
96,900
103,000
18,100
112,300
105,100
117,100
124,200
125,200
122,600
134,700
138,600
147,200
132,400
144,700
143,500
93,600
87,600
95,111
93,416
90,059
92,249
94,272
104,328
99,288
84,707
94,702
98,285
97,071
91,072
101,673
113,720
110,805
116,885
133,817
146,094
146,606
161,477
156,176
148,083
144,037
149,647
150,690
153,964
155,557
161,270
172,479
184,850
193,934
177,978
197,936
191,426
195,787
182,147
156,917
143,278
142,861
142,390
155,966
152,533
155,286
157,051
173,798
180,216
180,917
194,158
184,319
180,809
173,328
182,731
174,182
168,191
175,731
229,829
214,107
237,549
224,791
228,822
210,700
211,900
221,000
223,300
199,100
205,900
202,500
223,200
199,800
209,200
210,000
247,400
252,400
274,600
268,400
329,200
263,200
275,200
257,000
314,500
250,200
226,400
225,800
218,400
233,600
242,200
244,300
246,700
233,900
247,900
241,100
286,600
247,100
158,800
150,500
179,100
156,000
157,400
169,600
169,600157,400156,000179,100150,500158,800247,100286,600241,100247,900233,900246,700244,300242,200233,600218,400225,800226,400250,200314,500257,000275,200263,200329,200268,400274,600252,400247,400210,000209,200199,800223,200202,500205,900199,100223,300221,000211,900210,700228,822224,791237,549214,107229,829175,731168,191174,182182,731173,328180,809184,319194,158180,917180,216173,798157,051155,286152,533155,966142,390142,861143,278156,917182,147195,787191,426197,936177,978193,934184,850172,479161,270155,557153,964150,690149,647144,037148,083156,176161,477146,606146,094133,817116,885110,805113,720101,67391,07297,07198,28594,70284,70799,288104,32894,27292,24990,05993,41695,11187,60093,600143,500144,700132,400147,200138,600134,700122,600125,200124,200117,100105,100112,30018,100103,00096,900109,600101,200103,90095,200100,200102,40091,70073,40071,10072,90078,10059,40067,60074,80070,20064,70073,60073,20067,40062,50077,40080,50080,70073,60069,8000000000000000000
       Other Current Liabilities 
0
139,400
0
0
0
135,300
0
0
0
150,600
0
0
0
132,700
0
0
74,600
99,600
106,300
116,100
113,500
101,500
83,900
79,700
84,900
97,100
105,500
124,900
122,200
105,300
115,400
122,100
114,800
86,300
110,200
120,600
115,500
126,800
129,000
126,400
130,200
128,300
126,500
231,700
132,800
123,600
128,600
121,700
126,500
142,000
148,200
145,500
164,800
167,600
167,100
152,400
135,700
132,200
123,414
145,309
123,182
124,870
23,890
29,853
36,499
25,924
29,409
27,280
23,925
22,941
27,991
28,233
30,548
29,976
34,174
37,901
48,814
22,636
95,469
99,235
104,112
74,322
79,135
74,163
83,984
94,428
102,436
92,024
93,104
84,731
86,291
93,394
86,073
91,000
91,000
91,000
91,000
100,300
100,300
100,300
100,300
100,000
100,000
100,000
100,000
100,943
100,943
100,943
100,943
91,670
91,670
91,670
91,670
88,038
88,038
88,038
88,038
79,000
79,000
79,000
79,000
285,300
264,100
261,800
295,100
71,000
71,000
71,000
71,000
313,700
338,700
336,900
388,100
354,200
336,600
318,500
342,500
361,300
332,300
337,600
356,900
359,500
358,600
411,300
410,700
424,900
363,400
378,700
298,500
349,100
268,500
242,300
265,100
206,700
150,400
167,100
234,300
234,300167,100150,400206,700265,100242,300268,500349,100298,500378,700363,400424,900410,700411,300358,600359,500356,900337,600332,300361,300342,500318,500336,600354,200388,100336,900338,700313,70071,00071,00071,00071,000295,100261,800264,100285,30079,00079,00079,00079,00088,03888,03888,03888,03891,67091,67091,67091,670100,943100,943100,943100,943100,000100,000100,000100,000100,300100,300100,300100,30091,00091,00091,00091,00086,07393,39486,29184,73193,10492,024102,43694,42883,98474,16379,13574,322104,11299,23595,46922,63648,81437,90134,17429,97630,54828,23327,99122,94123,92527,28029,40925,92436,49929,85323,890124,870123,182145,309123,414132,200135,700152,400167,100167,600164,800145,500148,200142,000126,500121,700128,600123,600132,800231,700126,500128,300130,200126,400129,000126,800115,500120,600110,20086,300114,800122,100115,400105,300122,200124,900105,50097,10084,90079,70083,900101,500113,500116,100106,30099,60074,60000132,700000150,600000135,300000139,4000
   > Long-term Liabilities 
0
337,300
0
0
0
310,400
0
0
0
223,200
0
0
0
211,800
0
0
192,600
186,400
221,600
209,400
202,900
173,500
168,100
166,000
165,200
159,800
253,900
245,400
192,400
184,800
182,200
180,700
179,200
181,700
326,300
479,000
482,600
435,700
435,900
429,500
407,200
382,400
367,200
366,200
365,900
372,300
372,800
372,100
372,700
357,600
402,200
406,900
527,400
460,300
450,500
410,200
397,500
373,800
413,665
341,228
345,827
305,111
310,542
475,356
450,248
391,681
363,917
365,397
338,306
476,209
373,905
535,498
561,789
606,951
598,905
587,839
703,263
1,042,800
1,026,949
1,014,665
1,001,445
987,603
979,673
977,317
1,011,725
1,041,922
1,031,807
1,020,609
1,573,324
1,490,543
1,473,402
1,448,574
1,411,752
1,490,003
1,463,029
1,440,006
1,406,991
1,352,414
1,326,302
1,295,152
1,250,928
1,215,113
1,195,732
1,159,338
1,113,808
1,488,380
1,466,750
1,437,084
1,418,496
1,450,614
1,418,135
1,383,781
1,155,941
1,669,859
1,612,927
1,583,116
1,624,365
1,740,160
1,703,400
1,680,500
1,640,000
1,623,800
1,594,500
1,561,000
1,528,600
1,761,500
1,734,600
1,715,500
1,681,600
1,407,500
2,130,400
1,812,600
1,745,900
1,774,300
1,845,600
1,832,800
1,809,500
2,048,300
1,999,500
1,979,500
1,970,800
2,001,200
1,953,900
1,936,300
1,898,900
1,856,300
1,829,200
1,789,200
1,345,800
1,009,500
1,343,800
540,400
489,800
506,200
518,600
510,400
502,900
502,900510,400518,600506,200489,800540,4001,343,8001,009,5001,345,8001,789,2001,829,2001,856,3001,898,9001,936,3001,953,9002,001,2001,970,8001,979,5001,999,5002,048,3001,809,5001,832,8001,845,6001,774,3001,745,9001,812,6002,130,4001,407,5001,681,6001,715,5001,734,6001,761,5001,528,6001,561,0001,594,5001,623,8001,640,0001,680,5001,703,4001,740,1601,624,3651,583,1161,612,9271,669,8591,155,9411,383,7811,418,1351,450,6141,418,4961,437,0841,466,7501,488,3801,113,8081,159,3381,195,7321,215,1131,250,9281,295,1521,326,3021,352,4141,406,9911,440,0061,463,0291,490,0031,411,7521,448,5741,473,4021,490,5431,573,3241,020,6091,031,8071,041,9221,011,725977,317979,673987,6031,001,4451,014,6651,026,9491,042,800703,263587,839598,905606,951561,789535,498373,905476,209338,306365,397363,917391,681450,248475,356310,542305,111345,827341,228413,665373,800397,500410,200450,500460,300527,400406,900402,200357,600372,700372,100372,800372,300365,900366,200367,200382,400407,200429,500435,900435,700482,600479,000326,300181,700179,200180,700182,200184,800192,400245,400253,900159,800165,200166,000168,100173,500202,900209,400221,600186,400192,60000211,800000223,200000310,400000337,3000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
262,300
250,300
0
0
0
0
0000250,300262,3000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
502,600
375,700
0
0
239,500
0
0
0
0
0000239,50000375,700502,6000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
157,500
0
0
0
173,000
0
0
0
255,700
0
0
0
274,600
0
0
274,200
283,800
287,500
302,600
306,700
316,800
316,100
320,900
332,000
300,500
300,100
283,400
281,600
271,400
278,000
284,100
290,400
290,800
292,500
305,000
318,700
328,000
341,100
357,200
369,100
374,700
389,400
407,100
410,900
462,700
473,300
495,700
521,900
532,500
559,700
584,500
608,400
643,200
648,700
684,700
674,700
568,100
544,685
577,994
579,155
606,763
594,934
615,989
639,707
651,295
663,296
683,451
697,261
649,062
660,040
700,430
727,624
786,251
783,635
789,080
585,380
663,694
675,117
687,421
727,542
753,294
789,815
862,464
893,704
918,603
922,578
975,241
806,154
884,803
910,491
968,641
927,848
738,062
730,306
807,617
850,678
885,762
906,876
896,008
959,136
984,944
1,048,460
1,089,265
1,081,428
813,553
895,856
904,503
932,752
927,376
973,293
1,025,945
1,109,476
1,216,673
1,259,445
1,325,727
1,271,830
1,067,744
1,022,300
1,091,800
1,110,400
1,150,900
1,224,900
1,269,800
1,324,000
1,145,700
1,232,300
1,331,100
1,390,300
1,348,500
1,448,100
1,446,600
1,529,500
1,527,100
1,593,000
1,674,400
1,700,000
1,476,300
1,407,500
1,423,600
1,509,100
1,531,100
1,598,000
1,728,100
1,810,400
1,835,100
1,726,200
1,886,900
1,708,300
1,907,100
2,015,200
1,235,100
1,284,000
1,357,800
1,404,600
1,473,300
1,574,400
1,574,4001,473,3001,404,6001,357,8001,284,0001,235,1002,015,2001,907,1001,708,3001,886,9001,726,2001,835,1001,810,4001,728,1001,598,0001,531,1001,509,1001,423,6001,407,5001,476,3001,700,0001,674,4001,593,0001,527,1001,529,5001,446,6001,448,1001,348,5001,390,3001,331,1001,232,3001,145,7001,324,0001,269,8001,224,9001,150,9001,110,4001,091,8001,022,3001,067,7441,271,8301,325,7271,259,4451,216,6731,109,4761,025,945973,293927,376932,752904,503895,856813,5531,081,4281,089,2651,048,460984,944959,136896,008906,876885,762850,678807,617730,306738,062927,848968,641910,491884,803806,154975,241922,578918,603893,704862,464789,815753,294727,542687,421675,117663,694585,380789,080783,635786,251727,624700,430660,040649,062697,261683,451663,296651,295639,707615,989594,934606,763579,155577,994544,685568,100674,700684,700648,700643,200608,400584,500559,700532,500521,900495,700473,300462,700410,900407,100389,400374,700369,100357,200341,100328,000318,700305,000292,500290,800290,400284,100278,000271,400281,600283,400300,100300,500332,000320,900316,100316,800306,700302,600287,500283,800274,20000274,600000255,700000173,000000157,5000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,400
72,400
72,426