25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

CTT Correios de Portugal SA
Buy, Hold or Sell?

Let's analyze Ctt together

I guess you are interested in CTT Correios de Portugal SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CTT Correios de Portugal SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about CTT Correios de Portugal SA

I send you an email if I find something interesting about CTT Correios de Portugal SA.

1. Quick Overview

1.1. Quick analysis of Ctt (30 sec.)










1.2. What can you expect buying and holding a share of Ctt? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
€1.98
Expected worth in 1 year
€2.33
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
€0.35
Return On Investment
7.8%

For what price can you sell your share?

Current Price per Share
€4.45
Expected price per share
€4.08 - €4.735
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ctt (5 min.)




Live pricePrice per Share (EOD)
€4.45
Intrinsic Value Per Share
€44.53 - €229.55
Total Value Per Share
€46.51 - €231.54

2.2. Growth of Ctt (5 min.)




Is Ctt growing?

Current yearPrevious yearGrowGrow %
How rich?$287.5m$237.5m$39.9m14.4%

How much money is Ctt making?

Current yearPrevious yearGrowGrow %
Making money$14.3m$12.6m$1.6m11.7%
Net Profit Margin5.5%5.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Ctt (5 min.)




2.4. Comparing to competitors in the Integrated Freight & Logistics industry (5 min.)




  Industry Rankings (Integrated Freight & Logistics)  


Richest
#73 / 153

Most Revenue
#68 / 153

Most Profit
#58 / 153
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ctt?

Welcome investor! Ctt's management wants to use your money to grow the business. In return you get a share of Ctt.

First you should know what it really means to hold a share of Ctt. And how you can make/lose money.

Speculation

The Price per Share of Ctt is €4.45. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ctt.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ctt, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €1.98. Based on the TTM, the Book Value Change Per Share is €0.09 per quarter. Based on the YOY, the Book Value Change Per Share is €0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ctt.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.102.1%0.102.3%0.081.7%0.071.5%0.081.8%
Usd Book Value Change Per Share-0.10-2.3%0.092.1%0.081.8%0.051.2%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.133.0%0.071.6%0.204.6%
Usd Total Gains Per Share-0.10-2.3%0.092.1%0.214.8%0.122.8%0.214.7%
Usd Price Per Share4.43-4.04-3.41-3.58-4.91-
Price to Earnings Ratio11.60-12.13-11.51-12.96-19.92-
Price-to-Total Gains Ratio-43.01-17.03-22.11-15.64-40.14-
Price to Book Ratio2.11-2.02-2.04-2.48-3.13-
Price-to-Total Gains Ratio-43.01-17.03-22.11-15.64-40.14-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share4.704095
Number of shares212
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.07
Usd Book Value Change Per Share0.090.05
Usd Total Gains Per Share0.090.12
Gains per Quarter (212 shares)19.3726.31
Gains per Year (212 shares)77.50105.24
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
107767594695
2015514411892200
30232221177139305
40310298236185410
50387375295231515
60465452354277620
70542529413323725
80620606473369830
90697683532416935
1007757605914621040

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%47.01.00.097.9%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%28.012.00.070.0%32.014.02.066.7%
Dividend per Share0.00.04.00.0%8.00.04.066.7%12.00.08.060.0%28.00.012.070.0%34.00.014.070.8%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%36.04.00.090.0%43.04.01.089.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of CTT Correios de Portugal SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0970.086-213%0.077-226%0.052-289%0.004-2742%
Book Value Per Share--1.9831.892+5%1.578+26%1.264+57%1.382+44%
Current Ratio--0.6670.637+5%0.594+12%0.531+26%0.334+100%
Debt To Asset Ratio--0.9500.946+0%0.945+1%0.9500%0.898+6%
Debt To Equity Ratio--21.51618.938+14%17.214+25%18.105+19%12.524+72%
Dividend Per Share----0%0.126-100%0.066-100%0.193-100%
Eps--0.0900.098-8%0.073+23%0.065+40%0.075+21%
Free Cash Flow Per Share--2.6052.890-10%0.244+967%0.763+241%0.851+206%
Free Cash Flow To Equity Per Share--2.6052.890-10%0.147+1673%0.796+227%0.830+214%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--229.553--------
Intrinsic Value_10Y_min--44.530--------
Intrinsic Value_1Y_max--7.110--------
Intrinsic Value_1Y_min--3.608--------
Intrinsic Value_3Y_max--33.475--------
Intrinsic Value_3Y_min--11.644--------
Intrinsic Value_5Y_max--74.443--------
Intrinsic Value_5Y_min--20.500--------
Market Cap605925385.600+5%574664856.230530170768.335+8%458962303.273+25%492526719.421+17%648005506.664-11%
Net Profit Margin--0.0490.055-9%0.054-8%-0.015+131%0.025+97%
Operating Margin----0%0.068-100%0.068-100%0.042-100%
Operating Ratio--1.8421.509+22%1.449+27%1.641+12%1.201+53%
Pb Ratio2.244+6%2.1132.020+5%2.037+4%2.481-15%3.134-33%
Pe Ratio12.325+6%11.60512.135-4%11.513+1%12.963-10%19.921-42%
Price Per Share4.450+6%4.1903.821+10%3.223+30%3.389+24%4.645-10%
Price To Free Cash Flow Ratio0.427+6%0.4020.372+8%0.801-50%0.900-55%1.599-75%
Price To Total Gains Ratio-45.677-6%-43.00817.029-353%22.109-295%15.639-375%40.141-207%
Quick Ratio--0.5410.471+15%0.351+54%0.279+94%0.235+130%
Return On Assets--0.0020.003-18%0.003-22%-0.002+196%0.003-34%
Return On Equity--0.0520.055-6%0.054-4%-0.016+130%0.018+182%
Total Gains Per Share---0.0970.086-213%0.203-148%0.117-183%0.197-149%
Usd Book Value--287508868.763277485422.513+4%237569242.210+21%192245019.280+50%204052988.650+41%
Usd Book Value Change Per Share---0.1030.091-213%0.082-226%0.054-289%0.004-2742%
Usd Book Value Per Share--2.0962.000+5%1.668+26%1.336+57%1.461+44%
Usd Dividend Per Share----0%0.133-100%0.070-100%0.204-100%
Usd Eps--0.0950.103-8%0.077+23%0.068+40%0.079+21%
Usd Free Cash Flow--377739723.864424493038.804-11%36764491.623+927%113554751.521+233%115185197.561+228%
Usd Free Cash Flow Per Share--2.7543.055-10%0.258+967%0.807+241%0.900+206%
Usd Free Cash Flow To Equity Per Share--2.7543.055-10%0.155+1673%0.841+227%0.877+214%
Usd Market Cap640523725.118+5%607478219.521560443519.207+8%485169050.789+25%520649995.100+17%685006621.095-11%
Usd Price Per Share4.704+6%4.4294.039+10%3.407+30%3.583+24%4.910-10%
Usd Profit--13086609.41214343491.269-9%12660402.812+3%-229539.328+102%5995445.664+118%
Usd Revenue--264670206.349260554812.189+2%236833210.436+12%220695246.197+20%202630601.984+31%
Usd Total Gains Per Share---0.1030.091-213%0.214-148%0.124-183%0.208-149%
 EOD+3 -5MRQTTM+10 -22YOY+18 -175Y+24 -1110Y+20 -15

3.3 Fundamental Score

Let's check the fundamental score of CTT Correios de Portugal SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.325
Price to Book Ratio (EOD)Between0-12.244
Net Profit Margin (MRQ)Greater than00.049
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.541
Current Ratio (MRQ)Greater than10.667
Debt to Asset Ratio (MRQ)Less than10.950
Debt to Equity Ratio (MRQ)Less than121.516
Return on Equity (MRQ)Greater than0.150.052
Return on Assets (MRQ)Greater than0.050.002
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of CTT Correios de Portugal SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.031
Ma 20Greater thanMa 504.402
Ma 50Greater thanMa 1004.335
Ma 100Greater thanMa 2004.363
OpenGreater thanClose4.485
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About CTT Correios de Portugal SA

CTT - Correios De Portugal, S.A., together with its subsidiaries, provides postal and financial services worldwide. It operates through Mail, Express & Parcels, Financial Services & Retail, and Bank segments. The company offers courier and urgent mail transport services; postal financial services; contact center services; and banking services. It also engages in the business of payments related to collection of invoices and fines. In addition, the company enables the payment of various services and utilities through a network of approximately 5,000 agents covering business outlets as stationery stores, tobacco shops, kiosks, and supermarkets. It operates a retail network of 569 post offices; 1,806 postal agencies; 219 postal delivery offices; 4,089 postal delivery routes; and a fleet of 4,415 vehicles. The company was formerly known as Correio Publico. CTT - Correios De Portugal, S.A. was founded in 1520 and is headquartered in Lisbon, Portugal.

Fundamental data was last updated by Penke on 2024-11-16 17:56:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ctt earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Ctt to the Integrated Freight & Logistics industry mean.
  • A Net Profit Margin of 4.9% means that €0.05 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CTT Correios de Portugal SA:

  • The MRQ is 4.9%. The company is making a profit. +1
  • The TTM is 5.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.9%TTM5.5%-0.5%
TTM5.5%YOY5.4%+0.1%
TTM5.5%5Y-1.5%+7.0%
5Y-1.5%10Y2.5%-4.0%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%3.3%+1.6%
TTM5.5%3.2%+2.3%
YOY5.4%3.2%+2.2%
5Y-1.5%2.9%-4.4%
10Y2.5%2.4%+0.1%
4.3.1.2. Return on Assets

Shows how efficient Ctt is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ctt to the Integrated Freight & Logistics industry mean.
  • 0.2% Return on Assets means that Ctt generated €0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CTT Correios de Portugal SA:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.3%-0.1%
TTM0.3%YOY0.3%0.0%
TTM0.3%5Y-0.2%+0.5%
5Y-0.2%10Y0.3%-0.6%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%1.2%-1.0%
TTM0.3%1.2%-0.9%
YOY0.3%1.2%-0.9%
5Y-0.2%1.1%-1.3%
10Y0.3%1.2%-0.9%
4.3.1.3. Return on Equity

Shows how efficient Ctt is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ctt to the Integrated Freight & Logistics industry mean.
  • 5.2% Return on Equity means Ctt generated €0.05 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CTT Correios de Portugal SA:

  • The MRQ is 5.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.2%TTM5.5%-0.3%
TTM5.5%YOY5.4%+0.1%
TTM5.5%5Y-1.6%+7.1%
5Y-1.6%10Y1.8%-3.4%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%3.0%+2.2%
TTM5.5%2.7%+2.8%
YOY5.4%3.1%+2.3%
5Y-1.6%2.6%-4.2%
10Y1.8%3.5%-1.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of CTT Correios de Portugal SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ctt is operating .

  • Measures how much profit Ctt makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ctt to the Integrated Freight & Logistics industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CTT Correios de Portugal SA:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY6.8%-6.8%
TTM-5Y6.8%-6.8%
5Y6.8%10Y4.2%+2.6%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.5%-4.5%
TTM-4.5%-4.5%
YOY6.8%4.0%+2.8%
5Y6.8%3.9%+2.9%
10Y4.2%3.7%+0.5%
4.3.2.2. Operating Ratio

Measures how efficient Ctt is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • An Operation Ratio of 1.84 means that the operating costs are €1.84 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of CTT Correios de Portugal SA:

  • The MRQ is 1.842. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.509. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.842TTM1.509+0.333
TTM1.509YOY1.449+0.060
TTM1.5095Y1.641-0.132
5Y1.64110Y1.201+0.440
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8421.363+0.479
TTM1.5091.306+0.203
YOY1.4491.227+0.222
5Y1.6411.183+0.458
10Y1.2011.212-0.011
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of CTT Correios de Portugal SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ctt is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A Current Ratio of 0.67 means the company has €0.67 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of CTT Correios de Portugal SA:

  • The MRQ is 0.667. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.637. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.667TTM0.637+0.030
TTM0.637YOY0.594+0.043
TTM0.6375Y0.531+0.106
5Y0.53110Y0.334+0.197
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6671.280-0.613
TTM0.6371.299-0.662
YOY0.5941.374-0.780
5Y0.5311.373-0.842
10Y0.3341.290-0.956
4.4.3.2. Quick Ratio

Measures if Ctt is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ctt to the Integrated Freight & Logistics industry mean.
  • A Quick Ratio of 0.54 means the company can pay off €0.54 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CTT Correios de Portugal SA:

  • The MRQ is 0.541. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.471. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.541TTM0.471+0.070
TTM0.471YOY0.351+0.120
TTM0.4715Y0.279+0.192
5Y0.27910Y0.235+0.044
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5410.840-0.299
TTM0.4710.891-0.420
YOY0.3510.963-0.612
5Y0.2791.002-0.723
10Y0.2351.060-0.825
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of CTT Correios de Portugal SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ctt assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ctt to Integrated Freight & Logistics industry mean.
  • A Debt to Asset Ratio of 0.95 means that Ctt assets are financed with 95.0% credit (debt) and the remaining percentage (100% - 95.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CTT Correios de Portugal SA:

  • The MRQ is 0.950. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.946. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.950TTM0.946+0.003
TTM0.946YOY0.945+0.002
TTM0.9465Y0.950-0.004
5Y0.95010Y0.898+0.052
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9500.525+0.425
TTM0.9460.524+0.422
YOY0.9450.536+0.409
5Y0.9500.539+0.411
10Y0.8980.542+0.356
4.5.4.2. Debt to Equity Ratio

Measures if Ctt is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ctt to the Integrated Freight & Logistics industry mean.
  • A Debt to Equity ratio of 2,151.6% means that company has €21.52 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CTT Correios de Portugal SA:

  • The MRQ is 21.516. The company is unable to pay all its debts with equity. -1
  • The TTM is 18.938. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ21.516TTM18.938+2.578
TTM18.938YOY17.214+1.724
TTM18.9385Y18.105+0.832
5Y18.10510Y12.524+5.581
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ21.5161.129+20.387
TTM18.9381.083+17.855
YOY17.2141.179+16.035
5Y18.1051.205+16.900
10Y12.5241.235+11.289
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Ctt generates.

  • Above 15 is considered overpriced but always compare Ctt to the Integrated Freight & Logistics industry mean.
  • A PE ratio of 11.60 means the investor is paying €11.60 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CTT Correios de Portugal SA:

  • The EOD is 12.325. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.605. Based on the earnings, the company is underpriced. +1
  • The TTM is 12.135. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.325MRQ11.605+0.720
MRQ11.605TTM12.135-0.530
TTM12.135YOY11.513+0.622
TTM12.1355Y12.963-0.828
5Y12.96310Y19.921-6.958
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD12.32514.286-1.961
MRQ11.60513.800-2.195
TTM12.13514.874-2.739
YOY11.51313.204-1.691
5Y12.96317.925-4.962
10Y19.92119.9210.000
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CTT Correios de Portugal SA:

  • The EOD is 0.427. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.402. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.372. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.427MRQ0.402+0.025
MRQ0.402TTM0.372+0.030
TTM0.372YOY0.801-0.429
TTM0.3725Y0.900-0.528
5Y0.90010Y1.599-0.698
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD0.4276.468-6.041
MRQ0.4026.519-6.117
TTM0.3723.745-3.373
YOY0.8013.684-2.883
5Y0.9003.908-3.008
10Y1.5993.161-1.562
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ctt is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A PB ratio of 2.11 means the investor is paying €2.11 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of CTT Correios de Portugal SA:

  • The EOD is 2.244. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.113. Based on the equity, the company is underpriced. +1
  • The TTM is 2.020. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.244MRQ2.113+0.131
MRQ2.113TTM2.020+0.093
TTM2.020YOY2.037-0.017
TTM2.0205Y2.481-0.461
5Y2.48110Y3.134-0.653
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD2.2441.419+0.825
MRQ2.1131.379+0.734
TTM2.0201.405+0.615
YOY2.0371.800+0.237
5Y2.4811.916+0.565
10Y3.1342.224+0.910
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets5,391,625
Total Liabilities5,119,646
Total Stockholder Equity237,949
 As reported
Total Liabilities 5,119,646
Total Stockholder Equity+ 237,949
Total Assets = 5,391,625

Assets

Total Assets5,391,625
Total Current Assets2,985,916
Long-term Assets2,405,709
Total Current Assets
Cash And Cash Equivalents 270,223
Short-term Investments 2,235,695
Net Receivables 184,835
Inventory 7,116
Other Current Assets 115,992
Total Current Assets  (as reported)2,985,916
Total Current Assets  (calculated)2,813,861
+/- 172,054
Long-term Assets
Property Plant Equipment 314,232
Goodwill 80,257
Intangible Assets 69,180
Long-term Assets Other 3,579
Long-term Assets  (as reported)2,405,709
Long-term Assets  (calculated)467,248
+/- 1,938,462

Liabilities & Shareholders' Equity

Total Current Liabilities4,475,768
Long-term Liabilities643,878
Total Stockholder Equity237,949
Total Current Liabilities
Short Long Term Debt 19,986
Accounts payable 146,066
Other Current Liabilities 3,913,595
Total Current Liabilities  (as reported)4,475,768
Total Current Liabilities  (calculated)4,079,646
+/- 396,122
Long-term Liabilities
Long term Debt 467,968
Capital Lease Obligations Min Short Term Debt28,656
Long-term Liabilities Other 668
Long-term Liabilities  (as reported)643,878
Long-term Liabilities  (calculated)497,292
+/- 146,586
Total Stockholder Equity
Retained Earnings 139,783
Total Stockholder Equity (as reported)237,949
Total Stockholder Equity (calculated)139,783
+/- 98,166
Other
Capital Stock71,958
Common Stock Shares Outstanding 137,152
Net Debt 217,731
Net Invested Capital 725,903
Net Working Capital -1,489,852
Property Plant and Equipment Gross 1,004,201



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-03-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
1,460,211
1,303,990
1,131,589
1,100,827
1,058,377
0
1,063,425
0
1,208,104
1,171,364
1,100,134
1,106,380
1,274,537
1,246,096
1,180,997
1,073,092
1,222,818
1,148,734
1,119,472
1,098,696
1,221,309
1,251,708
1,316,697
1,352,084
1,547,810
1,546,517
1,608,765
1,594,452
1,792,600
1,741,994
1,768,814
1,832,756
2,291,970
2,367,004
2,513,441
2,438,472
2,640,263
2,719,502
2,894,903
2,966,592
1,988,478
3,434,615
3,585,199
3,600,868
3,873,408
3,961,578
4,057,488
4,145,812
4,044,926
4,327,448
4,756,642
5,084,825
5,391,625
5,391,6255,084,8254,756,6424,327,4484,044,9264,145,8124,057,4883,961,5783,873,4083,600,8683,585,1993,434,6151,988,4782,966,5922,894,9032,719,5022,640,2632,438,4722,513,4412,367,0042,291,9701,832,7561,768,8141,741,9941,792,6001,594,4521,608,7651,546,5171,547,8101,352,0841,316,6971,251,7081,221,3091,098,6961,119,4721,148,7341,222,8181,073,0921,180,9971,246,0961,274,5371,106,3801,100,1341,171,3641,208,10401,063,42501,058,3771,100,8271,131,5891,303,9901,460,211
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
925,516
780,407
742,395
683,793
715,816
728,430
778,776
640,703
775,355
795,589
910,588
978,114
1,262,317
1,587,360
1,614,870
1,552,040
1,736,974
1,739,621
1,804,224
1,890,791
1,765,038
2,004,245
2,401,972
2,706,497
2,985,916
2,985,9162,706,4972,401,9722,004,2451,765,0381,890,7911,804,2241,739,6211,736,9741,552,0401,614,8701,587,3601,262,317978,114910,588795,589775,355640,703778,776728,430715,816683,793742,395780,407925,5160000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
591,710
425,820
422,717
365,042
363,684
404,517
442,996
298,976
382,397
385,566
518,180
558,601
654,743
932,980
877,873
766,186
847,268
309,849
456,469
589,009
336,300
271,022
351,610
256,084
270,223
270,223256,084351,610271,022336,300589,009456,469309,849847,268766,186877,873932,980654,743558,601518,180385,566382,397298,976442,996404,517363,684365,042422,717425,820591,7100000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97,236
110,312
104,245
102,123
49,292
36,502
34,716
39,929
67,711
86,919
74,417
85,251
58,629
54,528
68,898
84,831
166,783
699,242
611,819
589,408
705,512
1,022,161
1,639,335
1,971,631
2,235,695
2,235,6951,971,6311,639,3351,022,161705,512589,408611,819699,242166,78384,83168,89854,52858,62985,25174,41786,91967,71139,92934,71636,50249,292102,123104,245110,31297,2360000000000000000000000000000
       Net Receivables 
223,370
231,251
194,623
176,650
171,657
0
148,093
0
146,038
148,044
146,820
140,944
140,225
138,557
149,667
146,837
146,849
131,036
135,856
124,475
125,028
122,181
149,899
151,972
158,770
140,093
167,704
160,133
175,787
176,969
178,314
148,022
151,321
136,574
269,369
248,589
258,535
264,794
286,189
277,754
473,531
520,967
609,106
617,429
632,573
648,154
670,448
147,265
158,552
145,071
153,062
201,167
184,835
184,835201,167153,062145,071158,552147,265670,448648,154632,573617,429609,106520,967473,531277,754286,189264,794258,535248,589269,369136,574151,321148,022178,314176,969175,787160,133167,704140,093158,770151,972149,899122,181125,028124,475135,856131,036146,849146,837149,667138,557140,225140,944146,820148,044146,0380148,0930171,657176,650194,623231,251223,370
       Inventory 
9,763
10,861
7,969
6,513
6,306
0
6,711
0
6,219
6,544
5,994
5,807
5,932
6,142
5,785
5,715
5,446
5,819
5,455
5,471
5,753
5,606
5,408
5,458
5,661
5,915
5,697
5,939
6,008
5,795
5,568
5,594
5,818
6,086
5,860
5,874
5,932
6,695
6,602
6,136
6,399
7,616
6,872
7,361
8,862
8,965
8,041
7,980
7,321
7,965
6,813
6,413
7,116
7,1166,4136,8137,9657,3217,9808,0418,9658,8627,3616,8727,6166,3996,1366,6026,6955,9325,8745,8606,0865,8185,5945,5685,7956,0085,9395,6975,9155,6615,4585,4085,6065,7535,4715,4555,8195,4465,7155,7856,1425,9325,8075,9946,5446,21906,71106,3066,5137,96910,8619,763
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,148,964
1,576,154
1,638,574
1,734,665
1,797,769
1,864,908
1,923,913
1,984,314
1,988,478
1,988,478
1,847,255
1,970,328
2,048,828
2,136,433
2,221,957
2,253,265
2,255,020
2,279,888
2,323,202
2,354,670
2,378,328
2,405,709
2,405,7092,378,3282,354,6702,323,2022,279,8882,255,0202,253,2652,221,9572,136,4332,048,8281,970,3281,847,2551,988,4781,988,4781,984,3141,923,9131,864,9081,797,7691,734,6651,638,5741,576,1541,148,9640000000000000000000000000000000
       Property Plant Equipment 
286,189
275,896
269,748
263,572
267,361
0
258,928
0
250,347
223,300
224,610
216,548
213,023
205,715
212,035
208,575
205,522
202,284
208,543
205,288
201,710
198,817
205,570
203,837
202,092
197,716
199,465
195,108
189,565
184,820
182,812
259,583
252,578
246,561
261,029
259,293
263,006
269,671
293,752
294,180
291,057
286,817
291,525
299,132
301,318
290,521
303,206
295,300
287,780
283,706
296,995
300,000
314,232
314,232300,000296,995283,706287,780295,300303,206290,521301,318299,132291,525286,817291,057294,180293,752269,671263,006259,293261,029246,561252,578259,583182,812184,820189,565195,108199,465197,716202,092203,837205,570198,817201,710205,288208,543202,284205,522208,575212,035205,715213,023216,548224,610223,300250,3470258,9280267,361263,572269,748275,896286,189
       Goodwill 
0
0
0
27,471
25,529
0
25,529
0
25,084
25,084
25,084
24,298
24,298
24,298
7,706
7,706
7,706
7,706
8,059
8,059
8,059
8,059
7,701
7,701
7,836
7,704
9,523
9,523
9,523
9,523
9,523
9,523
72,766
72,766
70,202
70,202
70,202
70,202
70,202
70,202
70,202
81,471
81,471
81,471
80,257
80,257
80,257
80,257
80,257
80,257
80,257
80,257
80,257
80,25780,25780,25780,25780,25780,25780,25780,25780,25781,47181,47181,47170,20270,20270,20270,20270,20270,20270,20272,76672,7669,5239,5239,5239,5239,5239,5237,7047,8367,7017,7018,0598,0598,0598,0597,7067,7067,7067,70624,29824,29824,29825,08425,08425,084025,529025,52927,471000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
383,287
431,815
431,210
434,561
420,848
420,379
448,012
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000448,012420,379420,848434,561431,210431,815383,2870000000000000000000000000000
       Intangible Assets 
50,124
34,395
28,561
41,569
40,591
0
39,861
0
38,969
38,318
38,133
37,135
36,824
37,291
21,132
24,599
27,232
29,104
35,683
37,107
41,497
42,740
46,618
45,775
47,518
47,230
57,025
57,705
47,510
47,072
56,771
55,655
56,272
55,745
62,013
58,972
56,698
55,523
58,017
57,426
57,426
58,696
63,507
62,641
65,211
65,350
69,409
68,435
68,275
67,020
70,640
69,580
69,180
69,18069,58070,64067,02068,27568,43569,40965,35065,21162,64163,50758,69657,42657,42658,01755,52356,69858,97262,01355,74556,27255,65556,77147,07247,51057,70557,02547,23047,51845,77546,61842,74041,49737,10735,68329,10427,23224,59921,13237,29136,82437,13538,13338,31838,969039,861040,59141,56928,56134,39550,124
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,489
1,580
1,715
912
1,218
1,376
1,149
1,076
593
593
717
1,386
1,507
1,335
1,233
1,585
1,263
1,191
2,918
3,533
3,526
3,579
3,5793,5263,5332,9181,1911,2631,5851,2331,3351,5071,3867175935931,0761,1491,3761,2189121,7151,5801,4890000000000000000000000000000000
> Total Liabilities 
1,207,072
1,055,609
909,671
864,362
801,020
0
789,944
0
952,842
906,630
824,200
814,258
1,024,601
979,620
931,787
800,895
1,007,560
921,088
867,637
828,114
1,009,902
1,026,361
1,083,370
1,107,805
1,368,152
1,364,774
1,424,774
1,406,543
1,660,817
1,606,568
1,622,062
1,693,305
2,162,225
2,223,369
2,382,026
2,303,429
2,510,475
2,583,295
2,744,628
2,807,573
1,988,478
3,276,250
3,410,653
3,422,504
3,681,783
3,761,828
3,832,559
3,904,771
3,811,700
4,089,087
4,503,389
4,798,430
5,119,646
5,119,6464,798,4304,503,3894,089,0873,811,7003,904,7713,832,5593,761,8283,681,7833,422,5043,410,6533,276,2501,988,4782,807,5732,744,6282,583,2952,510,4752,303,4292,382,0262,223,3692,162,2251,693,3051,622,0621,606,5681,660,8171,406,5431,424,7741,364,7741,368,1521,107,8051,083,3701,026,3611,009,902828,114867,637921,0881,007,560800,895931,787979,6201,024,601814,258824,200906,630952,8420789,9440801,020864,362909,6711,055,6091,207,072
   > Total Current Liabilities 
1,120,486
977,838
847,465
510,296
434,978
0
449,654
0
624,419
574,303
489,459
482,138
695,943
655,663
617,393
489,013
692,228
616,158
574,970
550,601
736,589
760,425
813,838
839,847
1,101,051
1,100,046
1,142,037
1,135,687
1,388,646
1,335,387
1,333,784
1,330,757
1,673,371
1,724,362
1,869,193
1,802,938
2,013,192
2,094,699
2,251,224
2,319,263
2,467,186
2,558,060
2,705,371
2,716,796
2,828,660
2,936,480
3,043,136
3,101,600
3,031,551
3,352,660
3,813,756
4,132,950
4,475,768
4,475,7684,132,9503,813,7563,352,6603,031,5513,101,6003,043,1362,936,4802,828,6602,716,7962,705,3712,558,0602,467,1862,319,2632,251,2242,094,6992,013,1921,802,9381,869,1931,724,3621,673,3711,330,7571,333,7841,335,3871,388,6461,135,6871,142,0371,100,0461,101,051839,847813,838760,425736,589550,601574,970616,158692,228489,013617,393655,663695,943482,138489,459574,303624,4190449,6540434,978510,296847,465977,8381,120,486
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
10,430
8,963
8,935
9,749
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000009,7498,9358,96310,43014000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
10,430
8,963
8,935
9,749
9,743
9,748
16,850
16,857
1,814,282
1,927,495
2,008,462
2,145,216
2,190,473
2,265,978
2,306,700
2,275,054
22,920
2,410,639
22,990
82,661
29,114
19,986
19,98629,11482,66122,9902,410,63922,9202,275,0542,306,7002,265,9782,190,4732,145,2162,008,4621,927,4951,814,28216,85716,8509,7489,7439,7498,9358,96310,43014000000000000000000000000000000
       Accounts payable 
111,459
110,466
89,707
96,385
152,956
0
163,327
0
135,744
259,376
192,886
373,333
196,658
331,588
297,992
137,848
159,735
254,379
227,058
172,400
150,099
225,626
234,259
160,345
155,263
212,489
194,566
139,763
207,824
212,978
237,357
73,240
69,742
66,573
291,562
162,109
197,067
228,573
297,441
206,289
219,890
225,360
324,871
223,529
341,801
239,104
530,530
100,852
364,591
93,476
114,270
137,387
146,066
146,066137,387114,27093,476364,591100,852530,530239,104341,801223,529324,871225,360219,890206,289297,441228,573197,067162,109291,56266,57369,74273,240237,357212,978207,824139,763194,566212,489155,263160,345234,259225,626150,099172,400227,058254,379159,735137,848297,992331,588196,658373,333192,886259,376135,7440163,3270152,95696,38589,707110,466111,459
       Other Current Liabilities 
1,004,260
863,044
751,190
406,886
276,857
0
279,470
0
486,300
312,097
292,856
104,433
494,640
318,531
317,554
347,857
528,111
353,208
340,834
368,601
576,588
524,713
569,899
670,312
937,546
879,671
937,167
985,872
1,161,576
1,101,629
1,020,398
101,471
1,248,686
104,760
1,475,115
1,593,044
1,767,251
1,810,700
1,836,681
2,049,046
2,177,217
2,262,338
2,249,134
2,417,878
2,415,024
2,620,643
2,328,599
2,347,565
143,303
2,853,779
3,175,864
3,605,299
3,913,595
3,913,5953,605,2993,175,8642,853,779143,3032,347,5652,328,5992,620,6432,415,0242,417,8782,249,1342,262,3382,177,2172,049,0461,836,6811,810,7001,767,2511,593,0441,475,115104,7601,248,686101,4711,020,3981,101,6291,161,576985,872937,167879,671937,546670,312569,899524,713576,588368,601340,834353,208528,111347,857317,554318,531494,640104,433292,856312,097486,3000279,4700276,857406,886751,190863,0441,004,260
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
362,548
488,854
499,007
512,833
500,491
497,283
488,596
493,404
488,309
480,620
718,190
705,282
705,707
853,124
825,348
789,422
803,170
780,149
736,427
689,633
665,481
643,878
643,878665,481689,633736,427780,149803,170789,422825,348853,124705,707705,282718,190480,620488,309493,404488,596497,283500,491512,833499,007488,854362,5480000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-14
83,010
80,706
77,625
74,210
82,826
87,509
95,695
115,210
116,656
115,899
112,221
115,288
121,644
125,002
111,927
125,877
118,176
117,022
114,421
118,260
121,281
28,656
28,656121,281118,260114,421117,022118,176125,877111,927125,002121,644115,288112,221115,899116,656115,21095,69587,50982,82674,21077,62580,70683,010-14000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
303
300
297
294
292
289
286
283
317
317
315
272
269
266
264
261
258
255
571
672
671
668
6686716725712552582612642662692723153173172832862892922942973003030000000000000000000000000000000
> Total Stockholder Equity
252,330
247,464
220,788
235,058
255,729
271,607
271,874
273,481
253,496
263,059
274,330
292,121
249,957
266,544
249,533
272,129
215,214
227,468
251,659
270,482
211,350
225,398
233,406
244,378
179,792
181,588
183,844
187,736
131,612
135,254
146,587
139,293
129,581
143,441
131,173
134,772
129,494
135,885
149,951
158,657
148,382
157,897
173,983
177,758
190,340
198,357
223,603
239,731
231,525
236,654
251,629
251,763
237,949
237,949251,763251,629236,654231,525239,731223,603198,357190,340177,758173,983157,897148,382158,657149,951135,885129,494134,772131,173143,441129,581139,293146,587135,254131,612187,736183,844181,588179,792244,378233,406225,398211,350270,482251,659227,468215,214272,129249,533266,544249,957292,121274,330263,059253,496273,481271,874271,607255,729235,058220,788247,464252,330
   Common Stock
87,325
87,325
87,325
87,325
87,325
0
87,325
0
87,325
87,325
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
72,675
0
0
0
0
0
0
00000072,67575,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00075,00087,32587,325087,325087,32587,32587,32587,32587,325
   Retained Earnings 
77,062
72,716
44,289
61,850
84,914
0
70,769
0
53,427
146,615
162,456
180,534
150,843
155,087
179,618
201,915
148,862
160,472
181,866
202,558
143,337
157,699
173,822
184,167
66,990
68,775
76,531
80,422
89,208
42,044
102,580
29,427
19,716
33,579
105,901
109,535
103,866
110,178
122,468
131,174
120,917
130,451
142,955
146,731
79,244
133,317
144,071
117,182
109,279
118,766
143,781
151,220
139,783
139,783151,220143,781118,766109,279117,182144,071133,31779,244146,731142,955130,451120,917131,174122,468110,178103,866109,535105,90133,57919,71629,427102,58042,04489,20880,42276,53168,77566,990184,167173,822157,699143,337202,558181,866160,472148,862201,915179,618155,087150,843180,534162,456146,61553,427070,769084,91461,85044,28972,71677,062
   Capital Surplus 00000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000-5,098-5,098-4,408-4,408-1,873-1,873-1,8730000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-32,596
18,211
-30,993
-30,971
-30,972
-30,974
-49,728
-49,763
-49,372
-49,292
-47,517
-47,517
-41,131
-41,150
-37,567
-35,531
57,923
18,019
17,684
0
0
0
0
0
0
00000017,68418,01957,923-35,531-37,567-41,150-41,131-47,517-47,517-49,292-49,372-49,763-49,728-30,974-30,972-30,971-30,99318,211-32,5960000000000000000000000000000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.