0 XP   0   0   0

Charoong Thai Wire and Cable Public Company Limited










Financial Health of Charoong Thai Wire and Cable Public Company Limited




Comparing to competitors in the Electrical Equipment & Parts industry




  Industry Rankings  


Richest
#273 / 459

Total Sales
#209 / 459

Making Money
#412 / 459

Working Efficiently
#386 / 459

Charoong Thai Wire and Cable Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Charoong Thai Wire and Cable Public Company Limited?

I guess you are interested in Charoong Thai Wire and Cable Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Charoong Thai Wire and Cable Public Company Limited

Let's start. I'm going to help you getting a better view of Charoong Thai Wire and Cable Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Charoong Thai Wire and Cable Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Charoong Thai Wire and Cable Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Charoong Thai Wire and Cable Public Company Limited. The closing price on 2022-11-29 was ฿6.1 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Charoong Thai Wire and Cable Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Charoong Thai Wire and Cable Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Charoong Thai Wire and Cable Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Charoong Thai Wire and Cable Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A Net Profit Margin of 4.1% means that ฿0.04 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 4.1%. The company is making a profit. +1
  • The TTM is -6.3%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ4.1%TTM-6.3%+10.4%
TTM-6.3%YOY4.8%-11.1%
TTM-6.3%5Y1.6%-7.9%
5Y1.6%10Y2.3%-0.7%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%4.2%-0.1%
TTM-6.3%2.9%-9.2%
YOY4.8%4.2%+0.6%
5Y1.6%3.0%-1.4%
10Y2.3%3.8%-1.5%
1.1.2. Return on Assets

Shows how efficient Charoong Thai Wire and Cable Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Charoong Thai Wire and Cable Public Company Limited to the Electrical Equipment & Parts industry mean.
  • 1.0% Return on Assets means that Charoong Thai Wire and Cable Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -1.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.0%TTM-1.8%+2.8%
TTM-1.8%YOY1.1%-2.9%
TTM-1.8%5Y0.4%-2.2%
5Y0.4%10Y0.6%-0.2%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.0%0.0%
TTM-1.8%0.8%-2.6%
YOY1.1%0.9%+0.2%
5Y0.4%0.8%-0.4%
10Y0.6%0.9%-0.3%
1.1.3. Return on Equity

Shows how efficient Charoong Thai Wire and Cable Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Charoong Thai Wire and Cable Public Company Limited to the Electrical Equipment & Parts industry mean.
  • 1.6% Return on Equity means Charoong Thai Wire and Cable Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 1.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -2.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.6%TTM-2.9%+4.5%
TTM-2.9%YOY1.4%-4.4%
TTM-2.9%5Y0.5%-3.4%
5Y0.5%10Y0.9%-0.4%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.9%-0.3%
TTM-2.9%1.6%-4.5%
YOY1.4%1.8%-0.4%
5Y0.5%1.6%-1.1%
10Y0.9%1.7%-0.8%

1.2. Operating Efficiency of Charoong Thai Wire and Cable Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Charoong Thai Wire and Cable Public Company Limited is operating .

  • Measures how much profit Charoong Thai Wire and Cable Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Charoong Thai Wire and Cable Public Company Limited to the Electrical Equipment & Parts industry mean.
  • An Operating Margin of -11.2% means the company generated ฿-0.11  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is -11.2%. The company is operating very inefficient. -2
  • The TTM is -5.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-11.2%TTM-5.1%-6.1%
TTM-5.1%YOY6.2%-11.3%
TTM-5.1%5Y2.6%-7.7%
5Y2.6%10Y1.5%+1.1%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.2%4.4%-15.6%
TTM-5.1%3.9%-9.0%
YOY6.2%5.2%+1.0%
5Y2.6%4.4%-1.8%
10Y1.5%3.2%-1.7%
1.2.2. Operating Ratio

Measures how efficient Charoong Thai Wire and Cable Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • An Operation Ratio of 2.01 means that the operating costs are ฿2.01 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 2.013. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.085. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.013TTM2.085-0.072
TTM2.085YOY1.806+0.280
TTM2.0855Y1.909+0.176
5Y1.90910Y1.477+0.432
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0131.704+0.309
TTM2.0851.683+0.402
YOY1.8061.623+0.183
5Y1.9091.545+0.364
10Y1.4771.240+0.237

1.3. Liquidity of Charoong Thai Wire and Cable Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Charoong Thai Wire and Cable Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Current Ratio of 2.61 means the company has ฿2.61 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 2.606. The company is able to pay all its short-term debts. +1
  • The TTM is 2.345. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.606TTM2.345+0.262
TTM2.345YOY4.360-2.015
TTM2.3455Y3.619-1.274
5Y3.61910Y2.034+1.585
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6061.852+0.754
TTM2.3451.846+0.499
YOY4.3601.904+2.456
5Y3.6191.808+1.811
10Y2.0341.417+0.617
1.3.2. Quick Ratio

Measures if Charoong Thai Wire and Cable Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Charoong Thai Wire and Cable Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A Quick Ratio of 0.90 means the company can pay off ฿0.90 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 0.900. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.755. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.900TTM0.755+0.144
TTM0.755YOY1.445-0.690
TTM0.7555Y1.323-0.568
5Y1.32310Y1.200+0.123
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9000.814+0.086
TTM0.7550.838-0.083
YOY1.4450.895+0.550
5Y1.3230.902+0.421
10Y1.2000.873+0.327

1.4. Solvency of Charoong Thai Wire and Cable Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Charoong Thai Wire and Cable Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Charoong Thai Wire and Cable Public Company Limited to Electrical Equipment & Parts industry mean.
  • A Debt to Asset Ratio of 0.38 means that Charoong Thai Wire and Cable Public Company Limited assets are financed with 38.4% credit (debt) and the remaining percentage (100% - 38.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 0.384. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.392. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.384TTM0.392-0.008
TTM0.392YOY0.259+0.132
TTM0.3925Y0.291+0.101
5Y0.29110Y0.299-0.009
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3840.457-0.073
TTM0.3920.448-0.056
YOY0.2590.428-0.169
5Y0.2910.431-0.140
10Y0.2990.428-0.129
1.4.2. Debt to Equity Ratio

Measures if Charoong Thai Wire and Cable Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Charoong Thai Wire and Cable Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A Debt to Equity ratio of 62.4% means that company has ฿0.62 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 0.624. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.645. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.624TTM0.645-0.021
TTM0.645YOY0.366+0.279
TTM0.6455Y0.429+0.216
5Y0.42910Y0.446-0.017
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6240.841-0.217
TTM0.6450.831-0.186
YOY0.3660.737-0.371
5Y0.4290.789-0.360
10Y0.4460.775-0.329

2. Market Valuation of Charoong Thai Wire and Cable Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Charoong Thai Wire and Cable Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Charoong Thai Wire and Cable Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A PE ratio of 42.87 means the investor is paying ฿42.87 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The EOD is 39.619. Good. +1
  • The MRQ is 42.867. Good. +1
  • The TTM is -19.018. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD39.619MRQ42.867-3.247
MRQ42.867TTM-19.018+61.885
TTM-19.018YOY-4.514-14.504
TTM-19.0185Y16.647-35.665
5Y16.64710Y53.325-36.678
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD39.61944.550-4.931
MRQ42.86742.495+0.372
TTM-19.01854.150-73.168
YOY-4.51456.787-61.301
5Y16.64761.057-44.410
10Y53.32546.357+6.968
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Charoong Thai Wire and Cable Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The MRQ is 17.509. Seems overpriced? -1
  • The TTM is 12.527. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ17.509TTM12.527+4.982
TTM12.527YOY23.292-10.765
TTM12.5275Y0.302+12.225
5Y0.30210Y13.015-12.713
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ17.5090.465+17.044
TTM12.5270.118+12.409
YOY23.2920.051+23.241
5Y0.3020.117+0.185
10Y13.0150.118+12.897

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Charoong Thai Wire and Cable Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A PB ratio of 0.69 means the investor is paying ฿0.69 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Charoong Thai Wire and Cable Public Company Limited:

  • The EOD is 0.634. Very good. +2
  • The MRQ is 0.685. Very good. +2
  • The TTM is 0.782. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.634MRQ0.685-0.052
MRQ0.685TTM0.782-0.096
TTM0.782YOY0.630+0.151
TTM0.7825Y0.701+0.080
5Y0.70110Y0.826-0.124
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.6342.004-1.370
MRQ0.6852.008-1.323
TTM0.7822.298-1.516
YOY0.6302.033-1.403
5Y0.7011.876-1.175
10Y0.8261.362-0.536
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Charoong Thai Wire and Cable Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.028-0.336+1300%0.040-30%-0.045+262%-0.020+170%
Book Value Growth--0.9720.971+0%0.9720%0.972+0%0.972+0%
Book Value Per Share--9.62910.000-4%11.167-14%10.805-11%10.798-11%
Book Value Per Share Growth--0.003-0.034+1269%0.003-15%-0.005+270%-0.002+181%
Current Ratio--2.6062.345+11%4.360-40%3.619-28%2.034+28%
Debt To Asset Ratio--0.3840.392-2%0.259+48%0.291+32%0.299+28%
Debt To Equity Ratio--0.6240.645-3%0.366+70%0.429+46%0.446+40%
Dividend Per Share--0.0990.033+203%0.111-11%0.153-35%0.256-61%
Dividend Per Share Growth--0.680-5542.530+815231%-1038.126+152776%-1828.460+269009%-3474.510+511091%
Eps--0.154-0.291+289%0.159-3%0.055+181%0.094+64%
Eps Growth--2.4480.655+274%-0.725+130%-0.158+106%-0.261+111%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.875+14%
Net Profit Margin--0.041-0.063+255%0.048-14%0.016+161%0.023+77%
Operating Margin---0.112-0.051-54%0.062-281%0.026-533%0.015-854%
Operating Ratio--2.0132.085-3%1.806+11%1.909+5%1.477+36%
Pb Ratio0.634-8%0.6850.782-12%0.630+9%0.701-2%0.826-17%
Pe Ratio39.619-8%42.867-19.018+144%-4.514+111%16.647+158%53.325-20%
Peg Ratio--17.50912.527+40%23.292-25%0.302+5700%13.015+35%
Price Per Share6.100-8%6.6007.825-16%7.038-6%7.572-13%8.917-26%
Price To Total Gains Ratio48.025-8%51.961-23.238+145%0.468+11006%8.749+494%1.759+2854%
Profit Growth--104.055-46.766+145%46.569+123%38.438+171%63.144+65%
Quick Ratio--0.9000.755+19%1.445-38%1.323-32%1.200-25%
Return On Assets--0.010-0.018+279%0.011-13%0.004+148%0.006+56%
Return On Equity--0.016-0.029+283%0.014+12%0.005+251%0.009+85%
Revenue Growth--0.9730.971+0%0.9760%0.971+0%0.971+0%
Total Gains Per Share--0.127-0.303+339%0.151-16%0.107+18%0.237-46%
Total Gains Per Share Growth--2.9640.462+542%-0.503+117%-0.189+106%-1.116+138%
Usd Book Value--107275308.000111415868.137-4%124420853.186-14%120388580.924-11%120303876.852-11%
Usd Book Value Change Per Share--0.001-0.009+1300%0.001-30%-0.001+262%-0.001+170%
Usd Book Value Per Share--0.2700.280-4%0.313-14%0.303-11%0.302-11%
Usd Dividend Per Share--0.0030.001+203%0.003-11%0.004-35%0.007-61%
Usd Eps--0.004-0.008+289%0.004-3%0.002+181%0.003+64%
Usd Price Per Share0.171-8%0.1850.219-16%0.197-6%0.212-13%0.250-26%
Usd Profit--1715392.000-3241490.105+289%1769382.993-3%609752.213+181%1048908.243+64%
Usd Revenue--42108164.00044227857.051-5%39481724.576+7%45654594.213-8%46374081.207-9%
Usd Total Gains Per Share--0.004-0.008+339%0.004-16%0.003+18%0.007-46%
 EOD+3 -2MRQTTM+27 -8YOY+9 -265Y+20 -1510Y+21 -15

3.2. Fundamental Score

Let's check the fundamental score of Charoong Thai Wire and Cable Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1539.619
Price to Book Ratio (EOD)Between0-10.634
Net Profit Margin (MRQ)Greater than00.041
Operating Margin (MRQ)Greater than0-0.112
Quick Ratio (MRQ)Greater than10.900
Current Ratio (MRQ)Greater than12.606
Debt to Asset Ratio (MRQ)Less than10.384
Debt to Equity Ratio (MRQ)Less than10.624
Return on Equity (MRQ)Greater than0.150.016
Return on Assets (MRQ)Greater than0.050.010
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Charoong Thai Wire and Cable Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose6.100
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets6,219,080
Total Liabilities2,387,819
Total Stockholder Equity3,828,194
 As reported
Total Liabilities 2,387,819
Total Stockholder Equity+ 3,828,194
Total Assets = 6,219,080

Assets

Total Assets6,219,080
Total Current Assets4,517,531
Long-term Assets4,517,531
Total Current Assets
Cash And Cash Equivalents 798,310
Short-term Investments 13,998
Net Receivables 1,545,637
Inventory 2,049,622
Other Current Assets 123,962
Total Current Assets  (as reported)4,517,531
Total Current Assets  (calculated)4,531,529
+/- 13,998
Long-term Assets
Property Plant Equipment 1,299,402
Long Term Investments 153,712
Other Assets 248,435
Long-term Assets  (as reported)1,701,549
Long-term Assets  (calculated)1,701,549
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,733,415
Long-term Liabilities654,404
Total Stockholder Equity3,828,194
Total Current Liabilities
Short Long Term Debt 1,047,866
Accounts payable 354,229
Other Current Liabilities 252,743
Total Current Liabilities  (as reported)1,733,415
Total Current Liabilities  (calculated)1,654,838
+/- 78,577
Long-term Liabilities
Long term Debt 319,174
Other Liabilities 335,230
Long-term Liabilities  (as reported)654,404
Long-term Liabilities  (calculated)654,404
+/-0
Total Stockholder Equity
Common Stock1,989,531
Retained Earnings 706,428
Other Stockholders Equity 26,301
Total Stockholder Equity (as reported)3,828,194
Total Stockholder Equity (calculated)2,722,260
+/- 1,105,934
Other
Capital Stock1,989,531
Common Stock Shares Outstanding 397,906
Net Debt 568,730
Net Invested Capital 5,195,234
Net Tangible Assets 3,828,194
Net Working Capital 2,784,116



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
2,514,849
2,458,315
2,395,044
5,087,143
4,858,455
4,953,131
5,497,053
5,682,751
6,209,678
6,087,237
6,296,467
6,086,703
6,452,146
6,411,575
6,708,879
7,659,598
8,714,356
8,390,765
7,498,947
7,796,600
7,954,807
7,672,393
7,055,676
6,990,058
7,112,314
5,801,069
4,715,088
4,635,235
4,602,707
4,735,495
5,314,610
5,654,682
5,901,362
6,461,985
7,100,890
7,163,915
6,439,056
5,933,545
5,987,696
6,248,984
6,272,580
6,205,694
6,235,922
6,353,023
6,305,267
6,425,958
6,482,250
6,488,389
6,775,529
6,716,742
6,732,727
6,512,757
6,106,228
5,612,022
5,511,463
5,592,257
5,757,357
5,743,910
6,253,361
6,221,118
6,607,144
6,412,214
6,320,968
6,244,893
6,256,797
6,087,165
6,066,874
5,762,085
5,647,399
5,273,442
5,436,772
5,547,150
5,475,782
5,468,425
6,623,395
6,677,984
6,973,837
6,459,926
6,501,500
6,219,080
6,219,0806,501,5006,459,9266,973,8376,677,9846,623,3955,468,4255,475,7825,547,1505,436,7725,273,4425,647,3995,762,0856,066,8746,087,1656,256,7976,244,8936,320,9686,412,2146,607,1446,221,1186,253,3615,743,9105,757,3575,592,2575,511,4635,612,0226,106,2286,512,7576,732,7276,716,7426,775,5296,488,3896,482,2506,425,9586,305,2676,353,0236,235,9226,205,6946,272,5806,248,9845,987,6965,933,5456,439,0567,163,9157,100,8906,461,9855,901,3625,654,6825,314,6104,735,4954,602,7074,635,2354,715,0885,801,0697,112,3146,990,0587,055,6767,672,3937,954,8077,796,6007,498,9478,390,7658,714,3567,659,5986,708,8796,411,5756,452,1466,086,7036,296,4676,087,2376,209,6785,682,7515,497,0534,953,1314,858,4555,087,1432,395,0442,458,3152,514,849
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,382,497
4,902,620
4,860,590
5,221,140
5,065,840
4,972,049
4,885,201
4,894,700
4,705,139
4,673,028
4,353,523
4,356,788
3,955,211
4,073,921
4,044,654
3,935,469
3,937,012
5,088,755
5,080,629
5,287,489
4,702,025
4,768,538
4,517,531
4,517,5314,768,5384,702,0255,287,4895,080,6295,088,7553,937,0123,935,4694,044,6544,073,9213,955,2114,356,7884,353,5234,673,0284,705,1394,894,7004,885,2014,972,0495,065,8405,221,1404,860,5904,902,6204,382,497000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
642,346
817,215
657,193
669,868
492,728
721,244
819,714
755,101
1,034,508
1,069,747
785,931
808,417
885,451
990,268
970,888
668,826
927,245
1,421,301
862,954
826,906
995,868
922,301
798,310
798,310922,301995,868826,906862,9541,421,301927,245668,826970,888990,268885,451808,417785,9311,069,7471,034,508755,101819,714721,244492,728669,868657,193817,215642,346000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300,000
300,000
200,000
0
0
0
0
100,000
100,121
0
0
0
0
100,000
201,000
201,000
100,000
0
0
0
8,241
0
13,998
13,99808,241000100,000201,000201,000100,0000000100,121100,0000000200,000300,000300,000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
429,612
561,523
424,059
1,422,988
1,080,823
1,261,312
1,324,967
1,531,151
1,929,508
1,780,028
1,803,843
1,887,602
1,975,641
1,945,250
2,233,030
2,664,812
3,114,099
2,941,919
2,609,955
3,083,433
3,193,554
3,357,550
2,848,346
2,873,190
2,743,037
2,172,202
1,611,119
1,537,794
1,727,739
1,692,118
1,800,305
2,181,346
2,226,458
2,686,945
2,466,250
2,523,280
2,256,912
1,809,052
1,923,170
2,072,039
2,038,668
2,202,479
1,697,433
1,924,309
1,904,566
2,303,683
1,847,255
1,795,471
1,853,397
1,871,276
1,444,795
1,697,741
1,891,192
1,543,185
1,318,730
1,705,231
1,640,058
1,878,406
1,641,594
1,740,331
2,507,979
2,633,057
2,196,234
2,058,945
1,893,724
1,875,358
1,672,400
1,504,800
1,530,244
1,473,823
1,351,438
1,020,498
1,250,655
1,216,560
1,377,713
1,558,336
1,345,347
1,698,434
1,555,749
1,545,637
1,545,6371,555,7491,698,4341,345,3471,558,3361,377,7131,216,5601,250,6551,020,4981,351,4381,473,8231,530,2441,504,8001,672,4001,875,3581,893,7242,058,9452,196,2342,633,0572,507,9791,740,3311,641,5941,878,4061,640,0581,705,2311,318,7301,543,1851,891,1921,697,7411,444,7951,871,2761,853,3971,795,4711,847,2552,303,6831,904,5661,924,3091,697,4332,202,4792,038,6682,072,0391,923,1701,809,0522,256,9122,523,2802,466,2502,686,9452,226,4582,181,3461,800,3051,692,1181,727,7391,537,7941,611,1192,172,2022,743,0372,873,1902,848,3463,357,5503,193,5543,083,4332,609,9552,941,9193,114,0992,664,8122,233,0301,945,2501,975,6411,887,6021,803,8431,780,0281,929,5081,531,1511,324,9671,261,3121,080,8231,422,988424,059561,523429,612
       Other Current Assets 
68,243
13,921
79,172
20,911
86,088
15,336
86,933
75,712
84,876
74,193
76,671
57,186
72,471
84,470
21,888
109,998
51,816
64,143
61,741
64,798
44,980
44,056
50,111
30,626
37,893
38,073
32,822
30,901
26,083
22,998
26,677
31,432
26,347
27,992
120,466
34,453
83,126
138,814
88,590
76,237
86,893
78,220
95,968
66,655
46,872
44,648
47,949
67,852
112,293
42,156
96,336
102,665
96,556
116,134
94,761
106,892
137,800
83,899
94,058
152,152
62,172
59,892
67,608
73,094
95,632
61,614
80,545
86,405
88,849
33,600
68,730
73,415
80,913
59,750
79,219
98,995
168,664
105,413
90,259
123,962
123,96290,259105,413168,66498,99579,21959,75080,91373,41568,73033,60088,84986,40580,54561,61495,63273,09467,60859,89262,172152,15294,05883,899137,800106,89294,761116,13496,556102,66596,33642,156112,29367,85247,94944,64846,87266,65595,96878,22086,89376,23788,590138,81483,12634,453120,46627,99226,34731,43226,67722,99826,08330,90132,82238,07337,89330,62650,11144,05644,98064,79861,74164,14351,816109,99821,88884,47072,47157,18676,67174,19384,87675,71286,93315,33686,08820,91179,17213,92168,243
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,393,846
1,408,562
1,290,611
1,318,232
1,362,851
1,502,496
1,540,313
1,531,413
1,534,640
1,597,355
1,686,348
1,757,900
1,732,962
1,701,549
1,701,5491,732,9621,757,9001,686,3481,597,3551,534,6401,531,4131,540,3131,502,4961,362,8511,318,2321,290,6111,408,5621,393,846000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,099,851
1,008,146
930,711
1,816,656
1,737,150
1,629,326
1,586,574
1,555,657
1,514,014
1,476,703
1,441,842
1,393,335
1,372,976
1,339,458
1,316,497
1,294,369
1,253,028
1,498,151
1,451,896
1,406,759
1,089,554
1,048,105
1,014,260
993,849
968,217
959,039
929,276
892,222
863,844
843,427
818,364
807,800
775,452
746,517
723,176
710,045
696,806
694,661
691,538
714,422
735,555
768,307
787,385
787,835
795,844
817,453
804,254
807,180
792,352
812,473
843,027
879,884
908,689
932,111
949,590
951,014
988,696
973,084
961,537
951,096
983,623
947,230
936,626
953,153
939,356
946,528
952,250
945,944
938,584
920,436
952,093
1,161,016
1,187,672
1,226,434
1,210,401
1,242,839
1,308,482
1,316,954
1,309,930
1,299,402
1,299,4021,309,9301,316,9541,308,4821,242,8391,210,4011,226,4341,187,6721,161,016952,093920,436938,584945,944952,250946,528939,356953,153936,626947,230983,623951,096961,537973,084988,696951,014949,590932,111908,689879,884843,027812,473792,352807,180804,254817,453795,844787,835787,385768,307735,555714,422691,538694,661696,806710,045723,176746,517775,452807,800818,364843,427863,844892,222929,276959,039968,217993,8491,014,2601,048,1051,089,5541,406,7591,451,8961,498,1511,253,0281,294,3691,316,4971,339,4581,372,9761,393,3351,441,8421,476,7031,514,0141,555,6571,586,5741,629,3261,737,1501,816,656930,7111,008,1461,099,851
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101,245
101,033
110,187
113,663
108,499
112,847
113,330
116,318
120,259
91,260
91,498
91,391
91,935
219,676
204,138
189,723
176,397
182,494
201,530
225,377
209,469
166,798
153,712
153,712166,798209,469225,377201,530182,494176,397189,723204,138219,67691,93591,39191,49891,260120,259116,318113,330112,847108,499113,663110,187101,033101,245000000000000000000000000000000000000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
206,629
206,573
108,636
158,687
80,361
24,705
36,586
30,772
35,057
44,795
24,009
27,218
24,256
23,489
23,48924,25627,21824,00944,79535,05730,77236,58624,70580,361158,687108,636206,573206,629000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
844,986
614,852
440,750
1,628,325
1,327,345
1,244,039
1,748,670
2,138,288
2,536,650
2,236,673
2,338,476
2,330,763
2,582,663
2,469,927
2,613,870
3,640,150
4,595,393
3,947,879
3,067,401
3,663,027
3,959,680
3,623,442
3,060,821
3,197,394
3,215,931
2,575,951
1,442,943
1,294,479
1,161,717
1,220,697
1,676,708
1,893,583
1,923,529
2,372,752
2,918,801
3,071,632
2,306,619
1,844,191
1,877,462
2,106,802
1,969,193
1,824,645
1,762,715
2,041,995
1,904,125
1,825,312
1,865,034
2,157,194
2,376,160
2,348,724
2,420,128
2,383,254
1,989,050
1,550,120
1,463,266
1,449,678
1,575,709
1,514,604
1,984,538
2,028,270
2,260,143
2,055,807
1,898,814
1,858,677
1,823,644
1,626,714
1,571,315
1,507,228
1,365,987
1,005,540
1,143,108
1,245,043
1,043,524
962,250
2,152,960
2,312,445
2,640,665
2,527,933
2,681,373
2,387,819
2,387,8192,681,3732,527,9332,640,6652,312,4452,152,960962,2501,043,5241,245,0431,143,1081,005,5401,365,9871,507,2281,571,3151,626,7141,823,6441,858,6771,898,8142,055,8072,260,1432,028,2701,984,5381,514,6041,575,7091,449,6781,463,2661,550,1201,989,0502,383,2542,420,1282,348,7242,376,1602,157,1941,865,0341,825,3121,904,1252,041,9951,762,7151,824,6451,969,1932,106,8021,877,4621,844,1912,306,6193,071,6322,918,8012,372,7521,923,5291,893,5831,676,7081,220,6971,161,7171,294,4791,442,9432,575,9513,215,9313,197,3943,060,8213,623,4423,959,6803,663,0273,067,4013,947,8794,595,3933,640,1502,613,8702,469,9272,582,6632,330,7632,338,4762,236,6732,536,6502,138,2881,748,6701,244,0391,327,3451,628,325440,750614,852844,986
   > Total Current Liabilities 
844,986
481,652
307,550
1,247,251
998,827
933,922
1,438,304
1,895,724
2,291,241
2,005,378
2,106,876
2,086,449
2,340,129
2,226,997
2,315,024
3,441,412
4,435,926
3,910,841
3,031,771
3,628,221
3,926,479
3,611,522
3,049,985
3,186,622
3,206,208
2,572,136
1,439,843
1,291,965
1,159,739
1,216,510
1,671,479
1,879,071
1,910,694
2,361,625
2,904,056
3,052,569
2,282,801
1,816,039
1,847,344
2,072,413
1,926,967
1,758,126
1,693,772
1,964,336
1,817,572
1,730,997
1,771,165
2,054,276
2,263,744
2,206,501
2,207,869
2,163,961
1,761,076
1,323,831
1,232,180
1,213,414
1,334,487
1,277,540
1,742,988
1,782,158
2,010,170
1,786,795
1,624,803
1,580,852
1,540,821
1,336,166
1,275,125
1,178,074
1,034,587
656,911
792,503
889,165
683,827
625,422
1,811,849
1,968,384
2,291,468
2,201,195
2,047,882
1,733,415
1,733,4152,047,8822,201,1952,291,4681,968,3841,811,849625,422683,827889,165792,503656,9111,034,5871,178,0741,275,1251,336,1661,540,8211,580,8521,624,8031,786,7952,010,1701,782,1581,742,9881,277,5401,334,4871,213,4141,232,1801,323,8311,761,0762,163,9612,207,8692,206,5012,263,7442,054,2761,771,1651,730,9971,817,5721,964,3361,693,7721,758,1261,926,9672,072,4131,847,3441,816,0392,282,8013,052,5692,904,0562,361,6251,910,6941,879,0711,671,4791,216,5101,159,7391,291,9651,439,8432,572,1363,206,2083,186,6223,049,9853,611,5223,926,4793,628,2213,031,7713,910,8414,435,9263,441,4122,315,0242,226,9972,340,1292,086,4492,106,8762,005,3782,291,2411,895,7241,438,304933,922998,8271,247,251307,550481,652844,986
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
727,610
1,110,886
1,245,986
1,374,902
1,209,428
958,154
1,016,906
0
0
674,639
625,909
631,115
214,520
0
0
0
0
0
0
0
0
0
0
0000000000214,520631,115625,909674,639001,016,906958,1541,209,4281,374,9021,245,9861,110,886727,610000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
727,610
1,110,886
1,245,986
1,374,902
1,209,428
958,154
1,016,906
0
0
674,639
625,909
631,115
214,520
348,466
274,032
215,764
110,201
1,305,783
1,412,298
1,821,801
1,648,835
1,042,040
1,047,866
1,047,8661,042,0401,648,8351,821,8011,412,2981,305,783110,201215,764274,032348,466214,520631,115625,909674,639001,016,906958,1541,209,4281,374,9021,245,9861,110,886727,610000000000000000000000000000000000000000000000000000000000
       Accounts payable 
189,859
107,508
34,692
95,035
90,530
83,926
179,428
163,712
276,124
214,854
267,055
203,384
253,428
194,095
294,822
252,599
396,993
366,614
222,706
227,884
275,921
422,061
245,762
254,470
271,075
595,139
320,835
299,874
231,229
218,718
326,765
409,148
486,271
559,956
545,459
573,510
279,919
233,550
642,730
531,329
306,622
244,199
382,221
302,516
437,906
355,008
508,360
396,964
370,501
386,530
373,369
154,355
266,549
183,736
236,941
220,091
237,353
342,308
402,692
344,704
418,887
318,568
385,421
370,896
430,316
350,312
324,845
372,467
231,891
224,254
252,731
293,990
246,157
252,707
214,824
330,812
257,248
246,046
398,299
354,229
354,229398,299246,046257,248330,812214,824252,707246,157293,990252,731224,254231,891372,467324,845350,312430,316370,896385,421318,568418,887344,704402,692342,308237,353220,091236,941183,736266,549154,355373,369386,530370,501396,964508,360355,008437,906302,516382,221244,199306,622531,329642,730233,550279,919573,510545,459559,956486,271409,148326,765218,718231,229299,874320,835595,139271,075254,470245,762422,061275,921227,884222,706366,614396,993252,599294,822194,095253,428203,384267,055214,854276,124163,712179,42883,92690,53095,03534,692107,508189,859
       Other Current Liabilities 
294,271
45,749
55,801
87,957
154,464
135,239
214,061
70,688
110,724
162,749
195,105
104,207
90,941
136,841
246,754
200,455
224,286
261,696
324,326
259,441
142,624
176,648
188,232
89,359
122,258
109,652
100,764
73,996
83,656
146,492
144,959
110,165
154,648
278,959
295,641
181,719
133,840
208,654
227,759
188,331
224,699
294,068
300,623
164,826
155,809
286,783
294,706
171,073
162,658
218,760
211,992
183,104
172,620
173,863
178,880
179,906
185,184
207,623
229,410
191,468
216,381
258,799
281,228
112,506
106,683
141,261
60,566
62,925
43,881
114,688
88,617
229,756
125,072
132,815
140,320
137,292
112,671
220,802
511,297
252,743
252,743511,297220,802112,671137,292140,320132,815125,072229,75688,617114,68843,88162,92560,566141,261106,683112,506281,228258,799216,381191,468229,410207,623185,184179,906178,880173,863172,620183,104211,992218,760162,658171,073294,706286,783155,809164,826300,623294,068224,699188,331227,759208,654133,840181,719295,641278,959154,648110,165144,959146,49283,65673,996100,764109,652122,25889,359188,232176,648142,624259,441324,326261,696224,286200,455246,754136,84190,941104,207195,105162,749110,72470,688214,061135,239154,46487,95755,80145,749294,271
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
296,190
329,154
331,400
348,629
350,605
355,878
359,697
336,828
341,111
344,061
349,197
326,738
633,491
654,404
654,404633,491326,738349,197344,061341,111336,828359,697355,878350,605348,629331,400329,154296,190000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
310,366
0
0
0
0
0
0
0
0
2,423
2,240
4,430
4,008
3,605
4,317
3,788
3,246
2,694
4,597
0
0
0
0
0
0
0
0
0
5,356
11,444
17,754
23,672
27,251
32,817
41,271
66,109
68,832
77,659
86,553
94,315
93,869
102,918
112,416
142,224
212,259
219,293
227,974
226,288
231,086
236,264
241,222
237,064
241,550
246,112
249,973
269,012
274,011
277,825
282,823
290,549
296,190
329,154
331,400
348,629
350,605
355,878
359,697
336,828
341,111
344,061
349,197
326,738
332,393
335,230
335,230332,393326,738349,197344,061341,111336,828359,697355,878350,605348,629331,400329,154296,190290,549282,823277,825274,011269,012249,973246,112241,550237,064241,222236,264231,086226,288227,974219,293212,259142,224112,416102,91893,86994,31586,55377,65968,83266,10941,27132,81727,25123,67217,75411,4445,3560000000004,5972,6943,2463,7884,3173,6054,0084,4302,2402,42300000000310,366000000
> Total Stockholder Equity
1,604,952
1,778,574
1,880,727
3,286,108
3,352,282
3,548,044
3,608,190
3,401,009
3,526,328
3,726,019
3,840,974
3,632,241
3,751,755
3,828,317
3,989,358
3,890,189
3,984,352
4,300,943
4,293,982
4,018,234
3,873,615
3,934,433
3,885,556
3,687,461
3,796,057
3,133,067
3,183,697
3,253,327
3,358,118
3,429,638
3,543,131
3,667,882
3,882,845
3,970,203
4,061,338
3,968,826
4,010,033
3,963,026
3,982,559
4,023,025
4,184,812
4,256,966
4,345,535
4,188,066
4,275,051
4,388,193
4,417,721
4,152,864
4,223,476
4,198,790
4,154,451
3,976,666
3,963,769
3,911,614
3,900,553
4,003,621
4,046,850
4,104,608
4,147,343
4,052,697
4,211,279
4,238,580
4,306,321
4,276,160
4,335,033
4,370,190
4,406,839
4,171,230
4,207,434
4,237,485
4,265,845
4,278,718
4,406,383
4,485,919
4,461,681
4,358,926
4,330,657
3,932,101
3,817,659
3,828,194
3,828,1943,817,6593,932,1014,330,6574,358,9264,461,6814,485,9194,406,3834,278,7184,265,8454,237,4854,207,4344,171,2304,406,8394,370,1904,335,0334,276,1604,306,3214,238,5804,211,2794,052,6974,147,3434,104,6084,046,8504,003,6213,900,5533,911,6143,963,7693,976,6664,154,4514,198,7904,223,4764,152,8644,417,7214,388,1934,275,0514,188,0664,345,5354,256,9664,184,8124,023,0253,982,5593,963,0264,010,0333,968,8264,061,3383,970,2033,882,8453,667,8823,543,1313,429,6383,358,1183,253,3273,183,6973,133,0673,796,0573,687,4613,885,5563,934,4333,873,6154,018,2344,293,9824,300,9433,984,3523,890,1893,989,3583,828,3173,751,7553,632,2413,840,9743,726,0193,526,3283,401,0093,608,1903,548,0443,352,2823,286,1081,880,7271,778,5741,604,952
   Common Stock
890,497
890,570
893,882
1,781,780
1,802,633
1,836,503
1,839,420
1,870,271
1,870,283
1,898,238
1,898,743
1,911,666
1,911,939
1,912,466
1,921,989
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,531
1,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,989,5311,921,9891,912,4661,911,9391,911,6661,898,7431,898,2381,870,2831,870,2711,839,4201,836,5031,802,6331,781,780893,882890,570890,497
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,424
2,419
15,102
15,047
14,977
14,120
14,644
8,404
8,666
8,644
3,689
372
14,219
74,294
56,745
48,728
38,658
43,091
58,884
75,550
62,957
37,242
26,301
26,30137,24262,95775,55058,88443,09138,65848,72856,74574,29414,2193723,6898,6448,6668,40414,64414,12014,97715,04715,1022,4195,424000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.