25 XP   0   0   10

Centaurus Energy Inc
Buy, Hold or Sell?

Let's analyse Centaurus Energy Inc together

PenkeI guess you are interested in Centaurus Energy Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Centaurus Energy Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Centaurus Energy Inc

I send you an email if I find something interesting about Centaurus Energy Inc.

Quick analysis of Centaurus Energy Inc (30 sec.)










What can you expect buying and holding a share of Centaurus Energy Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$9.80
Expected worth in 1 year
$9.62
How sure are you?
32.5%

+ What do you gain per year?

Total Gains per Share
$-0.18
Return On Investment
-11.1%

For what price can you sell your share?

Current Price per Share
$1.61
Expected price per share
$1.6 - $1.7
How sure are you?
50%

1. Valuation of Centaurus Energy Inc (5 min.)




Live pricePrice per Share (EOD)

$1.61

Intrinsic Value Per Share

$-26.99 - $164.83

Total Value Per Share

$-17.20 - $174.63

2. Growth of Centaurus Energy Inc (5 min.)




Is Centaurus Energy Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$10.6m$13.8m-$2.9m-26.6%

How much money is Centaurus Energy Inc making?

Current yearPrevious yearGrowGrow %
Making money-$53.6k$20.1m-$20.2m-37,629.7%
Net Profit Margin0.0%906.9%--

How much money comes from the company's main activities?

3. Financial Health of Centaurus Energy Inc (5 min.)




4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#245 / 356

Most Revenue
#334 / 356

Most Profit
#188 / 356

Most Efficient
#197 / 356

What can you expect buying and holding a share of Centaurus Energy Inc? (5 min.)

Welcome investor! Centaurus Energy Inc's management wants to use your money to grow the business. In return you get a share of Centaurus Energy Inc.

What can you expect buying and holding a share of Centaurus Energy Inc?

First you should know what it really means to hold a share of Centaurus Energy Inc. And how you can make/lose money.

Speculation

The Price per Share of Centaurus Energy Inc is $1.61. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Centaurus Energy Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Centaurus Energy Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $9.80. Based on the TTM, the Book Value Change Per Share is $-0.04 per quarter. Based on the YOY, the Book Value Change Per Share is $0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Centaurus Energy Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.01-0.9%-0.05-3.0%1.4791.3%-0.68-42.5%-2.92-181.2%
Usd Book Value Change Per Share0.138.1%-0.04-2.8%0.084.8%-1.11-68.7%-1.72-106.6%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.138.1%-0.04-2.8%0.084.8%-1.11-68.7%-1.72-106.6%
Usd Price Per Share1.80-1.58-0.37-0.41-0.26-
Price to Earnings Ratio-30.74--8.26-0.12--1.63--0.82-
Price-to-Total Gains Ratio13.79-1.23-0.21-0.28-0.09-
Price to Book Ratio0.18-0.16-0.04-0.04-0.02-
Price-to-Total Gains Ratio13.79-1.23-0.21-0.28-0.09-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.61
Number of shares621
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.04-1.11
Usd Total Gains Per Share-0.04-1.11
Gains per Quarter (621 shares)-27.65-686.78
Gains per Year (621 shares)-110.62-2,747.11
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-111-1210-2747-2757
20-221-2320-5494-5504
30-332-3430-8241-8251
40-442-4540-10988-10998
50-553-5650-13736-13745
60-664-6760-16483-16492
70-774-7870-19230-19239
80-885-8980-21977-21986
90-996-10090-24724-24733
100-1106-11200-27471-27480

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%9.03.00.075.0%9.011.00.045.0%12.028.00.030.0%15.063.00.019.2%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%8.012.00.040.0%13.027.00.032.5%30.048.00.038.5%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.078.00.0%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%8.012.00.040.0%13.027.00.032.5%30.048.00.038.5%

Fundamentals of Centaurus Energy Inc

About Centaurus Energy Inc

Centaurus Energy Inc., together with its subsidiaries, does not have significant operations. Previously, it was engaged in the exploration, development, and production of oil and natural gas in Argentina. The company was formerly known as Madalena Energy Inc. and changed its name to Centaurus Energy Inc. in September 2019. Centaurus Energy Inc. was incorporated in 2001 and is based in Calgary, Canada.

Fundamental data was last updated by Penke on 2024-05-26 01:04:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Centaurus Energy Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Centaurus Energy Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Centaurus Energy Inc to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Centaurus Energy Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY906.9%-906.9%
TTM-5Y159.0%-159.0%
5Y159.0%10Y57.6%+101.4%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.3%-4.3%
TTM-5.4%-5.4%
YOY906.9%21.3%+885.6%
5Y159.0%-15.7%+174.7%
10Y57.6%-37.7%+95.3%
1.1.2. Return on Assets

Shows how efficient Centaurus Energy Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Centaurus Energy Inc to the Oil & Gas E&P industry mean.
  • -0.1% Return on Assets means that Centaurus Energy Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Centaurus Energy Inc:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-0.4%+0.2%
TTM-0.4%YOY62.9%-63.2%
TTM-0.4%5Y10.7%-11.0%
5Y10.7%10Y3.0%+7.7%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%-0.1%0.0%
TTM-0.4%0.1%-0.5%
YOY62.9%2.1%+60.8%
5Y10.7%-0.9%+11.6%
10Y3.0%-2.5%+5.5%
1.1.3. Return on Equity

Shows how efficient Centaurus Energy Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Centaurus Energy Inc to the Oil & Gas E&P industry mean.
  • -0.1% Return on Equity means Centaurus Energy Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Centaurus Energy Inc:

  • The MRQ is -0.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-0.5%+0.4%
TTM-0.5%YOY188.0%-188.6%
TTM-0.5%5Y45.7%-46.2%
5Y45.7%10Y18.8%+26.9%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%0.4%-0.5%
TTM-0.5%0.5%-1.0%
YOY188.0%4.5%+183.5%
5Y45.7%-2.4%+48.1%
10Y18.8%-5.4%+24.2%

1.2. Operating Efficiency of Centaurus Energy Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Centaurus Energy Inc is operating .

  • Measures how much profit Centaurus Energy Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Centaurus Energy Inc to the Oil & Gas E&P industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Centaurus Energy Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-999.5%+999.5%
TTM-5Y-179.0%+179.0%
5Y-179.0%10Y-90.0%-89.0%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-18.3%-18.3%
TTM-7.8%-7.8%
YOY-999.5%30.5%-1,030.0%
5Y-179.0%-2.4%-176.6%
10Y-90.0%-16.2%-73.8%
1.2.2. Operating Ratio

Measures how efficient Centaurus Energy Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Centaurus Energy Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY3.866-3.866
TTM-5Y1.565-1.565
5Y1.56510Y1.377+0.188
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.105-1.105
TTM-1.105-1.105
YOY3.8660.729+3.137
5Y1.5651.025+0.540
10Y1.3771.147+0.230

1.3. Liquidity of Centaurus Energy Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Centaurus Energy Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 0.07 means the company has $0.07 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Centaurus Energy Inc:

  • The MRQ is 0.071. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.078. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.071TTM0.078-0.006
TTM0.078YOY0.952-0.874
TTM0.0785Y0.434-0.357
5Y0.43410Y0.748-0.314
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0711.148-1.077
TTM0.0781.137-1.059
YOY0.9521.280-0.328
5Y0.4341.339-0.905
10Y0.7481.686-0.938
1.3.2. Quick Ratio

Measures if Centaurus Energy Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Centaurus Energy Inc to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.07 means the company can pay off $0.07 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Centaurus Energy Inc:

  • The MRQ is 0.071. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.078. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.071TTM0.078-0.006
TTM0.078YOY0.918-0.841
TTM0.0785Y0.391-0.313
5Y0.39110Y0.667-0.277
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0710.636-0.565
TTM0.0780.694-0.616
YOY0.9180.839+0.079
5Y0.3910.888-0.497
10Y0.6671.179-0.512

1.4. Solvency of Centaurus Energy Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Centaurus Energy Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Centaurus Energy Inc to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.31 means that Centaurus Energy Inc assets are financed with 31.5% credit (debt) and the remaining percentage (100% - 31.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Centaurus Energy Inc:

  • The MRQ is 0.315. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.302. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.315TTM0.302+0.013
TTM0.302YOY0.526-0.224
TTM0.3025Y1.028-0.726
5Y1.02810Y0.717+0.311
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3150.419-0.104
TTM0.3020.419-0.117
YOY0.5260.413+0.113
5Y1.0280.474+0.554
10Y0.7170.453+0.264
1.4.2. Debt to Equity Ratio

Measures if Centaurus Energy Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Centaurus Energy Inc to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 46.0% means that company has $0.46 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Centaurus Energy Inc:

  • The MRQ is 0.460. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.434. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.460TTM0.434+0.026
TTM0.434YOY1.267-0.833
TTM0.4345Y1.081-0.647
5Y1.08110Y0.891+0.190
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4600.619-0.159
TTM0.4340.605-0.171
YOY1.2670.649+0.618
5Y1.0810.839+0.242
10Y0.8910.783+0.108

2. Market Valuation of Centaurus Energy Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Centaurus Energy Inc generates.

  • Above 15 is considered overpriced but always compare Centaurus Energy Inc to the Oil & Gas E&P industry mean.
  • A PE ratio of -30.74 means the investor is paying $-30.74 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Centaurus Energy Inc:

  • The EOD is -27.495. Based on the earnings, the company is expensive. -2
  • The MRQ is -30.740. Based on the earnings, the company is expensive. -2
  • The TTM is -8.260. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-27.495MRQ-30.740+3.245
MRQ-30.740TTM-8.260-22.481
TTM-8.260YOY0.121-8.381
TTM-8.2605Y-1.629-6.631
5Y-1.62910Y-0.817-0.812
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-27.495-0.128-27.367
MRQ-30.740-0.133-30.607
TTM-8.260-0.150-8.110
YOY0.1212.836-2.715
5Y-1.629-0.862-0.767
10Y-0.817-1.233+0.416
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Centaurus Energy Inc:

  • The EOD is -4.230. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.729. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.111. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.230MRQ-4.729+0.499
MRQ-4.729TTM-4.111-0.618
TTM-4.111YOY-0.001-4.110
TTM-4.1115Y-0.824-3.287
5Y-0.82410Y-0.418-0.406
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-4.230-0.887-3.343
MRQ-4.729-1.234-3.495
TTM-4.111-1.041-3.070
YOY-0.001-0.047+0.046
5Y-0.824-2.082+1.258
10Y-0.418-3.431+3.013
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Centaurus Energy Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 0.18 means the investor is paying $0.18 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Centaurus Energy Inc:

  • The EOD is 0.164. Based on the equity, the company is cheap. +2
  • The MRQ is 0.184. Based on the equity, the company is cheap. +2
  • The TTM is 0.158. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.164MRQ0.184-0.019
MRQ0.184TTM0.158+0.026
TTM0.158YOY0.038+0.120
TTM0.1585Y0.040+0.119
5Y0.04010Y0.021+0.019
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD0.1641.099-0.935
MRQ0.1841.081-0.897
TTM0.1581.088-0.930
YOY0.0381.292-1.254
5Y0.0401.237-1.197
10Y0.0211.418-1.397
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Centaurus Energy Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.131-0.045+134%0.078+67%-1.106+947%-1.716+1415%
Book Value Per Share--9.79910.008-2%12.713-23%0.804+1119%36.707-73%
Current Ratio--0.0710.078-8%0.952-93%0.434-84%0.748-90%
Debt To Asset Ratio--0.3150.302+4%0.526-40%1.028-69%0.717-56%
Debt To Equity Ratio--0.4600.434+6%1.267-64%1.081-57%0.891-48%
Dividend Per Share----0%-0%-0%-0%
Eps---0.015-0.049+232%1.470-101%-0.684+4571%-2.917+19825%
Free Cash Flow Per Share---0.0951.733-105%2.550-104%0.426-122%-0.515+441%
Free Cash Flow To Equity Per Share--0.0341.797-98%2.550-99%0.454-93%0.756-96%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--164.832--------
Intrinsic Value_10Y_min---26.994--------
Intrinsic Value_1Y_max--4.939--------
Intrinsic Value_1Y_min---2.184--------
Intrinsic Value_3Y_max--23.663--------
Intrinsic Value_3Y_min---7.052--------
Intrinsic Value_5Y_max--53.026--------
Intrinsic Value_5Y_min---12.420--------
Market Cap1751792.700-12%1958526.0001729746.500+13%402889.435+386%449089.355+336%280214.066+599%
Net Profit Margin----0%9.069-100%1.590-100%0.576-100%
Operating Margin----0%-9.9950%-1.7900%-0.9000%
Operating Ratio----0%3.866-100%1.565-100%1.377-100%
Pb Ratio0.164-12%0.1840.158+16%0.038+379%0.040+364%0.021+778%
Pe Ratio-27.495+11%-30.740-8.260-73%0.121-25442%-1.629-95%-0.817-97%
Price Per Share1.610-12%1.8001.583+14%0.369+388%0.411+338%0.257+601%
Price To Free Cash Flow Ratio-4.230+11%-4.729-4.111-13%-0.001-100%-0.824-83%-0.418-91%
Price To Total Gains Ratio12.333-12%13.7891.229+1022%0.213+6372%0.284+4754%0.095+14490%
Quick Ratio--0.0710.078-8%0.918-92%0.391-82%0.667-89%
Return On Assets---0.001-0.004+243%0.629-100%0.107-101%0.030-103%
Return On Equity---0.001-0.005+262%1.880-100%0.457-100%0.188-101%
Total Gains Per Share--0.131-0.045+134%0.078+67%-1.106+947%-1.716+1415%
Usd Book Value--10661998.00010943576.250-3%13856250.000-23%890165.250+1098%39948224.725-73%
Usd Book Value Change Per Share--0.131-0.045+134%0.078+67%-1.106+947%-1.716+1415%
Usd Book Value Per Share--9.79910.008-2%12.713-23%0.804+1119%36.707-73%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.015-0.049+232%1.470-101%-0.684+4571%-2.917+19825%
Usd Free Cash Flow---103534.0001907473.250-105%2786500.000-104%470194.650-122%-557153.748+438%
Usd Free Cash Flow Per Share---0.0951.733-105%2.550-104%0.426-122%-0.515+441%
Usd Free Cash Flow To Equity Per Share--0.0341.797-98%2.550-99%0.454-93%0.756-96%
Usd Market Cap1751792.700-12%1958526.0001729746.500+13%402889.435+386%449089.355+336%280214.066+599%
Usd Price Per Share1.610-12%1.8001.583+14%0.369+388%0.411+338%0.257+601%
Usd Profit---15928.000-53683.500+237%20147250.000-100%2877013.300-101%-1363259.313+8459%
Usd Revenue----0%1575750.000-100%4357450.000-100%9089173.875-100%
Usd Total Gains Per Share--0.131-0.045+134%0.078+67%-1.106+947%-1.716+1415%
 EOD+2 -6MRQTTM+15 -14YOY+13 -195Y+18 -1410Y+19 -13

3.2. Fundamental Score

Let's check the fundamental score of Centaurus Energy Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-27.495
Price to Book Ratio (EOD)Between0-10.164
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.071
Current Ratio (MRQ)Greater than10.071
Debt to Asset Ratio (MRQ)Less than10.315
Debt to Equity Ratio (MRQ)Less than10.460
Return on Equity (MRQ)Greater than0.15-0.001
Return on Assets (MRQ)Greater than0.05-0.001
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Centaurus Energy Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.610
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets15,562
Total Liabilities4,900
Total Stockholder Equity10,663
 As reported
Total Liabilities 4,900
Total Stockholder Equity+ 10,663
Total Assets = 15,562

Assets

Total Assets15,562
Total Current Assets350
Long-term Assets15,212
Total Current Assets
Cash And Cash Equivalents 50
Net Receivables 300
Total Current Assets  (as reported)350
Total Current Assets  (calculated)350
+/- 0
Long-term Assets
Long-term Assets Other 60
Long-term Assets  (as reported)15,212
Long-term Assets  (calculated)60
+/- 15,152

Liabilities & Shareholders' Equity

Total Current Liabilities4,900
Long-term Liabilities0
Total Stockholder Equity10,663
Total Current Liabilities
Short-term Debt 3,330
Accounts payable 1,564
Other Current Liabilities 6
Total Current Liabilities  (as reported)4,900
Total Current Liabilities  (calculated)4,900
+/- 0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock238,783
Retained Earnings -219,784
Accumulated Other Comprehensive Income -26,913
Other Stockholders Equity 18,578
Total Stockholder Equity (as reported)10,663
Total Stockholder Equity (calculated)10,663
+/-0
Other
Cash and Short Term Investments 50
Common Stock Shares Outstanding 1,088
Current Deferred Revenue0
Liabilities and Stockholders Equity 15,563
Net Debt 3,280
Net Working Capital -4,550
Short Long Term Debt Total 3,330



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-31
> Total Assets 
0
0
0
1,605
1,456
1,364
1,393
2,116
7,482
9,814
11,051
22,672
22,642
24,241
25,093
21,757
21,075
23,322
23,830
19,618
18,686
18,312
19,706
26,452
25,392
24,212
24,417
63,094
59,982
46,744
43,776
41,232
108,599
103,281
103,737
108,339
108,083
96,464
99,578
90,429
101,424
217,283
212,153
169,412
170,985
170,780
181,225
163,917
159,982
147,315
126,957
123,228
114,179
103,220
98,440
73,248
73,718
71,559
64,366
61,722
63,058
64,313
71,190
64,435
67,964
59,244
54,968
39,241
17,065
16,574
31,954
40,942
31,645
36,254
39,959
31,551
16,137
15,813
15,810
15,551
15,562
15,56215,55115,81015,81316,13731,55139,95936,25431,64540,94231,95416,57417,06539,24154,96859,24467,96464,43571,19064,31363,05861,72264,36671,55973,71873,24898,440103,220114,179123,228126,957147,315159,982163,917181,225170,780170,985169,412212,153217,283101,42490,42999,57896,464108,083108,339103,737103,281108,59941,23243,77646,74459,98263,09424,41724,21225,39226,45219,70618,31218,68619,61823,83023,32221,07521,75725,09324,24122,64222,67211,0519,8147,4822,1161,3931,3641,4561,605000
   > Total Current Assets 
0
0
0
1,276
1,121
1,032
995
1,607
5,962
6,664
3,656
16,611
16,039
15,193
15,403
13,579
11,264
13,044
11,558
6,728
3,967
2,016
1,734
10,002
12,330
11,488
11,001
42,341
38,283
28,383
22,004
17,050
75,610
65,298
63,282
41,618
27,967
15,157
15,031
18,752
28,939
49,383
41,546
32,169
29,098
36,771
43,560
30,192
25,835
18,916
15,499
20,069
18,493
16,914
14,698
12,782
14,068
10,911
9,558
8,493
10,009
9,908
9,738
10,314
12,609
13,860
10,599
4,518
9,455
9,000
24,331
13,495
3,742
8,391
12,757
20,852
615
404
401
311
350
35031140140461520,85212,7578,3913,74213,49524,3319,0009,4554,51810,59913,86012,60910,3149,7389,90810,0098,4939,55810,91114,06812,78214,69816,91418,49320,06915,49918,91625,83530,19243,56036,77129,09832,16941,54649,38328,93918,75215,03115,15727,96741,61863,28265,29875,61017,05022,00428,38338,28342,34111,00111,48812,33010,0021,7342,0163,9676,72811,55813,04411,26413,57915,40315,19316,03916,6113,6566,6645,9621,6079951,0321,1211,276000
       Cash And Cash Equivalents 
0
0
0
1,146
1,027
943
903
1,510
5,756
6,472
3,527
16,352
15,915
14,940
15,148
13,211
10,921
12,690
11,077
6,460
3,691
1,673
1,241
9,675
11,927
10,779
10,587
40,713
36,947
27,115
20,648
16,101
74,557
63,760
60,640
38,451
23,633
10,507
10,276
13,933
23,746
15,797
19,957
11,565
11,003
12,326
8,369
3,912
5,188
4,371
2,874
4,071
5,941
2,946
1,844
1,202
798
1,268
310
778
469
1,764
1,227
599
897
59
203
114
280
296
345
268
726
606
1,490
459
172
4
1
13
50
5013141724591,490606726268345296280114203598975991,2271,7644697783101,2687981,2021,8442,9465,9414,0712,8744,3715,1883,9128,36912,32611,00311,56519,95715,79723,74613,93310,27610,50723,63338,45160,64063,76074,55716,10120,64827,11536,94740,71310,58710,77911,9279,6751,2411,6733,6916,46011,07712,69010,92113,21115,14814,94015,91516,3523,5276,4725,7561,5109039431,0271,146000
       Short-term Investments 
0
0
0
91
45
40
40
39
37
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,637
5,361
624
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000006245,36113,63700000000000000000000000000000000000039373940404591000
       Net Receivables 
0
0
0
38
46
49
52
58
148
113
116
239
96
215
228
309
295
279
410
193
228
178
434
179
240
478
218
1,034
560
728
882
698
682
780
1,968
2,268
3,332
3,651
4,021
3,810
4,080
23,607
18,176
17,109
14,606
20,855
18,696
17,882
16,636
11,030
10,463
12,836
9,530
10,962
10,826
9,534
11,333
8,216
7,484
6,187
6,872
4,494
7,129
8,315
10,211
12,087
9,136
2,959
8,328
7,906
23,266
12,797
2,470
7,434
10,518
20,064
400
400
400
298
300
30029840040040020,06410,5187,4342,47012,79723,2667,9068,3282,9599,13612,08710,2118,3157,1294,4946,8726,1877,4848,21611,3339,53410,82610,9629,53012,83610,46311,03016,63617,88218,69620,85514,60617,10918,17623,6074,0803,8104,0213,6513,3322,2681,9687806826988827285601,034218478240179434178228193410279295309228215962391161131485852494638000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
334
415
362
370
209
298
558
545
746
1,002
999
734
1,010
1,114
9,979
1,775
1,019
1,457
1,106
973
622
1,360
796
572
465
556
818
747
461
595
603
426
361
1,040
2,317
470
295
577
452
272
548
358
408
251
100
199
-26
289
78
43
0
0
0
0
00004378289-261991002514083585482724525772954702,3171,0403614266035954617478185564655727961,3606229731,1061,4571,0191,7759,9791,1141,0107349991,0027465455582982093703624153340000000000000000014000000000
   > Long-term Assets 
0
0
0
329
335
331
398
508
1,520
3,150
7,395
6,061
6,604
9,049
9,691
8,178
9,812
10,278
12,273
12,890
14,720
16,296
17,971
16,450
13,062
12,725
13,415
20,753
21,699
18,361
21,772
24,182
32,989
37,983
40,455
66,722
80,116
81,307
84,547
71,676
72,485
167,900
170,607
137,243
141,888
134,009
137,666
133,725
134,147
128,399
111,458
103,159
95,686
86,306
83,742
60,466
59,650
60,648
54,808
53,229
53,049
54,405
61,452
54,121
55,355
45,384
44,369
34,723
7,610
7,574
7,623
27,447
27,903
27,863
27,202
10,704
15,522
15,409
15,409
15,240
15,212
15,21215,24015,40915,40915,52210,70427,20227,86327,90327,4477,6237,5747,61034,72344,36945,38455,35554,12161,45254,40553,04953,22954,80860,64859,65060,46683,74286,30695,686103,159111,458128,399134,147133,725137,666134,009141,888137,243170,607167,90072,48571,67684,54781,30780,11666,72240,45537,98332,98924,18221,77218,36121,69920,75313,41512,72513,06216,45017,97116,29614,72012,89012,27310,2789,8128,1789,6919,0496,6046,0617,3953,1501,520508398331335329000
       Property Plant Equipment 
0
0
0
329
335
331
398
508
1,520
3,150
7,395
6,061
6,604
9,049
9,691
8,178
9,812
10,278
12,273
12,890
14,720
16,296
17,971
16,450
13,062
12,725
13,415
20,753
21,699
18,361
21,772
23,956
32,741
37,743
39,430
65,577
78,935
80,095
83,419
70,256
70,783
163,791
164,987
135,213
138,650
132,680
136,507
133,132
133,104
120,017
103,818
102,884
90,126
86,089
83,467
60,262
59,454
60,480
54,684
53,127
52,945
54,116
61,114
53,926
55,148
42,279
41,312
31,994
5,141
4,993
4,880
24,822
9,079
9,020
8,511
7,904
0
0
0
0
0
000007,9048,5119,0209,07924,8224,8804,9935,14131,99441,31242,27955,14853,92661,11454,11652,94553,12754,68460,48059,45460,26283,46786,08990,126102,884103,818120,017133,104133,132136,507132,680138,650135,213164,987163,79170,78370,25683,41980,09578,93565,57739,43037,74332,74123,95621,77218,36121,69920,75313,41512,72513,06216,45017,97116,29614,72012,89012,27310,2789,8128,1789,6919,0496,6046,0617,3953,1501,520508398331335329000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124
102
104
289
338
195
207
3,105
3,057
2,729
2,469
2,581
2,743
2,625
18,824
18,843
18,691
-5
15,522
0
0
0
0
000015,522-518,69118,84318,8242,6252,7432,5812,4692,7293,0573,1052071953382891041021240000000000000000001000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
170
100
67
77
84
348
1,409
3,465
972
755
823
265
329
447
391
1,855
1,069
1,396
1,225
1,748
1,869
906
964
762
5,895
4,795
4,563
3,432
3,228
5,353
3,661
4,133
15,474
19,826
11,603
10,748
16,232
16,069
76,130
66,449
52,471
55,545
59,483
67,352
63,824
64,759
54,974
47,068
52,970
43,263
41,861
42,493
36,249
36,848
37,584
32,495
26,476
28,328
31,550
40,544
52,206
58,594
66,288
65,236
64,542
51,002
50,151
68,714
70,976
21,128
20,947
20,824
21,473
5,232
4,482
4,664
4,916
4,900
4,9004,9164,6644,4825,23221,47320,82420,94721,12870,97668,71450,15151,00264,54265,23666,28858,59452,20640,54431,55028,32826,47632,49537,58436,84836,24942,49341,86143,26352,97047,06854,97464,75963,82467,35259,48355,54552,47166,44976,13016,06916,23210,74811,60319,82615,4744,1333,6615,3533,2283,4324,5634,7955,8957629649061,8691,7481,2251,3961,0691,8553914473292658237559723,4651,409348847767100170000
   > Total Current Liabilities 
0
0
0
170
100
67
77
84
348
1,391
3,410
903
684
745
149
213
351
293
1,759
776
1,045
841
1,421
1,529
906
665
345
5,313
4,795
4,563
3,432
2,904
4,855
3,102
4,133
11,436
15,815
7,821
6,380
11,224
11,332
38,853
25,457
22,024
26,584
25,325
32,527
29,730
29,164
24,250
19,338
24,482
13,261
15,552
14,330
13,825
15,059
13,048
12,821
9,185
12,072
11,761
16,346
30,758
25,242
30,553
31,580
36,086
40,628
44,859
58,517
60,719
12,093
11,354
11,912
11,252
4,300
4,482
4,663
4,916
4,900
4,9004,9164,6634,4824,30011,25211,91211,35412,09360,71958,51744,85940,62836,08631,58030,55325,24230,75816,34611,76112,0729,18512,82113,04815,05913,82514,33015,55213,26124,48219,33824,25029,16429,73032,52725,32526,58422,02425,45738,85311,33211,2246,3807,82115,81511,4364,1333,1024,8552,9043,4324,5634,7955,3133456659061,5291,4218411,0457761,7592933512131497456849033,4101,391348847767100170000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,932
5,723
7,549
3,944
3,499
3,419
2,519
1,619
0
0
0
0
189
1,416
896
1,250
1,728
1,809
7,195
11,176
9,988
11,698
12,436
14,210
26,582
23,825
22,441
19,633
2,691
2,758
2,823
3,006
3,056
3,101
3,146
3,176
3,330
3,3303,1763,1463,1013,0563,0062,8232,7582,69119,63322,44123,82526,58214,21012,43611,6989,98811,1767,1951,8091,7281,2508961,41618900001,6192,5193,4193,4993,9447,5495,7231,93200000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
896
1,250
1,708
1,743
7,144
10,960
9,828
11,543
12,291
14,202
26,574
23,817
22,433
19,625
2,683
2,750
2,815
3,006
3,056
3,101
3,146
0
0
003,1463,1013,0563,0062,8152,7502,68319,62522,43323,81726,57414,20212,29111,5439,82810,9607,1441,7431,7081,2508960000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
84
348
1,391
3,410
903
684
745
149
213
351
293
1,759
0
0
0
0
0
0
0
0
0
0
0
2,990
2,904
4,855
3,102
3,590
11,436
15,815
7,762
6,380
11,224
11,332
38,853
25,439
18,746
21,828
18,167
20,758
23,216
23,542
18,484
15,897
15,098
8,913
10,785
9,705
9,522
11,020
7,782
7,872
7,935
10,344
9,952
9,068
19,001
14,732
18,198
18,310
21,579
13,854
20,881
35,850
40,838
9,198
8,369
8,816
7,974
1,239
1,376
1,512
1,735
1,564
1,5641,7351,5121,3761,2397,9748,8168,3699,19840,83835,85020,88113,85421,57918,31018,19814,73219,0019,0689,95210,3447,9357,8727,78211,0209,5229,70510,7858,91315,09815,89718,48423,54223,21620,75818,16721,82818,74625,43938,85311,33211,2246,3807,76215,81511,4363,5903,1024,8552,9042,990000000000001,7592933512131497456849033,4101,391348840000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
906
0
0
0
0
0
442
0
0
0
543
0
0
59
0
0
0
0
19
3,279
2,824
1,435
4,220
2,570
2,123
1,120
922
3,000
4,348
4,767
4,625
4,303
3,850
3,850
4,053
200
20
0
83
21
18
9
7
5
5
5
226
248
204
227
273
272
5
5
5
5
6
65555272273227204248226555791821830202004,0533,8503,8504,3034,6254,7674,3483,0009221,1202,1232,5704,2201,4352,8243,279190000590054300044200000906000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
18
55
69
71
78
116
116
96
99
96
293
351
384
327
339
0
299
417
582
0
0
0
324
498
559
0
4,037
4,010
3,782
4,368
5,008
4,737
37,277
40,992
30,447
28,961
34,158
34,825
34,094
35,595
30,724
27,730
28,488
30,002
26,309
28,163
22,424
21,789
24,536
19,674
17,291
16,256
19,789
24,198
21,448
33,352
35,735
33,656
28,456
10,374
5,292
10,197
10,257
9,035
9,593
8,912
10,221
932
0
1
0
0
001093210,2218,9129,5939,03510,25710,1975,29210,37428,45633,65635,73533,35221,44824,19819,78916,25617,29119,67424,53621,78922,42428,16326,30930,00228,48827,73030,72435,59534,09434,82534,15828,96130,44740,99237,2774,7375,0084,3683,7824,0104,037055949832400058241729903393273843512939699961161167871695518000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,428
17,291
16,197
15,949
16,789
14,259
14,260
14,645
14,665
13,968
10,374
10,272
10,197
10,257
9,035
9,592
8,912
0
932
0
0
0
0
000093208,9129,5929,03510,25710,19710,27210,37413,96814,66514,64514,26014,25916,78915,94916,19717,29118,4280000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
1,436
1,356
1,296
1,316
2,032
7,133
8,405
7,586
21,700
21,887
23,418
24,829
21,428
20,628
22,931
21,976
18,549
17,291
17,087
17,958
24,583
24,486
23,248
23,654
57,199
55,187
42,181
40,344
38,004
103,246
99,620
99,605
92,866
88,258
84,861
88,831
74,197
85,355
141,153
145,704
116,941
115,440
111,297
113,873
100,093
95,223
92,341
79,889
70,258
70,916
61,359
55,947
36,999
36,870
33,975
31,871
35,246
34,730
32,763
30,646
12,229
9,370
-7,044
-10,268
-25,301
-33,937
-33,577
-36,760
-30,034
10,517
15,307
19,135
10,078
10,905
11,331
11,146
10,635
10,663
10,66310,63511,14611,33110,90510,07819,13515,30710,517-30,034-36,760-33,577-33,937-25,301-10,268-7,0449,37012,22930,64632,76334,73035,24631,87133,97536,87036,99955,94761,35970,91670,25879,88992,34195,223100,093113,873111,297115,440116,941145,704141,15385,35574,19788,83184,86188,25892,86699,60599,620103,24638,00440,34442,18155,18757,19923,65423,24824,48624,58317,95817,08717,29118,54921,97622,93120,62821,42824,82923,41821,88721,7007,5868,4057,1332,0321,3161,2961,3561,436000
   Common Stock
0
0
0
2,631
2,618
2,585
2,724
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,829
142,412
139,863
135,521
144,100
149,867
163,609
227,460
223,725
215,114
197,179
201,569
186,541
238,758
238,758
238,758
238,973
238,973
238,973
238,973
238,973
238,989
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
239,029
237,806
238,783
238,783237,806239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029239,029238,989238,973238,973238,973238,973238,973238,758238,758238,758186,541201,569197,179215,114223,725227,460163,609149,867144,100135,521139,863142,412143,8290000000000000000000000000002,7242,5852,6182,631000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,587
-3,682
-2,770
-5,056
-3,801
-4,226
-7,201
-8,417
-8,985
-9,287
-13,189
-16,054
-21,417
-24,431
-17,307
-13,905
-3,284
-4,876
1,944
-32,062
-30,699
-26,464
-26,730
-27,157
-26,994
-26,869
-26,917
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,941
-26,803
-26,913
-26,913-26,803-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,941-26,917-26,869-26,994-27,157-26,730-26,464-30,699-32,0621,944-4,876-3,284-13,905-17,307-24,431-21,417-16,054-13,189-9,287-8,985-8,417-7,201-4,226-3,801-5,056-2,770-3,682-2,5870000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
3,688
11,192
13,026
11,115
27,954
29,168
32,095
34,597
35,357
34,212
37,188
35,917
31,389
30,358
33,088
35,985
45,585
46,928
45,648
47,097
83,224
88,209
89,301
83,960
86,128
152,290
150,044
11,646
11,982
11,591
11,354
11,812
11,876
11,760
12,485
12,395
12,321
11,383
11,895
11,402
14,520
15,121
15,630
15,943
16,142
16,317
15,671
16,014
16,447
16,900
17,519
17,687
17,826
17,936
18,019
18,056
18,097
18,079
18,108
18,640
18,587
18,971
18,831
18,751
18,683
18,741
18,683
18,666
18,623
18,623
18,651
18,661
18,502
18,578
18,57818,50218,66118,65118,62318,62318,66618,68318,74118,68318,75118,83118,97118,58718,64018,10818,07918,09718,05618,01917,93617,82617,68717,51916,90016,44716,01415,67116,31716,14215,94315,63015,12114,52011,40211,89511,38312,32112,39512,48511,76011,87611,81211,35411,59111,98211,646150,044152,29086,12883,96089,30188,20983,22447,09745,64846,92845,58535,98533,08830,35831,38935,91737,18834,21235,35734,59732,09529,16827,95411,11513,02611,1923,6880000000



Balance Sheet

Currency in USD. All numbers in thousands.