> Total Assets | 18,200 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 19,400 | 0 | 0 | 0 | 19,500 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 21,500 | 0 | 0 | 0 | 22,900 | 0 | 0 | 24,600 | 25,000 | 0 | 26,800 | 27,000 | 27,900 | 0 | 29,000 | 29,900 | 29,900 | 0 | 29,500 | 29,500 | 30,000 | 29,300 | 29,700 | 29,600 | 29,400 | 29,500 | 29,500 | 29,100 | 28,500 | 35,000 | 40,100 | 34,900 | 36,900 | 37,500 | 37,200 | 40,600 | 37,200 | 37,100 | 38,700 | 39,589 | 41,514 | 37,056 | 34,667 | 36,551 | 34,805 | 32,349 | 29,734 | 28,302 | 30,479 | 25,762 | 25,986 | 24,290 | 26,242 | 26,425 | 27,536 | 27,926 | 30,119 | 31,113 | 31,113 | 33,094 | 32,331 | 30,944 | 30,944 | 31,343 | 38,437 | 38,450 | 38,450 | 42,959 | 45,614 | 46,441 | 43,840 | 47,574 | 47,805 | 50,019 | 45,238 | 45,823 | 44,381 | 40,486 | 41,100 | 41,742 | 44,555 | 41,379 | 41,509 | 43,407 | 41,430 | 43,108 | 43,108 | 43,530 | 47,366 | 51,066 | 50,814 | 51,405 | 49,270 | 47,493 | 48,878 | 52,690 | 49,739 | 46,307 | 47,789 | 42,127 | 45,982 | 46,996 | 45,117 | 48,248 | 48,399 | 48,707 | 48,707 | 53,197 | 58,107 | 58,928 | 59,917 | 55,338 | 58,958 | 55,275 | 54,595 | 52,330 | 56,492 | 59,369 | 56,248 | 53,511 | 54,261 | 53,645 | 53,037 | 59,420 | 60,556 | 62,974 | 61,786 | 58,430 | 64,516 | 75,062 | 68,974 | 66,024 | 67,603 | 65,904 | 67,427 | 64,200 | 66,804 |
| 66,804 | 64,200 | 67,427 | 65,904 | 67,603 | 66,024 | 68,974 | 75,062 | 64,516 | 58,430 | 61,786 | 62,974 | 60,556 | 59,420 | 53,037 | 53,645 | 54,261 | 53,511 | 56,248 | 59,369 | 56,492 | 52,330 | 54,595 | 55,275 | 58,958 | 55,338 | 59,917 | 58,928 | 58,107 | 53,197 | 48,707 | 48,707 | 48,399 | 48,248 | 45,117 | 46,996 | 45,982 | 42,127 | 47,789 | 46,307 | 49,739 | 52,690 | 48,878 | 47,493 | 49,270 | 51,405 | 50,814 | 51,066 | 47,366 | 43,530 | 43,108 | 43,108 | 41,430 | 43,407 | 41,509 | 41,379 | 44,555 | 41,742 | 41,100 | 40,486 | 44,381 | 45,823 | 45,238 | 50,019 | 47,805 | 47,574 | 43,840 | 46,441 | 45,614 | 42,959 | 38,450 | 38,450 | 38,437 | 31,343 | 30,944 | 30,944 | 32,331 | 33,094 | 31,113 | 31,113 | 30,119 | 27,926 | 27,536 | 26,425 | 26,242 | 24,290 | 25,986 | 25,762 | 30,479 | 28,302 | 29,734 | 32,349 | 34,805 | 36,551 | 34,667 | 37,056 | 41,514 | 39,589 | 38,700 | 37,100 | 37,200 | 40,600 | 37,200 | 37,500 | 36,900 | 34,900 | 40,100 | 35,000 | 28,500 | 29,100 | 29,500 | 29,500 | 29,400 | 29,600 | 29,700 | 29,300 | 30,000 | 29,500 | 29,500 | 0 | 29,900 | 29,900 | 29,000 | 0 | 27,900 | 27,000 | 26,800 | 0 | 25,000 | 24,600 | 0 | 0 | 22,900 | 0 | 0 | 0 | 21,500 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 19,500 | 0 | 0 | 0 | 19,400 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 18,200 |
---|
> Total Current Assets | 16,400 | 0 | 0 | 0 | 17,200 | 0 | 0 | 0 | 17,900 | 0 | 0 | 0 | 16,200 | 0 | 0 | 0 | 17,400 | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | 19,100 | 0 | 0 | 20,800 | 21,100 | 0 | 23,000 | 23,100 | 23,700 | 0 | 24,500 | 25,300 | 25,000 | 0 | 24,400 | 24,400 | 24,900 | 24,500 | 24,900 | 24,900 | 24,500 | 24,400 | 24,500 | 24,000 | 23,600 | 26,600 | 31,900 | 27,000 | 29,200 | 29,900 | 29,800 | 33,200 | 29,900 | 29,600 | 31,500 | 32,385 | 32,493 | 27,611 | 27,824 | 30,900 | 28,894 | 26,634 | 23,898 | 21,986 | 24,695 | 22,293 | 22,614 | 21,053 | 20,245 | 20,532 | 21,622 | 21,234 | 23,482 | 24,676 | 24,676 | 26,163 | 25,476 | 24,252 | 24,252 | 24,783 | 31,690 | 31,615 | 31,615 | 36,135 | 39,144 | 39,970 | 37,302 | 36,195 | 36,368 | 41,348 | 36,561 | 37,167 | 35,766 | 35,866 | 36,477 | 37,169 | 39,988 | 35,951 | 36,086 | 37,836 | 35,900 | 37,878 | 37,878 | 38,094 | 41,988 | 44,706 | 44,498 | 44,692 | 42,224 | 40,918 | 42,271 | 46,041 | 43,052 | 39,446 | 40,958 | 35,388 | 39,036 | 40,082 | 38,211 | 41,154 | 41,420 | 41,817 | 41,817 | 46,329 | 51,145 | 51,719 | 51,713 | 47,095 | 51,289 | 48,415 | 47,706 | 44,472 | 48,288 | 46,534 | 41,088 | 40,689 | 41,533 | 41,589 | 41,939 | 44,777 | 45,763 | 49,034 | 49,811 | 47,080 | 52,294 | 59,457 | 53,632 | 50,897 | 48,509 | 50,364 | 53,458 | 50,609 | 51,608 |
| 51,608 | 50,609 | 53,458 | 50,364 | 48,509 | 50,897 | 53,632 | 59,457 | 52,294 | 47,080 | 49,811 | 49,034 | 45,763 | 44,777 | 41,939 | 41,589 | 41,533 | 40,689 | 41,088 | 46,534 | 48,288 | 44,472 | 47,706 | 48,415 | 51,289 | 47,095 | 51,713 | 51,719 | 51,145 | 46,329 | 41,817 | 41,817 | 41,420 | 41,154 | 38,211 | 40,082 | 39,036 | 35,388 | 40,958 | 39,446 | 43,052 | 46,041 | 42,271 | 40,918 | 42,224 | 44,692 | 44,498 | 44,706 | 41,988 | 38,094 | 37,878 | 37,878 | 35,900 | 37,836 | 36,086 | 35,951 | 39,988 | 37,169 | 36,477 | 35,866 | 35,766 | 37,167 | 36,561 | 41,348 | 36,368 | 36,195 | 37,302 | 39,970 | 39,144 | 36,135 | 31,615 | 31,615 | 31,690 | 24,783 | 24,252 | 24,252 | 25,476 | 26,163 | 24,676 | 24,676 | 23,482 | 21,234 | 21,622 | 20,532 | 20,245 | 21,053 | 22,614 | 22,293 | 24,695 | 21,986 | 23,898 | 26,634 | 28,894 | 30,900 | 27,824 | 27,611 | 32,493 | 32,385 | 31,500 | 29,600 | 29,900 | 33,200 | 29,800 | 29,900 | 29,200 | 27,000 | 31,900 | 26,600 | 23,600 | 24,000 | 24,500 | 24,400 | 24,500 | 24,900 | 24,900 | 24,500 | 24,900 | 24,400 | 24,400 | 0 | 25,000 | 25,300 | 24,500 | 0 | 23,700 | 23,100 | 23,000 | 0 | 21,100 | 20,800 | 0 | 0 | 19,100 | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | 17,400 | 0 | 0 | 0 | 16,200 | 0 | 0 | 0 | 17,900 | 0 | 0 | 0 | 17,200 | 0 | 0 | 0 | 16,400 |
---|
Cash And Cash Equivalents | 11,400 | 0 | 0 | 0 | 11,600 | 0 | 0 | 0 | 13,300 | 0 | 0 | 0 | 11,400 | 0 | 0 | 0 | 13,400 | 0 | 0 | 0 | 13,800 | 0 | 0 | 0 | 14,200 | 0 | 0 | 7,900 | 10,700 | 0 | 10,200 | 10,100 | 12,400 | 0 | 10,200 | 8,500 | 8,600 | 0 | 11,100 | 11,100 | 11,500 | 11,100 | 13,300 | 11,100 | 10,600 | 10,900 | 10,500 | 11,100 | 10,900 | 4,300 | 3,200 | 3,100 | 4,700 | 3,900 | 2,800 | 3,300 | 1,600 | 3,700 | 2,900 | 1,351 | 2,551 | 3,923 | 918 | 1,912 | 3,233 | 1,398 | 1,392 | 1,112 | 2,831 | 3,835 | 2,355 | 2,925 | 2,965 | 3,129 | 3,470 | 3,455 | 3,754 | 2,880 | 2,880 | 8,532 | 7,768 | 9,724 | 9,724 | 9,304 | 10,811 | 8,683 | 8,683 | 10,073 | 10,677 | 13,687 | 14,585 | 9,080 | 15,787 | 13,494 | 12,658 | 14,332 | 17,389 | 18,904 | 14,784 | 12,286 | 16,706 | 15,531 | 15,969 | 14,372 | 17,482 | 15,874 | 15,874 | 14,833 | 18,037 | 20,493 | 17,715 | 15,291 | 20,246 | 18,619 | 13,942 | 12,860 | 16,450 | 16,448 | 11,653 | 9,022 | 10,446 | 11,181 | 10,531 | 10,020 | 11,590 | 13,103 | 13,103 | 11,038 | 16,001 | 13,885 | 18,190 | 11,967 | 10,415 | 25,107 | 20,656 | 18,188 | 16,793 | 18,099 | 17,627 | 15,242 | 19,976 | 19,264 | 19,927 | 20,397 | 19,653 | 20,007 | 19,295 | 20,332 | 21,415 | 23,982 | 19,585 | 13,312 | 13,848 | 25,217 | 25,611 | 27,119 | 28,891 |
| 28,891 | 27,119 | 25,611 | 25,217 | 13,848 | 13,312 | 19,585 | 23,982 | 21,415 | 20,332 | 19,295 | 20,007 | 19,653 | 20,397 | 19,927 | 19,264 | 19,976 | 15,242 | 17,627 | 18,099 | 16,793 | 18,188 | 20,656 | 25,107 | 10,415 | 11,967 | 18,190 | 13,885 | 16,001 | 11,038 | 13,103 | 13,103 | 11,590 | 10,020 | 10,531 | 11,181 | 10,446 | 9,022 | 11,653 | 16,448 | 16,450 | 12,860 | 13,942 | 18,619 | 20,246 | 15,291 | 17,715 | 20,493 | 18,037 | 14,833 | 15,874 | 15,874 | 17,482 | 14,372 | 15,969 | 15,531 | 16,706 | 12,286 | 14,784 | 18,904 | 17,389 | 14,332 | 12,658 | 13,494 | 15,787 | 9,080 | 14,585 | 13,687 | 10,677 | 10,073 | 8,683 | 8,683 | 10,811 | 9,304 | 9,724 | 9,724 | 7,768 | 8,532 | 2,880 | 2,880 | 3,754 | 3,455 | 3,470 | 3,129 | 2,965 | 2,925 | 2,355 | 3,835 | 2,831 | 1,112 | 1,392 | 1,398 | 3,233 | 1,912 | 918 | 3,923 | 2,551 | 1,351 | 2,900 | 3,700 | 1,600 | 3,300 | 2,800 | 3,900 | 4,700 | 3,100 | 3,200 | 4,300 | 10,900 | 11,100 | 10,500 | 10,900 | 10,600 | 11,100 | 13,300 | 11,100 | 11,500 | 11,100 | 11,100 | 0 | 8,600 | 8,500 | 10,200 | 0 | 12,400 | 10,100 | 10,200 | 0 | 10,700 | 7,900 | 0 | 0 | 14,200 | 0 | 0 | 0 | 13,800 | 0 | 0 | 0 | 13,400 | 0 | 0 | 0 | 11,400 | 0 | 0 | 0 | 13,300 | 0 | 0 | 0 | 11,600 | 0 | 0 | 0 | 11,400 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,600 | 6,600 | 6,480 | 4,890 | 6,220 | 6,130 | 6,130 | 7,480 | 6,890 | 6,890 | 5,580 | 8,380 | 7,680 | 9,740 | 9,160 | 10,640 | 9,840 | 10,230 | 10,000 | 9,900 | 10,701 | 8,852 | 9,150 | 11,680 | 13,563 | 12,874 | 12,330 | 12,262 | 11,656 | 11,983 | 11,991 | 11,153 | 11,680 | 9,509 | 7,365 | 7,817 | 6,768 | 8,508 | 10,015 | 10,015 | 6,598 | 6,489 | 3,003 | 3,003 | 3,029 | 2,714 | 2,173 | 2,173 | 2,896 | 3,370 | 7,690 | 5,445 | 2,072 | 450 | 5,000 | 1,500 | 0 | 0 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 258 | 288 | 301 | 367 | 383 | 399 | 416 | 336 | 251 | 162 | 67 | 68 | 53 | 40 | 25 | 17 | 17 | 3,533 | 2,362 | 8 | 0 | 0 | 0 |
| 0 | 0 | 0 | 8 | 2,362 | 3,533 | 17 | 17 | 25 | 40 | 53 | 68 | 67 | 162 | 251 | 336 | 416 | 399 | 383 | 367 | 301 | 288 | 258 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 0 | 0 | 1,500 | 5,000 | 450 | 2,072 | 5,445 | 7,690 | 3,370 | 2,896 | 2,173 | 2,173 | 2,714 | 3,029 | 3,003 | 3,003 | 6,489 | 6,598 | 10,015 | 10,015 | 8,508 | 6,768 | 7,817 | 7,365 | 9,509 | 11,680 | 11,153 | 11,991 | 11,983 | 11,656 | 12,262 | 12,330 | 12,874 | 13,563 | 11,680 | 9,150 | 8,852 | 10,701 | 9,900 | 10,000 | 10,230 | 9,840 | 10,640 | 9,160 | 9,740 | 7,680 | 8,380 | 5,580 | 6,890 | 6,890 | 7,480 | 6,130 | 6,130 | 6,220 | 4,890 | 6,480 | 6,600 | 6,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 2,900 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,500 | 0 | 0 | 3,200 | 1,400 | 0 | 2,700 | 2,300 | 2,900 | 0 | 4,100 | 4,400 | 5,100 | 0 | 3,400 | 3,400 | 3,600 | 3,900 | 3,600 | 4,200 | 3,800 | 4,100 | 2,900 | 3,200 | 1,800 | 8,600 | 12,600 | 8,400 | 7,200 | 7,700 | 7,800 | 11,800 | 9,800 | 7,400 | 9,800 | 12,023 | 12,578 | 6,841 | 5,467 | 5,704 | 3,494 | 5,731 | 3,517 | 3,003 | 3,189 | 2,500 | 4,756 | 2,973 | 4,099 | 6,524 | 6,298 | 7,066 | 7,326 | 7,292 | 7,292 | 5,654 | 5,608 | 6,891 | 6,891 | 7,355 | 11,533 | 10,359 | 10,359 | 10,987 | 12,495 | 10,705 | 10,063 | 17,024 | 11,832 | 13,244 | 13,756 | 15,397 | 9,682 | 8,570 | 12,415 | 14,884 | 12,826 | 12,911 | 11,985 | 12,838 | 10,652 | 13,379 | 13,379 | 14,335 | 14,333 | 14,317 | 16,546 | 20,426 | 12,491 | 13,529 | 17,528 | 22,995 | 15,775 | 12,950 | 17,325 | 15,653 | 18,025 | 19,931 | 18,223 | 22,780 | 20,553 | 19,564 | 19,564 | 24,318 | 21,139 | 28,402 | 21,104 | 25,099 | 14,463 | 13,146 | 17,684 | 17,116 | 16,645 | 15,114 | 13,025 | 13,496 | 11,503 | 13,362 | 13,454 | 16,397 | 16,301 | 18,698 | 20,778 | 19,042 | 19,774 | 22,993 | 22,232 | 22,128 | 23,667 | 20,126 | 19,819 | 21,005 | 18,946 |
| 18,946 | 21,005 | 19,819 | 20,126 | 23,667 | 22,128 | 22,232 | 22,993 | 19,774 | 19,042 | 20,778 | 18,698 | 16,301 | 16,397 | 13,454 | 13,362 | 11,503 | 13,496 | 13,025 | 15,114 | 16,645 | 17,116 | 17,684 | 13,146 | 14,463 | 25,099 | 21,104 | 28,402 | 21,139 | 24,318 | 19,564 | 19,564 | 20,553 | 22,780 | 18,223 | 19,931 | 18,025 | 15,653 | 17,325 | 12,950 | 15,775 | 22,995 | 17,528 | 13,529 | 12,491 | 20,426 | 16,546 | 14,317 | 14,333 | 14,335 | 13,379 | 13,379 | 10,652 | 12,838 | 11,985 | 12,911 | 12,826 | 14,884 | 12,415 | 8,570 | 9,682 | 15,397 | 13,756 | 13,244 | 11,832 | 17,024 | 10,063 | 10,705 | 12,495 | 10,987 | 10,359 | 10,359 | 11,533 | 7,355 | 6,891 | 6,891 | 5,608 | 5,654 | 7,292 | 7,292 | 7,326 | 7,066 | 6,298 | 6,524 | 4,099 | 2,973 | 4,756 | 2,500 | 3,189 | 3,003 | 3,517 | 5,731 | 3,494 | 5,704 | 5,467 | 6,841 | 12,578 | 12,023 | 9,800 | 7,400 | 9,800 | 11,800 | 7,800 | 7,700 | 7,200 | 8,400 | 12,600 | 8,600 | 1,800 | 3,200 | 2,900 | 4,100 | 3,800 | 4,200 | 3,600 | 3,900 | 3,600 | 3,400 | 3,400 | 0 | 5,100 | 4,400 | 4,100 | 0 | 2,900 | 2,300 | 2,700 | 0 | 1,400 | 3,200 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 2,900 |
---|
Inventory | 1,800 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,900 | 0 | 0 | 1,400 | 1,000 | 0 | 1,400 | 1,300 | 1,300 | 0 | 1,700 | 3,000 | 3,200 | 0 | 2,500 | 2,500 | 2,200 | 2,200 | 2,300 | 2,600 | 2,300 | 2,400 | 2,600 | 2,300 | 2,400 | 6,200 | 500 | 6,000 | 5,800 | 6,300 | 5,800 | 5,500 | 5,500 | 5,800 | 5,700 | 5,933 | 5,942 | 5,793 | 6,019 | 7,300 | 7,240 | 5,312 | 4,762 | 3,971 | 3,757 | 2,834 | 2,949 | 2,496 | 2,190 | 2,034 | 2,507 | 2,623 | 2,739 | 3,611 | 3,611 | 4,048 | 4,166 | 3,711 | 3,711 | 4,268 | 5,213 | 7,407 | 7,407 | 9,336 | 9,476 | 6,072 | 5,834 | 5,983 | 6,533 | 8,125 | 7,463 | 5,367 | 6,699 | 5,935 | 7,172 | 6,623 | 7,180 | 5,862 | 6,174 | 8,314 | 5,586 | 6,777 | 6,777 | 5,960 | 6,378 | 6,276 | 5,710 | 4,516 | 5,192 | 4,791 | 6,599 | 6,464 | 6,868 | 6,446 | 7,216 | 7,031 | 6,646 | 5,749 | 6,182 | 4,807 | 5,615 | 6,148 | 6,148 | 6,489 | 9,136 | 5,971 | 7,158 | 4,749 | 9,216 | 7,558 | 6,790 | 5,857 | 9,868 | 7,818 | 5,507 | 6,430 | 6,412 | 5,285 | 5,846 | 4,221 | 5,177 | 3,989 | 4,187 | 4,055 | 5,607 | 4,372 | 4,116 | 6,342 | 4,182 | 2,542 | 6,963 | 1,478 | 2,475 |
| 2,475 | 1,478 | 6,963 | 2,542 | 4,182 | 6,342 | 4,116 | 4,372 | 5,607 | 4,055 | 4,187 | 3,989 | 5,177 | 4,221 | 5,846 | 5,285 | 6,412 | 6,430 | 5,507 | 7,818 | 9,868 | 5,857 | 6,790 | 7,558 | 9,216 | 4,749 | 7,158 | 5,971 | 9,136 | 6,489 | 6,148 | 6,148 | 5,615 | 4,807 | 6,182 | 5,749 | 6,646 | 7,031 | 7,216 | 6,446 | 6,868 | 6,464 | 6,599 | 4,791 | 5,192 | 4,516 | 5,710 | 6,276 | 6,378 | 5,960 | 6,777 | 6,777 | 5,586 | 8,314 | 6,174 | 5,862 | 7,180 | 6,623 | 7,172 | 5,935 | 6,699 | 5,367 | 7,463 | 8,125 | 6,533 | 5,983 | 5,834 | 6,072 | 9,476 | 9,336 | 7,407 | 7,407 | 5,213 | 4,268 | 3,711 | 3,711 | 4,166 | 4,048 | 3,611 | 3,611 | 2,739 | 2,623 | 2,507 | 2,034 | 2,190 | 2,496 | 2,949 | 2,834 | 3,757 | 3,971 | 4,762 | 5,312 | 7,240 | 7,300 | 6,019 | 5,793 | 5,942 | 5,933 | 5,700 | 5,800 | 5,500 | 5,500 | 5,800 | 6,300 | 5,800 | 6,000 | 500 | 6,200 | 2,400 | 2,300 | 2,600 | 2,400 | 2,300 | 2,600 | 2,300 | 2,200 | 2,200 | 2,500 | 2,500 | 0 | 3,200 | 3,000 | 1,700 | 0 | 1,300 | 1,300 | 1,400 | 0 | 1,000 | 1,400 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,800 |
---|
Other Current Assets | 300 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 500 | 0 | 0 | 8,300 | 8,000 | 0 | 8,700 | 9,400 | 7,100 | 0 | 8,500 | 9,400 | 8,100 | 0 | 7,400 | 7,400 | 7,600 | 7,300 | 5,700 | 7,000 | 7,800 | 7,000 | 8,500 | 7,400 | 8,500 | 7,500 | 15,600 | 9,500 | 11,500 | 12,000 | 13,400 | 12,600 | 13,000 | 2,700 | 3,200 | 2,377 | 2,570 | 1,904 | 3,740 | 2,421 | 949 | 921 | 912 | 1,191 | 1,882 | 869 | 1,137 | 979 | 1,482 | 1,189 | 927 | 1,322 | 1,155 | 866 | 878 | 1,331 | 1,445 | 897 | 923 | 827 | 1,419 | 2,993 | 1,632 | 1,845 | 2,128 | 1,587 | 1,146 | 1,807 | 1,537 | 1,333 | 1,029 | 1,919 | 1,741 | 1,824 | 1,463 | 15,662 | 1,509 | 1,523 | 1,834 | 2,186 | 2,054 | 1,690 | 1,690 | 2,862 | 3,136 | 24,113 | 3,188 | 3,201 | 4,295 | 3,979 | 2,852 | 2,578 | 3,959 | 3,602 | 3,538 | 2,456 | 2,741 | 3,221 | 1,938 | 2,210 | 3,662 | 1,671 | 3,002 | 1,435 | 1,188 | 3,461 | 3,105 | 2,215 | 2,614 | 2,604 | 2,318 | 3,023 | 4,982 | 5,503 | 4,546 | 5,122 | 3,226 | 3,678 | 2,461 | 3,600 | 4,632 | 6,340 | 5,498 | 3,611 | 5,473 | 8,110 | 7,699 | 5,582 | 4,450 | 2,479 | 1,224 | 1,260 | 1,296 |
| 1,296 | 1,260 | 1,224 | 2,479 | 4,450 | 5,582 | 7,699 | 8,110 | 5,473 | 3,611 | 5,498 | 6,340 | 4,632 | 3,600 | 2,461 | 3,678 | 3,226 | 5,122 | 4,546 | 5,503 | 4,982 | 3,023 | 2,318 | 2,604 | 2,614 | 2,215 | 3,105 | 3,461 | 1,188 | 1,435 | 3,002 | 1,671 | 3,662 | 2,210 | 1,938 | 3,221 | 2,741 | 2,456 | 3,538 | 3,602 | 3,959 | 2,578 | 2,852 | 3,979 | 4,295 | 3,201 | 3,188 | 24,113 | 3,136 | 2,862 | 1,690 | 1,690 | 2,054 | 2,186 | 1,834 | 1,523 | 1,509 | 15,662 | 1,463 | 1,824 | 1,741 | 1,919 | 1,029 | 1,333 | 1,537 | 1,807 | 1,146 | 1,587 | 2,128 | 1,845 | 1,632 | 2,993 | 1,419 | 827 | 923 | 897 | 1,445 | 1,331 | 878 | 866 | 1,155 | 1,322 | 927 | 1,189 | 1,482 | 979 | 1,137 | 869 | 1,882 | 1,191 | 912 | 921 | 949 | 2,421 | 3,740 | 1,904 | 2,570 | 2,377 | 3,200 | 2,700 | 13,000 | 12,600 | 13,400 | 12,000 | 11,500 | 9,500 | 15,600 | 7,500 | 8,500 | 7,400 | 8,500 | 7,000 | 7,800 | 7,000 | 5,700 | 7,300 | 7,600 | 7,400 | 7,400 | 0 | 8,100 | 9,400 | 8,500 | 0 | 7,100 | 9,400 | 8,700 | 0 | 8,000 | 8,300 | 0 | 0 | 500 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 300 |
---|
> Long-term Assets | 1,800 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,800 | 0 | 0 | 3,800 | 3,900 | 0 | 3,800 | 3,900 | 4,200 | 0 | 4,500 | 4,600 | 4,900 | 0 | 5,100 | 5,100 | 5,100 | 4,800 | 4,800 | 4,700 | 4,900 | 5,100 | 5,000 | 5,100 | 4,900 | 8,400 | 8,200 | 7,900 | 7,700 | 7,600 | 7,400 | 7,400 | 7,300 | 7,500 | 7,200 | 7,204 | 9,021 | 9,445 | 6,843 | 5,651 | 5,911 | 5,715 | 5,836 | 6,316 | 5,784 | 3,469 | 3,372 | 3,237 | 5,997 | 5,893 | 5,914 | 6,692 | 6,637 | 0 | 6,437 | 6,931 | 6,855 | 0 | 6,692 | 6,560 | 6,747 | 6,835 | 6,835 | 6,824 | 6,470 | 6,471 | 6,538 | 11,379 | 11,437 | 8,671 | 8,677 | 8,656 | 8,615 | 4,620 | 4,623 | 4,573 | 4,567 | 5,428 | 5,423 | 5,571 | 5,530 | 4,397 | 5,230 | 5,436 | 5,378 | 6,360 | 6,316 | 6,713 | 7,046 | 6,575 | 6,607 | 6,649 | 6,687 | 6,861 | 6,831 | 6,739 | 6,946 | 6,914 | 6,906 | 7,094 | 6,979 | 5,210 | 6,890 | 6,868 | 6,962 | 7,209 | 8,204 | 8,243 | 7,669 | 6,860 | 6,889 | 7,858 | 8,204 | 12,835 | 15,160 | 12,822 | 12,728 | 12,056 | 11,098 | 14,643 | 14,793 | 13,940 | 11,975 | 11,350 | 12,222 | 15,605 | 15,342 | 15,127 | 19,094 | 15,540 | 13,969 | 13,591 | 15,196 |
| 15,196 | 13,591 | 13,969 | 15,540 | 19,094 | 15,127 | 15,342 | 15,605 | 12,222 | 11,350 | 11,975 | 13,940 | 14,793 | 14,643 | 11,098 | 12,056 | 12,728 | 12,822 | 15,160 | 12,835 | 8,204 | 7,858 | 6,889 | 6,860 | 7,669 | 8,243 | 8,204 | 7,209 | 6,962 | 6,868 | 6,890 | 5,210 | 6,979 | 7,094 | 6,906 | 6,914 | 6,946 | 6,739 | 6,831 | 6,861 | 6,687 | 6,649 | 6,607 | 6,575 | 7,046 | 6,713 | 6,316 | 6,360 | 5,378 | 5,436 | 5,230 | 4,397 | 5,530 | 5,571 | 5,423 | 5,428 | 4,567 | 4,573 | 4,623 | 4,620 | 8,615 | 8,656 | 8,677 | 8,671 | 11,437 | 11,379 | 6,538 | 6,471 | 6,470 | 6,824 | 6,835 | 6,835 | 6,747 | 6,560 | 6,692 | 0 | 6,855 | 6,931 | 6,437 | 0 | 6,637 | 6,692 | 5,914 | 5,893 | 5,997 | 3,237 | 3,372 | 3,469 | 5,784 | 6,316 | 5,836 | 5,715 | 5,911 | 5,651 | 6,843 | 9,445 | 9,021 | 7,204 | 7,200 | 7,500 | 7,300 | 7,400 | 7,400 | 7,600 | 7,700 | 7,900 | 8,200 | 8,400 | 4,900 | 5,100 | 5,000 | 5,100 | 4,900 | 4,700 | 4,800 | 4,800 | 5,100 | 5,100 | 5,100 | 0 | 4,900 | 4,600 | 4,500 | 0 | 4,200 | 3,900 | 3,800 | 0 | 3,900 | 3,800 | 0 | 0 | 3,800 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,800 |
---|
Property Plant Equipment | 1,400 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,900 | 0 | 0 | 3,000 | 2,900 | 0 | 3,000 | 3,000 | 3,100 | 0 | 3,200 | 3,300 | 3,300 | 0 | 3,500 | 3,500 | 3,500 | 3,500 | 3,400 | 3,400 | 3,500 | 3,600 | 3,500 | 3,500 | 3,300 | 3,900 | 3,700 | 3,500 | 3,400 | 3,400 | 3,200 | 3,300 | 3,300 | 3,500 | 3,300 | 3,336 | 3,223 | 3,201 | 1,311 | 1,501 | 1,435 | 1,417 | 1,258 | 1,389 | 1,294 | 1,182 | 1,057 | 934 | 925 | 944 | 936 | 1,072 | 1,046 | 1,213 | 1,213 | 1,157 | 1,152 | 1,179 | 1,179 | 1,065 | 1,153 | 1,141 | 1,141 | 1,120 | 1,084 | 1,044 | 1,083 | 1,051 | 1,034 | 1,003 | 964 | 926 | 880 | 832 | 775 | 763 | 738 | 873 | 882 | 920 | 873 | 833 | 833 | 947 | 905 | 991 | 1,036 | 1,247 | 1,344 | 1,420 | 1,510 | 1,491 | 1,446 | 1,472 | 1,410 | 1,341 | 1,367 | 1,564 | 1,611 | 1,631 | 1,578 | 1,680 | 1,680 | 1,553 | 1,547 | 1,508 | 1,482 | 1,560 | 868 | 847 | 979 | 916 | 1,137 | 1,273 | 3,644 | 3,401 | 3,385 | 3,061 | 2,825 | 2,577 | 2,365 | 2,122 | 2,001 | 1,823 | 1,666 | 1,807 | 1,615 | 1,519 | 1,704 | 1,491 | 1,414 | 1,231 | 1,097 |
| 1,097 | 1,231 | 1,414 | 1,491 | 1,704 | 1,519 | 1,615 | 1,807 | 1,666 | 1,823 | 2,001 | 2,122 | 2,365 | 2,577 | 2,825 | 3,061 | 3,385 | 3,401 | 3,644 | 1,273 | 1,137 | 916 | 979 | 847 | 868 | 1,560 | 1,482 | 1,508 | 1,547 | 1,553 | 1,680 | 1,680 | 1,578 | 1,631 | 1,611 | 1,564 | 1,367 | 1,341 | 1,410 | 1,472 | 1,446 | 1,491 | 1,510 | 1,420 | 1,344 | 1,247 | 1,036 | 991 | 905 | 947 | 833 | 833 | 873 | 920 | 882 | 873 | 738 | 763 | 775 | 832 | 880 | 926 | 964 | 1,003 | 1,034 | 1,051 | 1,083 | 1,044 | 1,084 | 1,120 | 1,141 | 1,141 | 1,153 | 1,065 | 1,179 | 1,179 | 1,152 | 1,157 | 1,213 | 1,213 | 1,046 | 1,072 | 936 | 944 | 925 | 934 | 1,057 | 1,182 | 1,294 | 1,389 | 1,258 | 1,417 | 1,435 | 1,501 | 1,311 | 3,201 | 3,223 | 3,336 | 3,300 | 3,500 | 3,300 | 3,300 | 3,200 | 3,400 | 3,400 | 3,500 | 3,700 | 3,900 | 3,300 | 3,500 | 3,500 | 3,600 | 3,500 | 3,400 | 3,400 | 3,500 | 3,500 | 3,500 | 3,500 | 0 | 3,300 | 3,300 | 3,200 | 0 | 3,100 | 3,000 | 3,000 | 0 | 2,900 | 3,000 | 0 | 0 | 2,900 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,400 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,560 | 1,560 | 1,330 | 1,300 | 1,200 | 1,330 | 1,170 | 1,340 | 1,400 | 1,230 | 1,164 | 1,103 | 1,017 | 939 | 892 | 0 | 800 | 754 | 693 | 647 | 0 | 582 | 582 | 582 | 3,236 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 3,941 | 3,941 | 3,941 | 3,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,941 | 3,941 | 3,941 | 3,941 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 3,236 | 582 | 582 | 582 | 0 | 647 | 693 | 754 | 800 | 0 | 892 | 939 | 1,017 | 1,103 | 1,164 | 1,230 | 1,400 | 1,340 | 1,170 | 1,330 | 1,200 | 1,300 | 1,330 | 1,560 | 1,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477 | 1,352 | 5,745 | 5,258 | 5,151 | 103 | 3,642 | 3,542 | 7,818 | 31 | 15 | 11 | 9 | 6 | 3 | 11 | 6,705 | 8,361 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 8,361 | 6,705 | 11 | 3 | 6 | 9 | 11 | 15 | 31 | 7,818 | 3,542 | 3,642 | 103 | 5,151 | 5,258 | 5,745 | 1,352 | 477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 1,300 | 1,300 | 1,200 | 1,100 | 1,200 | 1,300 | 1,400 | 1,200 | 1,200 | 1,103 | 1,017 | 939 | 892 | 846 | 800 | 0 | 693 | 647 | 601 | 582 | 582 | 582 | 3,236 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 913 | 885 | 857 | 829 | 800 | 772 | 744 | 715 | 687 | 659 | 631 | 602 | 574 | 574 | 533 | 513 | 492 | 472 | 451 | 431 | 410 | 642 | 610 | 578 | 545 | 513 | 480 | 448 | 416 | 384 | 351 | 319 | 287 | 287 | 227 | 197 | 167 | 137 | 108 | 78 | 48 | 43 | 41 | 39 | 37 | 35 | 32 | 30 | 28 | 26 | 23 | 21 | 19 | 17 | 14 | 12 | 10 | 57 | 53 | 50 | 46 | 49 | 48 | 47 |
| 47 | 48 | 49 | 46 | 50 | 53 | 57 | 10 | 12 | 14 | 17 | 19 | 21 | 23 | 26 | 28 | 30 | 32 | 35 | 37 | 39 | 41 | 43 | 48 | 78 | 108 | 137 | 167 | 197 | 227 | 287 | 287 | 319 | 351 | 384 | 416 | 448 | 480 | 513 | 545 | 578 | 610 | 642 | 410 | 431 | 451 | 472 | 492 | 513 | 533 | 574 | 574 | 602 | 631 | 659 | 687 | 715 | 744 | 772 | 800 | 829 | 857 | 885 | 913 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,779 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 2,996 | 3,236 | 582 | 582 | 582 | 601 | 647 | 693 | 0 | 800 | 846 | 892 | 939 | 1,017 | 1,103 | 1,200 | 1,200 | 1,400 | 1,300 | 1,200 | 1,100 | 1,200 | 1,300 | 1,300 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 900 | 0 | 0 | 800 | 1,000 | 0 | 800 | 900 | 1,100 | 0 | 1,300 | 1,300 | 1,600 | 0 | 1,600 | 1,600 | 1,600 | 1,300 | 1,400 | 1,300 | 1,400 | 1,500 | 1,500 | 1,600 | 1,600 | 2,900 | 3,200 | 3,100 | 3,100 | 3,100 | 3,000 | 2,800 | 2,600 | 2,800 | 1,126 | 1,193 | 1,208 | 1,730 | 1,781 | 3,304 | 1,533 | 1,942 | 1,540 | 1,501 | 1,653 | 1,705 | 1,344 | 1,721 | 1,836 | 1,953 | 1,982 | 1,982 | 1,708 | 1,964 | 1,964 | 2,608 | 2,051 | 2,378 | 2,378 | 2,145 | 2,435 | 2,588 | 2,588 | 2,573 | 2,250 | 2,394 | 2,416 | 7,268 | 2,544 | 2,547 | 2,624 | 2,680 | 2,700 | 2,713 | 2,807 | 3,810 | 2,885 | 2,988 | 3,014 | 3,117 | 3,137 | 3,160 | 3,160 | 3,323 | 3,348 | 5,369 | 2,432 | 2,644 | 5,702 | 5,155 | 2,676 | 2,871 | 5,241 | 5,389 | 3,050 | 3,126 | 3,312 | 5,350 | 3,268 | 3,434 | 5,401 | 3,200 | 5,210 | 3,394 | 3,451 | 5,701 | 6,722 | 3,677 | 6,801 | 3,506 | 3,535 | 4,587 | 4,759 | 9,162 | 9,215 | 4,031 | 4,064 | 7,737 | 7,669 | 4,178 | 4,311 | 4,296 | 4,348 | 9,504 | 10,538 | 13,455 | 13,659 | 13,546 | 15,279 | 6,732 | 7,707 | 7,885 | 11,468 |
| 11,468 | 7,885 | 7,707 | 6,732 | 15,279 | 13,546 | 13,659 | 13,455 | 10,538 | 9,504 | 4,348 | 4,296 | 4,311 | 4,178 | 7,669 | 7,737 | 4,064 | 4,031 | 9,215 | 9,162 | 4,759 | 4,587 | 3,535 | 3,506 | 6,801 | 3,677 | 6,722 | 5,701 | 3,451 | 3,394 | 5,210 | 3,200 | 5,401 | 3,434 | 3,268 | 5,350 | 3,312 | 3,126 | 3,050 | 5,389 | 5,241 | 2,871 | 2,676 | 5,155 | 5,702 | 2,644 | 2,432 | 5,369 | 3,348 | 3,323 | 3,160 | 3,160 | 3,137 | 3,117 | 3,014 | 2,988 | 2,885 | 3,810 | 2,807 | 2,713 | 2,700 | 2,680 | 2,624 | 2,547 | 2,544 | 7,268 | 2,416 | 2,394 | 2,250 | 2,573 | 2,588 | 2,588 | 2,435 | 2,145 | 2,378 | 2,378 | 2,051 | 2,608 | 1,964 | 1,964 | 1,708 | 1,982 | 1,982 | 1,953 | 1,836 | 1,721 | 1,344 | 1,705 | 1,653 | 1,501 | 1,540 | 1,942 | 1,533 | 3,304 | 1,781 | 1,730 | 1,208 | 1,193 | 1,126 | 2,800 | 2,600 | 2,800 | 3,000 | 3,100 | 3,100 | 3,100 | 3,200 | 2,900 | 1,600 | 1,600 | 1,500 | 1,500 | 1,400 | 1,300 | 1,400 | 1,300 | 1,600 | 1,600 | 1,600 | 0 | 1,600 | 1,300 | 1,300 | 0 | 1,100 | 900 | 800 | 0 | 1,000 | 800 | 0 | 0 | 900 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 918 | 663 | 641 | 633 | 612 | 2,373 | 2,376 | 2,371 | 2,655 | 1,771 | 1,779 | 1,677 | 1,674 | 1,892 | 1,858 | 1,792 | 1,819 | 1,687 | 1,643 | 1,678 | 1,660 | 1,723 | 2,054 | 1,694 | 1,767 | 2,043 | 2,997 | 2,898 | 0 | 2,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,459 | 0 | 2,898 | 2,997 | 2,043 | 1,767 | 1,694 | 2,054 | 1,723 | 1,660 | 1,678 | 1,643 | 1,687 | 1,819 | 1,792 | 1,858 | 1,892 | 1,674 | 1,677 | 1,779 | 1,771 | 2,655 | 2,371 | 2,376 | 2,373 | 612 | 633 | 641 | 663 | 918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,500 | 0 | 0 | 3,000 | 2,800 | 0 | 3,600 | 3,300 | 3,600 | 0 | 3,700 | 4,000 | 3,700 | 0 | 3,500 | 3,500 | 3,900 | 3,600 | 3,800 | 3,800 | 3,800 | 3,700 | 3,700 | 3,300 | 3,000 | 10,000 | 14,900 | 9,400 | 10,800 | 11,100 | 10,200 | 13,300 | 9,900 | 9,700 | 11,800 | 12,226 | 13,181 | 9,610 | 8,348 | 10,111 | 10,663 | 8,575 | 7,606 | 7,201 | 8,969 | 11,454 | 12,342 | 11,513 | 13,788 | 14,493 | 15,629 | 15,644 | 17,378 | 17,089 | 17,089 | 17,825 | 16,650 | 14,876 | 14,876 | 15,831 | 21,480 | 19,535 | 19,535 | 21,960 | 23,475 | 21,107 | 18,485 | 21,842 | 22,072 | 26,071 | 21,623 | 22,654 | 21,447 | 21,791 | 23,090 | 23,028 | 25,488 | 22,900 | 22,773 | 24,440 | 22,579 | 25,212 | 25,212 | 25,155 | 28,349 | 28,025 | 28,261 | 28,147 | 26,661 | 24,458 | 25,628 | 29,575 | 26,111 | 25,020 | 27,126 | 22,583 | 26,468 | 27,406 | 25,575 | 28,327 | 27,499 | 31,052 | 31,052 | 35,598 | 40,160 | 37,927 | 40,427 | 36,699 | 40,892 | 21,473 | 21,176 | 19,655 | 23,923 | 28,941 | 26,450 | 25,069 | 25,792 | 24,111 | 21,785 | 28,619 | 29,903 | 28,928 | 27,853 | 24,283 | 30,040 | 36,099 | 28,264 | 24,576 | 23,376 | 19,756 | 20,953 | 15,953 | 18,664 |
| 18,664 | 15,953 | 20,953 | 19,756 | 23,376 | 24,576 | 28,264 | 36,099 | 30,040 | 24,283 | 27,853 | 28,928 | 29,903 | 28,619 | 21,785 | 24,111 | 25,792 | 25,069 | 26,450 | 28,941 | 23,923 | 19,655 | 21,176 | 21,473 | 40,892 | 36,699 | 40,427 | 37,927 | 40,160 | 35,598 | 31,052 | 31,052 | 27,499 | 28,327 | 25,575 | 27,406 | 26,468 | 22,583 | 27,126 | 25,020 | 26,111 | 29,575 | 25,628 | 24,458 | 26,661 | 28,147 | 28,261 | 28,025 | 28,349 | 25,155 | 25,212 | 25,212 | 22,579 | 24,440 | 22,773 | 22,900 | 25,488 | 23,028 | 23,090 | 21,791 | 21,447 | 22,654 | 21,623 | 26,071 | 22,072 | 21,842 | 18,485 | 21,107 | 23,475 | 21,960 | 19,535 | 19,535 | 21,480 | 15,831 | 14,876 | 14,876 | 16,650 | 17,825 | 17,089 | 17,089 | 17,378 | 15,644 | 15,629 | 14,493 | 13,788 | 11,513 | 12,342 | 11,454 | 8,969 | 7,201 | 7,606 | 8,575 | 10,663 | 10,111 | 8,348 | 9,610 | 13,181 | 12,226 | 11,800 | 9,700 | 9,900 | 13,300 | 10,200 | 11,100 | 10,800 | 9,400 | 14,900 | 10,000 | 3,000 | 3,300 | 3,700 | 3,700 | 3,800 | 3,800 | 3,800 | 3,600 | 3,900 | 3,500 | 3,500 | 0 | 3,700 | 4,000 | 3,700 | 0 | 3,600 | 3,300 | 3,600 | 0 | 2,800 | 3,000 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 2,300 |
---|
> Total Current Liabilities | 2,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,300 | 0 | 0 | 1,600 | 1,300 | 0 | 1,900 | 1,500 | 1,800 | 0 | 2,000 | 2,300 | 1,900 | 0 | 1,700 | 1,700 | 1,900 | 1,600 | 1,800 | 1,800 | 1,700 | 1,600 | 1,500 | 1,000 | 800 | 7,700 | 12,600 | 6,000 | 5,300 | 7,800 | 6,600 | 9,700 | 6,500 | 6,200 | 8,300 | 8,623 | 9,544 | 6,002 | 4,601 | 6,298 | 6,957 | 4,706 | 3,676 | 3,358 | 4,922 | 4,081 | 4,761 | 4,234 | 6,193 | 6,483 | 7,145 | 7,065 | 8,735 | 9,253 | 9,253 | 9,472 | 8,709 | 7,581 | 7,581 | 8,453 | 13,574 | 12,016 | 12,016 | 14,047 | 15,397 | 13,860 | 10,875 | 13,919 | 14,075 | 17,775 | 13,681 | 14,820 | 13,237 | 13,157 | 14,449 | 14,654 | 17,684 | 13,948 | 13,870 | 15,217 | 13,273 | 15,870 | 15,870 | 15,771 | 19,097 | 18,168 | 18,335 | 18,592 | 25,560 | 23,785 | 16,396 | 20,461 | 26,044 | 24,951 | 17,008 | 13,199 | 16,833 | 27,391 | 15,829 | 18,609 | 27,479 | 17,383 | 30,824 | 22,396 | 26,527 | 37,841 | 27,792 | 23,764 | 28,555 | 14,061 | 13,918 | 12,743 | 17,147 | 20,027 | 14,459 | 14,438 | 14,116 | 12,977 | 11,953 | 13,789 | 16,414 | 17,827 | 17,603 | 14,681 | 21,985 | 30,182 | 23,064 | 19,517 | 19,281 | 15,659 | 16,982 | 12,535 | 14,603 |
| 14,603 | 12,535 | 16,982 | 15,659 | 19,281 | 19,517 | 23,064 | 30,182 | 21,985 | 14,681 | 17,603 | 17,827 | 16,414 | 13,789 | 11,953 | 12,977 | 14,116 | 14,438 | 14,459 | 20,027 | 17,147 | 12,743 | 13,918 | 14,061 | 28,555 | 23,764 | 27,792 | 37,841 | 26,527 | 22,396 | 30,824 | 17,383 | 27,479 | 18,609 | 15,829 | 27,391 | 16,833 | 13,199 | 17,008 | 24,951 | 26,044 | 20,461 | 16,396 | 23,785 | 25,560 | 18,592 | 18,335 | 18,168 | 19,097 | 15,771 | 15,870 | 15,870 | 13,273 | 15,217 | 13,870 | 13,948 | 17,684 | 14,654 | 14,449 | 13,157 | 13,237 | 14,820 | 13,681 | 17,775 | 14,075 | 13,919 | 10,875 | 13,860 | 15,397 | 14,047 | 12,016 | 12,016 | 13,574 | 8,453 | 7,581 | 7,581 | 8,709 | 9,472 | 9,253 | 9,253 | 8,735 | 7,065 | 7,145 | 6,483 | 6,193 | 4,234 | 4,761 | 4,081 | 4,922 | 3,358 | 3,676 | 4,706 | 6,957 | 6,298 | 4,601 | 6,002 | 9,544 | 8,623 | 8,300 | 6,200 | 6,500 | 9,700 | 6,600 | 7,800 | 5,300 | 6,000 | 12,600 | 7,700 | 800 | 1,000 | 1,500 | 1,600 | 1,700 | 1,800 | 1,800 | 1,600 | 1,900 | 1,700 | 1,700 | 0 | 1,900 | 2,300 | 2,000 | 0 | 1,800 | 1,500 | 1,900 | 0 | 1,300 | 1,600 | 0 | 0 | 1,300 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 2,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 0 | 560 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 1,361 | 0 | 0 | 5,363 | 279 | 279 | 280 | 1,501 | 164 | 1,366 | 325 | 0 | 107 | 225 | 0 | 4,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 6,556 | 2,096 | 0 | 0 | 7,916 | 409 | 0 | 0 | 0 | 3,481 | 0 | 0 | 7,221 | 0 | 1,226 | 0 | 0 | 3,110 | 3,110 | 0 | 16,893 | 3,247 | 3,247 | 0 | 16,021 | 2,776 | 1,565 | 2,287 | 2,792 | 4,139 | 1,531 | 1,929 | 2,402 | 2,314 | 1,820 | 1,473 | 3,510 | 4,105 | 3,881 | 1,776 | 1,751 | 2,466 | 760 | 1,045 | 829 |
| 829 | 1,045 | 760 | 2,466 | 1,751 | 1,776 | 3,881 | 4,105 | 3,510 | 1,473 | 1,820 | 2,314 | 2,402 | 1,929 | 1,531 | 4,139 | 2,792 | 2,287 | 1,565 | 2,776 | 16,021 | 0 | 3,247 | 3,247 | 16,893 | 0 | 3,110 | 3,110 | 0 | 0 | 1,226 | 0 | 7,221 | 0 | 0 | 3,481 | 0 | 0 | 0 | 409 | 7,916 | 0 | 0 | 2,096 | 6,556 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,080 | 0 | 225 | 107 | 0 | 325 | 1,366 | 164 | 1,501 | 280 | 279 | 279 | 5,363 | 0 | 0 | 1,361 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 560 | 0 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,776 | 1,565 | 2,287 | 2,792 | 3,186 | 1,531 | 1,929 | 2,402 | 1,698 | 1,820 | 1,473 | 3,510 | 3,551 | 3,881 | 1,776 | 1,751 | 1,964 | 760 | 1,045 | 829 |
| 829 | 1,045 | 760 | 1,964 | 1,751 | 1,776 | 3,881 | 3,551 | 3,510 | 1,473 | 1,820 | 1,698 | 2,402 | 1,929 | 1,531 | 3,186 | 2,792 | 2,287 | 1,565 | 2,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400 | 1,200 | 0 | 1,500 | 1,500 | 1,700 | 0 | 1,700 | 1,900 | 1,700 | 0 | 1,500 | 1,500 | 1,800 | 1,500 | 1,500 | 1,600 | 1,600 | 1,400 | 1,400 | 1,000 | 800 | 7,700 | 12,200 | 5,100 | 4,100 | 6,400 | 5,300 | 9,200 | 6,000 | 6,100 | 8,300 | 8,155 | 9,286 | 5,189 | 3,982 | 5,379 | 6,395 | 4,221 | 3,353 | 3,045 | 4,619 | 3,344 | 3,691 | 3,288 | 5,168 | 5,409 | 6,185 | 6,052 | 7,630 | 3,372 | 8,185 | 8,092 | 7,270 | 1,457 | 6,200 | 7,086 | 12,062 | 10,695 | 10,695 | 11,956 | 12,661 | 3,989 | 8,125 | 9,812 | 9,819 | 11,237 | 9,662 | 9,588 | 9,831 | 6,901 | 12,526 | 11,681 | 14,931 | 6,349 | 10,080 | 10,577 | 8,978 | 12,933 | 12,103 | 10,758 | 14,477 | 9,458 | 13,832 | 13,241 | 11,670 | 6,940 | 11,942 | 13,366 | 11,073 | 6,748 | 13,078 | 9,873 | 13,042 | 10,559 | 13,350 | 15,415 | 12,954 | 12,679 | 7,511 | 14,548 | 19,484 | 10,941 | 21,313 | 13,743 | 15,130 | 4,466 | 12,844 | 9,292 | 16,021 | 13,495 | 10,089 | 10,435 | 9,721 | 5,604 | 8,888 | 10,145 | 12,255 | 11,271 | 13,126 | 10,116 | 13,402 | 19,241 | 15,298 | 13,929 | 144 | 6,719 | 13,954 | 9,667 | 11,798 |
| 11,798 | 9,667 | 13,954 | 6,719 | 144 | 13,929 | 15,298 | 19,241 | 13,402 | 10,116 | 13,126 | 11,271 | 12,255 | 10,145 | 8,888 | 5,604 | 9,721 | 10,435 | 10,089 | 13,495 | 16,021 | 9,292 | 12,844 | 4,466 | 15,130 | 13,743 | 21,313 | 10,941 | 19,484 | 14,548 | 7,511 | 12,679 | 12,954 | 15,415 | 13,350 | 10,559 | 13,042 | 9,873 | 13,078 | 6,748 | 11,073 | 13,366 | 11,942 | 6,940 | 11,670 | 13,241 | 13,832 | 9,458 | 14,477 | 10,758 | 12,103 | 12,933 | 8,978 | 10,577 | 10,080 | 6,349 | 14,931 | 11,681 | 12,526 | 6,901 | 9,831 | 9,588 | 9,662 | 11,237 | 9,819 | 9,812 | 8,125 | 3,989 | 12,661 | 11,956 | 10,695 | 10,695 | 12,062 | 7,086 | 6,200 | 1,457 | 7,270 | 8,092 | 8,185 | 3,372 | 7,630 | 6,052 | 6,185 | 5,409 | 5,168 | 3,288 | 3,691 | 3,344 | 4,619 | 3,045 | 3,353 | 4,221 | 6,395 | 5,379 | 3,982 | 5,189 | 9,286 | 8,155 | 8,300 | 6,100 | 6,000 | 9,200 | 5,300 | 6,400 | 4,100 | 5,100 | 12,200 | 7,700 | 800 | 1,000 | 1,400 | 1,400 | 1,600 | 1,600 | 1,500 | 1,500 | 1,800 | 1,500 | 1,500 | 0 | 1,700 | 1,900 | 1,700 | 0 | 1,700 | 1,500 | 1,500 | 0 | 1,200 | 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 2,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,300 | 0 | 0 | 200 | 100 | 0 | 400 | 0 | 100 | 0 | 300 | 400 | 200 | 0 | 200 | 200 | 100 | 100 | 300 | 200 | 100 | 200 | 100 | 0 | 760 | 12,570 | 400 | 900 | 1,200 | 1,400 | 1,300 | 500 | 500 | 100 | 0 | 468 | 258 | 813 | 619 | 919 | 562 | 485 | 323 | 313 | 303 | 737 | 1,070 | 946 | 1,025 | 1,074 | 960 | 1,013 | 1,105 | 5,181 | 1,068 | 1,380 | 1,439 | 5,181 | 1,381 | 1,367 | 1,512 | 1,321 | 1,321 | 2,091 | 2,736 | 1,047 | 507 | 490 | 1,527 | 1,392 | 1,596 | 371 | 417 | 4,197 | 457 | 455 | 758 | 441 | 815 | 962 | 947 | 2,937 | 830 | 851 | 898 | 5,004 | 774 | 1,088 | 16,432 | 15,125 | 906 | 761 | 17,364 | 14,511 | 675 | 644 | 663 | 17,382 | 677 | 1,002 | 18,136 | 4,704 | 17,383 | 571 | 854 | 17,588 | 855 | 552 | 28,555 | 5,151 | 336 | 340 | 335 | 3,015 | 1,372 | 337 | 336 | 2,287 | 322 | 313 | 311 | 2,349 | 437 | 428 | 404 | 2,778 | 110 | 110 | 13,890 | -159 | 89 | 81 | 78 |
| 78 | 81 | 89 | -159 | 13,890 | 110 | 110 | 2,778 | 404 | 428 | 437 | 2,349 | 311 | 313 | 322 | 2,287 | 336 | 337 | 1,372 | 3,015 | 335 | 340 | 336 | 5,151 | 28,555 | 552 | 855 | 17,588 | 854 | 571 | 17,383 | 4,704 | 18,136 | 1,002 | 677 | 17,382 | 663 | 644 | 675 | 14,511 | 17,364 | 761 | 906 | 15,125 | 16,432 | 1,088 | 774 | 5,004 | 898 | 851 | 830 | 2,937 | 947 | 962 | 815 | 441 | 758 | 455 | 457 | 4,197 | 417 | 371 | 1,596 | 1,392 | 1,527 | 490 | 507 | 1,047 | 2,736 | 2,091 | 1,321 | 1,321 | 1,512 | 1,367 | 1,381 | 5,181 | 1,439 | 1,380 | 1,068 | 5,181 | 1,105 | 1,013 | 960 | 1,074 | 1,025 | 946 | 1,070 | 737 | 303 | 313 | 323 | 485 | 562 | 919 | 619 | 813 | 258 | 468 | 0 | 100 | 500 | 500 | 1,300 | 1,400 | 1,200 | 900 | 400 | 12,570 | 760 | 0 | 100 | 200 | 100 | 200 | 300 | 100 | 100 | 200 | 200 | 0 | 200 | 400 | 300 | 0 | 100 | 0 | 400 | 0 | 100 | 200 | 0 | 0 | 1,300 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 2,000 |
---|
> Long-term Liabilities | 300 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,200 | 0 | 0 | 1,400 | 1,500 | 0 | 1,700 | 1,800 | 1,800 | 0 | 1,700 | 1,700 | 1,800 | 0 | 1,800 | 1,800 | 2,000 | 2,000 | 2,000 | 2,000 | 2,100 | 2,100 | 2,200 | 2,300 | 2,200 | 2,300 | 2,300 | 3,400 | 5,500 | 3,300 | 3,600 | 3,600 | 3,400 | 3,500 | 3,500 | 3,603 | 3,637 | 3,608 | 3,747 | 3,813 | 3,706 | 3,869 | 3,930 | 3,843 | 4,047 | 7,373 | 7,581 | 7,279 | 7,595 | 8,010 | 8,484 | 8,579 | 8,643 | 0 | 7,836 | 8,353 | 7,941 | 0 | 7,295 | 7,378 | 7,906 | 7,519 | 7,519 | 7,913 | 8,078 | 7,247 | 7,610 | 7,923 | 7,997 | 8,296 | 7,942 | 7,834 | 8,210 | 8,634 | 8,641 | 8,374 | 7,804 | 8,952 | 8,903 | 9,223 | 9,306 | 9,342 | 9,342 | 9,384 | 9,252 | 9,857 | 9,926 | 9,555 | 1,101 | 673 | 9,232 | 9,114 | 67 | 69 | 10,118 | 9,384 | 9,635 | 15 | 9,746 | 9,718 | 20 | 13,669 | 228 | 13,202 | 13,633 | 86 | 12,635 | 12,935 | 12,337 | 7,412 | 7,258 | 6,912 | 6,776 | 8,914 | 11,991 | 10,631 | 11,676 | 11,134 | 9,832 | 14,830 | 13,489 | 11,101 | 10,250 | 9,602 | 8,055 | 5,917 | 5,200 | 5,059 | 4,095 | 4,097 | 3,971 | 3,418 | 4,061 |
| 4,061 | 3,418 | 3,971 | 4,097 | 4,095 | 5,059 | 5,200 | 5,917 | 8,055 | 9,602 | 10,250 | 11,101 | 13,489 | 14,830 | 9,832 | 11,134 | 11,676 | 10,631 | 11,991 | 8,914 | 6,776 | 6,912 | 7,258 | 7,412 | 12,337 | 12,935 | 12,635 | 86 | 13,633 | 13,202 | 228 | 13,669 | 20 | 9,718 | 9,746 | 15 | 9,635 | 9,384 | 10,118 | 69 | 67 | 9,114 | 9,232 | 673 | 1,101 | 9,555 | 9,926 | 9,857 | 9,252 | 9,384 | 9,342 | 9,342 | 9,306 | 9,223 | 8,903 | 8,952 | 7,804 | 8,374 | 8,641 | 8,634 | 8,210 | 7,834 | 7,942 | 8,296 | 7,997 | 7,923 | 7,610 | 7,247 | 8,078 | 7,913 | 7,519 | 7,519 | 7,906 | 7,378 | 7,295 | 0 | 7,941 | 8,353 | 7,836 | 0 | 8,643 | 8,579 | 8,484 | 8,010 | 7,595 | 7,279 | 7,581 | 7,373 | 4,047 | 3,843 | 3,930 | 3,869 | 3,706 | 3,813 | 3,747 | 3,608 | 3,637 | 3,603 | 3,500 | 3,500 | 3,400 | 3,600 | 3,600 | 3,300 | 5,500 | 3,400 | 2,300 | 2,300 | 2,200 | 2,300 | 2,200 | 2,100 | 2,100 | 2,000 | 2,000 | 2,000 | 2,000 | 1,800 | 1,800 | 0 | 1,800 | 1,700 | 1,700 | 0 | 1,800 | 1,800 | 1,700 | 0 | 1,500 | 1,400 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 300 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|