0 XP   0   0   0

Cryoport Inc










Financial Health of Cryoport




Comparing to competitors in the Integrated Freight & Logistics industry




  Industry Rankings  


Cryoport Inc
Buy, Hold or Sell?

Should you buy, hold or sell Cryoport?

I guess you are interested in Cryoport Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Cryoport

Let's start. I'm going to help you getting a better view of Cryoport Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Cryoport Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Cryoport Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Cryoport Inc. The closing price on 2022-12-02 was $19.99 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Cryoport Inc Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Cryoport Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Cryoport earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cryoport to the Integrated Freight & Logistics industry mean.
  • A Net Profit Margin of -12.1% means that $-0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cryoport Inc:

  • The MRQ is -12.1%. The company is making a huge loss. -2
  • The TTM is -128.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-12.1%TTM-128.2%+116.1%
TTM-128.2%YOY-12.9%-115.3%
TTM-128.2%5Y-62.2%-66.0%
5Y-62.2%10Y-189.4%+127.2%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.1%3.8%-15.9%
TTM-128.2%2.9%-131.1%
YOY-12.9%2.6%-15.5%
5Y-62.2%2.1%-64.3%
10Y-189.4%2.3%-191.7%
1.1.2. Return on Assets

Shows how efficient Cryoport is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cryoport to the Integrated Freight & Logistics industry mean.
  • -0.7% Return on Assets means that Cryoport generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Cryoport Inc:

  • The MRQ is -0.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -6.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.7%TTM-6.5%+5.8%
TTM-6.5%YOY-1.0%-5.6%
TTM-6.5%5Y-4.9%-1.7%
5Y-4.9%10Y-54.5%+49.6%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.7%1.3%-2.0%
TTM-6.5%1.2%-7.7%
YOY-1.0%1.0%-2.0%
5Y-4.9%0.9%-5.8%
10Y-54.5%0.9%-55.4%
1.1.3. Return on Equity

Shows how efficient Cryoport is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cryoport to the Integrated Freight & Logistics industry mean.
  • -1.3% Return on Equity means Cryoport generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Cryoport Inc:

  • The MRQ is -1.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -11.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-11.4%+10.1%
TTM-11.4%YOY-1.3%-10.1%
TTM-11.4%5Y-6.8%-4.6%
5Y-6.8%10Y-16.4%+9.6%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%3.6%-4.9%
TTM-11.4%3.3%-14.7%
YOY-1.3%2.7%-4.0%
5Y-6.8%2.5%-9.3%
10Y-16.4%2.6%-19.0%

1.2. Operating Efficiency of Cryoport Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Cryoport is operating .

  • Measures how much profit Cryoport makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cryoport to the Integrated Freight & Logistics industry mean.
  • An Operating Margin of -9.3% means the company generated $-0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cryoport Inc:

  • The MRQ is -9.3%. The company is operating very inefficient. -2
  • The TTM is -125.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-9.3%TTM-125.8%+116.4%
TTM-125.8%YOY-9.6%-116.2%
TTM-125.8%5Y-59.4%-66.4%
5Y-59.4%10Y-178.9%+119.5%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.3%4.2%-13.5%
TTM-125.8%3.9%-129.7%
YOY-9.6%3.3%-12.9%
5Y-59.4%3.6%-63.0%
10Y-178.9%2.5%-181.4%
1.2.2. Operating Ratio

Measures how efficient Cryoport is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • An Operation Ratio of 1.06 means that the operating costs are $1.06 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Cryoport Inc:

  • The MRQ is 1.063. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.111. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.063TTM1.111-0.048
TTM1.111YOY1.093+0.018
TTM1.1115Y1.360-0.250
5Y1.36010Y2.035-0.675
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0631.701-0.638
TTM1.1111.566-0.455
YOY1.0931.397-0.304
5Y1.3601.339+0.021
10Y2.0351.176+0.859

1.3. Liquidity of Cryoport Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Cryoport is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A Current Ratio of 14.96 means the company has $14.96 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Cryoport Inc:

  • The MRQ is 14.956. The company is very able to pay all its short-term debts. +2
  • The TTM is 15.102. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ14.956TTM15.102-0.146
TTM15.102YOY9.017+6.085
TTM15.1025Y13.405+1.697
5Y13.40510Y7.831+5.574
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ14.9561.290+13.666
TTM15.1021.270+13.832
YOY9.0171.201+7.816
5Y13.4051.154+12.251
10Y7.8311.068+6.763
1.3.2. Quick Ratio

Measures if Cryoport is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cryoport to the Integrated Freight & Logistics industry mean.
  • A Quick Ratio of 26.34 means the company can pay off $26.34 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cryoport Inc:

  • The MRQ is 26.339. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 25.853. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ26.339TTM25.853+0.487
TTM25.853YOY14.289+11.564
TTM25.8535Y19.306+6.547
5Y19.30610Y10.720+8.585
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ26.3390.835+25.504
TTM25.8530.852+25.001
YOY14.2890.834+13.455
5Y19.3060.784+18.522
10Y10.7200.751+9.969

1.4. Solvency of Cryoport Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Cryoport assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cryoport to Integrated Freight & Logistics industry mean.
  • A Debt to Asset Ratio of 0.46 means that Cryoport assets are financed with 46.2% credit (debt) and the remaining percentage (100% - 46.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Cryoport Inc:

  • The MRQ is 0.462. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.445. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.462TTM0.445+0.018
TTM0.445YOY0.237+0.208
TTM0.4455Y0.269+0.176
5Y0.26910Y0.671-0.402
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4620.573-0.111
TTM0.4450.564-0.119
YOY0.2370.562-0.325
5Y0.2690.553-0.284
10Y0.6710.537+0.134
1.4.2. Debt to Equity Ratio

Measures if Cryoport is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cryoport to the Integrated Freight & Logistics industry mean.
  • A Debt to Equity ratio of 86.0% means that company has $0.86 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Cryoport Inc:

  • The MRQ is 0.860. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.802. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.860TTM0.802+0.058
TTM0.802YOY0.314+0.488
TTM0.8025Y0.434+0.368
5Y0.43410Y0.334+0.101
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8601.371-0.511
TTM0.8021.384-0.582
YOY0.3141.277-0.963
5Y0.4341.302-0.868
10Y0.3341.302-0.968

2. Market Valuation of Cryoport Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cryoport generates.

  • Above 15 is considered overpriced but always compare Cryoport to the Integrated Freight & Logistics industry mean.
  • A PE ratio of -163.15 means the investor is paying $-163.15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cryoport Inc:

  • The EOD is -133.885. Company is losing money. -2
  • The MRQ is -163.154. Company is losing money. -2
  • The TTM is -124.568. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-133.885MRQ-163.154+29.269
MRQ-163.154TTM-124.568-38.586
TTM-124.568YOY-321.476+196.908
TTM-124.5685Y-277.146+152.578
5Y-277.14610Y-157.099-120.047
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD-133.88537.638-171.523
MRQ-163.15441.980-205.134
TTM-124.56846.273-170.841
YOY-321.47645.576-367.052
5Y-277.14659.667-336.813
10Y-157.09941.660-198.759
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Cryoport.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Cryoport Inc:

  • The MRQ is 8,587.303. Seems overpriced? -1
  • The TTM is 2,100.645. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ8,587.303TTM2,100.645+6,486.658
TTM2,100.645YOY1,179.972+920.673
TTM2,100.6455Y1,245.335+855.310
5Y1,245.33510Y851.548+393.787
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ8,587.3030.365+8,586.938
TTM2,100.6450.140+2,100.505
YOY1,179.9720.257+1,179.715
5Y1,245.3350.072+1,245.263
10Y851.5480.118+851.430

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Cryoport is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A PB ratio of 2.15 means the investor is paying $2.15 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Cryoport Inc:

  • The EOD is 1.763. Good. +1
  • The MRQ is 2.148. Good. +1
  • The TTM is 3.045. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD1.763MRQ2.148-0.385
MRQ2.148TTM3.045-0.897
TTM3.045YOY4.841-1.795
TTM3.0455Y10.847-7.802
5Y10.84710Y8.451+2.397
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD1.7631.622+0.141
MRQ2.1481.914+0.234
TTM3.0452.157+0.888
YOY4.8411.879+2.962
5Y10.8471.824+9.023
10Y8.4511.569+6.882
2. Total Gains per Share

2.4. Latest News of Cryoport Inc

Does Cryoport Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Cryoport Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-11-08
12:56
Cryoport Third Quarter 2022 Earnings: Misses ExpectationsRead
2022-11-08
02:10
Time to Bottom Fish? 2 ‘Strong Buy’ Stocks That Are Down 70% This YearRead
2022-11-07
11:03
Some Cryoport, Inc. (NASDAQ:CYRX) Analysts Just Made A Major Cut To Next Year's EstimatesRead
2022-11-03
23:45
CryoPort, Inc. (CYRX) Reports Q3 Loss, Misses Revenue EstimatesRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Cryoport Inc.

3.1. Institutions holding Cryoport Inc

Institutions are holding 98.503% of the shares of Cryoport Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Brown Capital Management, LLC9.2961.86984507634138296344.2595
2022-06-30Vanguard Group Inc7.25750.0031351913138260.1088
2022-06-30Fred Alger Management, LLC7.11290.4993449020-163160-4.5169
2022-06-30Amvescap Plc.5.9050.02692863341-364972-11.3053
2022-09-30Chevy Chase Trust Holdings, Inc.3.4620.174616787401192507.6467
2022-06-30Impax Asset Management Group PLC3.24660.236115742511163357.9795
2022-06-30Victory Capital Management Inc.2.88590.04941399388-261681-15.7538
2022-06-30ClearBridge Advisors, LLC2.49630.035121046030160.2498
2022-06-30State Street Corporation2.21540.0021074259153591.4505
2022-06-30Massachusetts Financial Services Company2.13470.01111035114865369.1227
2022-09-30Granite Investment Partners, LLC2.01221.0315975722578586.3035
2022-06-30Northern Trust Corp1.74180.0056844575180762.1871
2022-06-30GW&K Investment Management, LLC1.73770.2816842610428785.3615
2022-06-30Geode Capital Management, LLC1.73520.0038841406726859.4553
2022-06-30abrdn PLC1.59050.0751771209-39873-4.916
2022-06-30American Century Companies Inc1.50580.01857301477301470
2022-06-30New York State Common Retirement Fund1.38350.027167083721467147.0598
2022-06-30BNP Paribas Investment Partners SA1.35790.0778658441500578.2279
2022-06-30HHG PLC1.34720.014653255100821.5675
2022-06-30Federated Hermes Inc1.17360.04856907000
Total 61.59774.4929868610+2094053+7.0%

3.2. Funds holding Cryoport Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-09-30Brown Capital Mgmt Small Co Inv6.44912.0535312716078354533.4332
2022-08-31Alger Small Cap Focus I5.13052.57242487764-208782-7.7426
2022-08-31Alger Small Cap Focus Composite5.13052.57242487764-208782-7.7426
2022-09-30Vanguard Instl Ttl Stck Mkt Idx Tr2.92910.00331420335340592.4569
2022-10-31Vanguard Total Stock Mkt Idx Inv2.87960.00341396316-24019-1.6911
2022-06-30Impax Specialists Strategy Composite2.18140.84481057739-33665-3.0846
2022-09-30Delaware Ivy Small Cap Growth C2.08681.5436101188900
2022-09-30ClearBridge Small Cap Growth A2.06560.61751001628-16932-1.6623
2022-09-30ClearBridge Small Cap Growth2.06560.61751001628-7229-0.7166
2022-10-31iShares Russell 2000 ETF2.02320.051198103932110.3284
2022-08-31HL Select Global Growth Shares A GBP Acc1.5323.627174286000
2022-09-30MFS New Discovery I1.35130.752965523200
2022-10-31Vanguard Extended Market Index Investor1.34060.021565007554220.8411
2022-10-31Vanguard Small Cap Index1.22270.014159289677841.3303
2022-09-30Federated Hermes Kaufmann Small Cap Grow1.17360.310756907000
2022-09-30Federated Hermes Kaufmann Small Cap A1.17360.310756907000
2022-09-30Janus Henderson US Small Cap Growth1.1430.487755426200
2022-09-30Janus Henderson Venture D1.1430.478255426200
2022-07-31Thematics Safety I/A USD1.10673.0268536614-2772-0.5139
2022-09-30Pax Small Cap Institutional1.00512.072648737510000025.8148
Total 45.13321.981821884978+431840+2.0%

3.3. Insider Transactions

Insiders are holding 1.878% of the shares of Cryoport Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-08-16Richard J BermanSELL270843.05107203
2022-08-11Robert J HaririSELL200043.297911
2022-03-09Jerrell SheltonSELL329831.05
2022-03-09Mark W SawickiSELL141031.05
2022-03-09Robert StefanovichSELL109531.05
2021-12-13Jerrell SheltonSELL28765.16
2021-12-10Jerrell SheltonSELL6496365.15
2021-11-16Freeze Parent L.p. BlackstoneSELL50000076
2021-11-10Jerrell SheltonSELL6525079.23
2021-10-21Daniel M HancockSELL1121775.74
2021-10-14Robert StefanovichSELL4991867.7
2021-09-27Daniel M HancockSELL1000070.17
2021-09-15Richard J BermanSELL2500064
2021-09-02Daniel M HancockSELL57467.185201
2021-08-24Freeze Parent L.p. BlackstoneSELL33500060
2021-07-15Robert StefanovichSELL5000054.0361417
2021-07-01Edward J ZecchiniSELL500062.7440023
2021-06-28Daniel M HancockSELL932667.0913953
2021-06-22Daniel M. HancockSELL1285065.7517477
2021-06-15Freeze Parent L.p. BlackstoneSELL20000060

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Cryoport Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.259-0.467+80%2.690-110%0.549-147%0.283-192%
Book Value Growth---0.023-0.039+71%0.274-108%0.119-119%0.177-113%
Book Value Per Share--11.34112.078-6%11.863-4%5.697+99%2.882+293%
Book Value Per Share Growth---0.023-0.039+71%0.274-108%0.119-119%0.177-113%
Current Ratio--14.95615.102-1%9.017+66%13.405+12%7.831+91%
Debt To Asset Ratio--0.4620.445+4%0.237+95%0.269+72%0.671-31%
Debt To Equity Ratio--0.8600.802+7%0.314+174%0.434+98%0.334+158%
Dividend Per Share--0.0410.041+0%0.029+41%0.014+193%0.007+485%
Dividend Per Share Growth---1.0000.376-366%0.500-300%0.417-340%0.417-340%
Eps---0.149-1.489+897%-0.385+158%-0.426+185%-0.268+79%
Eps Growth---0.0194.094-100%1.816-101%1.719-101%1.326-101%
Gross Profit Margin--1.0001.0000%1.646-39%1.669-40%1.423-30%
Net Profit Margin---0.121-1.282+960%-0.129+7%-0.622+414%-1.894+1465%
Operating Margin---0.093-1.258+1246%-0.096+3%-0.594+535%-1.789+1814%
Operating Ratio--1.0631.111-4%1.093-3%1.360-22%2.035-48%
Pb Ratio1.763-22%2.1483.045-29%4.841-56%10.847-80%8.451-75%
Pe Ratio-133.885+18%-163.154-124.568-24%-321.476+97%-277.146+70%-157.099-4%
Peg Ratio--8587.3032100.645+309%1179.972+628%1245.335+590%851.548+908%
Price Per Share19.990-22%24.36037.355-35%56.375-57%29.525-17%15.839+54%
Price To Total Gains Ratio-91.517+18%-111.523-186.593+67%14.943-846%183.995-161%94.372-218%
Profit Growth--25.437453.592-94%43.488-42%147.344-83%92.883-73%
Quick Ratio--26.33925.853+2%14.289+84%19.306+36%10.720+146%
Return On Assets---0.007-0.065+825%-0.010+40%-0.049+586%-0.545+7598%
Return On Equity---0.013-0.114+767%-0.013+2%-0.068+419%-0.164+1146%
Revenue Growth---0.0610.010-708%0.230-126%0.109-156%0.112-155%
Total Gains Per Share---0.218-0.426+95%2.719-108%0.563-139%0.290-175%
Total Gains Per Share Growth--1.7000.081+2010%-88.644+5314%-22.896+1447%-11.764+792%
Usd Book Value--555721000.000593851750.000-6%581307000.000-4%279562147.200+99%141438061.450+293%
Usd Book Value Change Per Share---0.259-0.467+80%2.690-110%0.549-147%0.283-192%
Usd Book Value Per Share--11.34112.078-6%11.863-4%5.697+99%2.882+293%
Usd Dividend Per Share--0.0410.041+0%0.029+41%0.014+193%0.007+485%
Usd Eps---0.149-1.489+897%-0.385+158%-0.426+185%-0.268+79%
Usd Price Per Share19.990-22%24.36037.355-35%56.375-57%29.525-17%15.839+54%
Usd Profit---7316000.000-72495750.000+891%-6742885.000-8%-18413737.450+152%-10600093.550+45%
Usd Revenue--60464000.00058339750.000+4%53632208.750+13%26755667.650+126%14075549.900+330%
Usd Total Gains Per Share---0.218-0.426+95%2.719-108%0.563-139%0.290-175%
 EOD+3 -2MRQTTM+23 -12YOY+15 -215Y+19 -1710Y+21 -15

4.2. Fundamental Score

Let's check the fundamental score of Cryoport Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-133.885
Price to Book Ratio (EOD)Between0-11.763
Net Profit Margin (MRQ)Greater than0-0.121
Operating Margin (MRQ)Greater than0-0.093
Quick Ratio (MRQ)Greater than126.339
Current Ratio (MRQ)Greater than114.956
Debt to Asset Ratio (MRQ)Less than10.462
Debt to Equity Ratio (MRQ)Less than10.860
Return on Equity (MRQ)Greater than0.15-0.013
Return on Assets (MRQ)Greater than0.05-0.007
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Cryoport Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose19.410
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-09-302021-12-312022-03-312022-06-302022-09-30
Total Other Income Expense Net -926-251,673-252,599247,355-5,2441,678-3,5666,1102,544



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,033,791
Total Liabilities478,070
Total Stockholder Equity555,721
 As reported
Total Liabilities 478,070
Total Stockholder Equity+ 555,721
Total Assets = 1,033,791

Assets

Total Assets1,033,791
Total Current Assets609,125
Long-term Assets609,125
Total Current Assets
Cash And Cash Equivalents 30,724
Short-term Investments 498,801
Net Receivables 44,419
Inventory 24,542
Other Current Assets 10,639
Total Current Assets  (as reported)609,125
Total Current Assets  (calculated)609,125
+/-0
Long-term Assets
Property Plant Equipment 82,500
Goodwill 147,458
Intangible Assets 192,140
Other Assets 2,568
Long-term Assets  (as reported)424,666
Long-term Assets  (calculated)424,666
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities40,728
Long-term Liabilities437,342
Total Stockholder Equity555,721
Total Current Liabilities
Short-term Debt 4,113
Short Long Term Debt 1,010
Accounts payable 27,441
Other Current Liabilities 8,625
Total Current Liabilities  (as reported)40,728
Total Current Liabilities  (calculated)41,189
+/- 461
Long-term Liabilities
Long term Debt 406,422
Capital Lease Obligations Min Short Term Debt22,273
Other Liabilities 7,637
Long-term Liabilities Other 4,600
Long-term Liabilities  (as reported)437,342
Long-term Liabilities  (calculated)440,932
+/- 3,590
Total Stockholder Equity
Common Stock49
Retained Earnings -503,787
Accumulated Other Comprehensive Income -42,928
Capital Surplus 1,086,112
Total Stockholder Equity (as reported)555,721
Total Stockholder Equity (calculated)539,446
+/- 16,275
Other
Capital Stock16,324
Cash and Short Term Investments 529,525
Common Stock Shares Outstanding 48,521
Common Stock Total Equity49
Current Deferred Revenue549
Liabilities and Stockholders Equity 1,033,791
Net Debt 403,094
Net Invested Capital 946,878
Net Tangible Assets 216,123
Net Working Capital 568,397
Preferred Stock Total Equity 16,275
Property Plant and Equipment Gross 57,680
Short Long Term Debt Total 433,818



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-30
> Total Assets 
796
644
383
294
294
252
256
484
484
597
4,159
3,461
3,461
2,438
2,214
1,573
1,573
2,438
1,964
4,777
3,404
5,371
4,137
11,031
8,681
6,433
4,224
6,214
4,231
2,839
1,737
1,756
1,662
1,757
1,651
1,710
1,325
1,205
1,867
2,607
4,020
8,916
7,459
5,824
7,692
5,990
8,112
18,901
17,192
19,720
20,264
25,085
27,738
31,999
56,620
59,794
133,146
135,058
135,873
140,123
252,777
252,363
552,405
819,708
825,308
824,386
1,112,970
1,081,332
1,046,329
1,033,791
1,033,7911,046,3291,081,3321,112,970824,386825,308819,708552,405252,363252,777140,123135,873135,058133,14659,79456,62031,99927,73825,08520,26419,72017,19218,9018,1125,9907,6925,8247,4598,9164,0202,6071,8671,2051,3251,7101,6511,7571,6621,7561,7372,8394,2316,2144,2246,4338,68111,0314,1375,3713,4044,7771,9642,4381,5731,5732,2142,4383,4613,4614,159597484484256252294294383644796
   > Total Current Assets 
686
537
293
227
227
199
199
436
436
386
3,352
2,731
2,731
1,979
1,544
1,054
1,054
1,371
895
3,905
2,323
4,328
3,111
9,998
7,657
5,359
3,062
5,133
3,201
1,935
899
958
823
1,004
988
1,112
783
656
1,371
2,162
3,511
8,031
6,206
4,132
5,913
4,247
6,096
16,393
14,487
17,216
17,299
22,043
24,230
27,944
51,775
52,450
101,675
102,223
102,965
105,039
216,687
212,644
147,157
419,748
411,754
410,384
693,516
665,773
625,841
609,125
609,125625,841665,773693,516410,384411,754419,748147,157212,644216,687105,039102,965102,223101,67552,45051,77527,94424,23022,04317,29917,21614,48716,3936,0964,2475,9134,1326,2068,0313,5112,1621,3716567831,1129881,0048239588991,9353,2015,1333,0625,3597,6579,9983,1114,3282,3233,9058951,3711,0541,0541,5441,9792,7312,7313,352386436436199199227227293537686
       Cash And Cash Equivalents 
413
273
41
5
5
11
25
264
264
160
2,789
2,231
2,231
1,219
776
250
250
1,121
647
3,630
2,097
3,746
2,711
9,278
7,057
4,953
2,796
4,618
2,972
1,670
585
563
228
532
220
370
171
103
774
1,405
2,386
7,060
5,247
2,793
4,526
2,558
4,525
14,533
12,855
15,398
15,042
18,994
20,011
13,850
37,327
32,772
80,642
44,585
47,235
50,622
44,326
161,987
36,873
85,494
60,357
43,680
139,101
134,448
37,034
30,724
30,72437,034134,448139,10143,68060,35785,49436,873161,98744,32650,62247,23544,58580,64232,77237,32713,85020,01118,99415,04215,39812,85514,5334,5252,5584,5262,7935,2477,0602,3861,4057741031713702205322285635851,6702,9724,6182,7964,9537,0579,2782,7113,7462,0973,6306471,1212502507761,2192,2312,2312,78916026426425115541273413
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
201
204
206
208
101
101
101
102
90
90
91
346
91
91
91
0
0
251
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,885
9,931
14,501
14,104
48,917
47,061
46,810
163,892
40,953
56,444
267,721
289,056
305,802
489,698
465,063
513,584
498,801
498,801513,584465,063489,698305,802289,056267,72156,44440,953163,89246,81047,06148,91714,10414,5019,9319,8850000000000000000000000000251009191913469190901021011011012082062042010000000000
       Net Receivables 
103
54
48
22
22
4
3
10
10
29
33
21
21
4
5
3
3
7
10
81
33
59
36
38
76
111
84
146
145
170
201
217
358
388
636
516
493
408
407
590
757
703
617
1,021
1,015
1,000
1,195
1,468
1,251
1,464
1,625
2,386
3,619
3,197
3,544
4,208
6,096
7,497
7,098
6,140
7,039
7,784
31,377
36,504
38,102
38,460
39,412
35,837
43,903
44,419
44,41943,90335,83739,41238,46038,10236,50431,3777,7847,0396,1407,0987,4976,0964,2083,5443,1973,6192,3861,6251,4641,2511,4681,1951,0001,0151,0216177037575904074084935166363883582172011701451468411176383659338110733542121332910103422224854103
       Inventory 
157
200
190
190
190
175
152
146
146
139
151
122
122
421
533
530
530
0
0
0
0
60
60
44
45
43
47
52
48
56
55
39
53
43
30
30
39
59
67
70
105
79
53
70
84
82
89
71
73
90
115
122
97
130
221
227
306
351
474
465
538
477
10,535
11,544
11,665
13,484
16,501
22,062
23,070
24,542
24,54223,07022,06216,50113,48411,66511,54410,53547753846547435130622722113097122115907371898284705379105706759393030435339555648524743454460600000530530533421122122151139146146152175190190190200157
       Other Current Assets 
12
9
14
0
9
9
20
0
15
58
379
153
357
335
229
170
271
243
238
194
193
463
304
637
479
251
135
317
38
39
57
139
185
41
103
197
81
85
122
97
263
189
289
249
289
607
287
321
309
264
516
541
503
882
752
742
527
872
1,097
1,002
892
1,444
11,928
18,485
12,574
8,958
8,804
8,363
8,250
10,639
10,6398,2508,3638,8048,95812,57418,48511,9281,4448921,0021,09787252774275288250354151626430932128760728924928918926397122858119710341185139573938317135251479637304463193194238243271170229335357153379581502099014912
   > Long-term Assets 
110
108
90
67
67
53
57
48
48
211
807
730
730
459
670
0
519
1,067
1,069
871
1,081
1,043
1,026
1,034
1,025
1,074
1,163
1,081
1,030
904
838
797
839
753
663
598
542
550
496
445
509
885
1,253
1,692
1,779
1,743
2,016
2,508
2,705
2,503
2,965
3,042
3,508
4,055
4,846
7,345
31,471
32,835
32,908
35,085
36,090
39,719
405,248
399,960
413,554
414,002
419,454
415,559
420,488
424,666
424,666420,488415,559419,454414,002413,554399,960405,24839,71936,09035,08532,90832,83531,4717,3454,8464,0553,5083,0422,9652,5032,7052,5082,0161,7431,7791,6921,2538855094454965505425986637538397978389041,0301,0811,1631,0741,0251,0341,0261,0431,0818711,0691,067519067045973073080721148485753676790108110
       Property Plant Equipment 
96
96
79
58
58
46
42
38
38
158
199
194
194
216
204
189
189
614
591
559
735
696
679
670
659
678
736
682
659
563
524
505
575
517
464
409
365
393
350
308
381
767
876
1,320
1,410
1,373
1,647
2,129
2,312
2,083
2,511
2,572
3,039
3,578
4,357
6,836
14,499
15,992
16,293
18,528
19,571
23,293
44,080
47,690
55,747
61,278
69,704
68,682
76,751
82,500
82,50076,75168,68269,70461,27855,74747,69044,08023,29319,57118,52816,29315,99214,4996,8364,3573,5783,0392,5722,5112,0832,3122,1291,6471,3731,4101,320876767381308350393365409464517575505524563659682736678659670679696735559591614189189204216194194199158383842465858799696
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,150
11,150
11,000
11,000
11,000
11,000
145,282
141,305
146,974
146,371
146,954
146,591
145,201
147,458
147,458145,201146,591146,954146,371146,974141,305145,28211,00011,00011,00011,00011,15011,15000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
14
12
11
9
9
7
15
9
9
2
1
0
0
1
279
264
268
260
244
313
336
347
346
355
356
387
406
379
351
321
295
272
272
217
189
180
167
156
146
137
127
118
13
9
5
6
5
15
30
57
91
106
118
125
137
137
5,415
5,287
5,178
5,073
4,984
4,891
213,908
209,267
209,127
205,240
201,427
197,608
196,013
192,140
192,140196,013197,608201,427205,240209,127209,267213,9084,8914,9845,0735,1785,2875,41513713712511810691573015565913118127137146156167180189217272272295321351379406387356355346347336313244260268264279100129915799111214
       Other Assets 
0
0
0
0
0
0
0
0
4
53
608
536
284
242
466
330
350
453
478
313
346
347
346
364
365
396
426
399
371
341
314
293
265
237
198
189
177
156
146
137
127
118
377
372
368
369
369
378
393
420
454
363
352
352
351
350
407
407
437
483
535
536
16,022
1,698
1,706
1,113
1,369
2,678
2,523
2,568
2,5682,5232,6781,3691,1131,7061,69816,02253653548343740740735035135235236345442039337836936936837237711812713714615617718919823726529331434137139942639636536434634734631347845335033046624228453660853400000000
> Total Liabilities 
2,344
2,435
2,344
2,444
2,444
2,681
2,857
2,772
2,772
2,631
3,215
3,461
3,461
5,059
5,897
6,348
6,348
25,816
21,585
5,691
5,471
5,525
5,279
5,083
4,596
3,930
3,603
2,484
1,967
2,062
2,288
3,819
4,685
2,335
3,051
4,014
2,383
2,579
2,984
3,023
1,973
2,197
2,468
2,728
2,607
2,292
2,432
2,834
2,165
1,965
2,377
2,632
3,317
2,965
18,074
20,887
24,396
24,729
9,591
12,818
126,120
132,327
169,707
172,433
177,279
177,160
471,142
471,898
477,905
478,070
478,070477,905471,898471,142177,160177,279172,433169,707132,327126,12012,8189,59124,72924,39620,88718,0742,9653,3172,6322,3771,9652,1652,8342,4322,2922,6072,7282,4682,1971,9733,0232,9842,5792,3834,0143,0512,3354,6853,8192,2882,0621,9672,4843,6033,9304,5965,0835,2795,5255,4715,69121,58525,8166,3486,3485,8975,0593,4613,4613,2152,6312,7722,7722,8572,6812,4442,4442,3442,4352,344
   > Total Current Liabilities 
681
762
671
765
765
787
972
914
914
865
1,478
1,750
1,750
3,402
3,525
4,747
4,747
24,273
20,093
1,910
1,729
2,334
2,652
3,238
3,184
2,530
2,215
1,109
596
713
952
2,497
3,378
1,043
1,774
4,014
2,383
2,579
2,984
2,996
1,973
2,197
2,468
2,174
2,607
2,292
2,231
2,634
1,968
1,771
2,185
2,443
3,133
2,785
3,061
4,532
5,734
5,709
5,460
7,070
9,442
13,185
35,020
37,873
38,154
41,073
42,645
44,441
44,046
40,728
40,72844,04644,44142,64541,07338,15437,87335,02013,1859,4427,0705,4605,7095,7344,5323,0612,7853,1332,4432,1851,7711,9682,6342,2312,2922,6072,1742,4682,1971,9732,9962,9842,5792,3834,0141,7741,0433,3782,4979527135961,1092,2152,5303,1843,2382,6522,3341,7291,91020,09324,2734,7474,7473,5253,4021,7501,7501,478865914914972787765765671762681
       Short-term Debt 
32
39
54
69
69
220
265
285
285
260
856
116
1,252
2,904
2,877
3,883
3,973
4,859
5,634
290
240
1,251
1,794
2,070
1,985
1,352
795
338
0
0
96
1,400
2,272
96
486
2,980
1,342
1,326
1,653
1,512
970
957
982
393
864
740
652
564
0
0
0
0
0
0
23
414
561
587
691
886
749
731
2,290
2,062
1,578
2,881
3,603
3,466
3,735
4,113
4,1133,7353,4663,6032,8811,5782,0622,290731749886691587561414230000005646527408643939829579701,5121,6531,3261,3422,980486962,2721,40096003387951,3521,9852,0701,7941,2512402905,6344,8593,9733,8832,8772,9041,2521168562602852852652206969543932
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,622
0
0
0
977
0
0
0
393
0
0
652
564
0
0
0
0
0
0
0
391
0
0
0
0
0
0
0
0
0
0
0
0
1,079
1,010
1,0101,0790000000000003910000000564652003930009770001,62200000000000000000000000000000000000
       Accounts payable 
169
207
174
0
223
301
370
0
307
306
235
234
234
249
332
219
218
394
339
824
604
503
407
507
449
564
724
401
354
461
678
859
823
603
896
580
539
703
713
759
562
856
1,109
1,272
1,367
1,184
1,160
1,657
1,369
1,142
1,260
1,345
2,211
1,885
1,709
2,326
3,101
3,131
2,498
3,172
6,510
9,663
24,844
40,249
29,336
40,388
28,583
28,309
31,086
27,441
27,44131,08628,30928,58340,38829,33640,24924,8449,6636,5103,1722,4983,1313,1012,3261,7091,8852,2111,3451,2601,1421,3691,6571,1601,1841,3671,2721,10985656275971370353958089660382385967846135440172456444950740750360482433939421821933224923423423530630703703012230174207169
       Other Current Liabilities 
481
517
442
0
473
266
337
0
322
299
387
280
263
249
316
325
555
19,020
14,119
796
884
581
451
661
750
613
697
369
242
252
178
238
283
344
391
454
502
550
618
726
440
385
377
509
377
368
1,579
414
598
629
926
1,075
903
885
1,262
1,753
4,951
1,567
1,904
2,671
1,852
2,555
7,441
35,316
36,117
37,884
9,912
40,458
8,407
8,625
8,6258,40740,4589,91237,88436,11735,3167,4412,5551,8522,6711,9041,5674,9511,7531,2628859031,0759266295984141,57936837750937738544072661855050245439134428323817825224236969761375066145158188479614,11919,02055532531624926328038729932203372664730442517481
   > Long-term Liabilities 
1,663
1,673
1,673
1,679
1,679
1,894
1,885
1,857
1,857
1,766
1,737
1,711
1,711
1,658
2,373
0
1,601
1,543
1,493
3,781
3,742
3,190
2,626
1,845
1,412
1,400
1,388
1,375
1,371
1,349
1,336
1,322
1,307
1,293
1,278
0
0
0
0
26
0
0
0
554
554
0
200
199
197
195
192
189
184
180
15,012
16,356
18,662
19,020
4,131
5,748
116,678
119,142
134,687
134,560
139,125
136,087
428,497
427,457
433,859
437,342
437,342433,859427,457428,497136,087139,125134,560134,687119,142116,6785,7484,13119,02018,66216,35615,01218018418919219519719920005545540002600001,2781,2931,3071,3221,3361,3491,3711,3751,3881,4001,4121,8452,6263,1903,7423,7811,4931,5431,60102,3731,6581,7111,7111,7371,7661,8571,8571,8851,8941,6791,6791,6731,6731,663
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,745
14,734
14,742
14,753
9
149
0
0
0
0
0
0
0
0
0
0
0000000000149914,75314,74214,73414,745000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
460
444
464
483
507
528
548
568
587
606
603
619
634
648
662
676
689
0
0
724
0
0
0
766
0
0
0
0
0
0
0
26
0
0
0
554
0
0
201
199
197
195
192
189
184
180
267
0
0
0
21
30
57
48
6,058
4,933
5,659
3,235
5,045
6,112
6,943
7,637
7,6376,9436,1125,0453,2355,6594,9336,05848573021000267180184189192195197199201005540002600000007660007240068967666264863461960360658756854852850748346444446000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
199
197
195
192
189
184
180
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000001801841891921951971992000000000000000000000000000000000000000000000000
> Total Stockholder Equity
-1,547
-1,791
-1,961
0
-2,150
-2,429
-2,600
0
-2,288
-2,034
944
0
0
-2,621
-3,684
0
-4,776
-23,378
-19,621
-915
-2,067
-154
-1,142
5,948
4,086
2,503
621
3,730
2,265
776
-551
-2,063
-3,023
-578
-1,400
-2,304
-1,058
-1,374
-1,118
-416
2,047
6,719
4,990
3,096
5,085
3,698
5,680
16,068
15,027
17,754
17,887
22,453
24,422
29,034
38,547
38,907
108,750
110,329
126,281
127,305
126,657
120,036
382,698
647,275
648,029
647,226
641,828
609,434
568,424
555,721
555,721568,424609,434641,828647,226648,029647,275382,698120,036126,657127,305126,281110,329108,75038,90738,54729,03424,42222,45317,88717,75415,02716,0685,6803,6985,0853,0964,9906,7192,047-416-1,118-1,374-1,058-2,304-1,400-578-3,023-2,063-5517762,2653,7306212,5034,0865,948-1,142-154-2,067-915-19,621-23,378-4,7760-3,684-2,62100944-2,034-2,2880-2,600-2,429-2,1500-1,961-1,791-1,547
   Common Stock
30
30
30
0
30
30
30
0
35
40
40
41
41
41
41
42
42
48
50
8
8
13
14
28
28
28
28
38
38
38
38
38
38
58
59
60
60
60
60
5
5
7
7
12
15
15
18
24
24
25
26
28
28
29
30
31
35
36
37
38
39
39
40
45
46
46
50
50
49
49
494950504646454039393837363531302928282625242418151512775560606060595838383838383828282828141388504842424141414140403503030300303030
   Retained Earnings -503,787-498,471-489,294-467,541-207,455-200,929-195,540-192,013-180,483-169,066-163,263-159,320-158,372-145,904-143,375-140,988-138,730-136,587-134,116-131,433-129,163-127,184-125,323-123,534-119,250-117,066-113,131-109,353-106,592-104,167-97,768-93,928-92,028-88,916-85,877-84,435-82,595-67,635-66,311-64,595-63,028-61,475-59,929-58,260-56,180-54,150-52,096-50,239-48,782-47,273-45,944-45,378-47,828-30,634-30,634-25,175-23,721-13,929-13,929-11,957-10,740-9,365-9,365-8,818-8,419-7,039-7,039-6,689-6,401-5,908
   Accumulated Other Comprehensive Income 
-357
-378
-337
-419
-419
-419
-419
-438
-438
-438
-438
-431
-431
-462
-479
-494
-494
-528
0
-253
-253
0
-115
-398
-55
-38
-177
-640
-67
0
0
-899
-899
0
0
-1,077
-1,077
0
0
-1,132
0
0
0
-1,222
-1,222
0
-1,256
0
0
0
-1,547
-1,547
0
-43
3
21
38
-66
-45
423
260
207
5,376
880
1,100
173
-1,243
-16,322
-29,176
-42,928
-42,928-29,176-16,322-1,2431731,1008805,376207260423-45-6638213-430-1,547-1,547000-1,2560-1,222-1,222000-1,13200-1,077-1,07700-899-89900-67-640-177-38-55-398-1150-253-2530-528-494-494-479-462-431-431-438-438-438-438-419-419-419-419-337-378-357
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,208
58,655
0
0
0
0
64,006
64,210
64,574
81,959
82,975
0
87,797
90,594
92,750
97,346
106,208
113,303
114,335
0
122,136
122,933
0
141,367
142,187
146,892
149,294
156,541
160,980
167,779
179,502
182,231
254,580
268,732
285,609
290,107
295,424
300,274
566,451
837,615
841,537
846,187
0
1,102,725
1,081,747
1,086,112
1,086,1121,081,7471,102,7250846,187841,537837,615566,451300,274295,424290,107285,609268,732254,580182,231179,502167,779160,980156,541149,294146,892142,187141,3670122,933122,1360114,335113,303106,20897,34692,75090,59487,797082,97581,95964,57464,21064,006000058,65558,208000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
4,688
4,958
5,035
0
5,277
6,379
6,606
0
7,480
9,104
13,299
0
14,319
21,520
21,929
0
26,311
24,930
25,706
45,274
45,197
48,616
49,199
58,415
58,263
58,693
59,029
64,261
63,768
63,766
64,006
65,110
64,574
81,959
82,975
84,589
87,797
90,594
92,750
98,478
106,208
113,303
114,335
116,215
122,136
122,933
5,663
141,367
142,187
146,892
150,841
156,541
160,980
167,779
179,502
182,231
254,580
268,732
285,609
290,107
295,424
300,274
566,451
837,615
841,537
846,187
1,100,287
1,102,725
1,081,747
555,721
555,7211,081,7471,102,7251,100,287846,187841,537837,615566,451300,274295,424290,107285,609268,732254,580182,231179,502167,779160,980156,541150,841146,892142,187141,3675,663122,933122,136116,215114,335113,303106,20898,47892,75090,59487,79784,58982,97581,95964,57465,11064,00663,76663,76864,26159,02958,69358,26358,41549,19948,61645,19745,27425,70624,93026,311021,92921,52014,319013,2999,1047,48006,6066,3795,27705,0354,9584,688



Balance Sheet

Currency in USD. All numbers in thousands.