25 XP   0   0   10

Deutsche EuroShop AG
Buy, Hold or Sell?

Let's analyse Deutsche EuroShop AG together

PenkeI guess you are interested in Deutsche EuroShop AG. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Deutsche EuroShop AG. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Deutsche EuroShop AG

I send you an email if I find something interesting about Deutsche EuroShop AG.

Quick analysis of Deutsche EuroShop AG (30 sec.)










What can you expect buying and holding a share of Deutsche EuroShop AG? (30 sec.)

How much money do you get?

How much money do you get?
€4.91
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
€26.20
Expected worth in 1 year
€21.25
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
€-0.43
Return On Investment
-2.3%

For what price can you sell your share?

Current Price per Share
€18.70
Expected price per share
€18.34 - €19.12
How sure are you?
50%

1. Valuation of Deutsche EuroShop AG (5 min.)




Live pricePrice per Share (EOD)

€18.70

Intrinsic Value Per Share

€16.06 - €38.94

Total Value Per Share

€42.26 - €65.15

2. Growth of Deutsche EuroShop AG (5 min.)




Is Deutsche EuroShop AG growing?

Current yearPrevious yearGrowGrow %
How rich?$2.1b$2.3b$35m1.5%

How much money is Deutsche EuroShop AG making?

Current yearPrevious yearGrowGrow %
Making money-$6.5m$6.3m-$12.9m-196.4%
Net Profit Margin-15.0%8.6%--

How much money comes from the company's main activities?

3. Financial Health of Deutsche EuroShop AG (5 min.)




4. Comparing to competitors in the Real Estate Services industry (5 min.)




  Industry Rankings (Real Estate Services)  


Richest
#45 / 451

Most Revenue
#170 / 451

Most Profit
#347 / 451

Most Efficient
#311 / 451

What can you expect buying and holding a share of Deutsche EuroShop AG? (5 min.)

Welcome investor! Deutsche EuroShop AG's management wants to use your money to grow the business. In return you get a share of Deutsche EuroShop AG.

What can you expect buying and holding a share of Deutsche EuroShop AG?

First you should know what it really means to hold a share of Deutsche EuroShop AG. And how you can make/lose money.

Speculation

The Price per Share of Deutsche EuroShop AG is €18.70. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Deutsche EuroShop AG.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Deutsche EuroShop AG, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €26.20. Based on the TTM, the Book Value Change Per Share is €-1.24 per quarter. Based on the YOY, the Book Value Change Per Share is €0.93 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €1.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Deutsche EuroShop AG.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.462.5%-0.09-0.5%0.080.4%-0.07-0.4%0.301.6%
Usd Book Value Change Per Share-1.65-8.8%-1.34-7.2%1.015.4%-0.19-1.0%0.201.0%
Usd Dividend Per Share2.1211.3%1.236.6%0.522.8%0.522.8%0.573.0%
Usd Total Gains Per Share0.472.5%-0.12-0.6%1.548.2%0.331.7%0.764.1%
Usd Price Per Share20.59-21.89-23.36-20.63-29.52-
Price to Earnings Ratio11.08-9.98-11.82-13.90-13.17-
Price-to-Total Gains Ratio43.91-52.81-47.34-46.46-44.39-
Price to Book Ratio0.72-0.71-0.77-0.68-1.09-
Price-to-Total Gains Ratio43.91-52.81-47.34-46.46-44.39-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share20.2895
Number of shares49
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.230.52
Usd Book Value Change Per Share-1.34-0.19
Usd Total Gains Per Share-0.120.33
Gains per Quarter (49 shares)-5.6915.99
Gains per Year (49 shares)-22.7663.94
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1240-263-33101-3754
2481-526-56203-75118
3721-790-79304-112182
4962-1053-102406-150246
51202-1316-125507-187310
61443-1579-148609-225374
71683-1842-171710-262438
81924-2106-194811-300502
92164-2369-217913-337566
102404-2632-2401014-375630

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%35.05.00.087.5%55.06.00.090.2%
Book Value Change Per Share1.03.00.025.0%7.05.00.058.3%12.08.00.060.0%26.014.00.065.0%40.019.02.065.6%
Dividend per Share3.00.01.075.0%11.00.01.091.7%18.00.02.090.0%28.00.012.070.0%30.00.031.049.2%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%34.06.00.085.0%48.011.02.078.7%

Fundamentals of Deutsche EuroShop AG

About Deutsche EuroShop AG

Deutsche EuroShop is the only public company in Germany to invest exclusively in shopping centers in prime locations. The company currently has investments in 21 shopping centers in Germany, Austria, Poland, the Czech Republic and Hungary. The portfolio includes the Main-Taunus-Zentrum near Frankfurt, the Altmarkt-Galerie in Dresden and the Galeria Baltycka in Gdansk, among many others.

Fundamental data was last updated by Penke on 2024-05-26 09:29:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Deutsche EuroShop AG.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Deutsche EuroShop AG earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Deutsche EuroShop AG to the Real Estate Services industry mean.
  • A Net Profit Margin of 47.9% means that €0.48 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Deutsche EuroShop AG:

  • The MRQ is 47.9%. The company is making a huge profit. +2
  • The TTM is -15.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ47.9%TTM-15.0%+62.9%
TTM-15.0%YOY8.6%-23.6%
TTM-15.0%5Y-9.0%-6.0%
5Y-9.0%10Y40.2%-49.2%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ47.9%3.0%+44.9%
TTM-15.0%1.3%-16.3%
YOY8.6%7.0%+1.6%
5Y-9.0%8.7%-17.7%
10Y40.2%11.7%+28.5%
1.1.2. Return on Assets

Shows how efficient Deutsche EuroShop AG is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Deutsche EuroShop AG to the Real Estate Services industry mean.
  • 0.8% Return on Assets means that Deutsche EuroShop AG generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Deutsche EuroShop AG:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.8%TTM-0.1%+0.9%
TTM-0.1%YOY0.1%-0.3%
TTM-0.1%5Y-0.1%0.0%
5Y-0.1%10Y0.5%-0.7%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.3%+0.5%
TTM-0.1%0.3%-0.4%
YOY0.1%0.7%-0.6%
5Y-0.1%0.8%-0.9%
10Y0.5%1.2%-0.7%
1.1.3. Return on Equity

Shows how efficient Deutsche EuroShop AG is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Deutsche EuroShop AG to the Real Estate Services industry mean.
  • 1.6% Return on Equity means Deutsche EuroShop AG generated €0.02 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Deutsche EuroShop AG:

  • The MRQ is 1.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.6%TTM-0.3%+1.9%
TTM-0.3%YOY0.2%-0.5%
TTM-0.3%5Y-0.3%0.0%
5Y-0.3%10Y1.2%-1.4%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%0.8%+0.8%
TTM-0.3%0.7%-1.0%
YOY0.2%1.6%-1.4%
5Y-0.3%1.7%-2.0%
10Y1.2%2.4%-1.2%

1.2. Operating Efficiency of Deutsche EuroShop AG.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Deutsche EuroShop AG is operating .

  • Measures how much profit Deutsche EuroShop AG makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Deutsche EuroShop AG to the Real Estate Services industry mean.
  • An Operating Margin of 79.6% means the company generated €0.80  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Deutsche EuroShop AG:

  • The MRQ is 79.6%. The company is operating very efficient. +2
  • The TTM is 100.8%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ79.6%TTM100.8%-21.2%
TTM100.8%YOY75.6%+25.2%
TTM100.8%5Y38.5%+62.2%
5Y38.5%10Y83.6%-45.0%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ79.6%15.3%+64.3%
TTM100.8%8.0%+92.8%
YOY75.6%15.6%+60.0%
5Y38.5%14.6%+23.9%
10Y83.6%15.4%+68.2%
1.2.2. Operating Ratio

Measures how efficient Deutsche EuroShop AG is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • An Operation Ratio of 0.20 means that the operating costs are €0.20 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Deutsche EuroShop AG:

  • The MRQ is 0.204. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.343. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.204TTM0.343-0.139
TTM0.343YOY0.235+0.108
TTM0.3435Y0.209+0.134
5Y0.20910Y0.165+0.044
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2041.127-0.923
TTM0.3431.099-0.756
YOY0.2351.047-0.812
5Y0.2091.041-0.832
10Y0.1651.023-0.858

1.3. Liquidity of Deutsche EuroShop AG.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Deutsche EuroShop AG is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Services industry mean).
  • A Current Ratio of 3.38 means the company has €3.38 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Deutsche EuroShop AG:

  • The MRQ is 3.378. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.876. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.378TTM4.876-1.498
TTM4.876YOY3.923+0.953
TTM4.8765Y2.834+2.041
5Y2.83410Y2.031+0.803
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3781.499+1.879
TTM4.8761.514+3.362
YOY3.9231.577+2.346
5Y2.8341.802+1.032
10Y2.0311.773+0.258
1.3.2. Quick Ratio

Measures if Deutsche EuroShop AG is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Deutsche EuroShop AG to the Real Estate Services industry mean.
  • A Quick Ratio of 3.13 means the company can pay off €3.13 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Deutsche EuroShop AG:

  • The MRQ is 3.128. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 4.581. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.128TTM4.581-1.453
TTM4.581YOY3.672+0.909
TTM4.5815Y2.641+1.940
5Y2.64110Y1.878+0.763
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1280.393+2.735
TTM4.5810.420+4.161
YOY3.6720.777+2.895
5Y2.6410.971+1.670
10Y1.8781.023+0.855

1.4. Solvency of Deutsche EuroShop AG.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Deutsche EuroShop AG assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Deutsche EuroShop AG to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.54 means that Deutsche EuroShop AG assets are financed with 53.9% credit (debt) and the remaining percentage (100% - 53.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Deutsche EuroShop AG:

  • The MRQ is 0.539. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.517. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.539TTM0.517+0.022
TTM0.517YOY0.509+0.008
TTM0.5175Y0.515+0.002
5Y0.51510Y0.529-0.014
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5390.508+0.031
TTM0.5170.511+0.006
YOY0.5090.513-0.004
5Y0.5150.522-0.007
10Y0.5290.524+0.005
1.4.2. Debt to Equity Ratio

Measures if Deutsche EuroShop AG is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Deutsche EuroShop AG to the Real Estate Services industry mean.
  • A Debt to Equity ratio of 116.8% means that company has €1.17 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Deutsche EuroShop AG:

  • The MRQ is 1.168. The company is able to pay all its debts with equity. +1
  • The TTM is 1.071. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.168TTM1.071+0.097
TTM1.071YOY1.036+0.035
TTM1.0715Y1.063+0.009
5Y1.06310Y1.129-0.066
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1681.031+0.137
TTM1.0711.058+0.013
YOY1.0361.042-0.006
5Y1.0631.171-0.108
10Y1.1291.271-0.142

2. Market Valuation of Deutsche EuroShop AG

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Deutsche EuroShop AG generates.

  • Above 15 is considered overpriced but always compare Deutsche EuroShop AG to the Real Estate Services industry mean.
  • A PE ratio of 11.08 means the investor is paying €11.08 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Deutsche EuroShop AG:

  • The EOD is 10.916. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.080. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.983. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.916MRQ11.080-0.163
MRQ11.080TTM9.983+1.097
TTM9.983YOY11.824-1.842
TTM9.9835Y13.899-3.917
5Y13.89910Y13.165+0.734
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.9164.606+6.310
MRQ11.0804.617+6.463
TTM9.9835.398+4.585
YOY11.8247.299+4.525
5Y13.8999.635+4.264
10Y13.1659.768+3.397
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Deutsche EuroShop AG:

  • The EOD is 8.383. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 8.508. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.987. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.383MRQ8.508-0.126
MRQ8.508TTM8.987-0.478
TTM8.987YOY11.232-2.245
TTM8.9875Y31.065-22.078
5Y31.06510Y25.573+5.491
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.3835.159+3.224
MRQ8.5084.970+3.538
TTM8.9874.785+4.202
YOY11.2323.347+7.885
5Y31.0654.787+26.278
10Y25.5734.505+21.068
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Deutsche EuroShop AG is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • A PB ratio of 0.72 means the investor is paying €0.72 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Deutsche EuroShop AG:

  • The EOD is 0.714. Based on the equity, the company is cheap. +2
  • The MRQ is 0.724. Based on the equity, the company is cheap. +2
  • The TTM is 0.708. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.714MRQ0.724-0.011
MRQ0.724TTM0.708+0.016
TTM0.708YOY0.769-0.060
TTM0.7085Y0.679+0.030
5Y0.67910Y1.090-0.411
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.7140.734-0.020
MRQ0.7240.741-0.017
TTM0.7080.744-0.036
YOY0.7690.883-0.114
5Y0.6791.053-0.374
10Y1.0901.217-0.127
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Deutsche EuroShop AG compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.520-1.238-19%0.933-263%-0.176-88%0.181-941%
Book Value Per Share--26.20528.578-8%28.212-7%28.069-7%26.360-1%
Current Ratio--3.3784.876-31%3.923-14%2.834+19%2.031+66%
Debt To Asset Ratio--0.5390.517+4%0.509+6%0.515+5%0.529+2%
Debt To Equity Ratio--1.1681.071+9%1.036+13%1.063+10%1.129+3%
Dividend Per Share--1.9521.131+73%0.484+304%0.477+309%0.524+273%
Eps--0.428-0.079+118%0.077+459%-0.062+115%0.276+55%
Free Cash Flow Per Share--0.5580.571-2%0.486+15%0.468+19%0.463+20%
Free Cash Flow To Equity Per Share---1.492-0.522-65%0.407-467%0.136-1194%0.203-836%
Gross Profit Margin--1.0001.019-2%1.033-3%1.011-1%1.005-1%
Intrinsic Value_10Y_max--38.944--------
Intrinsic Value_10Y_min--16.059--------
Intrinsic Value_1Y_max--2.340--------
Intrinsic Value_1Y_min--1.824--------
Intrinsic Value_3Y_max--8.222--------
Intrinsic Value_3Y_min--5.326--------
Intrinsic Value_5Y_max--15.539--------
Intrinsic Value_5Y_min--8.633--------
Market Cap1426591284.800-2%1449652048.5201542397877.598-6%1642534865.310-12%1451493121.0150%2075830212.434-30%
Net Profit Margin--0.479-0.150+131%0.086+456%-0.090+119%0.402+19%
Operating Margin--0.7961.008-21%0.756+5%0.385+106%0.836-5%
Operating Ratio--0.2040.343-40%0.235-13%0.209-2%0.165+24%
Pb Ratio0.714-1%0.7240.708+2%0.769-6%0.679+7%1.090-34%
Pe Ratio10.916-1%11.0809.983+11%11.824-6%13.899-20%13.165-16%
Price Per Share18.700-1%18.98020.178-6%21.531-12%19.0180%27.206-30%
Price To Free Cash Flow Ratio8.383-1%8.5088.987-5%11.232-24%31.065-73%25.573-67%
Price To Total Gains Ratio43.264-1%43.91152.811-17%47.338-7%46.460-5%44.388-1%
Quick Ratio--3.1284.581-32%3.672-15%2.641+18%1.878+67%
Return On Assets--0.008-0.001+119%0.001+544%-0.001+116%0.005+42%
Return On Equity--0.016-0.003+119%0.002+625%-0.003+116%0.012+40%
Total Gains Per Share--0.432-0.107+125%1.416-69%0.301+44%0.704-39%
Usd Book Value--2171575420.0002370245430.000-8%2335160598.750-7%2324270345.250-7%2182366667.2500%
Usd Book Value Change Per Share---1.649-1.343-19%1.012-263%-0.191-88%0.196-941%
Usd Book Value Per Share--28.43231.007-8%30.610-7%30.454-7%28.601-1%
Usd Dividend Per Share--2.1181.227+73%0.525+304%0.517+309%0.568+273%
Usd Eps--0.465-0.086+118%0.083+459%-0.068+115%0.300+55%
Usd Free Cash Flow--46215575.00047352112.500-2%40268418.750+15%38789672.250+19%38360446.250+20%
Usd Free Cash Flow Per Share--0.6050.619-2%0.528+15%0.508+19%0.503+20%
Usd Free Cash Flow To Equity Per Share---1.619-0.567-65%0.441-467%0.148-1194%0.220-836%
Usd Market Cap1547851544.008-2%1572872472.6441673501697.193-6%1782150328.861-12%1574870036.3020%2252275780.490-30%
Usd Price Per Share20.290-1%20.59321.893-6%23.361-12%20.6350%29.519-30%
Usd Profit--35490350.000-6571845.000+119%6336942.500+460%-5175992.500+115%22882568.625+55%
Usd Revenue--74143475.00067108877.500+10%61990118.750+20%61495901.250+21%59460983.750+25%
Usd Total Gains Per Share--0.469-0.116+125%1.537-69%0.326+44%0.764-39%
 EOD+4 -4MRQTTM+14 -22YOY+18 -185Y+21 -1510Y+18 -18

3.2. Fundamental Score

Let's check the fundamental score of Deutsche EuroShop AG based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.916
Price to Book Ratio (EOD)Between0-10.714
Net Profit Margin (MRQ)Greater than00.479
Operating Margin (MRQ)Greater than00.796
Quick Ratio (MRQ)Greater than13.128
Current Ratio (MRQ)Greater than13.378
Debt to Asset Ratio (MRQ)Less than10.539
Debt to Equity Ratio (MRQ)Less than11.168
Return on Equity (MRQ)Greater than0.150.016
Return on Assets (MRQ)Greater than0.050.008
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Deutsche EuroShop AG based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.151
Ma 20Greater thanMa 5018.810
Ma 50Greater thanMa 10018.871
Ma 100Greater thanMa 20019.143
OpenGreater thanClose18.720
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Other Current Assets  32,3481,05233,400-4,68228,718-22,1256,593-235,029-228,436



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets4,339,093
Total Liabilities2,337,641
Total Stockholder Equity2,001,452
 As reported
Total Liabilities 2,337,641
Total Stockholder Equity+ 2,001,452
Total Assets = 4,339,093

Assets

Total Assets4,339,093
Total Current Assets246,672
Long-term Assets4,092,421
Total Current Assets
Cash And Cash Equivalents 215,943
Net Receivables 12,493
Total Current Assets  (as reported)246,672
Total Current Assets  (calculated)228,436
+/- 18,236
Long-term Assets
Property Plant Equipment 422
Other Assets 4,339,093
Long-term Assets  (as reported)4,092,421
Long-term Assets  (calculated)4,339,515
+/- 247,094

Liabilities & Shareholders' Equity

Total Current Liabilities73,026
Long-term Liabilities2,264,615
Total Stockholder Equity2,001,452
Total Current Liabilities
Short-term Debt 13,683
Accounts payable 12,670
Other Current Liabilities 19,670
Total Current Liabilities  (as reported)73,026
Total Current Liabilities  (calculated)46,023
+/- 27,003
Long-term Liabilities
Long-term Liabilities Other 5,654
Long-term Liabilities  (as reported)2,264,615
Long-term Liabilities  (calculated)5,654
+/- 2,258,961
Total Stockholder Equity
Common Stock76,464
Retained Earnings 1,133,424
Accumulated Other Comprehensive Income -2,215
Other Stockholders Equity 793,779
Total Stockholder Equity (as reported)2,001,452
Total Stockholder Equity (calculated)2,001,452
+/-0
Other
Capital Stock76,464
Cash and Short Term Investments 215,943
Common Stock Shares Outstanding 76,378
Current Deferred Revenue27,003
Liabilities and Stockholders Equity 4,339,093
Net Debt 1,460,622
Net Invested Capital 2,001,452
Net Working Capital 173,646
Short Long Term Debt Total 1,676,565



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-06-30
> Total Assets 
0
0
2,131,924
0
2,112,145
2,372,023
2,350,763
2,410,405
2,963,576
2,992,985
3,010,152
3,036,091
3,225,125
3,228,749
3,243,932
3,242,589
3,548,854
3,086,643
3,342,962
3,313,561
3,394,863
3,374,491
3,384,695
3,380,191
3,492,158
3,514,244
3,504,949
3,492,140
3,851,614
3,873,269
3,849,211
3,847,039
4,114,457
4,634,455
4,604,823
4,563,512
4,626,999
4,658,934
4,679,953
4,619,726
4,610,228
4,658,571
4,592,340
4,625,112
4,558,605
4,593,732
4,380,150
4,410,341
4,237,381
4,230,192
4,248,536
4,259,271
4,278,790
4,300,884
4,321,243
4,278,324
4,208,106
4,703,471
4,707,110
4,552,215
4,460,197
4,339,093
4,339,0934,460,1974,552,2154,707,1104,703,4714,208,1064,278,3244,321,2434,300,8844,278,7904,259,2714,248,5364,230,1924,237,3814,410,3414,380,1504,593,7324,558,6054,625,1124,592,3404,658,5714,610,2284,619,7264,679,9534,658,9344,626,9994,563,5124,604,8234,634,4554,114,4573,847,0393,849,2113,873,2693,851,6143,492,1403,504,9493,514,2443,492,1583,380,1913,384,6953,374,4913,394,8633,313,5613,342,9623,086,6433,548,8543,242,5893,243,9323,228,7493,225,1253,036,0913,010,1522,992,9852,963,5762,410,4052,350,7632,372,0232,112,14502,131,92400
   > Total Current Assets 
0
0
104,106
0
91,941
135,496
95,333
75,206
234,236
87,424
83,545
95,054
85,348
86,904
99,839
97,416
183,719
92,842
93,936
58,927
55,698
67,518
78,261
71,879
71,946
91,687
82,170
66,540
83,496
106,971
78,616
74,899
77,924
168,179
137,775
93,489
122,121
151,904
179,849
118,175
133,504
179,973
114,373
144,996
170,150
203,426
222,057
247,309
303,657
286,646
316,080
346,730
377,900
398,464
419,049
368,590
382,858
453,419
483,260
327,912
368,244
246,672
246,672368,244327,912483,260453,419382,858368,590419,049398,464377,900346,730316,080286,646303,657247,309222,057203,426170,150144,996114,373179,973133,504118,175179,849151,904122,12193,489137,775168,17977,92474,89978,616106,97183,49666,54082,17091,68771,94671,87978,26167,51855,69858,92793,93692,842183,71997,41699,83986,90485,34895,05483,54587,424234,23675,20695,333135,49691,9410104,10600
       Cash And Cash Equivalents 
0
0
61,285
0
81,914
124,346
80,505
48,196
65,784
78,125
69,863
85,422
64,408
78,051
91,460
88,160
167,511
82,033
85,478
51,669
40,810
58,974
71,836
63,561
58,284
80,820
73,321
56,865
70,699
97,940
70,734
65,707
64,046
156,314
127,227
81,154
106,579
139,919
168,288
107,651
116,335
156,775
87,953
122,267
148,087
182,663
178,804
213,262
266,030
244,077
268,091
306,078
328,839
356,556
377,761
320,693
334,943
404,461
432,227
280,585
336,071
215,943
215,943336,071280,585432,227404,461334,943320,693377,761356,556328,839306,078268,091244,077266,030213,262178,804182,663148,087122,26787,953156,775116,335107,651168,288139,919106,57981,154127,227156,31464,04665,70770,73497,94070,69956,86573,32180,82058,28463,56171,83658,97440,81051,66985,47882,033167,51188,16091,46078,05164,40885,42269,86378,12565,78448,19680,505124,34681,914061,28500
       Short-term Investments 
0
0
1,600
0
1,600
0
0
0
0
0
0
0
0
0
0
0
4,355
0
0
0
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,917
0
0
0
3,334
0
0
0
3,445
0
03,4450003,3340003,91700000000000000000000000000000003,0000004,355000000000001,60001,60000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,255
3,127
2,234
1,587
8,873
2,349
1,820
1,448
9,672
4,050
4,951
4,423
10,870
7,185
28,390
19,928
22,002
25,186
29,918
23,161
24,605
19,742
18,824
18,100
19,922
16,610
17,633
18,609
20,474
12,493
12,49320,47418,60917,63316,61019,92218,10018,82419,74224,60523,16129,91825,18622,00219,92828,3907,18510,8704,4234,9514,0509,6721,4481,8202,3498,8731,5872,2343,1278,25500000000000000000000000000000000
       Other Current Assets 
0
0
39,453
0
5,870
9,632
12,990
24,840
164,971
6,122
12,138
7,811
15,334
5,942
5,786
6,492
6,729
8,102
6,093
4,685
5,856
4,930
3,485
5,769
8,931
8,107
5,917
6,259
6,825
6,179
5,243
7,087
5,623
8,738
8,314
10,748
6,669
9,636
9,741
9,076
7,497
19,148
21,469
18,306
11,193
13,578
14,863
14,119
15,625
17,383
18,071
17,491
5,121
22,166
22,464
29,797
3,195
32,348
33,400
28,718
6,593
-228,436
-228,4366,59328,71833,40032,3483,19529,79722,46422,1665,12117,49118,07117,38315,62514,11914,86313,57811,19318,30621,46919,1487,4979,0769,7419,6366,66910,7488,3148,7385,6237,0875,2436,1796,8256,2595,9178,1078,9315,7693,4854,9305,8564,6856,0938,1026,7296,4925,7865,94215,3347,81112,1386,122164,97124,84012,9909,6325,870039,45300
   > Long-term Assets 
0
0
2,027,818
0
2,020,204
2,236,527
2,255,430
2,335,199
2,729,340
2,905,561
2,926,607
2,941,037
3,139,777
3,141,845
3,144,093
3,145,173
3,365,135
2,993,801
3,249,026
3,254,634
3,339,165
3,306,973
3,306,434
3,308,312
3,420,212
3,422,557
3,422,779
3,425,600
3,768,118
3,766,298
3,770,595
3,772,140
4,036,533
4,466,276
4,467,048
4,470,023
4,504,878
4,507,030
4,500,104
4,501,551
4,476,724
4,478,598
4,477,967
4,480,116
4,388,455
4,390,306
4,158,093
4,163,032
3,933,724
3,943,546
3,932,456
3,912,541
3,900,890
3,902,420
3,902,194
3,909,734
3,825,248
4,250,052
4,223,850
4,224,303
4,091,953
4,092,421
4,092,4214,091,9534,224,3034,223,8504,250,0523,825,2483,909,7343,902,1943,902,4203,900,8903,912,5413,932,4563,943,5463,933,7244,163,0324,158,0934,390,3064,388,4554,480,1164,477,9674,478,5984,476,7244,501,5514,500,1044,507,0304,504,8784,470,0234,467,0484,466,2764,036,5333,772,1403,770,5953,766,2983,768,1183,425,6003,422,7793,422,5573,420,2123,308,3123,306,4343,306,9733,339,1653,254,6343,249,0262,993,8013,365,1353,145,1733,144,0933,141,8453,139,7772,941,0372,926,6072,905,5612,729,3402,335,1992,255,4302,236,5272,020,20402,027,81800
       Property Plant Equipment 
0
0
25,169
0
48
38
36
32
30
28
149
140
137
130
124
119
112
256
427
432
413
445
428
410
393
443
422
380
365
351
292
284
267
234
224
218
208
201
210
213
213
489
450
414
424
394
386
362
330
297
287
283
244
233
172
140
436
406
384
362
449
422
422449362384406436140172233244283287297330362386394424414450489213213210201208218224234267284292351365380422443393410428445413432427256112119124130137140149283032363848025,16900
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,727
0
0
0
53,727
0
0
0
53,727
0
0
0
51,719
0
0
0
51,719
0
0
0
51,719
0
0
0
51,719
0
051,71900051,71900051,71900051,71900053,72700053,72700053,727000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
515,413
517,270
517,127
519,386
526,767
528,775
527,981
529,544
531,075
532,651
532,063
533,930
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000533,930532,063532,651531,075529,544527,981528,775526,767519,386517,127517,270515,41300000000000000000000000000000000
       Intangible Assets 
0
0
0
0
24
22
20
18
29
27
25
23
20
17
14
0
16
0
0
0
8
0
0
0
17
0
0
0
8
0
0
0
29
53,275
53,893
53,889
19
53,744
53,741
53,737
9
53,758
53,754
53,751
25
53,749
53,746
53,743
13
51,763
51,760
51,755
32
51,755
51,753
51,750
29
51,746
51,743
51,740
23
0
02351,74051,74351,7462951,75051,75351,7553251,75551,76051,7631353,74353,74653,7492553,75153,75453,758953,73753,74153,7441953,88953,89353,27529000800017000800016014172023252729182022240000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,504,878
0
0
0
4,476,724
3,891,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,339,093
4,339,09300000000000000000003,891,7004,476,7240004,504,878000000000000000000000000000000000000
> Total Liabilities 
0
0
1,244,281
0
1,190,820
1,314,522
1,333,829
1,346,044
1,713,924
1,722,442
1,782,750
1,907,362
2,032,084
2,020,345
2,080,030
2,064,477
2,226,940
1,742,549
2,039,419
1,986,239
1,965,914
1,926,481
1,984,664
1,959,514
1,967,816
1,967,434
1,995,983
1,960,773
2,083,755
2,084,287
2,110,548
2,085,132
2,198,309
2,524,833
2,546,424
2,466,691
2,389,623
2,389,853
2,475,618
2,386,635
2,380,480
2,390,575
2,390,821
2,394,187
2,309,032
2,314,744
2,256,767
2,262,005
2,234,135
2,206,554
2,211,840
2,214,036
2,215,924
2,208,715
2,203,775
2,199,935
2,171,869
2,326,678
2,318,732
2,323,480
2,340,530
2,337,641
2,337,6412,340,5302,323,4802,318,7322,326,6782,171,8692,199,9352,203,7752,208,7152,215,9242,214,0362,211,8402,206,5542,234,1352,262,0052,256,7672,314,7442,309,0322,394,1872,390,8212,390,5752,380,4802,386,6352,475,6182,389,8532,389,6232,466,6912,546,4242,524,8332,198,3092,085,1322,110,5482,084,2872,083,7551,960,7731,995,9831,967,4341,967,8161,959,5141,984,6641,926,4811,965,9141,986,2392,039,4191,742,5492,226,9402,064,4772,080,0302,020,3452,032,0841,907,3621,782,7501,722,4421,713,9241,346,0441,333,8291,314,5221,190,82001,244,28100
   > Total Current Liabilities 
0
0
102,153
0
41,170
40,833
47,518
33,868
86,157
93,491
136,165
59,808
166,982
165,188
122,002
100,614
247,900
94,233
199,832
143,314
123,353
76,798
130,929
101,271
79,770
73,874
110,339
74,733
68,904
65,776
94,913
65,609
222,548
276,496
224,410
138,197
56,652
55,136
144,756
168,312
53,580
58,883
58,471
61,263
111,136
48,010
186,156
119,025
211,169
282,297
199,209
206,622
279,230
377,681
269,072
268,476
59,085
72,175
71,209
72,549
76,427
73,026
73,02676,42772,54971,20972,17559,085268,476269,072377,681279,230206,622199,209282,297211,169119,025186,15648,010111,13661,26358,47158,88353,580168,312144,75655,13656,652138,197224,410276,496222,54865,60994,91365,77668,90474,733110,33973,87479,770101,271130,92976,798123,353143,314199,83294,233247,900100,614122,002165,188166,98259,808136,16593,49186,15733,86847,51840,83341,1700102,15300
       Short-term Debt 
0
0
66,724
0
13,025
11,933
12,869
13,112
61,060
64,848
116,942
34,645
136,163
137,471
93,439
68,731
194,137
58,138
167,169
113,999
97,207
56,460
114,648
81,457
55,282
52,303
93,151
55,482
47,711
47,690
79,702
49,799
202,827
252,516
121,815
119,348
28,899
29,871
31,541
139,968
26,080
30,956
28,594
32,263
79,056
17,106
152,349
0
181,860
0
0
0
237,464
0
231,395
222,969
14,406
6,987
8,203
9,467
12,020
13,683
13,68312,0209,4678,2036,98714,406222,969231,3950237,464000181,8600152,34917,10679,05632,26328,59430,95626,080139,96831,54129,87128,899119,348121,815252,516202,82749,79979,70247,69047,71155,48293,15152,30355,28281,457114,64856,46097,207113,999167,16958,138194,13768,73193,439137,471136,16334,645116,94264,84861,06013,11212,86911,93313,025066,72400
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,494,240
1,755,922
1,694,011
119,348
31,155
29,871
31,541
139,968
26,080
30,956
28,594
32,263
78,974
17,106
152,349
0
181,816
0
0
0
237,366
0
0
0
14,334
6,987
8,203
0
11,921
0
011,92108,2036,98714,334000237,366000181,8160152,34917,10678,97432,26328,59430,95626,080139,96831,54129,87131,155119,3481,694,0111,755,9221,494,24000000000000000000000000000000000
       Accounts payable 
0
0
2,519
0
1,071
530
568
2,343
6,145
11,525
3,131
3,059
2,835
3,250
1,728
2,419
451
999
1,469
2,013
976
2,230
1,690
5,244
271
2,077
1,720
3,086
290
1,323
2,854
2,549
1,394
3,454
2,869
2,185
2,242
2,394
2,419
5,495
3,543
3,231
3,421
3,175
5,805
6,938
2,692
2,049
3,303
2,311
2,767
3,252
5,345
4,663
6,801
9,576
8,067
7,403
4,727
6,205
10,635
12,670
12,67010,6356,2054,7277,4038,0679,5766,8014,6635,3453,2522,7672,3113,3032,0492,6926,9385,8053,1753,4213,2313,5435,4952,4192,3942,2422,1852,8693,4541,3942,5492,8541,3232903,0861,7202,0772715,2441,6902,2309762,0131,4699994512,4191,7283,2502,8353,0593,13111,5256,1452,3435685301,07102,51900
       Other Current Liabilities 
0
0
5,833
0
5,405
5,359
5,811
11,772
11,173
9,933
10,095
11,517
13,190
10,852
11,941
13,797
8,768
11,233
12,106
10,667
11,219
9,660
9,183
9,179
7,787
8,124
9,584
9,180
8,907
9,623
6,905
6,901
7,108
13,250
92,965
9,208
8,009
13,513
101,858
11,665
8,472
13,095
15,096
11,340
11,598
14,959
23,322
116,976
11,265
279,986
196,442
203,370
19,884
373,018
262,271
258,900
31,023
57,785
58,279
66,344
10,842
19,670
19,67010,84266,34458,27957,78531,023258,900262,271373,01819,884203,370196,442279,98611,265116,97623,32214,95911,59811,34015,09613,0958,47211,665101,85813,5138,0099,20892,96513,2507,1086,9016,9059,6238,9079,1809,5848,1247,7879,1799,1839,66011,21910,66712,10611,2338,76813,79711,94110,85213,19011,51710,0959,93311,17311,7725,8115,3595,40505,83300
   > Long-term Liabilities 
0
0
1,142,128
0
1,149,650
1,273,689
1,286,311
1,312,176
1,627,767
1,628,951
1,646,585
1,847,554
1,865,102
1,855,157
1,958,028
1,963,863
1,979,040
1,648,316
1,839,587
1,842,925
1,842,561
1,849,683
1,853,735
1,858,243
1,888,046
1,893,560
1,885,644
1,886,040
2,014,851
2,018,511
2,015,635
2,019,523
1,975,761
2,248,337
2,322,014
2,328,494
2,332,971
2,334,717
2,330,862
2,218,323
2,326,900
2,331,692
2,332,350
2,332,924
2,197,896
2,266,734
2,070,611
2,142,980
2,022,966
1,924,257
2,012,631
2,007,414
1,936,694
1,831,034
1,934,703
1,931,459
2,112,784
2,254,503
2,247,523
2,250,931
2,264,103
2,264,615
2,264,6152,264,1032,250,9312,247,5232,254,5032,112,7841,931,4591,934,7031,831,0341,936,6942,007,4142,012,6311,924,2572,022,9662,142,9802,070,6112,266,7342,197,8962,332,9242,332,3502,331,6922,326,9002,218,3232,330,8622,334,7172,332,9712,328,4942,322,0142,248,3371,975,7612,019,5232,015,6352,018,5112,014,8511,886,0401,885,6441,893,5601,888,0461,858,2431,853,7351,849,6831,842,5611,842,9251,839,5871,648,3161,979,0401,963,8631,958,0281,855,1571,865,1021,847,5541,646,5851,628,9511,627,7671,312,1761,286,3111,273,6891,149,65001,142,12800
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,425,683
1,359,612
1,250,674
1,335,260
1,330,342
1,264,748
1,158,729
1,264,487
1,258,980
1,464,917
1,626,607
1,622,618
1,621,079
0
0
001,621,0791,622,6181,626,6071,464,9171,258,9801,264,4871,158,7291,264,7481,330,3421,335,2601,250,6741,359,6121,425,68300000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
359,789
419,457
425,222
431,168
440,935
446,344
450,615
487,801
453,393
458,329
462,199
466,920
379,057
383,624
351,079
355,122
325,216
327,050
330,846
331,605
333,267
337,701
355,041
347,037
0
0
336,200
340,320
0
0
00340,320336,20000347,037355,041337,701333,267331,605330,846327,050325,216355,122351,079383,624379,057466,920462,199458,329453,393487,801450,615446,344440,935431,168425,222419,457359,78900000000000000000000000000000000
> Total Stockholder Equity
0
0
887,643
0
921,325
1,057,501
1,016,934
1,064,361
1,249,652
1,270,543
1,227,402
1,128,729
1,193,041
1,208,404
1,163,902
1,178,112
1,321,914
1,344,094
1,303,543
1,327,322
1,428,949
1,448,010
1,400,031
1,420,677
1,524,342
1,546,810
1,508,966
1,531,367
1,767,859
1,788,982
1,738,663
1,761,907
1,916,148
2,109,622
2,058,399
2,096,821
2,237,376
2,269,081
2,204,335
2,233,091
2,229,748
2,267,996
2,201,519
2,230,925
2,249,573
2,278,988
2,123,383
2,148,336
2,003,246
2,023,638
2,036,696
2,045,235
2,062,866
2,092,169
2,117,468
2,078,389
2,036,237
2,376,793
2,388,378
2,228,735
2,119,667
2,001,452
2,001,4522,119,6672,228,7352,388,3782,376,7932,036,2372,078,3892,117,4682,092,1692,062,8662,045,2352,036,6962,023,6382,003,2462,148,3362,123,3832,278,9882,249,5732,230,9252,201,5192,267,9962,229,7482,233,0912,204,3352,269,0812,237,3762,096,8212,058,3992,109,6221,916,1481,761,9071,738,6631,788,9821,767,8591,531,3671,508,9661,546,8101,524,3421,420,6771,400,0311,448,0101,428,9491,327,3221,303,5431,344,0941,321,9141,178,1121,163,9021,208,4041,193,0411,128,7291,227,4021,270,5431,249,6521,064,3611,016,9341,057,501921,3250887,64300
   Common Stock
0
0
34,375
0
37,812
44,114
44,114
45,894
51,631
51,631
51,631
51,631
51,631
51,631
51,631
51,631
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
53,945
58,405
58,405
58,697
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
61,784
76,464
76,464
76,464
76,464
76,464
76,46476,46476,46476,46476,46461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78461,78458,69758,40558,40553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94553,94551,63151,63151,63151,63151,63151,63151,63151,63145,89444,11444,11437,812034,37500
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -2,215-3,366-965-1,371-2,425-2,337-3,433-7,71800000-507000-375000-227000-206000-188000-203000-178000-117000-93000-297000-277000-2730000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
546,213
0
609,637
725,477
725,477
764,375
890,407
890,130
890,130
890,130
890,779
890,482
890,482
890,482
962,080
961,970
961,970
961,970
962,087
961,970
961,970
961,970
962,148
961,970
961,970
961,970
962,173
961,970
961,970
961,970
962,158
1,121,553
1,121,553
1,129,823
1,217,766
1,217,560
1,217,560
1,217,560
1,217,787
1,217,560
1,217,560
1,217,560
1,217,935
1,217,560
1,217,560
1,217,560
1,218,067
1,217,560
1,217,560
1,217,560
1,217,560
1,217,560
1,209,842
491,093
494,526
793,943
792,572
792,978
793,934
793,779
793,779793,934792,978792,572793,943494,526491,0931,209,8421,217,5601,217,5601,217,5601,217,5601,217,5601,218,0671,217,5601,217,5601,217,5601,217,9351,217,5601,217,5601,217,5601,217,7871,217,5601,217,5601,217,5601,217,7661,129,8231,121,5531,121,553962,158961,970961,970961,970962,173961,970961,970961,970962,148961,970961,970961,970962,087961,970961,970961,970962,080890,482890,482890,482890,779890,130890,130890,130890,407764,375725,477725,477609,6370546,21300



Balance Sheet

Currency in EUR. All numbers in thousands.