25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Citizens Financial Services Inc. Common Stock
Buy, Hold or Sell?

Let's analyze Citizens Financial Services Inc. Common Stock together

I guess you are interested in Citizens Financial Services Inc. Common Stock. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Citizens Financial Services Inc. Common Stock. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Citizens Financial Services Inc. Common Stock

I send you an email if I find something interesting about Citizens Financial Services Inc. Common Stock.

1. Quick Overview

1.1. Quick analysis of Citizens Financial Services Inc. Common Stock (30 sec.)










1.2. What can you expect buying and holding a share of Citizens Financial Services Inc. Common Stock? (30 sec.)

How much money do you get?

How much money do you get?
$1.95
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$62.75
Expected worth in 1 year
$70.30
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$9.51
Return On Investment
13.7%

For what price can you sell your share?

Current Price per Share
$69.17
Expected price per share
$63.64 - $86.71
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Citizens Financial Services Inc. Common Stock (5 min.)




Live pricePrice per Share (EOD)
$69.17
Intrinsic Value Per Share
$-56.03 - $37.84
Total Value Per Share
$6.72 - $100.59

2.2. Growth of Citizens Financial Services Inc. Common Stock (5 min.)




Is Citizens Financial Services Inc. Common Stock growing?

Current yearPrevious yearGrowGrow %
How rich?$298.6m$234.8m$52m18.1%

How much money is Citizens Financial Services Inc. Common Stock making?

Current yearPrevious yearGrowGrow %
Making money$6.8m$4.5m$2.3m33.7%
Net Profit Margin16.2%19.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Citizens Financial Services Inc. Common Stock (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Citizens Financial Services Inc. Common Stock?

Welcome investor! Citizens Financial Services Inc. Common Stock's management wants to use your money to grow the business. In return you get a share of Citizens Financial Services Inc. Common Stock.

First you should know what it really means to hold a share of Citizens Financial Services Inc. Common Stock. And how you can make/lose money.

Speculation

The Price per Share of Citizens Financial Services Inc. Common Stock is $69.17. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Citizens Financial Services Inc. Common Stock.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Citizens Financial Services Inc. Common Stock, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $62.75. Based on the TTM, the Book Value Change Per Share is $1.89 per quarter. Based on the YOY, the Book Value Change Per Share is $3.74 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.49 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Citizens Financial Services Inc. Common Stock.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.582.3%1.442.1%0.951.4%1.321.9%1.051.5%
Usd Book Value Change Per Share2.563.7%1.892.7%3.745.4%1.542.2%1.051.5%
Usd Dividend Per Share0.490.7%0.490.7%0.430.6%0.410.6%0.350.5%
Usd Total Gains Per Share3.054.4%2.383.4%4.176.0%1.952.8%1.392.0%
Usd Price Per Share58.75-54.40-70.67-60.54-55.18-
Price to Earnings Ratio9.28-9.49-3.06-8.97-12.89-
Price-to-Total Gains Ratio19.27-28.55-49.24-18.74-46.87-
Price to Book Ratio0.94-0.90-1.48-1.36-1.63-
Price-to-Total Gains Ratio19.27-28.55-49.24-18.74-46.87-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share69.17
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.490.41
Usd Book Value Change Per Share1.891.54
Usd Total Gains Per Share2.381.95
Gains per Quarter (14 shares)33.2727.29
Gains per Year (14 shares)133.08109.15
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
127106123238699
25521225645173208
38231738968259317
410942352291346426
5136529655113432535
6164635788136519644
7191741921159605753
82188461054182692862
92469521187204778971
10273105813202278651080

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%97.02.00.098.0%
Book Value Change Per Share4.00.00.0100.0%8.04.00.066.7%16.04.00.080.0%34.06.00.085.0%80.017.02.080.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%99.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%17.03.00.085.0%36.04.00.090.0%91.08.00.091.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Citizens Financial Services Inc. Common Stock compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.5601.889+35%3.743-32%1.544+66%1.048+144%
Book Value Per Share--62.74660.269+4%49.336+27%46.029+36%36.224+73%
Current Ratio--0.0970.049+99%263.795-100%56.764-100%31.304-100%
Debt To Asset Ratio--0.9010.9030%0.911-1%0.9040%0.901+0%
Debt To Equity Ratio--9.1349.357-2%10.215-11%9.420-3%9.127+0%
Dividend Per Share--0.4900.487+1%0.426+15%0.405+21%0.346+41%
Enterprise Value---1992226862.500-2302549288.675+16%-1584542179.550-20%-1400049355.977-30%-981626480.148-51%
Eps--1.5831.438+10%0.953+66%1.323+20%1.046+51%
Ev To Ebitda Ratio---53.064-67.395+27%-2.766-95%-29.698-44%-25.373-52%
Ev To Sales Ratio---11.758-13.690+16%-17.919+52%-14.520+23%-12.771+9%
Free Cash Flow Per Share--0.2831.769-84%0.799-65%1.325-79%1.104-74%
Free Cash Flow To Equity Per Share--15.2322.805+443%-3.248+121%6.699+127%4.859+214%
Gross Profit Margin--1.0000.048+1963%1.0000%0.810+24%0.905+11%
Intrinsic Value_10Y_max--37.845--------
Intrinsic Value_10Y_min---56.030--------
Intrinsic Value_1Y_max--5.247--------
Intrinsic Value_1Y_min--2.728--------
Intrinsic Value_3Y_max--14.657--------
Intrinsic Value_3Y_min--1.020--------
Intrinsic Value_5Y_max--22.731--------
Intrinsic Value_5Y_min---8.541--------
Market Cap329230524.100+15%279634137.500258941211.325+8%336346320.450-17%288160694.023-3%262663831.856+6%
Net Profit Margin--0.1780.162+10%0.197-10%0.283-37%0.292-39%
Operating Margin--0.2180.198+10%0.383-43%0.434-50%0.478-54%
Operating Ratio--0.1070.112-5%-0.551+615%0.131-18%0.310-66%
Pb Ratio1.102+15%0.9360.903+4%1.476-37%1.364-31%1.629-43%
Pe Ratio10.922+15%9.2779.491-2%3.060+203%8.972+3%12.885-28%
Price Per Share69.170+15%58.75054.403+8%70.665-17%60.541-3%55.185+6%
Price To Free Cash Flow Ratio61.014+15%51.82217.441+197%5.197+897%11.035+370%13.410+286%
Price To Total Gains Ratio22.682+15%19.26528.552-33%49.245-61%18.741+3%46.875-59%
Quick Ratio--1.6000.593+170%502.126-100%690.675-100%744.402-100%
Return On Assets--0.0020.002+8%0.002+34%0.003-14%0.003-15%
Return On Equity--0.0250.024+6%0.021+19%0.030-16%0.029-14%
Total Gains Per Share--3.0502.376+28%4.168-27%1.949+56%1.394+119%
Usd Book Value--298654000.000286866000.000+4%234824750.000+27%219087850.000+36%172415775.000+73%
Usd Book Value Change Per Share--2.5601.889+35%3.743-32%1.544+66%1.048+144%
Usd Book Value Per Share--62.74660.269+4%49.336+27%46.029+36%36.224+73%
Usd Dividend Per Share--0.4900.487+1%0.426+15%0.405+21%0.346+41%
Usd Eps--1.5831.438+10%0.953+66%1.323+20%1.046+51%
Usd Free Cash Flow--1349000.0008418250.000-84%3802500.000-65%6305600.000-79%5252975.000-74%
Usd Free Cash Flow Per Share--0.2831.769-84%0.799-65%1.325-79%1.104-74%
Usd Free Cash Flow To Equity Per Share--15.2322.805+443%-3.248+121%6.699+127%4.859+214%
Usd Market Cap329230524.100+15%279634137.500258941211.325+8%336346320.450-17%288160694.023-3%262663831.856+6%
Usd Price Per Share69.170+15%58.75054.403+8%70.665-17%60.541-3%55.185+6%
Usd Profit--7536000.0006843750.000+10%4536500.000+66%6298500.000+20%4980400.000+51%
Usd Revenue--42360000.00042075250.000+1%22066000.000+92%24189900.000+75%18165625.000+133%
Usd Total Gains Per Share--3.0502.376+28%4.168-27%1.949+56%1.394+119%
 EOD+4 -4MRQTTM+32 -7YOY+18 -205Y+23 -1610Y+23 -16

3.3 Fundamental Score

Let's check the fundamental score of Citizens Financial Services Inc. Common Stock based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.922
Price to Book Ratio (EOD)Between0-11.102
Net Profit Margin (MRQ)Greater than00.178
Operating Margin (MRQ)Greater than00.218
Quick Ratio (MRQ)Greater than11.600
Current Ratio (MRQ)Greater than10.097
Debt to Asset Ratio (MRQ)Less than10.901
Debt to Equity Ratio (MRQ)Less than19.134
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.002
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Citizens Financial Services Inc. Common Stock based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.414
Ma 20Greater thanMa 5070.319
Ma 50Greater thanMa 10062.611
Ma 100Greater thanMa 20057.036
OpenGreater thanClose69.950
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Citizens Financial Services Inc. Common Stock

Citizens Financial Services, Inc., a bank holding company, provides various banking products and services for individual, business, governmental, and institutional customers. The company accepts various deposit products, such as checking, savings, and time deposit accounts. Its loan products include residential, commercial, and agricultural real estate loans; commercial and industrial loans; state and political subdivision loans; and consumer loans, as well as various other specialized financial services. The company also provides professional trust administration, investment management services, estate planning and administration, custody of securities, and individual retirement accounts. In addition, it offers brokerage and financial planning services, as well as assistance in various oil and gas leasing matters; and provides mutual funds, annuities, and health and life insurance products. Citizens Financial Services, Inc. was incorporated in 1984 and is headquartered in Mansfield, Pennsylvania.

Fundamental data was last updated by Penke on 2024-11-14 17:23:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Citizens Financial Services Inc. Common Stock earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Citizens Financial Services Inc. Common Stock to the Banks - Regional industry mean.
  • A Net Profit Margin of 17.8% means that $0.18 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 17.8%. The company is making a huge profit. +2
  • The TTM is 16.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ17.8%TTM16.2%+1.5%
TTM16.2%YOY19.7%-3.4%
TTM16.2%5Y28.3%-12.1%
5Y28.3%10Y29.2%-0.9%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ17.8%40.2%-22.4%
TTM16.2%31.4%-15.2%
YOY19.7%28.8%-9.1%
5Y28.3%24.7%+3.6%
10Y29.2%21.4%+7.8%
4.3.1.2. Return on Assets

Shows how efficient Citizens Financial Services Inc. Common Stock is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Citizens Financial Services Inc. Common Stock to the Banks - Regional industry mean.
  • 0.2% Return on Assets means that Citizens Financial Services Inc. Common Stock generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%+0.0%
TTM0.2%YOY0.2%+0.0%
TTM0.2%5Y0.3%-0.1%
5Y0.3%10Y0.3%0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.2%+0.0%
TTM0.2%0.2%+0.0%
YOY0.2%0.2%0.0%
5Y0.3%0.2%+0.1%
10Y0.3%0.2%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Citizens Financial Services Inc. Common Stock is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Citizens Financial Services Inc. Common Stock to the Banks - Regional industry mean.
  • 2.5% Return on Equity means Citizens Financial Services Inc. Common Stock generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM2.4%+0.1%
TTM2.4%YOY2.1%+0.3%
TTM2.4%5Y3.0%-0.6%
5Y3.0%10Y2.9%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%2.8%-0.3%
TTM2.4%2.5%-0.1%
YOY2.1%2.7%-0.6%
5Y3.0%2.4%+0.6%
10Y2.9%2.7%+0.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Citizens Financial Services Inc. Common Stock.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Citizens Financial Services Inc. Common Stock is operating .

  • Measures how much profit Citizens Financial Services Inc. Common Stock makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Citizens Financial Services Inc. Common Stock to the Banks - Regional industry mean.
  • An Operating Margin of 21.8% means the company generated $0.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 21.8%. The company is operating efficient. +1
  • The TTM is 19.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ21.8%TTM19.8%+2.0%
TTM19.8%YOY38.3%-18.5%
TTM19.8%5Y43.4%-23.6%
5Y43.4%10Y47.8%-4.4%
4.3.2.2. Operating Ratio

Measures how efficient Citizens Financial Services Inc. Common Stock is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.11 means that the operating costs are $0.11 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 0.107. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.112. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.107TTM0.112-0.005
TTM0.112YOY-0.551+0.663
TTM0.1125Y0.131-0.018
5Y0.13110Y0.310-0.180
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Citizens Financial Services Inc. Common Stock.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Citizens Financial Services Inc. Common Stock is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.10 means the company has $0.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 0.097. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.049. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.097TTM0.049+0.048
TTM0.049YOY263.795-263.746
TTM0.0495Y56.764-56.715
5Y56.76410Y31.304+25.460
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.0492.176-2.127
YOY263.7952.383+261.412
5Y56.7641.117+55.647
10Y31.30411.601+19.703
4.4.3.2. Quick Ratio

Measures if Citizens Financial Services Inc. Common Stock is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Citizens Financial Services Inc. Common Stock to the Banks - Regional industry mean.
  • A Quick Ratio of 1.60 means the company can pay off $1.60 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 1.600. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 0.593. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.600TTM0.593+1.006
TTM0.593YOY502.126-501.533
TTM0.5935Y690.675-690.082
5Y690.67510Y744.402-53.727
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.593-0.015+0.608
YOY502.1262.384+499.742
5Y690.6750.682+689.993
10Y744.40217.526+726.876
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Citizens Financial Services Inc. Common Stock.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Citizens Financial Services Inc. Common Stock assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Citizens Financial Services Inc. Common Stock to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.90 means that Citizens Financial Services Inc. Common Stock assets are financed with 90.1% credit (debt) and the remaining percentage (100% - 90.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 0.901. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.903. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.901TTM0.903-0.002
TTM0.903YOY0.911-0.007
TTM0.9035Y0.9040.000
5Y0.90410Y0.901+0.003
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9010.915-0.014
TTM0.9030.724+0.179
YOY0.9110.326+0.585
5Y0.9040.761+0.143
10Y0.9010.847+0.054
4.5.4.2. Debt to Equity Ratio

Measures if Citizens Financial Services Inc. Common Stock is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Citizens Financial Services Inc. Common Stock to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 913.4% means that company has $9.13 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The MRQ is 9.134. The company is unable to pay all its debts with equity. -1
  • The TTM is 9.357. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ9.134TTM9.357-0.223
TTM9.357YOY10.215-0.858
TTM9.3575Y9.420-0.063
5Y9.42010Y9.127+0.294
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ9.13410.715-1.581
TTM9.3578.867+0.490
YOY10.2153.978+6.237
5Y9.4209.345+0.075
10Y9.12711.610-2.483
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Citizens Financial Services Inc. Common Stock generates.

  • Above 15 is considered overpriced but always compare Citizens Financial Services Inc. Common Stock to the Banks - Regional industry mean.
  • A PE ratio of 9.28 means the investor is paying $9.28 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The EOD is 10.922. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.277. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.491. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.922MRQ9.277+1.645
MRQ9.277TTM9.491-0.214
TTM9.491YOY3.060+6.430
TTM9.4915Y8.972+0.519
5Y8.97210Y12.885-3.914
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD10.9223.990+6.932
MRQ9.2774.277+5.000
TTM9.4914.718+4.773
YOY3.0605.611-2.551
5Y8.9729.054-0.082
10Y12.8859.531+3.354
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The EOD is 61.014. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 51.822. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 17.441. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD61.014MRQ51.822+9.191
MRQ51.822TTM17.441+34.381
TTM17.441YOY5.197+12.244
TTM17.4415Y11.035+6.406
5Y11.03510Y13.410-2.374
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD61.0142.408+58.606
MRQ51.8222.582+49.240
TTM17.441-0.320+17.761
YOY5.1970.514+4.683
5Y11.0350.452+10.583
10Y13.4100.106+13.304
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Citizens Financial Services Inc. Common Stock is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.94 means the investor is paying $0.94 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Citizens Financial Services Inc. Common Stock:

  • The EOD is 1.102. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.936. Based on the equity, the company is cheap. +2
  • The TTM is 0.903. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.102MRQ0.936+0.166
MRQ0.936TTM0.903+0.033
TTM0.903YOY1.476-0.573
TTM0.9035Y1.364-0.460
5Y1.36410Y1.629-0.266
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.1020.451+0.651
MRQ0.9360.483+0.453
TTM0.9030.350+0.553
YOY1.4760.182+1.294
5Y1.3640.620+0.744
10Y1.6290.894+0.735
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Citizens Financial Services Inc. Common Stock.

4.8.1. Institutions holding Citizens Financial Services Inc. Common Stock

Institutions are holding 24.906% of the shares of Citizens Financial Services Inc. Common Stock.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc6.42030.00033055883198411.6899
2024-06-30Vanguard Group Inc4.92350.000223434727831.2018
2024-06-30Geode Capital Management, LLC2.1280.00041012871161312.9502
2024-06-30Citizens & Northern Corp1.85611.241788346-1061-1.1867
2024-06-30State Street Corp1.48080.0001704827241.0379
2024-09-30Hudock Moyer Wealth Resources, LLC0.86380.417341116880.2145
2024-06-30Charles Schwab Investment Management Inc0.74540.000335478670.1892
2024-06-30Northern Trust Corp0.73570.000335018-289-0.8185
2024-06-30Bank of New York Mellon Corp0.49920.000223761417521.3162
2024-06-30Amvescap Plc.0.35540.000216916429634.0412
2024-06-30Morgan Stanley - Brokerage Accounts0.31990152289716.8107
2024-06-30Fourthstone LLC0.28350.193113493134930
2024-06-30Citadel Advisors Llc0.23490.000111180111800
2024-06-30Wayne Hummer Asset Mgmt Company0.2090.004994999490
2024-06-30Weatherly Asset Management LP0.20490.04019752-1-0.0103
2024-06-30Nuveen Asset Management, LLC0.17060.00018118-1-0.0123
2024-09-30Minerva Advisors LLC0.16390.2657780300
2024-06-30American Century Companies Inc0.15650.00027450-40-0.534
2024-09-30WSFS CAPITAL MANAGEMENT, LLC0.13690.0207651765170
2024-06-30Commonwealth Equity Services Inc0.12580.00045990-127-2.0762
Total 22.01412.18541047819+96321+9.2%

4.9.2. Funds holding Citizens Financial Services Inc. Common Stock

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv2.9860.000514212500
2024-10-31iShares Russell 2000 ETF2.47470.0101117787-266-0.2253
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.30760.00346223600
2024-08-31Fidelity Small Cap Index0.97280.009746302-618-1.3171
2024-10-31iShares Russell 2000 Value ETF0.81910.01843898500
2024-09-30Fidelity Extended Market Index0.54220.003625809-364-1.3907
2024-09-30Vanguard Russell 2000 ETF0.440.009920942266014.5498
2024-10-31Schwab US Small-Cap ETF™0.41410.00651971100
2024-10-31State St Russell Sm/Mid Cp® Indx NL Cl C0.3910.002418611-900-4.6128
2024-10-31VT De Lisle America B USD0.32260.14931535400
2024-10-31State St Russell Sm Cap® Indx SL Cl I0.27150.00781292400
2024-09-30NT R2000 Index Fund - NL0.25070.010711931332238.5875
2024-09-30Schwab Small Cap Index0.2240.00971066200
2024-09-30BlackRock Extended Equity Market K0.2170.004110327-4-0.0387
2024-10-31iShares Micro-Cap ETF0.21620.06671028900
2024-09-30NT R2000 Index Fund - DC - NL - 20.20070.01069553274240.2584
2024-09-30iShares Russell 2000 Small-Cap Idx Instl0.18920.01900700
2024-09-30NT R2000 Value Index Fund - L0.17440.01828303207633.3387
2024-09-30Northern Trust Russell 2000 Value Index0.17440.01838303207633.3387
2024-10-31WisdomTree US SmallCap Qual Div Gr ETF0.1720.1165818800
Total 12.76020.4864607349+10724+1.8%

5.3. Insider Transactions

Insiders are holding 6.335% of the shares of Citizens Financial Services Inc. Common Stock.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-04John P Painter IiBUY29056.65
2024-04-30Stephen J GuillaumeBUY30040
2024-02-20Randall E BlackBUY40048
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Other Current Liabilities  -2,726-1,572-4,298175-4,123-1,359-5,482559,249553,767



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets3,026,468
Total Liabilities2,727,814
Total Stockholder Equity298,654
 As reported
Total Liabilities 2,727,814
Total Stockholder Equity+ 298,654
Total Assets = 3,026,468

Assets

Total Assets3,026,468
Total Current Assets53,872
Long-term Assets124,527
Total Current Assets
Cash And Cash Equivalents 36,763
Short-term Investments 419,190
Net Receivables 10,803
Inventory -466,756
Other Current Assets 53,872
Total Current Assets  (as reported)53,872
Total Current Assets  (calculated)53,872
+/-0
Long-term Assets
Property Plant Equipment 21,237
Goodwill 85,758
Intangible Assets 3,083
Long-term Assets Other -36,316
Long-term Assets  (as reported)124,527
Long-term Assets  (calculated)73,762
+/- 50,765

Liabilities & Shareholders' Equity

Total Current Liabilities553,767
Long-term Liabilities2,174,047
Total Stockholder Equity298,654
Total Current Liabilities
Other Current Liabilities 553,767
Total Current Liabilities  (as reported)553,767
Total Current Liabilities  (calculated)553,767
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)2,174,047
Long-term Liabilities  (calculated)0
+/- 2,174,047
Total Stockholder Equity
Common Stock5,207
Retained Earnings 183,792
Accumulated Other Comprehensive Income -18,916
Other Stockholders Equity 128,571
Total Stockholder Equity (as reported)298,654
Total Stockholder Equity (calculated)298,654
+/-0
Other
Cash and Short Term Investments 455,953
Common Stock Shares Outstanding 4,751
Liabilities and Stockholders Equity 3,026,468
Net Debt 194,969
Net Working Capital -499,895
Short Long Term Debt Total 231,732



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-06-30
> Total Assets 
318,568,294
339,820
342,506
351,807
413,332
408,894
424,163
428,944
421,110
419,326
430,636
437,522
432,658
447,201
446,449
445,783
463,878
468,831
494,796
497,489
499,347
506,422
507,147
509,583
529,241
540,203
550,978
560,654
572,168
566,368
581,281
584,122
591,029
600,367
602,014
620,724
668,612
674,684
706,712
707,214
749,853
773,677
773,677
812,526
840,248
852,982
859,188
878,567
909,426
881,350
881,350
876,217
882,427
882,950
879,076
899,396
914,934
902,626
914,169
913,045
925,048
929,972
942,479
953,977
1,162,984
1,192,564
1,179,518
1,197,654
1,223,018
1,224,524
1,264,856
1,269,787
1,361,886
1,382,483
1,397,594
1,407,880
1,430,712
1,448,054
1,447,170
1,475,005
1,466,339
1,464,729
1,800,116
1,858,344
1,891,674
1,995,610
2,003,300
2,047,203
2,143,863
2,177,887
2,212,862
2,349,711
2,333,393
2,335,398
2,891,808
2,959,216
2,984,596
2,921,103
2,947,531
3,026,468
3,026,4682,947,5312,921,1032,984,5962,959,2162,891,8082,335,3982,333,3932,349,7112,212,8622,177,8872,143,8632,047,2032,003,3001,995,6101,891,6741,858,3441,800,1161,464,7291,466,3391,475,0051,447,1701,448,0541,430,7121,407,8801,397,5941,382,4831,361,8861,269,7871,264,8561,224,5241,223,0181,197,6541,179,5181,192,5641,162,984953,977942,479929,972925,048913,045914,169902,626914,934899,396879,076882,950882,427876,217881,350881,350909,426878,567859,188852,982840,248812,526773,677773,677749,853707,214706,712674,684668,612620,724602,014600,367591,029584,122581,281566,368572,168560,654550,978540,203529,241509,583507,147506,422499,347497,489494,796468,831463,878445,783446,449447,201432,658437,522430,636419,326421,110428,944424,163408,894413,332351,807342,506339,820318,568,294
   > Total Current Assets 
96,826,719
2,252
2,219
2,204
2,318
2,254
2,049
2,257
1,986
2,012
2,019
2,038
1,976
1,978
1,720
1,741
1,703
1,790
1,689
1,875
1,736
2,036
1,895
2,037
2,164
2,316
2,109
2,407
2,458
2,577
2,383
2,784
2,522
2,755
2,563
2,776
2,912
3,345
2,786
3,544
3,538
3,228
43,612
3,455
4,053
3,717
3,980
3,621
4,305
3,800
17,768
10,710
24,865
3,840
3,821
3,815
3,728
3,771
3,557
3,689
3,644
3,636
3,584
3,566
4,211
4,096
4,176
3,988
11,848
4,915
3,697
3,786
4,196
4,283
4,285
4,480
4,452
4,769
4,612
4,476
4,555
4,587
5,950
6,164
5,998
5,572
5,564
5,231
5,235
5,414
5,874
6,544
479,104
482,819
493,121
476,036
68,474
44,235
55,725
53,872
53,87255,72544,23568,474476,036493,121482,819479,1046,5445,8745,4145,2355,2315,5645,5725,9986,1645,9504,5874,5554,4764,6124,7694,4524,4804,2854,2834,1963,7863,6974,91511,8483,9884,1764,0964,2113,5663,5843,6363,6443,6893,5573,7713,7283,8153,8213,84024,86510,71017,7683,8004,3053,6213,9803,7174,0533,45543,6123,2283,5383,5442,7863,3452,9122,7762,5632,7552,5222,7842,3832,5772,4582,4072,1092,3162,1642,0371,8952,0361,7361,8751,6891,7901,7031,7411,7201,9781,9762,0382,0192,0121,9862,2572,0492,2542,3182,2042,2192,25296,826,719
       Cash And Cash Equivalents 
6,666,180
6,618
6,546
7,425
27,618
24,420
27,617
18,283
11,480
10,388
16,146
16,240
11,594
12,467
23,210
10,559
9,951
12,080
12,432
8,268
9,339
8,010
8,708
8,408
8,609
9,802
10,931
9,642
10,015
7,493
10,885
10,481
10,389
12,261
12,932
26,092
19,856
21,698
41,723
20,162
24,512
40,384
40,384
43,995
44,554
44,432
34,811
30,432
11,837
17,768
17,768
10,710
26,333
37,114
11,570
16,236
12,563
13,889
18,220
17,035
17,383
24,743
16,872
16,774
32,080
45,076
33,776
23,326
24,709
21,505
28,153
23,846
28,800
23,007
29,375
31,254
32,295
33,332
31,967
34,342
32,776
36,027
53,286
89,067
82,465
164,337
120,460
113,245
183,859
124,643
28,720
29,203
32,266
32,228
49,523
47,902
56,888
33,439
42,253
36,763
36,76342,25333,43956,88847,90249,52332,22832,26629,20328,720124,643183,859113,245120,460164,33782,46589,06753,28636,02732,77634,34231,96733,33232,29531,25429,37523,00728,80023,84628,15321,50524,70923,32633,77645,07632,08016,77416,87224,74317,38317,03518,22013,88912,56316,23611,57037,11426,33310,71017,76817,76811,83730,43234,81144,43244,55443,99540,38440,38424,51220,16241,72321,69819,85626,09212,93212,26110,38910,48110,8857,49310,0159,64210,9319,8028,6098,4088,7088,0109,3398,26812,43212,0809,95110,55923,21012,46711,59416,24016,14610,38811,48018,28327,61724,42027,6187,4256,5466,6186,666,180
       Short-term Investments 
88,117,409
0
88,443
97,788
0
100,780
106,447
121,297
0
105,495
105,839
106,312
0
108,408
96,289
91,822
0
109,618
98,507
100,996
0
94,611
91,947
90,512
0
0
0
103,301
0
109,320
118,614
117,787
0
126,064
124,674
128,227
0
173,812
181,500
0
216,969
0
0
0
0
0
288,610
303,239
0
0
0
310,252
310,252
300,176
307,935
318,452
317,301
310,983
312,322
308,283
306,146
291,904
304,792
300,630
359,737
371,925
360,944
349,154
314,017
281,773
275,208
263,588
254,782
251,340
250,025
240,426
241,010
244,437
236,740
247,027
240,706
257,788
272,360
287,838
295,189
321,967
369,002
397,043
412,402
461,471
462,883
445,222
439,506
443,415
434,315
417,807
417,601
404,865
402,661
419,190
419,190402,661404,865417,601417,807434,315443,415439,506445,222462,883461,471412,402397,043369,002321,967295,189287,838272,360257,788240,706247,027236,740244,437241,010240,426250,025251,340254,782263,588275,208281,773314,017349,154360,944371,925359,737300,630304,792291,904306,146308,283312,322310,983317,301318,452307,935300,176310,252310,252000303,239288,61000000216,9690181,500173,8120128,227124,674126,0640117,787118,614109,3200103,30100090,51291,94794,6110100,99698,507109,618091,82296,289108,4080106,312105,839105,4950121,297106,447100,780097,78888,443088,117,409
       Net Receivables 
2,043,130
2,252
2,219
2,204
2,318
2,254
2,049
2,257
1,986
2,012
2,019
2,038
1,976
1,978
1,720
1,741
1,703
1,790
1,689
1,875
1,736
2,036
1,895
2,037
2,164
2,316
2,109
2,407
2,458
2,577
2,383
2,784
2,522
2,755
2,563
2,776
2,912
3,345
2,786
3,544
3,538
3,228
3,228
3,455
4,053
3,717
3,980
3,621
4,305
3,800
3,800
3,961
3,816
3,840
3,821
3,815
3,728
3,771
3,557
3,689
3,644
3,636
3,584
3,566
4,211
4,096
4,176
3,988
4,089
4,915
3,697
3,786
4,196
4,283
4,285
4,480
4,452
4,769
4,612
4,476
4,555
4,587
5,950
6,164
5,998
5,572
5,564
5,231
5,235
5,414
5,874
6,544
7,332
7,176
9,283
10,327
11,043
10,596
10,782
10,803
10,80310,78210,59611,04310,3279,2837,1767,3326,5445,8745,4145,2355,2315,5645,5725,9986,1645,9504,5874,5554,4764,6124,7694,4524,4804,2854,2834,1963,7863,6974,9154,0893,9884,1764,0964,2113,5663,5843,6363,6443,6893,5573,7713,7283,8153,8213,8403,8163,9613,8003,8004,3053,6213,9803,7174,0533,4553,2283,2283,5383,5442,7863,3452,9122,7762,5632,7552,5222,7842,3832,5772,4582,4072,1092,3162,1642,0371,8952,0361,7361,8751,6891,7901,7031,7411,7201,9781,9762,0382,0192,0121,9862,2572,0492,2542,3182,2042,2192,2522,043,130
       Other Current Assets 
0
0
0
334,342
362,682
-2,254
-2,049
-2,257
387,101
-2,012
-2,019
-2,038
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
696,958
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,480
2,480
0
5,712
5,960
5,960
5,960
6,460
7,696
7,697
6,954
6,955
6,955
6,708
8,791
10,031
10,283
10,532
13,762
14,754
8,330
4,951
5,390
5,906
8,424
6,593
23,418
25,484
20,638
15,518
10,846
8,430
9,789
6,058
35,566
36,624
40,141
39,832
59,232
58,703
68,474
44,235
55,725
53,872
53,87255,72544,23568,47458,70359,23239,83240,14136,62435,5666,0589,7898,43010,84615,51820,63825,48423,4186,5938,4245,9065,3904,9518,33014,75413,76210,53210,28310,0318,7916,7086,9556,9556,9547,6977,6966,4605,9605,9605,9605,71202,4802,4800000000000000000696,958000000000000000000000000000-2,038-2,019-2,012387,101-2,257-2,049-2,254362,682334,342000
   > Long-term Assets 
5,947,710
339,820
342,506
351,807
413,332
408,894
424,163
428,944
421,110
419,326
430,636
437,522
432,658
447,201
446,449
445,783
463,878
468,831
494,796
497,489
499,347
506,422
507,147
509,583
529,241
540,203
550,978
560,654
572,168
566,368
581,281
584,122
591,029
600,367
602,014
620,724
668,612
674,684
706,712
707,214
749,853
773,677
240,211
812,526
840,248
852,982
859,188
878,567
909,426
881,350
10,256
21,675
21,777
882,950
879,076
899,396
914,934
902,626
914,169
913,045
925,048
929,972
942,479
953,977
1,162,984
1,192,564
1,179,518
1,197,654
1,223,018
1,224,524
1,264,856
1,269,787
1,361,886
1,382,483
1,397,594
1,407,880
1,430,712
1,448,054
1,447,170
1,475,005
1,466,339
1,464,729
1,800,116
1,858,344
1,891,674
1,995,610
2,003,300
2,047,203
2,143,863
2,177,887
2,212,862
2,349,711
491,981
495,483
546,375
529,710
2,916,122
2,876,868
2,891,806
124,527
124,5272,891,8062,876,8682,916,122529,710546,375495,483491,9812,349,7112,212,8622,177,8872,143,8632,047,2032,003,3001,995,6101,891,6741,858,3441,800,1161,464,7291,466,3391,475,0051,447,1701,448,0541,430,7121,407,8801,397,5941,382,4831,361,8861,269,7871,264,8561,224,5241,223,0181,197,6541,179,5181,192,5641,162,984953,977942,479929,972925,048913,045914,169902,626914,934899,396879,076882,95021,77721,67510,256881,350909,426878,567859,188852,982840,248812,526240,211773,677749,853707,214706,712674,684668,612620,724602,014600,367591,029584,122581,281566,368572,168560,654550,978540,203529,241509,583507,147506,422499,347497,489494,796468,831463,878445,783446,449447,201432,658437,522430,636419,326421,110428,944424,163408,894413,332351,807342,506339,8205,947,710
       Property Plant Equipment 
5,947,710
6,004
6,115
7,299
10,924
10,771
11,099
11,636
11,768
11,748
11,597
11,440
11,245
11,018
10,966
10,775
10,645
10,479
10,395
11,863
11,833
11,700
12,493
12,316
12,305
12,195
12,199
12,574
12,892
12,898
12,660
12,627
12,538
12,408
12,289
12,024
12,762
11,631
11,847
11,896
12,450
12,694
12,694
12,503
12,395
11,956
11,819
11,702
11,582
11,515
11,515
11,419
11,521
11,446
11,396
11,259
11,105
10,994
11,501
11,773
12,357
12,619
12,582
12,544
17,263
17,249
17,239
17,143
17,030
16,949
16,771
16,624
16,523
16,378
16,289
16,189
16,273
16,177
16,024
15,881
15,933
16,222
17,832
17,720
16,948
17,450
17,243
17,201
17,016
16,852
17,476
17,367
17,619
17,588
21,382
21,421
32,500
21,083
20,899
21,237
21,23720,89921,08332,50021,42121,38217,58817,61917,36717,47616,85217,01617,20117,24317,45016,94817,72017,83216,22215,93315,88116,02416,17716,27316,18916,28916,37816,52316,62416,77116,94917,03017,14317,23917,24917,26312,54412,58212,61912,35711,77311,50110,99411,10511,25911,39611,44611,52111,41911,51511,51511,58211,70211,81911,95612,39512,50312,69412,69412,45011,89611,84711,63112,76212,02412,28912,40812,53812,62712,66012,89812,89212,57412,19912,19512,30512,31612,49311,70011,83311,86310,39510,47910,64510,77510,96611,01811,24511,44011,59711,74811,76811,63611,09910,77110,9247,2996,1156,0045,947,710
       Goodwill 
0
0
0
0
0
0
0
0
6,905
0
0
0
6,905
6,905
6,905
6,905
6,905
6,905
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
8,605
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
21,134
21,089
21,089
21,089
21,089
21,089
21,089
21,089
23,296
23,296
23,296
23,296
23,296
23,296
23,296
23,296
23,296
23,296
31,376
31,376
31,376
31,376
31,376
31,376
31,376
31,376
31,376
31,376
31,376
31,376
84,758
84,758
85,758
85,758
85,758
85,758
85,75885,75885,75885,75884,75884,75831,37631,37631,37631,37631,37631,37631,37631,37631,37631,37631,37631,37623,29623,29623,29623,29623,29623,29623,29623,29623,29623,29621,08921,08921,08921,08921,08921,08921,08921,13410,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,2568,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6058,6056,9056,9056,9056,9056,9056,9050006,90500000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
470,749
472,289
0
0
0
0
0
0
0
0
533,792
526,232
0
537,692
547,787
559,286
565,844
577,212
688,528
693,985
703,060
743,675
792,552
837,483
878,463
898,146
990,774
1,271,912
1,280,215
1,289,334
247,307
244,964
237,297
247,677
241,407
258,437
273,063
1,657,868
1,699,295
1,719,754
1,772,462
1,825,816
1,841,185
1,923,254
465,192
447,479
441,714
445,338
436,164
419,665
419,539
406,523
404,231
0
0404,231406,523419,539419,665436,164445,338441,714447,479465,1921,923,2541,841,1851,825,8161,772,4621,719,7541,699,2951,657,868273,063258,437241,407247,677237,297244,964247,3071,289,3341,280,2151,271,912990,774898,146878,463837,483792,552743,675703,060693,985688,528577,212565,844559,286547,787537,6920526,232533,79200000000472,289470,7490000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
537
0
9,536
9,282
9,029
8,775
8,521
8,279
8,426
8,318
1,304
1,195
1,087
7,883
869
1,551
1,406
9,867
1,117
973
828
9,289
9,144
9,108
8,605
9,037
8,605
8,605
8,605
8,893
8,605
8,605
8,605
10,465
10,256
10,256
10,256
10,305
10,256
10,256
10,256
10,288
10,256
10,256
10,256
10,271
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
10,256
1,739
2,309
2,183
2,059
2,096
2,012
1,945
1,872
1,953
1,856
1,756
1,703
1,623
1,547
1,460
1,400
1,346
1,294
1,421
1,538
1,668
1,696
1,705
1,677
1,627
1,547
1,449
1,371
1,272
1,181
4,071
3,866
3,650
3,450
3,244
3,083
3,0833,2443,4503,6503,8664,0711,1811,2721,3711,4491,5471,6271,6771,7051,6961,6681,5381,4211,2941,3461,4001,4601,5471,6231,7031,7561,8561,9531,8721,9452,0122,0962,0592,1832,3091,73910,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,25610,27110,25610,25610,25610,28810,25610,25610,25610,30510,25610,25610,25610,4658,6058,6058,6058,8938,6058,6058,6059,0378,6059,1089,1449,2898289731,1179,8671,4061,5518697,8831,0871,1951,3048,3188,4268,2798,5218,7759,0299,2829,5360537000
       Long-term Assets Other 
0
244,198
247,948
246,183
292,727
287,807
297,335
286,982
286,963
293,562
304,921
311,344
312,370
319,566
331,094
335,194
338,763
340,960
375,738
374,619
381,900
390,389
393,129
397,322
405,045
413,644
427,807
436,174
440,928
435,545
441,402
445,103
449,084
453,290
456,446
471,868
471,455
478,985
503,109
487,518
510,178
533,466
-240,211
538,464
532,563
542,160
533,874
537,786
525,440
536,448
-334,646
-322,039
-310,252
561,072
549,489
559,429
576,272
570,393
580,090
582,733
596,289
615,193
614,849
630,547
762,458
779,992
778,063
808,209
868,786
902,701
949,843
966,614
1,065,332
1,089,425
1,106,033
1,125,975
1,147,994
1,162,070
1,169,093
1,186,751
1,184,357
1,165,480
1,476,424
1,518,176
1,544,562
1,621,003
1,581,826
1,597,687
1,679,172
1,664,197
1,697,369
1,852,118
-12,886
-10,786
-20,108
-21,384
2,725,467
2,721,882
2,733,562
-36,316
-36,3162,733,5622,721,8822,725,467-21,384-20,108-10,786-12,8861,852,1181,697,3691,664,1971,679,1721,597,6871,581,8261,621,0031,544,5621,518,1761,476,4241,165,4801,184,3571,186,7511,169,0931,162,0701,147,9941,125,9751,106,0331,089,4251,065,332966,614949,843902,701868,786808,209778,063779,992762,458630,547614,849615,193596,289582,733580,090570,393576,272559,429549,489561,072-310,252-322,039-334,646536,448525,440537,786533,874542,160532,563538,464-240,211533,466510,178487,518503,109478,985471,455471,868456,446453,290449,084445,103441,402435,545440,928436,174427,807413,644405,045397,322393,129390,389381,900374,619375,738340,960338,763335,194331,094319,566312,370311,344304,921293,562286,963286,982297,335287,807292,727246,183247,948244,1980
> Total Liabilities 
0
312,811
314,978
322,736
382,783
377,192
392,272
395,160
387,721
385,457
394,923
399,928
394,252
408,335
407,003
407,739
425,349
429,304
456,288
457,057
458,558
466,032
465,946
468,141
487,680
498,932
509,454
517,076
528,668
521,982
536,941
537,654
542,501
549,778
551,443
573,250
615,842
620,245
650,103
646,107
686,114
707,074
707,074
743,836
769,205
777,683
780,326
797,099
825,650
794,809
794,809
786,241
792,952
792,180
790,194
809,016
822,878
807,042
815,930
813,885
824,520
827,683
839,254
850,073
1,043,224
1,070,593
1,055,062
1,072,104
1,099,750
1,099,568
1,137,086
1,139,905
1,232,875
1,252,633
1,265,313
1,273,480
1,291,483
1,305,209
1,299,149
1,323,327
1,311,565
1,304,806
1,617,021
1,669,293
1,697,415
1,796,803
1,798,881
1,838,236
1,931,371
1,975,142
2,017,830
2,158,281
2,133,246
2,122,160
2,628,580
2,696,530
2,704,930
2,638,429
2,661,061
2,727,814
2,727,8142,661,0612,638,4292,704,9302,696,5302,628,5802,122,1602,133,2462,158,2812,017,8301,975,1421,931,3711,838,2361,798,8811,796,8031,697,4151,669,2931,617,0211,304,8061,311,5651,323,3271,299,1491,305,2091,291,4831,273,4801,265,3131,252,6331,232,8751,139,9051,137,0861,099,5681,099,7501,072,1041,055,0621,070,5931,043,224850,073839,254827,683824,520813,885815,930807,042822,878809,016790,194792,180792,952786,241794,809794,809825,650797,099780,326777,683769,205743,836707,074707,074686,114646,107650,103620,245615,842573,250551,443549,778542,501537,654536,941521,982528,668517,076509,454498,932487,680468,141465,946466,032458,558457,057456,288429,304425,349407,739407,003408,335394,252399,928394,923385,457387,721395,160392,272377,192382,783322,736314,978312,8110
   > Total Current Liabilities 
0
1,989
22,325
2,060
2,620
2,081
2,025
2,186
2,285
1,794
1,765
1,900
2,077
1,664
1,626
1,683
17,333
1,547
1,543
1,685
19,819
1,632
1,599
1,627
31,430
1,657
1,739
1,994
2,287
2,167
2,086
2,029
2,199
1,939
1,951
2,048
2,233
2,027
2,048
2,075
1,827
1,787
1,787
1,779
1,590
1,556
1,539
1,512
1,320
1,222
1,222
1,213
1,143
1,039
964
971
895
774
735
753
756
691
674
693
734
660
644
636
720
612
628
731
897
867
903
979
1,076
1,092
1,048
1,052
1,088
906
888
1,006
1,017
913
789
823
711
714
566
922
1,232
1,768
2,256
2,726
2,075,691
1,553,206
1,510,747
553,767
553,7671,510,7471,553,2062,075,6912,7262,2561,7681,2329225667147118237899131,0171,0068889061,0881,0521,0481,0921,0769799038678977316286127206366446607346936746917567537357748959719641,0391,1431,2131,2221,2221,3201,5121,5391,5561,5901,7791,7871,7871,8272,0752,0482,0272,2332,0481,9511,9392,1992,0292,0862,1672,2871,9941,7391,65731,4301,6271,5991,63219,8191,6851,5431,54717,3331,6831,6261,6642,0771,9001,7651,7942,2852,1862,0252,0812,6202,06022,3251,9890
       Short-term Debt 
0
0
20,396
0
0
0
0
0
0
0
0
0
0
0
0
0
15,445
0
0
0
17,949
0
0
0
29,568
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,408
52,845
0
0
0
0
0
0
0
0
66,932
45,728
0
37,729
41,799
29,388
39,194
44,657
41,631
39,996
38,786
51,859
79,662
46,836
69,998
73,628
114,664
124,121
133,652
86,097
26,360
0
100,984
109,840
38,798
83,563
85,135
99,602
88,838
86,171
97,830
78,200
73,977
68,214
110,540
258,922
230,733
288,059
318,200
0
213,669
0
0
0
000213,6690318,200288,059230,733258,922110,54068,21473,97778,20097,83086,17188,83899,60285,13583,56338,798109,840100,984026,36086,097133,652124,121114,66473,62869,99846,83679,66251,85938,78639,99641,63144,65739,19429,38841,79937,729045,72866,9320000000052,84555,40800000000000000000000029,56800017,94900015,445000000000000020,39600
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79,662
46,836
69,998
7,500
22,375
124,121
133,652
0
26,360
0
0
0
38,798
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000038,79800026,3600133,652124,12122,3757,50069,99846,83679,66200000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
1,989
1,929
2,060
2,620
2,081
2,025
2,186
2,285
1,794
1,765
1,900
2,077
1,664
1,626
1,683
1,888
1,547
1,543
1,685
1,870
1,632
1,599
1,627
1,862
1,657
1,739
1,994
2,287
2,167
2,086
2,029
2,199
1,939
1,951
2,048
2,233
2,027
2,048
2,075
1,827
1,787
1,787
1,779
1,590
1,556
1,539
1,512
1,320
1,222
1,222
1,213
1,143
1,039
964
971
895
774
735
753
756
691
674
693
734
660
644
636
720
612
628
731
897
867
903
979
1,076
1,092
1,048
1,052
1,088
906
888
1,006
1,017
913
789
823
711
714
566
922
1,232
1,768
2,256
2,726
4,298
4,123
5,482
0
05,4824,1234,2982,7262,2561,7681,2329225667147118237899131,0171,0068889061,0881,0521,0481,0921,0769799038678977316286127206366446607346936746917567537357748959719641,0391,1431,2131,2221,2221,3201,5121,5391,5561,5901,7791,7871,7871,8272,0752,0482,0272,2332,0481,9511,9392,1992,0292,0862,1672,2871,9941,7391,6571,8621,6271,5991,6321,8701,6851,5431,5471,8881,6831,6261,6642,0771,9001,7651,7942,2852,1862,0252,0812,6202,0601,9291,9890
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,787
0
0
0
713,127
719,545
0
0
-1,222
-1,213
-1,143
0
0
0
748,316
753,643
0
768,042
773,933
788,776
791,887
797,848
988,031
1,017,811
1,003,482
1,008,747
1,005,503
1,037,609
1,051,209
1,052,105
1,104,943
1,115,153
1,118,592
1,174,843
0
0
1,183,658
1,199,304
1,211,118
1,205,150
1,513,284
1,552,753
1,588,858
1,687,470
1,682,387
1,740,969
1,836,151
1,879,090
1,878,711
1,868,711
-1,232
-1,768
-2,256
-2,726
-4,298
-4,123
-5,482
553,767
553,767-5,482-4,123-4,298-2,726-2,256-1,768-1,2321,868,7111,878,7111,879,0901,836,1511,740,9691,682,3871,687,4701,588,8581,552,7531,513,2841,205,1501,211,1181,199,3041,183,658001,174,8431,118,5921,115,1531,104,9431,052,1051,051,2091,037,6091,005,5031,008,7471,003,4821,017,811988,031797,848791,887788,776773,933768,0420753,643748,316000-1,143-1,213-1,22200719,545713,127000-1,787000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
312,811
314,978
322,736
382,783
377,192
392,272
395,160
387,721
385,457
394,923
399,928
394,252
408,335
407,003
407,739
425,349
429,304
456,288
457,057
458,558
466,032
465,946
468,141
487,680
498,932
509,454
517,076
528,668
521,982
536,941
537,654
542,501
549,778
551,443
573,250
615,842
620,245
650,103
646,107
686,114
707,074
52,763
743,836
769,205
777,683
780,326
797,099
825,650
794,809
47,066
16,656
25,326
792,180
790,194
809,016
822,878
807,042
815,930
813,885
824,520
827,683
839,254
850,073
1,043,224
1,070,593
1,055,062
1,072,104
1,099,750
1,099,568
1,137,086
1,139,905
1,232,875
1,252,633
1,265,313
1,273,480
1,291,483
1,305,209
1,299,149
1,323,327
1,311,565
1,304,806
1,617,021
1,669,293
1,697,415
1,796,803
1,798,881
1,838,236
1,931,371
1,975,142
2,017,830
2,158,281
1,232
1,768
318,200
316,151
629,239
1,085,223
1,150,314
2,174,047
2,174,0471,150,3141,085,223629,239316,151318,2001,7681,2322,158,2812,017,8301,975,1421,931,3711,838,2361,798,8811,796,8031,697,4151,669,2931,617,0211,304,8061,311,5651,323,3271,299,1491,305,2091,291,4831,273,4801,265,3131,252,6331,232,8751,139,9051,137,0861,099,5681,099,7501,072,1041,055,0621,070,5931,043,224850,073839,254827,683824,520813,885815,930807,042822,878809,016790,194792,18025,32616,65647,066794,809825,650797,099780,326777,683769,205743,83652,763707,074686,114646,107650,103620,245615,842573,250551,443549,778542,501537,654536,941521,982528,668517,076509,454498,932487,680468,141465,946466,032458,558457,057456,288429,304425,349407,739407,003408,335394,252399,928394,923385,457387,721395,160392,272377,192382,783322,736314,978312,8110
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,726
8,234
9,303
0
0
0
0
0
000009,3038,2349,72600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
3,541
3,477
3,783
3,936
3,869
3,583
4,351
4,174
3,673
3,268
4,063
4,362
8,285
4,064
4,292
4,509
4,441
4,315
4,645
5,207
4,443
4,429
4,622
6,378
6,248
6,617
6,325
6,125
6,182
6,247
5,673
7,958
8,905
8,251
8,470
8,276
8,288
7,648
8,039
7,129
7,561
9,148
7,936
9,224
10,056
8,976
9,078
9,730
9,703
8,187
7,197
7,630
7,671
7,399
8,114
8,788
9,519
8,173
7,568
13,562
12,786
12,794
11,498
14,585
15,123
15,879
14,172
13,268
13,359
12,166
11,561
13,353
12,817
12,148
11,894
12,389
15,187
17,148
15,484
18,702
22,249
17,875
18,244
20,532
27,124
28,013
29,726
15,169
0
0
0
0
0
0
0
000000015,16929,72628,01327,12420,53218,24417,87522,24918,70215,48417,14815,18712,38911,89412,14812,81713,35311,56112,16613,35913,26814,17215,87915,12314,58511,49812,79412,78613,5627,5688,1739,5198,7888,1147,3997,6717,6307,1978,1879,7039,7309,0788,97610,0569,2247,9369,1487,5617,1298,0397,6488,2888,2768,4708,2518,9057,9585,6736,2476,1826,1256,3256,6176,2486,3784,6224,4294,4435,2074,6454,3154,4414,5094,2924,0648,2854,3624,0633,2683,6734,1744,3513,5833,8693,9363,7833,4773,54100000
> Total Stockholder Equity
27,838,093
27,009
27,528
29,071
30,549
31,702
31,891
33,784
33,389
33,869
35,713
37,594
38,406
38,866
39,446
38,044
38,529
39,527
38,508
40,432
40,789
40,390
41,201
41,442
41,561
41,271
41,524
43,578
43,500
44,386
44,340
46,468
48,528
50,589
50,571
47,474
52,770
54,439
56,609
61,107
63,739
66,603
66,603
68,690
71,043
75,299
78,862
81,468
83,776
86,541
86,541
89,976
89,475
90,770
88,882
90,380
92,056
95,584
98,239
99,160
100,528
102,289
103,225
103,904
119,760
121,971
124,456
125,550
123,268
124,956
127,770
129,882
129,011
129,850
132,281
134,400
139,229
142,845
148,021
151,678
154,774
159,923
183,095
189,051
194,259
198,807
204,419
208,967
212,492
202,745
195,032
191,430
200,147
213,238
263,228
262,686
279,666
282,674
286,470
298,654
298,654286,470282,674279,666262,686263,228213,238200,147191,430195,032202,745212,492208,967204,419198,807194,259189,051183,095159,923154,774151,678148,021142,845139,229134,400132,281129,850129,011129,882127,770124,956123,268125,550124,456121,971119,760103,904103,225102,289100,52899,16098,23995,58492,05690,38088,88290,77089,47589,97686,54186,54183,77681,46878,86275,29971,04368,69066,60366,60363,73961,10756,60954,43952,77047,47450,57150,58948,52846,46844,34044,38643,50043,57841,52441,27141,56141,44241,20140,39040,78940,43238,50839,52738,52938,04439,44638,86638,40637,59435,71333,86933,38933,78431,89131,70230,54929,07127,52827,00927,838,093
   Common Stock
0
2,801
2,801
2,827
2,827
2,827
2,827
2,855
2,855
2,855
2,855
2,882
2,882
2,882
2,882
2,910
2,910
2,910
2,910
2,938
2,938
2,938
2,938
2,965
2,965
2,965
2,965
2,993
2,993
2,993
2,993
3,021
3,020
3,020
3,020
3,048
3,048
3,048
3,048
3,076
3,076
3,076
3,076
3,104
3,104
3,104
3,133
3,133
3,133
3,133
3,133
3,161
3,161
3,161
3,306
3,306
3,306
3,306
3,335
3,335
3,335
3,335
3,335
3,335
3,672
3,672
3,704
3,704
3,704
3,704
3,870
3,870
3,870
3,870
3,904
3,904
3,904
3,904
3,939
3,939
3,939
3,939
4,350
4,350
4,350
4,350
4,389
4,389
4,389
4,389
4,428
4,428
4,428
4,428
5,161
5,161
5,161
5,161
5,207
5,207
5,2075,2075,1615,1615,1615,1614,4284,4284,4284,4284,3894,3894,3894,3894,3504,3504,3504,3503,9393,9393,9393,9393,9043,9043,9043,9043,8703,8703,8703,8703,7043,7043,7043,7043,6723,6723,3353,3353,3353,3353,3353,3353,3063,3063,3063,3063,1613,1613,1613,1333,1333,1333,1333,1333,1043,1043,1043,0763,0763,0763,0763,0483,0483,0483,0483,0203,0203,0203,0212,9932,9932,9932,9932,9652,9652,9652,9652,9382,9382,9382,9382,9102,9102,9102,9102,8822,8822,8822,8822,8552,8552,8552,8552,8272,8272,8272,8272,8012,8010
   Retained Earnings 
18,013,155
18,969
19,455
19,624
19,657
20,018
20,611
20,670
21,253
22,066
22,921
23,553
24,447
25,302
26,161
25,663
26,455
27,413
28,332
28,578
28,894
29,593
30,324
30,472
31,251
31,930
32,809
33,140
34,007
34,767
35,892
36,399
37,590
38,961
40,743
38,370
41,034
42,697
44,471
45,557
49,381
51,575
51,575
54,932
57,010
59,393
60,936
63,337
65,931
68,813
68,813
70,255
71,813
74,276
69,538
72,190
74,325
76,340
76,925
77,252
79,512
81,409
83,371
84,698
85,790
87,696
87,753
89,501
91,278
93,172
86,170
88,318
89,982
92,713
93,717
96,754
99,727
102,574
103,733
107,342
110,800
113,374
115,000
121,203
126,627
133,270
135,714
140,920
146,010
150,876
153,315
158,953
164,922
171,629
162,499
167,740
172,975
177,693
178,588
183,792
183,792178,588177,693172,975167,740162,499171,629164,922158,953153,315150,876146,010140,920135,714133,270126,627121,203115,000113,374110,800107,342103,733102,57499,72796,75493,71792,71389,98288,31886,17093,17291,27889,50187,75387,69685,79084,69883,37181,40979,51277,25276,92576,34074,32572,19069,53874,27671,81370,25568,81368,81365,93163,33760,93659,39357,01054,93251,57551,57549,38145,55744,47142,69741,03438,37040,74338,96137,59036,39935,89234,76734,00733,14032,80931,93031,25130,47230,32429,59328,89428,57828,33227,41326,45525,66326,16125,30224,44723,55322,92122,06621,25320,67020,61120,01819,65719,62419,45518,96918,013,155
   Accumulated Other Comprehensive Income 
-861,463
-2,185
-2,152
-1,101
344
1,136
732
2,191
1,213
880
1,869
2,634
2,553
2,157
1,878
1,263
956
996
-936
123
164
-934
-391
-880
-1,540
-1,942
-2,357
-1,018
-1,737
-1,605
-2,623
-1,491
-420
283
-1,319
-2,631
26
203
548
3,365
2,205
3,112
3,112
1,054
1,603
3,244
4,533
4,949
4,612
4,990
4,990
5,990
4,631
3,627
-713
-816
-1,225
154
1,100
1,513
767
1,603
171
842
-236
903
2,042
1,390
-1,392
-1,421
-969
-1,128
-3,398
-4,977
-5,357
-6,081
-3,921
-2,825
-337
-289
-629
2,918
2,907
2,865
2,587
1,002
1,610
969
-155
-14,765
-26,559
-35,855
-33,141
-26,762
-30,980
-36,643
-24,911
-26,620
-25,932
-18,916
-18,916-25,932-26,620-24,911-36,643-30,980-26,762-33,141-35,855-26,559-14,765-1559691,6101,0022,5872,8652,9072,918-629-289-337-2,825-3,921-6,081-5,357-4,977-3,398-1,128-969-1,421-1,3921,3902,042903-2368421711,6037671,5131,100154-1,225-816-7133,6274,6315,9904,9904,9904,6124,9494,5333,2441,6031,0543,1123,1122,2053,36554820326-2,631-1,319283-420-1,491-2,623-1,605-1,737-1,018-2,357-1,942-1,540-880-391-934164123-9369969561,2631,8782,1572,5532,6341,8698801,2132,1917321,136344-1,101-2,152-2,185-861,463
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,295
15,320
0
0
0
0
0
0
0
0
23,562
23,623
0
25,140
25,150
25,148
25,124
25,131
40,715
40,722
42,241
42,241
42,250
42,256
51,085
51,091
51,108
51,113
53,098
53,122
0
0
55,096
55,096
55,089
55,129
75,863
75,867
75,908
75,908
78,412
78,370
78,395
78,396
80,892
80,869
80,911
80,926
143,351
0
0
0
0
0
00000143,35180,92680,91180,86980,89278,39678,39578,37078,41275,90875,90875,86775,86355,12955,08955,09655,0960053,12253,09851,11351,10851,09151,08542,25642,25042,24142,24140,72240,71525,13125,12425,14825,15025,140023,62323,5620000000015,32014,2950000000000000000000000000000000000000000000000
   Treasury Stock00000-16,803-16,983-16,973-16,965-17,044-16,151-16,147-15,681-15,706-15,723-15,213-15,234-15,025-15,437-14,425-14,410-14,41000-13,299-13,081-12,869-12,551-12,269-12,386-12,755-12,572-11,286-11,284-11,022-10,181-10,102-8,776-9,206-8,236-8,080-8,263-7,839-7,912-7,845-6,794-6,828-6,598-5,904-5,759-5,345-5,264-5,060-4,737-4,846-4,635-4,653-4,646-4,450-4,400-4,346-4,346-4,342-4,319-4,292-4,392-4,258-4,245-4,037-3,929-3,702-3,696-3,470-3,252-3,041-2,474-2,474-2,474-2,011-2,011-2,011-2,011-2,005-2,005-2,005-949-949-949-949-949-949-949-949-949-94900000
   Other Stockholders Equity 
10,686,401
7,425
7,424
7,721
7,721
7,721
7,721
8,068
8,068
8,068
8,068
8,525
8,524
8,525
8,525
8,208
8,208
8,208
8,202
8,793
8,793
8,793
8,330
8,885
8,885
8,318
8,107
8,463
8,237
8,231
8,078
8,539
8,338
8,325
8,127
8,687
8,662
8,491
8,542
9,109
9,077
8,840
8,840
9,600
9,326
9,558
10,260
10,049
10,100
6,472
6,472
10,570
9,870
9,706
16,751
15,700
15,650
15,784
16,879
17,060
16,914
15,942
16,348
15,029
30,534
29,700
30,957
30,955
29,678
29,501
38,699
38,822
38,557
38,244
40,017
39,823
39,519
39,192
40,686
40,686
40,664
39,692
60,838
60,633
60,695
60,185
62,706
62,689
62,248
62,245
63,848
63,904
63,938
63,943
126,548
126,428
126,441
126,440
128,607
128,571
128,571128,607126,440126,441126,428126,54863,94363,93863,90463,84862,24562,24862,68962,70660,18560,69560,63360,83839,69240,66440,68640,68639,19239,51939,82340,01738,24438,55738,82238,69929,50129,67830,95530,95729,70030,53415,02916,34815,94216,91417,06016,87915,78415,65015,70016,7519,7069,87010,5706,4726,47210,10010,04910,2609,5589,3269,6008,8408,8409,0779,1098,5428,4918,6628,6878,1278,3258,3388,5398,0788,2318,2378,4638,1078,3188,8858,8858,3308,7938,7938,7938,2028,2088,2088,2088,5258,5258,5248,5258,0688,0688,0688,0687,7217,7217,7217,7217,4247,42510,686,401



5.4. Balance Sheets

Currency in USD. All numbers in thousands.