25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

DILD (Intiland) Stock Analysis
Buy, Hold or Sell?

Let's analyze Intiland together

I guess you are interested in Intiland Development Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Intiland’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Intiland’s Price Targets

I'm going to help you getting a better view of Intiland Development Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Intiland Development Tbk

I send you an email if I find something interesting about Intiland Development Tbk.

1. Quick Overview

1.1. Quick analysis of Intiland (30 sec.)










1.2. What can you expect buying and holding a share of Intiland? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
37.5%

What is your share worth?

Current worth
Rp653.11
Expected worth in 1 year
Rp689.68
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
Rp36.58
Return On Investment
28.8%

For what price can you sell your share?

Current Price per Share
Rp127.00
Expected price per share
Rp110.00 - Rp154.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Intiland (5 min.)




Live pricePrice per Share (EOD)
Rp127.00
Intrinsic Value Per Share
Rp277.51 - Rp2,081.66
Total Value Per Share
Rp930.62 - Rp2,734.76

2.2. Growth of Intiland (5 min.)




Is Intiland growing?

Current yearPrevious yearGrowGrow %
How rich?$677m$641.4m$38m5.6%

How much money is Intiland making?

Current yearPrevious yearGrowGrow %
Making money$6.7m$1.4m$5.2m78.0%
Net Profit Margin9.6%2.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Intiland (5 min.)




2.4. Comparing to competitors in the Real Estate - Development industry (5 min.)




  Industry Rankings (Real Estate - Development)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Intiland?

Welcome investor! Intiland's management wants to use your money to grow the business. In return you get a share of Intiland.

First you should know what it really means to hold a share of Intiland. And how you can make/lose money.

Speculation

The Price per Share of Intiland is Rp127.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Intiland.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Intiland, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp653.11. Based on the TTM, the Book Value Change Per Share is Rp9.14 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-5.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Intiland.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.01-0.02-0.02-0.02-0.02-0.03-
Price to Earnings Ratio30.91-5.36-19.07-4.68-14.14-5.52-
Price-to-Total Gains Ratio56.44--1.19-110.19-37.44-556.46-273.44-
Price to Book Ratio0.19-0.25-0.33-0.29-0.29-0.54-
Price-to-Total Gains Ratio56.44--1.19-110.19-37.44-556.46-273.44-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0127
Number of shares78740
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (78740 shares)72.0028.33
Gains per Year (78740 shares)288.00113.34
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
102882780113103
205765661226216
308648541339329
40115211421452442
50144014301565555
60172817182678668
70201620062792781
80230422942905894
9025922582210181007
10028802870311311120

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%27.013.00.067.5%63.013.00.082.9%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%27.013.00.067.5%57.019.00.075.0%
Dividend per Share0.00.04.00.0%3.00.09.025.0%7.00.013.035.0%15.00.025.037.5%16.00.060.021.1%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%28.012.00.070.0%58.018.00.076.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Intiland Development Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.2329.144-76%-5.012+325%6.785-67%3.590-38%5.245-57%
Book Value Per Share--653.108655.5300%618.784+6%622.090+5%604.857+8%585.731+12%
Current Ratio--1.1721.148+2%1.107+6%1.109+6%1.070+10%1.050+12%
Debt To Asset Ratio--0.5000.509-2%0.563-11%0.566-12%0.590-15%0.564-11%
Debt To Equity Ratio--1.2141.258-3%1.584-23%1.614-25%1.747-30%1.511-20%
Dividend Per Share----0%-0%0.006-100%0.008-100%0.283-100%
Enterprise Value---5476939648837.000-5341014812229.250-2%-5174457283584.500-6%-5918322781766.167+8%-6223254752531.100+14%-3928399218792.125-28%
Eps--1.0196.502-84%1.433-29%2.679-62%1.279-20%4.056-75%
Ev To Sales Ratio---2.137-2.154+1%-1.744-18%-2.083-3%-2.298+8%-1.576-26%
Free Cash Flow Per Share--9.9266.595+51%-2.858+129%6.516+52%5.167+92%-4.855+149%
Free Cash Flow To Equity Per Share--9.9266.595+51%-16.120+262%2.750+261%1.955+408%1.526+550%
Gross Profit Margin--1.0001.0000%0.702+43%0.891+12%0.698+43%0.830+21%
Intrinsic Value_10Y_max--2081.656----------
Intrinsic Value_10Y_min--277.510----------
Intrinsic Value_1Y_max--52.559----------
Intrinsic Value_1Y_min---11.470----------
Intrinsic Value_3Y_max--276.836----------
Intrinsic Value_3Y_min---0.647----------
Intrinsic Value_5Y_max--644.485----------
Intrinsic Value_5Y_min--47.154----------
Market Cap1316469271552.000+1%1306103371776.0001712964937984.000-24%2137966828800.000-39%1849449285034.667-29%1831136195430.400-29%3089297280742.400-58%
Net Profit Margin--0.0160.096-83%0.024-31%0.066-75%0.029-43%0.078-79%
Operating Margin----0%0.246-100%0.184-100%0.209-100%0.215-100%
Operating Ratio--1.4301.489-4%0.907+58%1.028+39%0.915+56%0.858+67%
Pb Ratio0.194+1%0.1930.252-23%0.333-42%0.287-33%0.293-34%0.538-64%
Pe Ratio31.157+1%30.9125.365+476%19.072+62%4.679+561%14.143+119%5.516+460%
Price Per Share127.000+1%126.000165.250-24%206.250-39%178.417-29%176.650-29%298.025-58%
Price To Free Cash Flow Ratio3.199+1%3.17424.306-87%-10.460+430%4.908-35%-1.268+140%0.366+767%
Price To Total Gains Ratio56.891+1%56.443-1.186+102%110.185-49%37.437+51%556.462-90%273.439-79%
Quick Ratio--0.0510.052-2%-0.421+929%-0.013+125%0.152-67%-0.371+830%
Return On Assets--0.0010.005-83%0.001-20%0.005-86%0.003-74%0.004-82%
Return On Equity--0.0020.012-84%0.003-32%0.016-88%0.009-78%0.011-83%
Total Gains Per Share--2.2329.144-76%-5.012+325%6.791-67%3.598-38%5.528-60%
Usd Book Value--677005283.521679516155.0590%641425253.944+6%644852091.806+5%626988587.430+8%607162585.628+12%
Usd Book Value Change Per Share--0.0000.001-76%-0.001+325%0.001-67%0.000-38%0.001-57%
Usd Book Value Per Share--0.0650.0660%0.062+6%0.062+5%0.060+8%0.059+12%
Usd Dividend Per Share----0%-0%0.000-100%0.000-100%0.000-100%
Usd Enterprise Value---547693964.884-534101481.223-2%-517445728.358-6%-591832278.177+8%-622325475.253+14%-392839921.879-28%
Usd Eps--0.0000.001-84%0.000-29%0.000-62%0.000-20%0.000-75%
Usd Free Cash Flow--10289024.9506836482.176+51%-2962867.981+129%6754245.179+52%5356039.782+92%-5032301.430+149%
Usd Free Cash Flow Per Share--0.0010.001+51%0.000+129%0.001+52%0.001+92%0.000+149%
Usd Free Cash Flow To Equity Per Share--0.0010.001+51%-0.002+262%0.000+261%0.000+408%0.000+550%
Usd Market Cap131646927.155+1%130610337.178171296493.798-24%213796682.880-39%184944928.503-29%183113619.543-29%308929728.074-58%
Usd Price Per Share0.013+1%0.0130.017-24%0.021-39%0.018-29%0.018-29%0.030-58%
Usd Profit--1056317.7146740410.813-84%1485874.377-29%8436976.972-87%4586409.855-77%5834850.006-82%
Usd Revenue--64076194.49362079443.580+3%76865707.816-17%80726306.741-21%74695445.709-14%67838610.880-6%
Usd Total Gains Per Share--0.0000.001-76%-0.001+325%0.001-67%0.000-38%0.001-60%
 EOD+4 -4MRQTTM+15 -20YOY+19 -183Y+19 -205Y+17 -2210Y+15 -24

3.3 Fundamental Score

Let's check the fundamental score of Intiland Development Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1531.157
Price to Book Ratio (EOD)Between0-10.194
Net Profit Margin (MRQ)Greater than00.016
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.051
Current Ratio (MRQ)Greater than11.172
Debt to Asset Ratio (MRQ)Less than10.500
Debt to Equity Ratio (MRQ)Less than11.214
Return on Equity (MRQ)Greater than0.150.002
Return on Assets (MRQ)Greater than0.050.001
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Intiland Development Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.615
Ma 20Greater thanMa 50132.400
Ma 50Greater thanMa 100139.060
Ma 100Greater thanMa 200138.700
OpenGreater thanClose125.000
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Intiland Development Tbk

PT Intiland Development Tbk, together with its subsidiaries, invests in, development and management of real estate properties in Indonesia. It operates through five segments: Real Estate, Rental of Office Building, Hotels, Industrial Estate, and Facilities. It engages in residential and apartment development; provision of office space rental services; industrial estate development and management; and management of golf courses, sports clubs, and facilities. The company was formerly known as PT Dharmala Intiland Tbk and changed its name to PT Intiland Development Tbk in 2007. PT Intiland Development Tbk was founded in 1974 and is headquartered in Jakarta, Indonesia.

Fundamental data was last updated by Penke on 2025-06-29 00:30:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Intiland earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compareΒ Intiland to theΒ Real Estate - Development industry mean.
  • A Net Profit Margin of 1.6%Β means thatΒ Rp0.02 for each Rp1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Intiland Development Tbk:

  • The MRQ is 1.6%. The company is making a profit. +1
  • The TTM is 9.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.6%TTM9.6%-7.9%
TTM9.6%YOY2.4%+7.2%
TTM9.6%5Y2.9%+6.7%
5Y2.9%10Y7.8%-4.9%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.0%+0.6%
TTM9.6%-19.3%+28.9%
YOY2.4%15.2%-12.8%
3Y6.6%1.9%+4.7%
5Y2.9%7.8%-4.9%
10Y7.8%10.0%-2.2%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Intiland is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Intiland to theΒ Real Estate - Development industry mean.
  • 0.1% Return on Assets means thatΒ Intiland generatedΒ Rp0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Intiland Development Tbk:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.5%-0.4%
TTM0.5%YOY0.1%+0.4%
TTM0.5%5Y0.3%+0.2%
5Y0.3%10Y0.4%-0.1%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
TTM0.5%-1.8%+2.3%
YOY0.1%0.7%-0.6%
3Y0.5%-0.2%+0.7%
5Y0.3%0.6%-0.3%
10Y0.4%1.1%-0.7%
4.3.1.3. Return on Equity

Shows how efficient Intiland is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Intiland to theΒ Real Estate - Development industry mean.
  • 0.2% Return on Equity means Intiland generated Rp0.00Β for eachΒ Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Intiland Development Tbk:

  • The MRQ is 0.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM1.2%-1.0%
TTM1.2%YOY0.3%+0.9%
TTM1.2%5Y0.9%+0.3%
5Y0.9%10Y1.1%-0.2%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.1%+0.1%
TTM1.2%-8.3%+9.5%
YOY0.3%2.5%-2.2%
3Y1.6%-1.3%+2.9%
5Y0.9%1.5%-0.6%
10Y1.1%2.8%-1.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Intiland Development Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Intiland is operatingΒ .

  • Measures how much profit Intiland makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Intiland to theΒ Real Estate - Development industry mean.
  • An Operating Margin of 0.0%Β means the company generated Rp0.00 Β for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Intiland Development Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY24.6%-24.6%
TTM-5Y20.9%-20.9%
5Y20.9%10Y21.5%-0.7%
4.3.2.2. Operating Ratio

Measures how efficient Intiland is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Real Estate - Development industry mean).
  • An Operation Ratio of 1.43 means that the operating costs are Rp1.43 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Intiland Development Tbk:

  • The MRQ is 1.430. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.489. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.430TTM1.489-0.060
TTM1.489YOY0.907+0.583
TTM1.4895Y0.915+0.575
5Y0.91510Y0.858+0.056
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4301.678-0.248
TTM1.4891.747-0.258
YOY0.9071.082-0.175
3Y1.0281.245-0.217
5Y0.9151.053-0.138
10Y0.8580.975-0.117
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Intiland Development Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Intiland is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Real Estate - Development industry mean).
  • A Current Ratio of 1.17Β means the company has Rp1.17 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Intiland Development Tbk:

  • The MRQ is 1.172. The company is just able to pay all its short-term debts.
  • The TTM is 1.148. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.172TTM1.148+0.024
TTM1.148YOY1.107+0.041
TTM1.1485Y1.070+0.078
5Y1.07010Y1.050+0.020
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1721.810-0.638
TTM1.1481.685-0.537
YOY1.1071.765-0.658
3Y1.1091.778-0.669
5Y1.0701.922-0.852
10Y1.0501.981-0.931
4.4.3.2. Quick Ratio

Measures if Intiland is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Intiland to theΒ Real Estate - Development industry mean.
  • A Quick Ratio of 0.05Β means the company can pay off Rp0.05 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Intiland Development Tbk:

  • The MRQ is 0.051. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.052. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.051TTM0.052-0.001
TTM0.052YOY-0.421+0.473
TTM0.0525Y0.152-0.101
5Y0.15210Y-0.371+0.523
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0510.071-0.020
TTM0.0520.064-0.012
YOY-0.4210.338-0.759
3Y-0.0130.245-0.258
5Y0.1520.471-0.319
10Y-0.3710.678-1.049
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Intiland Development Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of IntilandΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Intiland to Real Estate - Development industry mean.
  • A Debt to Asset Ratio of 0.50Β means that Intiland assets areΒ financed with 50.0% credit (debt) and the remaining percentage (100% - 50.0%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Intiland Development Tbk:

  • The MRQ is 0.500. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.509. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.500TTM0.509-0.009
TTM0.509YOY0.563-0.054
TTM0.5095Y0.590-0.081
5Y0.59010Y0.564+0.026
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5000.798-0.298
TTM0.5090.759-0.250
YOY0.5630.717-0.154
3Y0.5660.731-0.165
5Y0.5900.717-0.127
10Y0.5640.673-0.109
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Intiland is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Intiland to theΒ Real Estate - Development industry mean.
  • A Debt to Equity ratio of 121.4% means that company has Rp1.21 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Intiland Development Tbk:

  • The MRQ is 1.214. The company is able to pay all its debts with equity. +1
  • The TTM is 1.258. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.214TTM1.258-0.044
TTM1.258YOY1.584-0.326
TTM1.2585Y1.747-0.488
5Y1.74710Y1.511+0.236
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2143.797-2.583
TTM1.2583.171-1.913
YOY1.5842.563-0.979
3Y1.6142.764-1.150
5Y1.7472.591-0.844
10Y1.5112.288-0.777
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every Rp1 in earnings Intiland generates.

  • Above 15 is considered overpriced butΒ always compareΒ Intiland to theΒ Real Estate - Development industry mean.
  • A PE ratio of 30.91 means the investor is paying Rp30.91Β for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Intiland Development Tbk:

  • The EOD is 31.157. Based on the earnings, the company is overpriced. -1
  • The MRQ is 30.912. Based on the earnings, the company is overpriced. -1
  • The TTM is 5.365. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD31.157MRQ30.912+0.245
MRQ30.912TTM5.365+25.547
TTM5.365YOY19.072-13.707
TTM5.3655Y14.143-8.779
5Y14.14310Y5.516+8.627
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD31.157251.216-220.059
MRQ30.912247.644-216.732
TTM5.36529.620-24.255
YOY19.072699.998-680.926
3Y4.679250.409-245.730
5Y14.143147.969-133.826
10Y5.51637.997-32.481
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Intiland Development Tbk:

  • The EOD is 3.199. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.174. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 24.306. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.199MRQ3.174+0.025
MRQ3.174TTM24.306-21.132
TTM24.306YOY-10.460+34.765
TTM24.3065Y-1.268+25.573
5Y-1.26810Y0.366-1.634
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD3.199-4.627+7.826
MRQ3.174-4.561+7.735
TTM24.306-3.681+27.987
YOY-10.460-3.121-7.339
3Y4.908-0.739+5.647
5Y-1.2680.837-2.105
10Y0.366-0.549+0.915
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Intiland is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Real Estate - Development industry mean).
  • A PB ratio of 0.19 means the investor is paying Rp0.19Β for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Intiland Development Tbk:

  • The EOD is 0.194. Based on the equity, the company is cheap. +2
  • The MRQ is 0.193. Based on the equity, the company is cheap. +2
  • The TTM is 0.252. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.194MRQ0.193+0.002
MRQ0.193TTM0.252-0.059
TTM0.252YOY0.333-0.081
TTM0.2525Y0.293-0.041
5Y0.29310Y0.538-0.246
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.1941.556-1.362
MRQ0.1931.534-1.341
TTM0.2521.366-1.114
YOY0.3331.177-0.844
3Y0.2871.353-1.066
5Y0.2931.654-1.361
10Y0.5381.709-1.171
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets13,553,095,856
Total Liabilities6,783,043,021
Total Stockholder Equity5,585,963,011
 As reported
Total Liabilities 6,783,043,021
Total Stockholder Equity+ 5,585,963,011
Total Assets = 13,553,095,856

Assets

Total Assets13,553,095,856
Total Current Assets3,819,764,939
Long-term Assets9,733,330,917
Total Current Assets
Cash And Cash Equivalents 719,166,937
Net Receivables 165,649,844
Inventory 2,461,188,686
Total Current Assets  (as reported)3,819,764,939
Total Current Assets  (calculated)3,346,005,467
+/- 473,759,472
Long-term Assets
Property Plant Equipment 383,080,400
Goodwill 6,184,506
Long-term Assets Other 2,592,754,993
Long-term Assets  (as reported)9,733,330,917
Long-term Assets  (calculated)2,982,019,899
+/- 6,751,311,018

Liabilities & Shareholders' Equity

Total Current Liabilities3,259,035,498
Long-term Liabilities3,524,007,523
Total Stockholder Equity5,585,963,011
Total Current Liabilities
Short Long Term Debt 1,324,377,474
Accounts payable 90,600,908
Total Current Liabilities  (as reported)3,259,035,498
Total Current Liabilities  (calculated)1,414,978,382
+/- 1,844,057,117
Long-term Liabilities
Long term Debt 2,660,645,209
Capital Lease Obligations Min Short Term Debt238,670
Long-term Liabilities  (as reported)3,524,007,523
Long-term Liabilities  (calculated)2,660,883,879
+/- 863,123,644
Total Stockholder Equity
Retained Earnings 1,361,888,787
Total Stockholder Equity (as reported)5,585,963,011
Total Stockholder Equity (calculated)1,361,888,787
+/- 4,224,074,224
Other
Capital Stock2,591,463,546
Common Stock Shares Outstanding 10,365,854
Net Debt 3,265,855,745
Net Invested Capital 9,570,985,694
Net Working Capital 560,729,440
Property Plant and Equipment Gross 818,219,938



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
2,167,538,000
2,110,275,000
2,154,889,000
1,947,739,000
1,906,259,000
1,753,454,000
1,827,660,000
1,839,303,000
1,848,129,000
1,888,547,000
1,895,333,000
1,934,189,000
1,967,097,000
1,947,430,000
1,898,695,000
1,888,139,000
1,854,206,000
1,909,928,000
1,950,868,809
1,994,317,355
1,937,484,774
2,015,697,387
2,043,724,393
2,061,981,519
2,120,467,561
2,111,152,442
2,134,455,897
2,115,325,648
2,139,729,356
2,140,126,675
4,020,777,409
4,289,203,158
4,461,828,301
4,599,239,260
4,676,551,386
4,721,473,476
5,352,880,138
5,691,909,742
5,865,483,056
6,078,032,968
6,244,375,392
6,091,751,241
6,270,182,691
6,719,624,413
7,513,579,201
7,526,470,401
7,740,194,042
7,889,750,286
7,937,282,647
9,004,884,011
9,033,107,450
9,552,567,346
9,758,121,122
10,288,572,077
10,425,088,765
10,940,790,603
11,461,865,659
11,840,059,936
12,176,640,727
12,552,811,687
12,644,857,887
13,097,184,984
13,430,093,726
13,809,134,361
13,867,751,709
14,215,535,191
14,116,380,888
14,576,966,336
14,683,475,520
14,777,496,293
15,927,785,951
15,917,280,081
15,869,598,211
15,701,872,563
15,968,285,874
16,028,750,055
16,043,667,708
16,461,784,738
16,579,811,687
16,567,055,683
16,867,459,286
16,351,848,378
15,747,597,274
15,225,405,349
14,690,027,372
14,603,908,143
14,283,682,252
14,196,275,275
13,943,640,992
13,703,553,081
13,553,095,856
13,553,095,85613,703,553,08113,943,640,99214,196,275,27514,283,682,25214,603,908,14314,690,027,37215,225,405,34915,747,597,27416,351,848,37816,867,459,28616,567,055,68316,579,811,68716,461,784,73816,043,667,70816,028,750,05515,968,285,87415,701,872,56315,869,598,21115,917,280,08115,927,785,95114,777,496,29314,683,475,52014,576,966,33614,116,380,88814,215,535,19113,867,751,70913,809,134,36113,430,093,72613,097,184,98412,644,857,88712,552,811,68712,176,640,72711,840,059,93611,461,865,65910,940,790,60310,425,088,76510,288,572,0779,758,121,1229,552,567,3469,033,107,4509,004,884,0117,937,282,6477,889,750,2867,740,194,0427,526,470,4017,513,579,2016,719,624,4136,270,182,6916,091,751,2416,244,375,3926,078,032,9685,865,483,0565,691,909,7425,352,880,1384,721,473,4764,676,551,3864,599,239,2604,461,828,3014,289,203,1584,020,777,4092,140,126,6752,139,729,3562,115,325,6482,134,455,8972,111,152,4422,120,467,5612,061,981,5192,043,724,3932,015,697,3871,937,484,7741,994,317,3551,950,868,8091,909,928,0001,854,206,0001,888,139,0001,898,695,0001,947,430,0001,967,097,0001,934,189,0001,895,333,0001,888,547,0001,848,129,0001,839,303,0001,827,660,0001,753,454,0001,906,259,0001,947,739,0002,154,889,0002,110,275,0002,167,538,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
809,479,613
0
1,543,196,996
1,670,706,966
2,272,727,183
0
0
0
2,581,667,906
2,713,421,728
2,845,679,068
2,683,200,060
2,561,612,393
2,652,354,546
625,248,915
2,067,689,781
1,334,831,733
2,034,675,814
2,923,982,930
2,515,984,995
2,470,062,465
2,214,446,067
2,479,180,581
2,805,046,657
2,925,607,418
3,042,688,061
4,240,350,262
3,209,411,026
3,034,100,323
3,341,967,716
3,513,919,046
3,608,509,902
3,606,927,663
3,587,206,133
3,667,877,067
3,868,068,673
4,815,971,557
4,494,656,260
4,959,037,426
4,762,736,779
4,180,236,974
4,644,557,895
3,454,410,622
3,871,822,969
4,567,112,487
4,687,975,648
4,531,495,944
4,497,954,606
6,668,818,368
6,839,515,187
7,145,323,753
7,588,899,778
6,459,625,889
6,155,409,066
5,273,886,734
4,683,568,856
4,734,769,828
4,601,501,458
4,358,633,661
3,879,567,528
3,870,567,366
3,819,764,939
3,819,764,9393,870,567,3663,879,567,5284,358,633,6614,601,501,4584,734,769,8284,683,568,8565,273,886,7346,155,409,0666,459,625,8897,588,899,7787,145,323,7536,839,515,1876,668,818,3684,497,954,6064,531,495,9444,687,975,6484,567,112,4873,871,822,9693,454,410,6224,644,557,8954,180,236,9744,762,736,7794,959,037,4264,494,656,2604,815,971,5573,868,068,6733,667,877,0673,587,206,1333,606,927,6633,608,509,9023,513,919,0463,341,967,7163,034,100,3233,209,411,0264,240,350,2623,042,688,0612,925,607,4182,805,046,6572,479,180,5812,214,446,0672,470,062,4652,515,984,9952,923,982,9302,034,675,8141,334,831,7332,067,689,781625,248,9152,652,354,5462,561,612,3932,683,200,0602,845,679,0682,713,421,7282,581,667,9060002,272,727,1831,670,706,9661,543,196,9960809,479,61300000000000000000000000000000
       Cash And Cash Equivalents 
0
47,688,000
0
50,223,000
0
38,661,000
33,405,000
29,725,000
29,061,000
41,249,000
36,877,000
32,930,000
26,977,000
17,108,000
16,989,000
21,686,000
17,073,000
21,348,000
32,976,562
101,456,418
39,149,076
38,491,812
45,100,449
46,216,267
32,704,405
62,179,470
41,069,380
32,303,089
56,730,525
39,838,353
41,473,126
103,892,237
72,940,008
88,781,612
124,698,522
112,948,159
119,182,395
106,174,917
162,264,572
231,609,583
200,817,276
221,765,836
243,880,689
325,734,308
709,703,581
525,610,339
402,547,742
472,867,902
483,082,688
550,012,625
536,608,856
453,087,376
486,887,202
404,576,741
439,897,326
853,266,548
468,432,466
473,342,737
639,888,896
638,350,180
711,408,877
749,509,979
878,259,629
975,747,518
1,016,327,851
1,124,187,350
1,098,363,505
1,290,064,985
1,289,096,856
1,396,586,731
1,425,050,917
1,350,995,874
1,423,962,254
1,424,740,065
1,548,681,883
1,541,560,383
1,711,554,287
1,753,785,484
1,450,396,584
1,357,844,332
1,358,230,180
1,162,691,397
1,131,418,327
983,708,764
776,678,912
954,308,405
999,677,280
855,388,196
846,237,185
752,320,106
719,166,937
719,166,937752,320,106846,237,185855,388,196999,677,280954,308,405776,678,912983,708,7641,131,418,3271,162,691,3971,358,230,1801,357,844,3321,450,396,5841,753,785,4841,711,554,2871,541,560,3831,548,681,8831,424,740,0651,423,962,2541,350,995,8741,425,050,9171,396,586,7311,289,096,8561,290,064,9851,098,363,5051,124,187,3501,016,327,851975,747,518878,259,629749,509,979711,408,877638,350,180639,888,896473,342,737468,432,466853,266,548439,897,326404,576,741486,887,202453,087,376536,608,856550,012,625483,082,688472,867,902402,547,742525,610,339709,703,581325,734,308243,880,689221,765,836200,817,276231,609,583162,264,572106,174,917119,182,395112,948,159124,698,52288,781,61272,940,008103,892,23741,473,12639,838,35356,730,52532,303,08941,069,38062,179,47032,704,40546,216,26745,100,44938,491,81239,149,076101,456,41832,976,56221,348,00017,073,00021,686,00016,989,00017,108,00026,977,00032,930,00036,877,00041,249,00029,061,00029,725,00033,405,00038,661,000050,223,000047,688,0000
       Short-term Investments 
0
4,579,000
0
645,000
0
932,000
25,265,000
26,916,000
22,852,000
21,273,000
19,795,000
40,966,000
19,398,000
13,798,000
15,876,000
11,759,000
8,439,000
7,367,000
1,215,013
814,479
298,577
128,537
99,973
103,147
79,344
79,344
79,344
79,344
79,344
79,344
79,344
79,344
79,344
27,269,587
27,269,587
28,469,587
28,519,587
28,554,879
28,654,879
28,654,879
28,247,693
28,346,977
28,119,972
28,119,972
28,119,972
812,599
812,599
46,453
46,453
-4,525,089,860
-4,672,855,517
-4,899,467,188
-5,105,511,668
-5,311,520,592
-5,077,264,884
-5,176,468,236
-5,973,796,747
-6,432,203,587
-6,472,751,143
-6,564,430,265
-6,505,922,147
-6,133,622,840
-6,206,508,096
-5,864,538,802
-5,841,368,949
30,032,580
29,663,173
29,574,417
29,757,675
57,128,753
67,332,712
58,919,077
61,520,146
58,190,317
60,128,968
59,082,026
59,119,555
59,010,073
59,383,315
61,476,198
63,201,258
63,039,631
43,815,290
43,933,673
-6,203,486,282
-5,788,285,244
138,009,475
0
0
0
0
0000138,009,475-5,788,285,244-6,203,486,28243,933,67343,815,29063,039,63163,201,25861,476,19859,383,31559,010,07359,119,55559,082,02660,128,96858,190,31761,520,14658,919,07767,332,71257,128,75329,757,67529,574,41729,663,17330,032,580-5,841,368,949-5,864,538,802-6,206,508,096-6,133,622,840-6,505,922,147-6,564,430,265-6,472,751,143-6,432,203,587-5,973,796,747-5,176,468,236-5,077,264,884-5,311,520,592-5,105,511,668-4,899,467,188-4,672,855,517-4,525,089,86046,45346,453812,599812,59928,119,97228,119,97228,119,97228,346,97728,247,69328,654,87928,654,87928,554,87928,519,58728,469,58727,269,58727,269,58779,34479,34479,34479,34479,34479,34479,34479,34479,344103,14799,973128,537298,577814,4791,215,0137,367,0008,439,00011,759,00015,876,00013,798,00019,398,00040,966,00019,795,00021,273,00022,852,00026,916,00025,265,000932,0000645,00004,579,0000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
521,163,634
0
302,024,946
396,083,137
0
0
577,081,394
0
0
0
0
0
0
0
0
306,855,012
318,123,243
524,887,962
526,902,214
570,790,872
525,535,515
441,550,807
365,844,032
395,796,020
176,158,847
166,275,694
158,230,204
180,394,519
163,296,135
276,615,141
356,939,611
555,287,040
564,950,128
541,804,938
1,153,298,728
324,021,754
274,811,569
215,966,014
264,014,255
198,618,933
185,439,505
167,469,838
165,649,844
165,649,844167,469,838185,439,505198,618,933264,014,255215,966,014274,811,569324,021,7541,153,298,728541,804,938564,950,128555,287,040356,939,611276,615,141163,296,135180,394,519158,230,204166,275,694176,158,847395,796,020365,844,032441,550,807525,535,515570,790,872526,902,214524,887,962318,123,243306,855,01200000000577,081,39400396,083,137302,024,9460521,163,634000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107,105,820
0
854,398,298
988,740,221
984,205,947
0
0
0
867,531,736
964,600,984
966,567,725
750,006,530
657,532,843
806,607,625
248,996,746
513,146,038
283,487,745
426,093,007
518,157,557
0
304,277,068
0
0
389,777,637
507,714,048
0
490,150,920
465,187,345
493,352,264
469,881,640
664,210,355
544,257,917
486,040,130
482,072,615
613,043,860
632,050,768
844,447,264
876,692,384
932,372,264
917,694,934
705,813,571
649,528,790
692,270,426
452,956,636
656,203,098
470,059,302
448,861,387
419,094,025
891,320,937
1,033,578,331
1,235,540,065
1,168,921,231
-6,205,390,457
38,062
-5,050,255,598
-4,485,768,606
-4,546,908,560
-4,391,643,368
0
0
0
0
0000-4,391,643,368-4,546,908,560-4,485,768,606-5,050,255,59838,062-6,205,390,4571,168,921,2311,235,540,0651,033,578,331891,320,937419,094,025448,861,387470,059,302656,203,098452,956,636692,270,426649,528,790705,813,571917,694,934932,372,264876,692,384844,447,264632,050,768613,043,860482,072,615486,040,130544,257,917664,210,355469,881,640493,352,264465,187,345490,150,9200507,714,048389,777,63700304,277,0680518,157,557426,093,007283,487,745513,146,038248,996,746806,607,625657,532,843750,006,530966,567,725964,600,984867,531,736000984,205,947988,740,221854,398,2980107,105,82000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,330,647,062
0
2,746,006,162
2,791,121,335
2,326,512,078
0
0
0
3,110,241,836
3,152,061,328
3,232,353,899
3,561,175,332
3,530,138,848
3,617,828,145
6,094,375,497
5,445,889,420
6,191,638,668
5,705,518,228
4,965,767,356
5,421,297,653
6,534,821,546
6,818,661,383
7,073,386,765
6,953,074,465
7,362,964,659
7,382,400,704
6,700,440,341
8,252,454,634
8,805,959,614
8,834,673,010
9,038,892,641
9,036,347,985
9,490,257,321
9,842,887,593
10,141,257,294
9,999,683,036
9,399,563,635
9,621,724,628
9,617,928,910
9,920,738,741
10,597,259,319
11,283,228,056
12,462,869,459
11,997,775,242
11,134,760,076
11,280,310,226
11,497,254,111
11,545,713,102
9,792,966,369
9,740,296,501
9,421,731,930
9,278,559,508
9,892,222,489
9,592,188,208
9,951,518,616
10,006,458,516
9,869,138,315
9,682,180,795
9,837,641,613
10,064,073,464
9,832,985,715
9,733,330,917
9,733,330,9179,832,985,71510,064,073,4649,837,641,6139,682,180,7959,869,138,31510,006,458,5169,951,518,6169,592,188,2089,892,222,4899,278,559,5089,421,731,9309,740,296,5019,792,966,36911,545,713,10211,497,254,11111,280,310,22611,134,760,07611,997,775,24212,462,869,45911,283,228,05610,597,259,3199,920,738,7419,617,928,9109,621,724,6289,399,563,6359,999,683,03610,141,257,2949,842,887,5939,490,257,3219,036,347,9859,038,892,6418,834,673,0108,805,959,6148,252,454,6346,700,440,3417,382,400,7047,362,964,6596,953,074,4657,073,386,7656,818,661,3836,534,821,5465,421,297,6534,965,767,3565,705,518,2286,191,638,6685,445,889,4206,094,375,4973,617,828,1453,530,138,8483,561,175,3323,232,353,8993,152,061,3283,110,241,8360002,326,512,0782,791,121,3352,746,006,16201,330,647,06200000000000000000000000000000
       Property Plant Equipment 
0
531,016,000
0
447,398,000
0
408,425,000
382,649,000
380,583,000
380,371,000
375,450,000
371,175,000
369,310,000
366,868,000
362,476,000
359,467,000
356,541,000
351,948,000
346,482,000
342,909,578
0
0
0
326,880,260
0
0
113,527,942
111,920,185
0
0
143,452,810
684,081,583
582,919,749
615,275,123
145,059,196
146,503,440
0
0
172,188,188
223,762,055
224,384,127
237,145,070
277,684,437
294,578,518
329,657,111
356,251,622
409,830,954
441,780,569
199,030,432
246,298,157
257,455,209
258,369,325
238,006,792
202,154,794
225,290,354
224,298,886
241,695,851
243,213,114
243,529,148
245,655,278
216,276,709
223,250,657
228,689,596
228,107,796
659,382,366
666,056,589
236,880,836
232,818,560
231,980,806
231,590,280
232,819,760
231,182,393
226,164,325
219,576,817
213,381,624
208,373,624
202,133,844
244,840,617
238,104,395
233,525,982
229,511,735
226,631,776
171,001,004
179,911,397
183,119,963
181,522,218
363,778,449
4,030,466,308
369,882,007
375,339,144
384,463,445
383,080,400
383,080,400384,463,445375,339,144369,882,0074,030,466,308363,778,449181,522,218183,119,963179,911,397171,001,004226,631,776229,511,735233,525,982238,104,395244,840,617202,133,844208,373,624213,381,624219,576,817226,164,325231,182,393232,819,760231,590,280231,980,806232,818,560236,880,836666,056,589659,382,366228,107,796228,689,596223,250,657216,276,709245,655,278243,529,148243,213,114241,695,851224,298,886225,290,354202,154,794238,006,792258,369,325257,455,209246,298,157199,030,432441,780,569409,830,954356,251,622329,657,111294,578,518277,684,437237,145,070224,384,127223,762,055172,188,18800146,503,440145,059,196615,275,123582,919,749684,081,583143,452,81000111,920,185113,527,94200326,880,260000342,909,578346,482,000351,948,000356,541,000359,467,000362,476,000366,868,000369,310,000371,175,000375,450,000380,371,000380,583,000382,649,000408,425,0000447,398,0000531,016,0000
       Goodwill 
0
37,107,000
0
34,015,000
0
30,923,000
50,546,000
50,546,000
50,546,000
24,738,000
50,546,000
50,546,000
50,546,000
21,646,000
50,546,000
50,546,000
50,546,000
18,554,000
17,780,454
17,007,391
16,234,327
15,461,264
14,688,201
13,915,138
13,142,075
12,369,011
11,595,948
10,822,885
10,049,822
9,276,758
8,503,695
7,730,632
6,957,569
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,957,5697,730,6328,503,6959,276,75810,049,82210,822,88511,595,94812,369,01113,142,07513,915,13814,688,20115,461,26416,234,32717,007,39117,780,45418,554,00050,546,00050,546,00050,546,00021,646,00050,546,00050,546,00050,546,00024,738,00050,546,00050,546,00050,546,00030,923,000034,015,000037,107,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
245,406,090
281,106,563
263,894,309
267,272,377
265,679,123
271,830,554
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000271,830,554265,679,123267,272,377263,894,309281,106,563245,406,090000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
37,107,000
0
34,015,000
0
30,923,000
27,057,000
26,284,000
25,511,000
24,738,000
23,965,000
23,192,000
22,419,000
21,646,000
20,873,000
20,100,000
19,327,000
18,554,000
17,780,454
17,007,391
16,234,327
15,461,264
14,688,201
13,915,138
13,142,075
12,369,011
11,595,948
10,822,885
10,049,822
9,276,759
8,503,695
7,730,632
6,957,569
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
327,044
310,415
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
6,184,506
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000006,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,506310,415327,0446,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,184,5066,957,5697,730,6328,503,6959,276,75910,049,82210,822,88511,595,94812,369,01113,142,07513,915,13814,688,20115,461,26416,234,32717,007,39117,780,45418,554,00019,327,00020,100,00020,873,00021,646,00022,419,00023,192,00023,965,00024,738,00025,511,00026,284,00027,057,00030,923,000034,015,000037,107,0000
       Other Assets 
0
56,287,000
0
76,041,000
0
22,320,000
33,715,000
33,086,000
36,171,000
31,022,000
34,693,000
29,241,000
31,776,000
24,549,000
32,257,000
28,768,000
30,285,000
18,101,000
1,160,184,115
1,146,273,943
1,155,567,370
688,669,943
663,754,955
662,566,566
654,894,089
867,248,549
850,497,651
853,520,589
1,070,294,994
1,013,884,204
2,296,006,017
2,384,531,994
2,388,088,058
2,385,901,424
2,426,662,129
2,513,540,911
3,125,797,812
3,104,765,251
3,150,434,939
3,297,098,655
3,458,411,284
4,845,672,519
0
5,489,959,543
4,987,081,131
5,593,837,835
5,165,591,399
4,707,599,440
5,053,113,687
6,089,806,277
6,420,930,316
6,654,380,274
0
7,029,355,075
7,115,390,070
6,352,005,167
7,934,204,677
8,501,877,113
8,531,324,777
8,797,160,190
8,822,335,357
9,240,814,710
9,547,219,196
9,230,284,333
9,046,335,378
8,892,603,983
9,115,449,185
9,114,084,476
3,896,511,137
10,022,265,920
10,711,453,888
11,907,391,575
11,417,627,571
10,554,134,231
10,705,423,717
10,937,977,470
10,956,142,869
9,212,802,669
9,168,649,863
8,864,796,017
8,659,933,272
3,601,368,974
3,394,492,195
3,803,415,195
3,802,252,037
0
0
0
0
0
0
0000003,802,252,0373,803,415,1953,394,492,1953,601,368,9748,659,933,2728,864,796,0179,168,649,8639,212,802,66910,956,142,86910,937,977,47010,705,423,71710,554,134,23111,417,627,57111,907,391,57510,711,453,88810,022,265,9203,896,511,1379,114,084,4769,115,449,1858,892,603,9839,046,335,3789,230,284,3339,547,219,1969,240,814,7108,822,335,3578,797,160,1908,531,324,7778,501,877,1137,934,204,6776,352,005,1677,115,390,0707,029,355,07506,654,380,2746,420,930,3166,089,806,2775,053,113,6874,707,599,4405,165,591,3995,593,837,8354,987,081,1315,489,959,54304,845,672,5193,458,411,2843,297,098,6553,150,434,9393,104,765,2513,125,797,8122,513,540,9112,426,662,1292,385,901,4242,388,088,0582,384,531,9942,296,006,0171,013,884,2041,070,294,994853,520,589850,497,651867,248,549654,894,089662,566,566663,754,955688,669,9431,155,567,3701,146,273,9431,160,184,11518,101,00030,285,00028,768,00032,257,00024,549,00031,776,00029,241,00034,693,00031,022,00036,171,00033,086,00033,715,00022,320,000076,041,000056,287,0000
> Total Liabilities 
1,996,028,000
2,089,281,000
2,291,924,000
2,028,256,000
1,852,370,000
1,735,737,000
1,821,666,000
1,880,225,000
1,838,312,000
1,922,959,000
1,969,691,000
1,994,914,000
2,046,192,000
2,012,569,000
1,903,936,000
1,914,180,000
1,831,106,000
1,893,629,000
1,943,415,433
868,790,602
802,463,860
890,136,159
889,416,309
896,211,295
957,277,298
967,384,459
979,555,424
954,213,436
968,117,232
953,053,842
2,668,067,037
782,482,679
885,757,837
975,083,342
960,552,987
988,875,510
1,578,541,128
1,892,907,650
2,022,625,137
2,186,631,684
2,314,288,338
2,140,815,834
2,231,841,746
2,618,430,357
3,404,677,051
3,430,425,896
3,521,483,205
3,594,418,138
3,622,768,219
4,534,717,462
4,437,878,683
5,049,367,029
5,166,814,167
5,517,743,393
5,554,086,959
6,019,400,335
6,544,811,658
6,782,581,912
6,350,396,780
6,609,173,347
6,659,366,676
6,786,634,657
7,004,035,998
7,363,095,519
7,434,663,293
7,699,882,620
7,494,728,259
7,548,386,395
7,646,000,700
7,542,625,381
9,902,068,926
9,891,360,438
9,896,174,936
9,652,623,140
9,917,277,921
10,014,729,162
10,100,064,356
10,429,635,818
10,653,718,678
10,762,650,333
10,941,651,437
10,136,195,423
9,148,868,772
8,864,235,607
8,324,276,596
8,064,726,715
7,892,774,040
7,330,795,961
7,145,439,409
6,956,640,611
6,783,043,021
6,783,043,0216,956,640,6117,145,439,4097,330,795,9617,892,774,0408,064,726,7158,324,276,5968,864,235,6079,148,868,77210,136,195,42310,941,651,43710,762,650,33310,653,718,67810,429,635,81810,100,064,35610,014,729,1629,917,277,9219,652,623,1409,896,174,9369,891,360,4389,902,068,9267,542,625,3817,646,000,7007,548,386,3957,494,728,2597,699,882,6207,434,663,2937,363,095,5197,004,035,9986,786,634,6576,659,366,6766,609,173,3476,350,396,7806,782,581,9126,544,811,6586,019,400,3355,554,086,9595,517,743,3935,166,814,1675,049,367,0294,437,878,6834,534,717,4623,622,768,2193,594,418,1383,521,483,2053,430,425,8963,404,677,0512,618,430,3572,231,841,7462,140,815,8342,314,288,3382,186,631,6842,022,625,1371,892,907,6501,578,541,128988,875,510960,552,987975,083,342885,757,837782,482,6792,668,067,037953,053,842968,117,232954,213,436979,555,424967,384,459957,277,298896,211,295889,416,309890,136,159802,463,860868,790,6021,943,415,4331,893,629,0001,831,106,0001,914,180,0001,903,936,0002,012,569,0002,046,192,0001,994,914,0001,969,691,0001,922,959,0001,838,312,0001,880,225,0001,821,666,0001,735,737,0001,852,370,0002,028,256,0002,291,924,0002,089,281,0001,996,028,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
587,039,284
0
480,921,732
728,915,020
532,997,276
0
0
0
1,382,144,676
1,161,785,068
1,346,779,687
1,501,058,743
1,413,267,728
1,465,501,884
1,437,880,266
1,682,847,604
1,689,759,703
1,622,710,161
1,398,516,333
1,468,353,257
1,801,234,294
1,712,297,124
2,113,912,020
2,794,112,488
3,285,725,171
3,206,279,542
2,886,740,075
3,942,502,381
3,292,500,607
3,395,824,054
3,178,991,147
3,759,835,905
4,103,191,557
4,268,664,393
4,618,235,121
4,646,712,642
4,767,907,514
4,177,666,613
3,533,307,017
3,651,339,389
3,550,608,637
4,579,612,453
4,156,700,120
4,510,468,127
4,367,599,683
4,332,780,285
3,741,579,959
4,458,934,995
6,489,247,593
6,687,810,615
7,138,290,650
7,088,793,277
6,191,313,428
5,236,881,369
5,066,711,149
4,199,280,466
4,152,716,614
4,063,488,836
3,510,916,013
3,528,501,774
3,583,108,193
3,259,035,498
3,259,035,4983,583,108,1933,528,501,7743,510,916,0134,063,488,8364,152,716,6144,199,280,4665,066,711,1495,236,881,3696,191,313,4287,088,793,2777,138,290,6506,687,810,6156,489,247,5934,458,934,9953,741,579,9594,332,780,2854,367,599,6834,510,468,1274,156,700,1204,579,612,4533,550,608,6373,651,339,3893,533,307,0174,177,666,6134,767,907,5144,646,712,6424,618,235,1214,268,664,3934,103,191,5573,759,835,9053,178,991,1473,395,824,0543,292,500,6073,942,502,3812,886,740,0753,206,279,5423,285,725,1712,794,112,4882,113,912,0201,712,297,1241,801,234,2941,468,353,2571,398,516,3331,622,710,1611,689,759,7031,682,847,6041,437,880,2661,465,501,8841,413,267,7281,501,058,7431,346,779,6871,161,785,0681,382,144,676000532,997,276728,915,020480,921,7320587,039,28400000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
351,078,431
0
189,216,388
226,452,833
255,089,473
0
0
0
1,024,169,452
301,985,939
395,818,491
438,709,804
476,167,767
432,945,466
513,359,132
927,562,058
302,062,158
242,802,793
358,781,679
246,563,606
451,975,856
594,009,447
886,669,210
1,497,913,239
1,721,890,662
1,807,043,870
1,305,875,854
2,253,513,350
1,779,880,925
1,835,362,252
1,545,240,574
2,195,731,660
2,394,130,314
2,589,525,118
2,761,339,344
2,599,243,045
2,904,105,345
2,450,298,139
1,909,779,922
2,071,231,199
1,840,027,802
1,995,557,035
2,020,013,275
2,223,202,882
2,098,600,087
2,145,011,806
1,831,267,918
2,301,681,237
2,051,484,745
2,173,663,688
2,066,179,417
1,962,158,000
1,904,799,944
1,878,559,439
1,964,410,756
1,659,081,357
1,564,205,008
1,664,939,642
0
0
0
0
00001,664,939,6421,564,205,0081,659,081,3571,964,410,7561,878,559,4391,904,799,9441,962,158,0002,066,179,4172,173,663,6882,051,484,7452,301,681,2371,831,267,9182,145,011,8062,098,600,0872,223,202,8822,020,013,2751,995,557,0351,840,027,8022,071,231,1991,909,779,9222,450,298,1392,904,105,3452,599,243,0452,761,339,3442,589,525,1182,394,130,3142,195,731,6601,545,240,5741,835,362,2521,779,880,9252,253,513,3501,305,875,8541,807,043,8701,721,890,6621,497,913,239886,669,210594,009,447451,975,856246,563,606358,781,679242,802,793302,062,158927,562,058513,359,132432,945,466476,167,767438,709,804395,818,491301,985,9391,024,169,452000255,089,473226,452,833189,216,3880351,078,43100000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,186,076,597
735,026,459
959,462,865
2,449,716,901
1,909,208,424
2,070,709,519
1,839,584,810
1,995,194,161
2,019,728,977
2,223,041,943
2,098,401,362
2,144,898,875
1,831,203,536
2,301,640,382
2,101,395,929
2,173,589,041
2,066,102,266
1,962,078,260
1,904,717,529
1,878,445,511
1,964,296,828
1,658,967,429
1,564,110,963
1,664,842,441
1,317,949,373
1,547,201,528
1,543,855,502
1,324,377,474
1,324,377,4741,543,855,5021,547,201,5281,317,949,3731,664,842,4411,564,110,9631,658,967,4291,964,296,8281,878,445,5111,904,717,5291,962,078,2602,066,102,2662,173,589,0412,101,395,9292,301,640,3821,831,203,5362,144,898,8752,098,401,3622,223,041,9432,019,728,9771,995,194,1611,839,584,8102,070,709,5191,909,208,4242,449,716,901959,462,865735,026,4591,186,076,597000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
26,364,000
0
13,764,000
0
13,344,000
38,726,000
39,522,000
57,693,000
64,813,000
68,359,000
81,106,000
97,554,000
74,188,000
64,817,000
57,402,000
52,031,000
37,643,000
39,900,374
242,508,277
307,511,871
182,704,983
151,496,314
159,915,405
173,611,425
213,903,037
214,202,642
220,167,368
47,404,856
43,518,993
75,744,850
44,036,622
53,211,849
44,796,222
47,738,029
62,885,464
49,080,124
107,999,005
295,463,473
105,248,196
176,146,029
64,307,110
60,094,989
70,201,842
70,773,441
100,343,953
118,685,818
189,074,521
30,158,066
111,280,308
99,525,971
201,403,675
249,137,040
332,694,828
350,371,382
306,520,206
355,941,532
191,263,291
244,636,496
237,636,430
232,413,481
194,471,356
333,773,423
168,492,502
178,605,761
214,409,318
261,531,673
188,117,289
213,180,828
131,449,815
160,826,711
155,256,828
241,301,063
199,629,887
189,770,453
286,262,227
160,497,089
187,397,757
141,470,115
158,672,250
160,672,521
100,045,154
99,829,513
107,256,163
103,747,137
65,099,135
77,442,674
86,313,182
111,067,888
84,351,133
90,600,908
90,600,90884,351,133111,067,88886,313,18277,442,67465,099,135103,747,137107,256,16399,829,513100,045,154160,672,521158,672,250141,470,115187,397,757160,497,089286,262,227189,770,453199,629,887241,301,063155,256,828160,826,711131,449,815213,180,828188,117,289261,531,673214,409,318178,605,761168,492,502333,773,423194,471,356232,413,481237,636,430244,636,496191,263,291355,941,532306,520,206350,371,382332,694,828249,137,040201,403,67599,525,971111,280,30830,158,066189,074,521118,685,818100,343,95370,773,44170,201,84260,094,98964,307,110176,146,029105,248,196295,463,473107,999,00549,080,12462,885,46447,738,02944,796,22253,211,84944,036,62275,744,85043,518,99347,404,856220,167,368214,202,642213,903,037173,611,425159,915,405151,496,314182,704,983307,511,871242,508,27739,900,37437,643,00052,031,00057,402,00064,817,00074,188,00097,554,00081,106,00068,359,00064,813,00057,693,00039,522,00038,726,00013,344,000013,764,000026,364,0000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171,704,905
0
201,151,466
382,617,792
175,604,695
0
0
0
206,903,057
496,659,539
788,214,733
818,862,175
811,737,935
906,864,688
0
0
9,479,943
28,548,894
27,850,682
0
5,970,722
4,901,628
970,716,057
8,326,558
9,417,544
0
14,509,733
23,121,625
16,474,580
37,097,428
28,135,447
21,276,849
18,458,135
27,713,967
22,284,930
38,310,535
29,683,668
27,796,886
30,906,819
29,315,238
30,307,711
30,338,606
26,324,055
121,547
36,387,555
1,968,760,107
1,604,213,219
1,980,709,040
4,200,365,091
4,372,676,813
613,159,478
923,208,212
890,550,521
1,043,922,848
1,146,460,694
1,023,666,639
976,825,649
1,018,972,191
0
0
0
0
00001,018,972,191976,825,6491,023,666,6391,146,460,6941,043,922,848890,550,521923,208,212613,159,4784,372,676,8134,200,365,0911,980,709,0401,604,213,2191,968,760,10736,387,555121,54726,324,05530,338,60630,307,71129,315,23830,906,81927,796,88629,683,66838,310,53522,284,93027,713,96718,458,13521,276,84928,135,44737,097,42816,474,58023,121,62514,509,73309,417,5448,326,558970,716,0574,901,6285,970,722027,850,68228,548,8949,479,94300906,864,688811,737,935818,862,175788,214,733496,659,539206,903,057000175,604,695382,617,792201,151,4660171,704,90500000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
366,014,558
0
301,560,947
156,842,817
442,086,066
0
0
0
510,762,975
860,840,069
839,851,997
813,229,596
727,548,106
766,339,861
1,180,550,091
1,721,829,448
1,740,666,193
1,898,773,044
2,195,901,805
2,154,414,962
2,733,483,167
2,725,581,559
2,935,455,009
2,372,701,679
2,232,018,223
2,347,807,417
3,132,660,260
2,602,309,277
3,490,081,305
2,954,572,726
3,430,182,201
2,899,530,771
2,683,443,101
2,735,371,605
2,744,860,398
2,787,950,650
2,931,975,106
3,317,061,647
4,015,079,378
3,994,661,311
3,992,016,743
5,322,456,472
5,734,660,317
5,385,706,810
5,285,023,457
5,584,497,635
6,273,149,203
5,641,129,361
3,940,388,225
3,965,908,063
3,624,359,683
3,852,858,160
3,944,881,995
3,911,987,403
3,797,524,458
4,124,996,130
3,912,010,101
3,829,285,205
3,819,879,948
3,616,937,635
3,373,532,418
3,524,007,523
3,524,007,5233,373,532,4183,616,937,6353,819,879,9483,829,285,2053,912,010,1014,124,996,1303,797,524,4583,911,987,4033,944,881,9953,852,858,1603,624,359,6833,965,908,0633,940,388,2255,641,129,3616,273,149,2035,584,497,6355,285,023,4575,385,706,8105,734,660,3175,322,456,4723,992,016,7433,994,661,3114,015,079,3783,317,061,6472,931,975,1062,787,950,6502,744,860,3982,735,371,6052,683,443,1012,899,530,7713,430,182,2012,954,572,7263,490,081,3052,602,309,2773,132,660,2602,347,807,4172,232,018,2232,372,701,6792,935,455,0092,725,581,5592,733,483,1672,154,414,9622,195,901,8051,898,773,0441,740,666,1931,721,829,4481,180,550,091766,339,861727,548,106813,229,596839,851,997860,840,069510,762,975000442,086,066156,842,817301,560,9470366,014,55800000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,133,855,728
3,119,514,618
2,995,420,418
3,011,679,363
2,797,291,799
2,935,018,640
2,815,929,120
2,916,258,886
2,641,972,705
2,803,109,423
2,685,281,191
2,709,609,190
2,896,464,213
3,033,542,308
3,076,450,132
3,014,037,655
3,316,096,067
0
0
0
0
0
0
0000003,316,096,0673,014,037,6553,076,450,1323,033,542,3082,896,464,2132,709,609,1902,685,281,1912,803,109,4232,641,972,7052,916,258,8862,815,929,1202,935,018,6402,797,291,7993,011,679,3632,995,420,4183,119,514,6183,133,855,72800000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
612,643,000
0
588,610,000
0
1,014,600,000
1,044,739,000
1,040,455,000
349,841,000
1,047,383,000
1,058,253,000
1,058,719,000
1,058,777,000
1,244,224,000
1,180,609,000
1,186,897,000
1,116,237,000
1,228,391,000
488,134,137
341,252,808
299,724,537
327,159,584
446,703,533
423,359,024
453,298,370
287,552,147
286,849,751
263,978,625
312,310,441
286,998,297
267,052,526
281,590,332
327,929,294
401,881,264
414,213,842
401,243,097
493,307,528
545,775,745
728,450,734
833,348,749
885,649,646
897,176,917
1,002,162,098
1,454,975,637
1,704,524,347
1,723,796,953
1,792,941,128
1,776,558,225
1,907,761,938
2,142,971,650
1,880,571,328
1,959,531,286
1,943,073,332
1,836,293,277
1,721,843,287
1,681,679,760
1,941,291,635
1,989,194,402
1,995,474,398
1,899,210,749
1,961,403,889
2,018,597,708
1,902,007,132
566,673,575
378,946,801
780,601,368
634,732,040
751,797,397
819,952,877
831,694,419
2,287,258,348
2,683,203,248
2,548,354,305
2,310,111,111
2,730,741,073
3,321,894,174
2,963,560,514
1,106,506,435
1,250,222,504
884,214,126
925,857,580
0
0
707,489,807
0
0
0
0
0
0
0
0000000707,489,80700925,857,580884,214,1261,250,222,5041,106,506,4352,963,560,5143,321,894,1742,730,741,0732,310,111,1112,548,354,3052,683,203,2482,287,258,348831,694,419819,952,877751,797,397634,732,040780,601,368378,946,801566,673,5751,902,007,1322,018,597,7081,961,403,8891,899,210,7491,995,474,3981,989,194,4021,941,291,6351,681,679,7601,721,843,2871,836,293,2771,943,073,3321,959,531,2861,880,571,3282,142,971,6501,907,761,9381,776,558,2251,792,941,1281,723,796,9531,704,524,3471,454,975,6371,002,162,098897,176,917885,649,646833,348,749728,450,734545,775,745493,307,528401,243,097414,213,842401,881,264327,929,294281,590,332267,052,526286,998,297312,310,441263,978,625286,849,751287,552,147453,298,370423,359,024446,703,533327,159,584299,724,537341,252,808488,134,1371,228,391,0001,116,237,0001,186,897,0001,180,609,0001,244,224,0001,058,777,0001,058,719,0001,058,253,0001,047,383,000349,841,0001,040,455,0001,044,739,0001,014,600,0000588,610,0000612,643,0000
> Total Stockholder Equity
136,731,000
0
0
0
24,041,000
0
0
0
0
0
0
0
0
0
0
0
5,492,000
1,837,000
0
1,104,554,549
1,110,370,799
1,114,309,966
1,135,218,064
1,142,768,919
1,142,969,790
1,128,426,095
1,133,719,800
1,134,712,693
1,143,068,559
1,154,038,379
1,239,128,249
3,450,274,734
3,520,276,670
3,578,415,114
3,665,963,603
3,680,289,756
3,683,731,302
3,716,477,854
3,756,715,139
3,796,782,041
3,826,927,503
3,872,947,964
3,952,984,229
4,013,429,155
4,026,782,573
4,015,952,841
4,137,469,983
4,215,869,668
4,233,936,871
4,389,464,899
4,510,174,942
4,401,868,759
4,486,539,041
4,681,562,313
4,782,416,788
4,832,208,973
4,835,343,588
4,980,122,307
5,340,689,119
5,456,780,201
5,437,185,486
5,623,128,180
5,737,642,052
5,768,170,413
5,751,993,540
5,841,843,977
5,893,744,389
5,953,831,388
5,952,498,687
6,195,682,429
5,174,768,981
5,180,287,513
5,130,266,176
5,199,894,586
5,204,030,970
5,178,532,635
5,125,326,702
5,224,942,782
5,155,395,803
5,068,328,403
5,143,197,801
5,135,058,405
5,164,731,023
5,173,193,492
5,232,719,624
5,307,417,144
5,222,726,469
5,673,454,380
5,591,327,541
5,574,604,150
5,585,963,011
5,585,963,0115,574,604,1505,591,327,5415,673,454,3805,222,726,4695,307,417,1445,232,719,6245,173,193,4925,164,731,0235,135,058,4055,143,197,8015,068,328,4035,155,395,8035,224,942,7825,125,326,7025,178,532,6355,204,030,9705,199,894,5865,130,266,1765,180,287,5135,174,768,9816,195,682,4295,952,498,6875,953,831,3885,893,744,3895,841,843,9775,751,993,5405,768,170,4135,737,642,0525,623,128,1805,437,185,4865,456,780,2015,340,689,1194,980,122,3074,835,343,5884,832,208,9734,782,416,7884,681,562,3134,486,539,0414,401,868,7594,510,174,9424,389,464,8994,233,936,8714,215,869,6684,137,469,9834,015,952,8414,026,782,5734,013,429,1553,952,984,2293,872,947,9643,826,927,5033,796,782,0413,756,715,1393,716,477,8543,683,731,3023,680,289,7563,665,963,6033,578,415,1143,520,276,6703,450,274,7341,239,128,2491,154,038,3791,143,068,5591,134,712,6931,133,719,8001,128,426,0951,142,969,7901,142,768,9191,135,218,0641,114,309,9661,110,370,7991,104,554,54901,837,0005,492,0000000000000024,041,000000136,731,000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-414,937,498
0
-191,871,865
-121,869,929
-64,445,576
0
0
0
80,147,742
120,387,732
160,487,978
190,627,276
228,369,533
308,405,798
368,850,725
385,725,642
498,251,762
619,768,904
696,168,589
714,235,792
843,272,741
963,982,784
853,676,601
938,346,883
1,133,402,373
1,234,256,848
1,284,049,033
1,285,183,647
1,375,153,342
1,394,821,760
1,508,890,413
1,489,295,698
1,619,629,932
1,734,143,804
1,762,672,165
1,746,495,292
1,837,558,869
1,889,459,280
1,824,933,368
1,823,600,668
2,066,784,409
1,045,870,962
1,051,389,494
999,368,157
1,068,996,566
1,073,132,950
1,045,634,615
992,428,682
1,092,044,763
1,022,497,783
935,430,383
1,010,299,782
1,002,160,385
1,031,833,003
1,040,295,473
1,099,821,605
1,174,519,124
1,089,828,449
1,538,556,360
1,456,429,521
1,350,529,926
1,361,888,787
1,361,888,7871,350,529,9261,456,429,5211,538,556,3601,089,828,4491,174,519,1241,099,821,6051,040,295,4731,031,833,0031,002,160,3851,010,299,782935,430,3831,022,497,7831,092,044,763992,428,6821,045,634,6151,073,132,9501,068,996,566999,368,1571,051,389,4941,045,870,9622,066,784,4091,823,600,6681,824,933,3681,889,459,2801,837,558,8691,746,495,2921,762,672,1651,734,143,8041,619,629,9321,489,295,6981,508,890,4131,394,821,7601,375,153,3421,285,183,6471,284,049,0331,234,256,8481,133,402,373938,346,883853,676,601963,982,784843,272,741714,235,792696,168,589619,768,904498,251,762385,725,642368,850,725308,405,798228,369,533190,627,276160,487,978120,387,73280,147,742000-64,445,576-121,869,929-191,871,8650-414,937,49800000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
445,114,436
445,114,436
445,114,436
445,114,436
445,114,436
445,114,436
445,114,436
445,114,436
0
0
0
0
0000445,114,436445,114,436445,114,436445,114,436445,114,436445,114,436445,114,436445,114,4360000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
1,096,320,037
0
0
0
0
0
0
0000001,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,0371,096,320,03700000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-24,688,750-3,521,49900000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue2,553,285,290
Cost of Revenue-1,767,933,286
Gross Profit785,352,004785,352,004
 
Operating Income (+$)
Gross Profit785,352,004
Operating Expense-2,097,401,581
Operating Income455,883,709-1,312,049,577
 
Operating Expense (+$)
Research Development0
Selling General Administrative104,370,135
Selling And Marketing Expenses0
Operating Expense2,097,401,581104,370,135
 
Net Interest Income (+$)
Interest Income19,563,443
Interest Expense-457,256,317
Other Finance Cost-1,652,515
Net Interest Income-439,345,389
 
Pretax Income (+$)
Operating Income455,883,709
Net Interest Income-439,345,389
Other Non-Operating Income Expenses0
Income Before Tax (EBT)326,574,090455,883,709
EBIT - interestExpense = -457,256,317
174,766,159
632,022,476
Interest Expense457,256,317
Earnings Before Interest and Taxes (EBIT)0783,830,407
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax326,574,090
Tax Provision-62,722,359
Net Income From Continuing Ops263,851,731263,851,731
Net Income174,766,159
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0439,345,389
 

Technical Analysis of Intiland
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Intiland. The general trend of Intiland is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Intiland's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Intiland Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Intiland Development Tbk.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 139.00 < 140.00 < 154.00.

The bearish price targets are: 118.00 > 110.00.

Know someone who trades $DILD? Share this with them.πŸ‘‡

Intiland Development Tbk Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Intiland Development Tbk. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Intiland Development Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Intiland Development Tbk. The current macd is -4.42882177.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Intiland price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Intiland. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Intiland price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Intiland Development Tbk Daily Moving Average Convergence/Divergence (MACD) ChartIntiland Development Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Intiland Development Tbk. The current adx is 31.72.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Intiland shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Intiland Development Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Intiland Development Tbk. The current sar is 118.00.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Intiland Development Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Intiland Development Tbk. The current rsi is 37.61. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Intiland Development Tbk Daily Relative Strength Index (RSI) ChartIntiland Development Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Intiland Development Tbk. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Intiland price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Intiland Development Tbk Daily Stochastic Oscillator ChartIntiland Development Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Intiland Development Tbk. The current cci is -71.20682965.

Intiland Development Tbk Daily Commodity Channel Index (CCI) ChartIntiland Development Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Intiland Development Tbk. The current cmo is -24.58698633.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Intiland Development Tbk Daily Chande Momentum Oscillator (CMO) ChartIntiland Development Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Intiland Development Tbk. The current willr is -59.09090909.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Intiland is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Intiland Development Tbk Daily Williams %R ChartIntiland Development Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Intiland Development Tbk.

Intiland Development Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Intiland Development Tbk. The current atr is 4.71942317.

Intiland Development Tbk Daily Average True Range (ATR) ChartIntiland Development Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Intiland Development Tbk. The current obv is 796,849,600.

Intiland Development Tbk Daily On-Balance Volume (OBV) ChartIntiland Development Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Intiland Development Tbk. The current mfi is 21.29.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Intiland Development Tbk Daily Money Flow Index (MFI) ChartIntiland Development Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Intiland Development Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-01-21WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-03STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-04MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-10STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-11RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-17STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-02-19STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-27ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-28ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-03MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-05ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-06MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-07STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-13MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-03-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-24SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-04-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-02WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-09MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-20CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-28CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-06-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-16BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-19BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-23BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-24RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-07-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.

6.3. Candlestick Patterns

Intiland Development Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Intiland Development Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.615
Ma 20Greater thanMa 50132.400
Ma 50Greater thanMa 100139.060
Ma 100Greater thanMa 200138.700
OpenGreater thanClose125.000
Total1/5 (20.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Intiland with someone you think should read this too:
  • Are you bullish or bearish on Intiland? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Intiland? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Intiland Development Tbk

I send you an email if I find something interesting about Intiland Development Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Intiland Development Tbk.

Receive notifications about Intiland Development Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.