25 XP   0   0   10

HF Sinclair Corp
Buy, Hold or Sell?

Let's analyse HF Sinclair Corp together

PenkeI guess you are interested in HF Sinclair Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of HF Sinclair Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about HF Sinclair Corp

I send you an email if I find something interesting about HF Sinclair Corp.

Quick analysis of HF Sinclair Corp (30 sec.)










What can you expect buying and holding a share of HF Sinclair Corp? (30 sec.)

How much money do you get?

How much money do you get?
$1.72
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$51.56
Expected worth in 1 year
$52.89
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$3.05
Return On Investment
5.3%

For what price can you sell your share?

Current Price per Share
$57.05
Expected price per share
$51.94 - $64.16
How sure are you?
50%

1. Valuation of HF Sinclair Corp (5 min.)




Live pricePrice per Share (EOD)

$57.05

Intrinsic Value Per Share

$44.68 - $110.31

Total Value Per Share

$96.23 - $161.86

2. Growth of HF Sinclair Corp (5 min.)




Is HF Sinclair Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$10.2b$9.6b$711.4m6.9%

How much money is HF Sinclair Corp making?

Current yearPrevious yearGrowGrow %
Making money$397.4m$730.6m-$333.2m-83.9%
Net Profit Margin4.8%7.2%--

How much money comes from the company's main activities?

3. Financial Health of HF Sinclair Corp (5 min.)




4. Comparing to competitors in the Oil & Gas Refining & Marketing industry (5 min.)




  Industry Rankings (Oil & Gas Refining & Marketing)  


Richest
#9 / 104

Most Revenue
#19 / 104

Most Profit
#14 / 104

What can you expect buying and holding a share of HF Sinclair Corp? (5 min.)

Welcome investor! HF Sinclair Corp's management wants to use your money to grow the business. In return you get a share of HF Sinclair Corp.

What can you expect buying and holding a share of HF Sinclair Corp?

First you should know what it really means to hold a share of HF Sinclair Corp. And how you can make/lose money.

Speculation

The Price per Share of HF Sinclair Corp is $57.05. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of HF Sinclair Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in HF Sinclair Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $51.56. Based on the TTM, the Book Value Change Per Share is $0.33 per quarter. Based on the YOY, the Book Value Change Per Share is $4.63 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.43 per quarter.
Based on historical numbers we can estimate the returns while holding a share of HF Sinclair Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.31-0.5%2.183.8%3.426.0%1.302.3%0.991.7%
Usd Book Value Change Per Share-1.90-3.3%0.330.6%4.638.1%0.951.7%0.460.8%
Usd Dividend Per Share0.410.7%0.430.8%0.420.7%0.330.6%0.360.6%
Usd Total Gains Per Share-1.49-2.6%0.761.3%5.058.8%1.282.2%0.821.4%
Usd Price Per Share55.57-51.37-47.69-41.50-41.79-
Price to Earnings Ratio-44.36--7.90-5.51--19.04--4.74-
Price-to-Total Gains Ratio-37.27-22.95--1,251.86--257.94--113.06-
Price to Book Ratio1.08-0.99-1.03-1.09-1.24-
Price-to-Total Gains Ratio-37.27-22.95--1,251.86--257.94--113.06-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share57.05
Number of shares17
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.430.33
Usd Book Value Change Per Share0.330.95
Usd Total Gains Per Share0.761.28
Gains per Quarter (17 shares)12.9521.73
Gains per Year (17 shares)51.8186.93
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1292342226577
258459444129164
3886814667194251
41179119889259338
5146113250111323425
6175136302133388512
7204158354156453599
8233181406178518686
9263204458200582773
10292226510222647860

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%30.010.00.075.0%118.021.00.084.9%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%11.09.00.055.0%23.017.00.057.5%101.037.01.072.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%28.012.00.070.0%112.027.00.080.6%

Fundamentals of HF Sinclair Corp

About HF Sinclair Corp

HF Sinclair Corporation operates as an independent energy company. The company produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. It owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, the company supplies fuels to approximately 1,500 independent Sinclair branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations. Further, it produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum sector. HF Sinclair Corporation is headquartered in Dallas, Texas.

Fundamental data was last updated by Penke on 2024-04-04 10:32:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of HF Sinclair Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit HF Sinclair Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare HF Sinclair Corp to the Oil & Gas Refining & Marketing industry mean.
  • A Net Profit Margin of -0.8% means that $-0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of HF Sinclair Corp:

  • The MRQ is -0.8%. The company is not making a profit/loss.
  • The TTM is 4.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM4.8%-5.6%
TTM4.8%YOY7.2%-2.4%
TTM4.8%5Y2.9%+1.9%
5Y2.9%10Y3.0%-0.1%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%2.2%-3.0%
TTM4.8%2.7%+2.1%
YOY7.2%2.8%+4.4%
5Y2.9%1.9%+1.0%
10Y3.0%2.2%+0.8%
1.1.2. Return on Assets

Shows how efficient HF Sinclair Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare HF Sinclair Corp to the Oil & Gas Refining & Marketing industry mean.
  • -0.4% Return on Assets means that HF Sinclair Corp generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of HF Sinclair Corp:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM2.1%-2.5%
TTM2.1%YOY3.9%-1.8%
TTM2.1%5Y1.5%+0.7%
5Y1.5%10Y1.4%+0.1%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%1.7%-2.1%
TTM2.1%2.2%-0.1%
YOY3.9%2.2%+1.7%
5Y1.5%1.5%0.0%
10Y1.4%1.6%-0.2%
1.1.3. Return on Equity

Shows how efficient HF Sinclair Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare HF Sinclair Corp to the Oil & Gas Refining & Marketing industry mean.
  • -0.6% Return on Equity means HF Sinclair Corp generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of HF Sinclair Corp:

  • The MRQ is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 4.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM4.1%-4.7%
TTM4.1%YOY7.5%-3.4%
TTM4.1%5Y2.9%+1.2%
5Y2.9%10Y2.6%+0.3%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%4.4%-5.0%
TTM4.1%4.7%-0.6%
YOY7.5%6.2%+1.3%
5Y2.9%3.3%-0.4%
10Y2.6%4.5%-1.9%

1.2. Operating Efficiency of HF Sinclair Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient HF Sinclair Corp is operating .

  • Measures how much profit HF Sinclair Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare HF Sinclair Corp to the Oil & Gas Refining & Marketing industry mean.
  • An Operating Margin of -0.5% means the company generated $-0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of HF Sinclair Corp:

  • The MRQ is -0.5%. The company is operating very inefficient. -2
  • The TTM is 5.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-0.5%TTM5.3%-5.8%
TTM5.3%YOY9.9%-4.7%
TTM5.3%5Y5.0%+0.3%
5Y5.0%10Y5.2%-0.2%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.5%4.0%-4.5%
TTM5.3%2.8%+2.5%
YOY9.9%4.6%+5.3%
5Y5.0%3.1%+1.9%
10Y5.2%2.9%+2.3%
1.2.2. Operating Ratio

Measures how efficient HF Sinclair Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Refining & Marketing industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are $1.01 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of HF Sinclair Corp:

  • The MRQ is 1.010. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.933. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.010TTM0.933+0.077
TTM0.933YOY0.901+0.033
TTM0.9335Y0.942-0.009
5Y0.94210Y0.940+0.003
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0101.120-0.110
TTM0.9331.200-0.267
YOY0.9011.033-0.132
5Y0.9421.096-0.154
10Y0.9401.194-0.254

1.3. Liquidity of HF Sinclair Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if HF Sinclair Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Refining & Marketing industry mean).
  • A Current Ratio of 2.22 means the company has $2.22 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of HF Sinclair Corp:

  • The MRQ is 2.215. The company is able to pay all its short-term debts. +1
  • The TTM is 2.191. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.215TTM2.191+0.024
TTM2.191YOY1.952+0.240
TTM2.1915Y2.095+0.096
5Y2.09510Y2.093+0.002
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2151.425+0.790
TTM2.1911.470+0.721
YOY1.9521.357+0.595
5Y2.0951.468+0.627
10Y2.0931.519+0.574
1.3.2. Quick Ratio

Measures if HF Sinclair Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare HF Sinclair Corp to the Oil & Gas Refining & Marketing industry mean.
  • A Quick Ratio of 1.13 means the company can pay off $1.13 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of HF Sinclair Corp:

  • The MRQ is 1.130. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.117. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.130TTM1.117+0.013
TTM1.117YOY0.961+0.157
TTM1.1175Y1.116+0.001
5Y1.11610Y1.190-0.073
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1300.664+0.466
TTM1.1170.708+0.409
YOY0.9610.715+0.246
5Y1.1160.756+0.360
10Y1.1900.763+0.427

1.4. Solvency of HF Sinclair Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of HF Sinclair Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare HF Sinclair Corp to Oil & Gas Refining & Marketing industry mean.
  • A Debt to Asset Ratio of 0.42 means that HF Sinclair Corp assets are financed with 42.2% credit (debt) and the remaining percentage (100% - 42.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of HF Sinclair Corp:

  • The MRQ is 0.422. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.431. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.422TTM0.431-0.009
TTM0.431YOY0.474-0.042
TTM0.4315Y0.472-0.040
5Y0.47210Y0.430+0.042
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4220.569-0.147
TTM0.4310.576-0.145
YOY0.4740.592-0.118
5Y0.4720.592-0.120
10Y0.4300.552-0.122
1.4.2. Debt to Equity Ratio

Measures if HF Sinclair Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare HF Sinclair Corp to the Oil & Gas Refining & Marketing industry mean.
  • A Debt to Equity ratio of 73.5% means that company has $0.74 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of HF Sinclair Corp:

  • The MRQ is 0.735. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.808. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.735TTM0.808-0.072
TTM0.808YOY0.927-0.119
TTM0.8085Y0.952-0.145
5Y0.95210Y0.824+0.129
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7351.387-0.652
TTM0.8081.384-0.576
YOY0.9271.491-0.564
5Y0.9521.474-0.522
10Y0.8241.403-0.579

2. Market Valuation of HF Sinclair Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings HF Sinclair Corp generates.

  • Above 15 is considered overpriced but always compare HF Sinclair Corp to the Oil & Gas Refining & Marketing industry mean.
  • A PE ratio of -44.36 means the investor is paying $-44.36 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of HF Sinclair Corp:

  • The EOD is -45.544. Based on the earnings, the company is expensive. -2
  • The MRQ is -44.363. Based on the earnings, the company is expensive. -2
  • The TTM is -7.896. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-45.544MRQ-44.363-1.182
MRQ-44.363TTM-7.896-36.467
TTM-7.896YOY5.507-13.403
TTM-7.8965Y-19.039+11.143
5Y-19.03910Y-4.736-14.303
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
EOD-45.5449.371-54.915
MRQ-44.3638.529-52.892
TTM-7.8966.910-14.806
YOY5.5078.097-2.590
5Y-19.0399.623-28.662
10Y-4.73613.817-18.553
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of HF Sinclair Corp:

  • The EOD is 26.545. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 25.857. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 16.085. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD26.545MRQ25.857+0.689
MRQ25.857TTM16.085+9.772
TTM16.085YOY3.818+12.267
TTM16.0855Y-21.630+37.715
5Y-21.63010Y-8.057-13.573
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
EOD26.5454.898+21.647
MRQ25.8573.713+22.144
TTM16.0853.290+12.795
YOY3.8183.662+0.156
5Y-21.6302.428-24.058
10Y-8.0572.502-10.559
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of HF Sinclair Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Refining & Marketing industry mean).
  • A PB ratio of 1.08 means the investor is paying $1.08 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of HF Sinclair Corp:

  • The EOD is 1.107. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.078. Based on the equity, the company is underpriced. +1
  • The TTM is 0.986. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.107MRQ1.078+0.029
MRQ1.078TTM0.986+0.092
TTM0.986YOY1.028-0.043
TTM0.9865Y1.092-0.106
5Y1.09210Y1.236-0.144
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
EOD1.1071.226-0.119
MRQ1.0781.0780.000
TTM0.9861.083-0.097
YOY1.0281.279-0.251
5Y1.0921.372-0.280
10Y1.2361.584-0.348
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of HF Sinclair Corp.

3.1. Institutions holding HF Sinclair Corp

Institutions are holding 75.559% of the shares of HF Sinclair Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.1770.02211821456815490919.2952
2023-12-31BlackRock Inc8.7090.02451728562111920217.4068
2023-12-31TCTC Holdings, LLC6.199824.946612305429-12565-0.102
2023-12-31Capital World Investors5.4010.10610719915-2144960-16.673
2023-12-31State Street Corporation3.65820.019672608015634428.4129
2023-12-31Dimensional Fund Advisors, Inc.2.6930.08675345088984771.877
2023-12-31LSV Asset Management2.36130.56834686701-62095-1.3076
2023-12-31Pacer Advisors, INC.2.35120.73394666579165169554.7847
2023-12-31Geode Capital Management, LLC1.33990.0154265933724912610.3363
2023-12-31Morgan Stanley - Brokerage Accounts1.17890.01152339815-494983-17.461
2023-09-30Citadel Advisors Llc1.13150.02742245769-849789-27.4519
2023-12-31AllianceBernstein L.P.1.03210.04382048598-212856-9.4124
2023-12-31Bank of New York Mellon Corp0.96610.02161917476745344.0443
2023-12-31AQR Capital Management LLC0.92890.19291843725-194158-9.5274
2023-12-31Deutsche Bank AG0.86550.0487171782781430.4763
2023-12-31Arrowstreet Capital Limited Partnership0.810.09371607767-854068-34.6923
2023-12-31Principal Financial Group Inc0.73360.05161455962179341.2471
2023-12-31Northern Trust Corp0.68930.01381368094-2736-0.1996
2023-12-31Amvescap Plc.0.68140.0179135237316402813.8031
2023-12-31Fuller & Thaler Asset Management Inc0.64110.35821272489773645155.0876
Total 51.548827.4042102313934+1513926+1.5%

3.2. Funds holding HF Sinclair Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31American Funds Fundamental Invs A2.65220.23395264000-914500-14.8013
2023-12-31Capital Group Fundamental Invtrs Comp2.65220.23395264000-914500-14.8013
2024-02-29Pacer US Cash Cows 100 ETF2.53281.36175027134172120.3436
2024-02-29Vanguard Total Stock Mkt Idx Inv2.42310.01724809283-10459-0.217
2024-02-29iShares Core S&P Mid-Cap ETF2.40120.32824765854-13743-0.2875
2023-12-31American Funds American Balanced A2.17750.11374321900-459100-9.6026
2024-02-29Vanguard Small Cap Index1.99530.15643960222367360.9363
2024-02-29Vanguard Small Cap Value Index Inv1.3610.28192701235139150.5178
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.16760.126231740871030.3074
2023-12-31Vanguard Equity-Income Inv0.80390.1639159556374523087.6398
2024-02-29SPDR® S&P Oil & Gas Explor & Prodtn ETF0.78162.47261551320-9301-0.596
2024-01-31DFA US Targeted Value I0.73170.6362145226700
2024-01-31DWS Core Equity S0.67351.81271336842-12178-0.9027
2024-01-31DWS Risk Managed Alpha Lg Cap Core Comp0.67351.81271336842-12178-0.9027
2024-02-29SPDR® S&P MIDCAP 400 ETF Trust0.630.33125041047040.3776
2023-12-31FullerThaler Behavioral Sm-Cp Eq R60.6050.83931200860731086155.625
2023-12-31FullerThaler Behavioral Small-Cap Equity0.6050.83911200860731086155.625
2023-12-31American Funds Income Fund of Amer A0.51490.04741022000-758000-42.5843
2024-02-29Dimensional US Targeted Value ETF0.48630.561896522500
2024-02-29iShares S&P Mid-Cap 400 Value ETF0.46680.705892644300
Total 26.335113.074452269668-816887-1.6%

3.3. Insider Transactions

Insiders are holding 11.649% of the shares of HF Sinclair Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-20Manuel J FernandezSELL121361.1
2024-02-26Franklin MyersBUY418058.94
2024-02-23Valerie PompaSELL700057.53
2023-12-11James H LeeSELL264352.3
2023-12-05Franklin MyersBUY500054.79
2023-12-05Vaishali S BhatiaSELL1846554.24
2023-09-26Valerie PompaSELL500056.89

4. Summary

4.1. Key Performance Indicators

The key performance indicators of HF Sinclair Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.9030.333-672%4.631-141%0.951-300%0.460-514%
Book Value Per Share--51.55652.115-1%46.315+11%38.396+34%34.273+50%
Current Ratio--2.2152.191+1%1.952+14%2.095+6%2.093+6%
Debt To Asset Ratio--0.4220.431-2%0.474-11%0.472-11%0.430-2%
Debt To Equity Ratio--0.7350.808-9%0.927-21%0.952-23%0.824-11%
Dividend Per Share--0.4120.429-4%0.416-1%0.327+26%0.365+13%
Eps---0.3132.176-114%3.421-109%1.303-124%0.987-132%
Free Cash Flow Per Share--0.5372.407-78%3.839-86%1.495-64%1.068-50%
Free Cash Flow To Equity Per Share---4.376-0.418-90%1.995-319%0.383-1242%0.281-1657%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--110.305--------
Intrinsic Value_10Y_min--44.675--------
Intrinsic Value_1Y_max--8.150--------
Intrinsic Value_1Y_min--4.333--------
Intrinsic Value_3Y_max--26.701--------
Intrinsic Value_3Y_min--13.220--------
Intrinsic Value_5Y_max--47.919--------
Intrinsic Value_5Y_min--22.261--------
Market Cap11328304400.000+3%11034423760.00010200934580.000+8%9941586137.500+11%8335046927.500+32%8346711201.750+32%
Net Profit Margin---0.0080.048-117%0.072-111%0.029-128%0.030-127%
Operating Margin---0.0050.053-110%0.099-105%0.050-110%0.052-110%
Operating Ratio--1.0100.933+8%0.901+12%0.942+7%0.940+8%
Pb Ratio1.107+3%1.0780.986+9%1.028+5%1.092-1%1.236-13%
Pe Ratio-45.544-3%-44.363-7.896-82%5.507-906%-19.039-57%-4.736-89%
Price Per Share57.050+3%55.57051.373+8%47.685+17%41.500+34%41.794+33%
Price To Free Cash Flow Ratio26.545+3%25.85716.085+61%3.818+577%-21.630+184%-8.057+131%
Price To Total Gains Ratio-38.260-3%-37.26722.954-262%-1251.858+3259%-257.943+592%-113.062+203%
Quick Ratio--1.1301.117+1%0.961+18%1.116+1%1.190-5%
Return On Assets---0.0040.021-116%0.039-109%0.015-124%0.014-126%
Return On Equity---0.0060.041-115%0.075-108%0.029-121%0.026-124%
Total Gains Per Share---1.4910.762-296%5.047-130%1.278-217%0.824-281%
Usd Book Value--10237298000.00010348449000.000-1%9636996000.000+6%7712209850.000+33%6849775975.000+49%
Usd Book Value Change Per Share---1.9030.333-672%4.631-141%0.951-300%0.460-514%
Usd Book Value Per Share--51.55652.115-1%46.315+11%38.396+34%34.273+50%
Usd Dividend Per Share--0.4120.429-4%0.416-1%0.327+26%0.365+13%
Usd Eps---0.3132.176-114%3.421-109%1.303-124%0.987-132%
Usd Free Cash Flow--106688000.000477955500.000-78%813288000.000-87%307043300.000-65%217077775.000-51%
Usd Free Cash Flow Per Share--0.5372.407-78%3.839-86%1.495-64%1.068-50%
Usd Free Cash Flow To Equity Per Share---4.376-0.418-90%1.995-319%0.383-1242%0.281-1657%
Usd Market Cap11328304400.000+3%11034423760.00010200934580.000+8%9941586137.500+11%8335046927.500+32%8346711201.750+32%
Usd Price Per Share57.050+3%55.57051.373+8%47.685+17%41.500+34%41.794+33%
Usd Profit---62183000.000397416500.000-116%730667000.000-109%262079900.000-124%197647325.000-131%
Usd Revenue--7660136000.0007991098750.000-4%9551209750.000-20%5861429850.000+31%4818312725.000+59%
Usd Total Gains Per Share---1.4910.762-296%5.047-130%1.278-217%0.824-281%
 EOD+4 -4MRQTTM+8 -27YOY+12 -235Y+16 -1910Y+15 -20

4.2. Fundamental Score

Let's check the fundamental score of HF Sinclair Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-45.544
Price to Book Ratio (EOD)Between0-11.107
Net Profit Margin (MRQ)Greater than0-0.008
Operating Margin (MRQ)Greater than0-0.005
Quick Ratio (MRQ)Greater than11.130
Current Ratio (MRQ)Greater than12.215
Debt to Asset Ratio (MRQ)Less than10.422
Debt to Equity Ratio (MRQ)Less than10.735
Return on Equity (MRQ)Greater than0.15-0.006
Return on Assets (MRQ)Greater than0.05-0.004
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of HF Sinclair Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.995
Ma 20Greater thanMa 5060.794
Ma 50Greater thanMa 10059.051
Ma 100Greater thanMa 20056.793
OpenGreater thanClose57.830
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Income before Tax  813,023-328,318484,705195,705680,410379,6661,060,076-1,132,760-72,684
Net Income  587,027-233,761353,266154,395507,661283,261790,922-853,105-62,183
EBIT  827,100-473,057354,043182,089536,132367,254903,386-942,449-39,063
Operating Income  827,100-473,057354,043350,313704,356367,0061,071,362-1,148,723-77,361
Tax Provision  188,197-88,49799,70046,225145,92589,090235,015-274,043-39,028
Income Tax Expense  188,197-88,49799,70046,225145,92589,090235,015-274,043-39,028
Net Income from Continuing Operations  624,826-239,821385,005149,480534,485290,576825,061-858,717-33,656



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets17,716,265
Total Liabilities7,478,967
Total Stockholder Equity10,169,090
 As reported
Total Liabilities 7,478,967
Total Stockholder Equity+ 10,169,090
Total Assets = 17,716,265

Assets

Total Assets17,716,265
Total Current Assets6,146,454
Long-term Assets11,569,811
Total Current Assets
Cash And Cash Equivalents 1,353,747
Net Receivables 1,781,647
Inventory 2,921,831
Other Current Assets 89,229
Total Current Assets  (as reported)6,146,454
Total Current Assets  (calculated)6,146,454
+/-0
Long-term Assets
Property Plant Equipment 6,974,838
Goodwill 2,977,744
Intangible Assets 410,632
Long-term Assets Other 1,206,597
Long-term Assets  (as reported)11,569,811
Long-term Assets  (calculated)11,569,811
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,774,549
Long-term Liabilities4,704,418
Total Stockholder Equity10,169,090
Total Current Liabilities
Short-term Debt 106,973
Accounts payable 2,205,759
Other Current Liabilities 461,817
Total Current Liabilities  (as reported)2,774,549
Total Current Liabilities  (calculated)2,774,549
+/-0
Long-term Liabilities
Long term Debt 2,739,083
Capital Lease Obligations 356,452
Long-term Liabilities Other 418,726
Long-term Liabilities  (as reported)4,704,418
Long-term Liabilities  (calculated)3,514,261
+/- 1,190,157
Total Stockholder Equity
Common Stock2,232
Retained Earnings 5,379,182
Accumulated Other Comprehensive Income -11,784
Other Stockholders Equity 4,799,460
Total Stockholder Equity (as reported)10,169,090
Total Stockholder Equity (calculated)10,169,090
+/-0
Other
Capital Stock2,232
Cash and Short Term Investments 1,353,747
Common Stock Shares Outstanding 187,035
Liabilities and Stockholders Equity 17,716,265
Net Debt 1,741,788
Net Invested Capital 12,908,173
Net Working Capital 3,371,905
Property Plant and Equipment Gross 10,881,438
Short Long Term Debt Total 3,095,535



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-30
> Total Assets 
0
0
186,000
157,700
156,100
167,600
150,200
149,500
172,600
190,300
178,200
212,100
236,000
236,500
233,900
245,500
244,900
250,000
246,000
249,800
250,100
250,700
266,400
281,800
276,500
280,300
290,400
287,400
290,200
322,300
360,400
351,300
393,400
369,000
355,000
349,800
379,300
339,000
328,700
349,900
354,600
339,200
380,700
391,000
414,100
425,600
431,862
464,362
506,734
456,618
466,625
490,429
480,722
454,409
494,870
502,306
537,235
530,443
541,899
0
614,666
708,892
703,931
817,037
1,005,114
982,713
1,267,000
1,320,677
1,197,257
1,142,900
1,109,509
1,257,342
1,228,792
1,237,869
1,247,042
1,457,477
1,611,713
1,663,945
2,276,722
2,442,871
2,240,423
1,874,225
2,013,867
2,621,441
2,698,098
3,145,939
3,382,327
3,283,579
3,397,379
3,701,475
3,989,760
4,165,303
9,916,463
10,314,621
9,785,750
9,382,532
10,345,936
10,328,997
10,696,172
10,493,934
10,498,644
10,056,739
10,380,558
10,458,383
10,181,770
9,230,640
9,262,127
9,145,286
9,071,637
8,388,299
8,594,287
8,659,717
8,596,448
9,435,661
10,177,977
9,643,035
10,148,355
10,692,154
10,912,074
11,281,352
11,495,126
10,994,601
12,123,430
12,104,491
12,191,328
12,164,841
11,221,794
11,063,820
11,579,741
11,506,864
11,934,817
12,560,033
12,897,181
12,916,613
17,733,097
19,177,854
18,226,285
18,125,483
18,006,008
18,197,005
18,901,812
17,716,265
17,716,26518,901,81218,197,00518,006,00818,125,48318,226,28519,177,85417,733,09712,916,61312,897,18112,560,03311,934,81711,506,86411,579,74111,063,82011,221,79412,164,84112,191,32812,104,49112,123,43010,994,60111,495,12611,281,35210,912,07410,692,15410,148,3559,643,03510,177,9779,435,6618,596,4488,659,7178,594,2878,388,2999,071,6379,145,2869,262,1279,230,64010,181,77010,458,38310,380,55810,056,73910,498,64410,493,93410,696,17210,328,99710,345,9369,382,5329,785,75010,314,6219,916,4634,165,3033,989,7603,701,4753,397,3793,283,5793,382,3273,145,9392,698,0982,621,4412,013,8671,874,2252,240,4232,442,8712,276,7221,663,9451,611,7131,457,4771,247,0421,237,8691,228,7921,257,3421,109,5091,142,9001,197,2571,320,6771,267,000982,7131,005,114817,037703,931708,892614,6660541,899530,443537,235502,306494,870454,409480,722490,429466,625456,618506,734464,362431,862425,600414,100391,000380,700339,200354,600349,900328,700339,000379,300349,800355,000369,000393,400351,300360,400322,300290,200287,400290,400280,300276,500281,800266,400250,700250,100249,800246,000250,000244,900245,500233,900236,500236,000212,100178,200190,300172,600149,500150,200167,600156,100157,700186,00000
   > Total Current Assets 
0
0
139,800
110,100
107,500
118,400
99,000
95,000
110,700
117,500
94,000
111,300
128,400
125,800
122,800
132,600
130,500
134,900
129,700
128,600
125,500
122,900
135,900
151,600
140,600
145,500
156,300
153,000
155,700
188,100
227,000
217,000
252,100
223,400
203,200
194,700
205,900
156,600
142,700
154,400
159,200
145,700
186,300
194,800
217,500
230,100
236,161
267,104
308,830
256,305
260,743
284,130
271,279
240,358
279,315
278,844
284,903
265,070
267,022
0
278,751
336,406
334,364
475,470
604,259
572,906
694,800
760,768
872,239
775,929
733,312
861,799
820,514
806,852
789,652
920,097
1,012,298
1,034,621
1,213,757
1,291,856
999,974
530,623
545,198
1,010,457
1,045,813
1,283,011
1,510,943
1,385,128
1,475,107
1,703,435
633,123
2,024,974
4,379,088
4,659,124
3,936,756
3,705,692
4,631,921
4,470,265
4,763,310
4,448,152
4,410,135
3,896,444
4,185,509
4,236,131
3,893,733
1,042,095
2,715,778
2,519,539
2,307,673
1,448,065
1,499,270
2,118,098
2,031,466
2,851,009
2,168,839
2,293,763
2,797,061
3,062,828
3,292,913
3,702,472
3,857,725
3,296,379
3,321,338
3,466,397
3,532,766
3,306,189
2,509,138
2,803,534
3,318,828
3,310,761
3,700,276
4,144,450
4,355,023
3,762,454
6,239,299
7,702,743
6,827,466
6,748,319
6,558,529
6,692,816
7,402,392
6,146,454
6,146,4547,402,3926,692,8166,558,5296,748,3196,827,4667,702,7436,239,2993,762,4544,355,0234,144,4503,700,2763,310,7613,318,8282,803,5342,509,1383,306,1893,532,7663,466,3973,321,3383,296,3793,857,7253,702,4723,292,9133,062,8282,797,0612,293,7632,168,8392,851,0092,031,4662,118,0981,499,2701,448,0652,307,6732,519,5392,715,7781,042,0953,893,7334,236,1314,185,5093,896,4444,410,1354,448,1524,763,3104,470,2654,631,9213,705,6923,936,7564,659,1244,379,0882,024,974633,1231,703,4351,475,1071,385,1281,510,9431,283,0111,045,8131,010,457545,198530,623999,9741,291,8561,213,7571,034,6211,012,298920,097789,652806,852820,514861,799733,312775,929872,239760,768694,800572,906604,259475,470334,364336,406278,7510267,022265,070284,903278,844279,315240,358271,279284,130260,743256,305308,830267,104236,161230,100217,500194,800186,300145,700159,200154,400142,700156,600205,900194,700203,200223,400252,100217,000227,000188,100155,700153,000156,300145,500140,600151,600135,900122,900125,500128,600129,700134,900130,500132,600122,800125,800128,400111,30094,000117,500110,70095,00099,000118,400107,500110,100139,80000
       Cash And Cash Equivalents 
0
0
42,400
7,100
9,100
4,800
1,600
3,900
1,600
2,100
1,300
17,200
8,300
2,500
1,600
1,400
1,200
3,600
1,400
6,600
4,900
5,500
13,900
3,300
16,400
13,000
16,900
13,400
28,100
57,400
69,800
64,000
73,000
53,700
49,200
20,000
21,000
3,200
3,600
2,600
2,800
2,800
3,500
4,200
10,800
6,900
4,619
3,628
33,595
28,531
38,744
65,840
88,527
48,254
57,550
71,630
66,995
17,751
38,050
0
8,493
11,690
22,262
64,398
157,501
67,460
63,439
111,601
76,309
49,064
94,611
117,856
194,628
154,117
151,179
107,137
39,034
94,369
180,551
154,771
136,008
40,805
53,878
108,688
98,527
124,596
93,289
140,212
271,920
229,101
224,114
426,689
1,582,859
1,578,904
1,659,550
1,372,198
2,057,408
2,393,401
2,543,136
1,985,528
1,956,648
1,665,263
1,074,635
1,118,302
856,026
1,042,095
594,092
233,359
239,731
210,552
111,021
451,990
366,321
710,579
129,512
460,326
630,742
630,757
781,467
979,872
1,075,677
1,154,752
496,139
914,644
981,856
885,162
909,126
902,509
1,524,888
1,368,318
1,193,428
1,398,280
1,481,562
234,444
592,278
1,702,286
1,447,359
1,665,066
1,364,930
1,614,618
2,214,751
1,353,747
1,353,7472,214,7511,614,6181,364,9301,665,0661,447,3591,702,286592,278234,4441,481,5621,398,2801,193,4281,368,3181,524,888902,509909,126885,162981,856914,644496,1391,154,7521,075,677979,872781,467630,757630,742460,326129,512710,579366,321451,990111,021210,552239,731233,359594,0921,042,095856,0261,118,3021,074,6351,665,2631,956,6481,985,5282,543,1362,393,4012,057,4081,372,1981,659,5501,578,9041,582,859426,689224,114229,101271,920140,21293,289124,59698,527108,68853,87840,805136,008154,771180,55194,36939,034107,137151,179154,117194,628117,85694,61149,06476,309111,60163,43967,460157,50164,39822,26211,6908,493038,05017,75166,99571,63057,55048,25488,52765,84038,74428,53133,5953,6284,6196,90010,8004,2003,5002,8002,8002,6003,6003,20021,00020,00049,20053,70073,00064,00069,80057,40028,10013,40016,90013,00016,4003,30013,9005,5004,9006,6001,4003,6001,2001,4001,6002,5008,30017,2001,3002,1001,6003,9001,6004,8009,1007,10042,40000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,780
96,215
74,959
97,581
184,361
189,978
96,199
110,737
91,755
96,168
119,497
249,540
184,782
158,233
205,974
116,310
78,373
49,194
587
791
1,026
1,223
1,467
1,216
1,171
1,343
48,947
65,854
133,445
211,639
241,929
266,483
280,409
630,586
665,694
632,715
656,749
725,160
709,468
679,668
623,480
474,110
414,507
392,859
387,053
144,019
0
81,328
111,842
424,148
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,626
0
0
0
0
0
0
0
00000003,62600000000000000000000424,148111,84281,3280144,019387,053392,859414,507474,110623,480679,668709,468725,160656,749632,715665,694630,586280,409266,483241,929211,639133,44565,85448,9471,3431,1711,2161,4671,2231,02679158749,19478,373116,310205,974158,233184,782249,540119,49796,16891,755110,73796,199189,978184,36197,58174,95996,21527,7800000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
62,200
65,300
65,000
76,200
59,200
56,700
77,000
72,700
56,600
61,700
79,200
71,900
75,300
91,200
85,200
83,400
84,800
76,900
74,600
69,800
78,200
94,300
76,100
80,900
89,900
87,400
81,500
77,200
109,100
104,400
127,200
108,100
94,100
107,100
121,900
86,500
70,200
83,100
91,600
83,800
110,200
123,500
144,300
151,800
152,445
189,966
203,981
149,079
143,457
146,074
107,739
114,745
128,845
144,094
144,846
167,728
144,172
0
163,117
184,333
205,703
257,363
299,855
281,730
392,783
406,005
481,277
410,533
373,905
463,668
400,495
407,178
362,792
404,336
595,724
631,125
683,410
851,560
631,005
296,114
309,528
610,541
621,216
800,527
913,788
762,769
744,740
1,044,150
1,154,296
1,003,527
1,341,683
1,534,512
826,795
697,374
777,422
709,187
694,428
833,236
829,959
818,178
700,769
799,055
723,139
601,624
526,853
634,458
522,349
351,978
463,727
531,507
438,620
547,570
688,501
603,778
714,348
765,070
864,408
843,124
862,482
705,741
1,079,742
863,942
863,422
885,163
575,395
671,114
621,922
721,384
844,041
996,299
947,565
1,339,270
2,266,118
2,293,832
1,836,819
1,756,712
1,660,657
1,742,525
1,978,383
1,781,647
1,781,6471,978,3831,742,5251,660,6571,756,7121,836,8192,293,8322,266,1181,339,270947,565996,299844,041721,384621,922671,114575,395885,163863,422863,9421,079,742705,741862,482843,124864,408765,070714,348603,778688,501547,570438,620531,507463,727351,978522,349634,458526,853601,624723,139799,055700,769818,178829,959833,236694,428709,187777,422697,374826,7951,534,5121,341,6831,003,5271,154,2961,044,150744,740762,769913,788800,527621,216610,541309,528296,114631,005851,560683,410631,125595,724404,336362,792407,178400,495463,668373,905410,533481,277406,005392,783281,730299,855257,363205,703184,333163,1170144,172167,728144,846144,094128,845114,745107,739146,074143,457149,079203,981189,966152,445151,800144,300123,500110,20083,80091,60083,10070,20086,500121,900107,10094,100108,100127,200104,400109,10077,20081,50087,40089,90080,90076,10094,30078,20069,80074,60076,90084,80083,40085,20091,20075,30071,90079,20061,70056,60072,70077,00056,70059,20076,20065,00065,30062,20000
       Other Current Assets 
0
0
3,000
7,200
3,500
1,900
2,900
2,600
2,800
1,900
1,500
2,800
3,200
9,700
8,900
4,400
6,300
7,800
2,500
7,100
7,100
8,300
6,700
10,000
10,700
11,900
9,500
10,000
10,600
8,800
8,000
9,900
9,600
12,700
8,300
9,300
13,600
13,400
17,300
12,900
13,500
15,600
13,900
12,200
12,400
17,900
14,492
16,911
14,850
15,850
13,875
22,080
15,009
17,788
30,624
17,812
17,403
16,806
19,464
0
16,318
7,806
916
53,813
23,742
6,394
3,060
17,582
15,883
15,078
8,614
2,466
624
355
10,751
15,387
12,954
10,264
8,707
9,825
13,756
18,775
18,281
26,389
26,762
2,195
81,377
59,785
43,261
28,474
14,941
33,604
55,582
219,450
54,172
59,818
31,232
53,161
59,946
82,338
80,770
58,756
110,345
134,274
111,623
104,148
64,648
68,945
73,097
43,666
32,584
32,250
23,889
33,036
33,329
37,686
32,129
36,909
54,757
62,604
57,066
81,507
77,528
51,230
50,429
61,662
80,982
56,210
34,354
47,583
45,959
49,266
38,816
66,612
83,835
81,117
106,136
112,013
84,121
77,065
75,705
89,229
89,22975,70577,06584,121112,013106,13681,11783,83566,61238,81649,26645,95947,58334,35456,21080,98261,66250,42951,23077,52881,50757,06662,60454,75736,90932,12937,68633,32933,03623,88932,25032,58443,66673,09768,94564,648104,148111,623134,274110,34558,75680,77082,33859,94653,16131,23259,81854,172219,45055,58233,60414,94128,47443,26159,78581,3772,19526,76226,38918,28118,77513,7569,8258,70710,26412,95415,38710,7513556242,4668,61415,07815,88317,5823,0606,39423,74253,8139167,80616,318019,46416,80617,40317,81230,62417,78815,00922,08013,87515,85014,85016,91114,49217,90012,40012,20013,90015,60013,50012,90017,30013,40013,6009,3008,30012,7009,6009,9008,0008,80010,60010,0009,50011,90010,70010,0006,7008,3007,1007,1002,5007,8006,3004,4008,9009,7003,2002,8001,5001,9002,8002,6002,9001,9003,5007,2003,00000
   > Long-term Assets 
0
0
46,200
47,600
48,600
49,200
51,200
54,500
61,900
72,800
84,200
100,800
107,600
110,700
111,100
112,900
114,400
115,100
116,300
121,200
124,600
127,800
130,500
130,200
135,900
134,800
134,100
134,400
134,500
134,200
133,400
134,300
141,300
145,600
151,800
155,100
173,400
182,400
186,000
195,500
195,400
193,500
194,400
196,200
196,600
195,500
195,701
197,258
197,904
200,313
205,882
206,299
209,443
214,051
215,555
223,462
252,332
265,373
274,877
0
335,915
372,486
369,567
341,567
400,855
409,807
572,200
559,909
325,018
366,971
376,197
395,543
408,278
431,017
457,390
537,380
599,415
629,324
1,062,965
1,151,015
1,240,449
1,343,602
1,468,669
1,610,984
1,652,285
1,862,928
1,871,384
1,898,451
1,922,272
1,998,040
3,356,637
2,140,329
5,537,375
5,655,497
5,848,994
5,676,840
5,714,015
5,858,732
5,932,862
6,045,782
6,088,509
6,160,295
6,195,049
6,222,252
6,288,037
8,188,545
6,546,349
6,625,747
6,763,964
6,940,234
7,095,017
6,541,619
6,564,982
6,584,652
7,373,513
7,349,272
7,351,294
7,629,326
7,619,161
7,578,880
7,637,401
7,698,222
8,802,092
8,638,094
8,658,562
8,858,652
8,712,656
8,260,286
8,260,913
8,196,103
8,234,541
8,415,583
8,542,158
9,154,159
11,493,798
11,475,111
11,398,819
11,377,164
11,447,479
11,504,189
11,499,420
11,569,811
11,569,81111,499,42011,504,18911,447,47911,377,16411,398,81911,475,11111,493,7989,154,1598,542,1588,415,5838,234,5418,196,1038,260,9138,260,2868,712,6568,858,6528,658,5628,638,0948,802,0927,698,2227,637,4017,578,8807,619,1617,629,3267,351,2947,349,2727,373,5136,584,6526,564,9826,541,6197,095,0176,940,2346,763,9646,625,7476,546,3498,188,5456,288,0376,222,2526,195,0496,160,2956,088,5096,045,7825,932,8625,858,7325,714,0155,676,8405,848,9945,655,4975,537,3752,140,3293,356,6371,998,0401,922,2721,898,4511,871,3841,862,9281,652,2851,610,9841,468,6691,343,6021,240,4491,151,0151,062,965629,324599,415537,380457,390431,017408,278395,543376,197366,971325,018559,909572,200409,807400,855341,567369,567372,486335,9150274,877265,373252,332223,462215,555214,051209,443206,299205,882200,313197,904197,258195,701195,500196,600196,200194,400193,500195,400195,500186,000182,400173,400155,100151,800145,600141,300134,300133,400134,200134,500134,400134,100134,800135,900130,200130,500127,800124,600121,200116,300115,100114,400112,900111,100110,700107,600100,80084,20072,80061,90054,50051,20049,20048,60047,60046,20000
       Property Plant Equipment 
0
0
45,200
46,300
47,300
48,100
50,100
53,500
60,800
71,800
83,300
98,700
105,600
108,900
109,400
111,200
112,800
113,800
115,000
118,800
122,200
125,500
128,200
129,000
129,900
129,600
129,900
131,200
132,300
132,100
130,600
131,400
135,600
137,100
140,100
143,500
151,500
157,300
158,300
173,300
173,800
174,000
177,100
180,900
182,400
182,200
182,221
175,309
176,027
180,996
182,562
184,155
185,959
187,519
190,862
199,461
203,443
217,255
223,109
0
260,372
304,244
310,929
308,785
310,008
312,273
424,111
430,655
288,342
329,575
341,735
368,444
382,892
405,470
423,135
459,849
491,903
530,850
934,222
1,046,733
1,124,596
1,205,322
1,285,245
1,425,200
1,469,024
1,629,970
1,638,993
1,669,645
1,697,383
1,756,691
1,801,552
1,859,763
2,996,528
3,052,905
3,071,213
3,088,306
3,119,932
3,194,700
3,214,198
3,257,831
3,312,255
3,394,596
3,442,299
3,492,743
3,560,265
3,670,539
3,781,160
3,868,395
3,977,258
4,115,662
4,196,257
3,954,044
3,984,341
4,008,448
4,453,675
4,443,558
4,436,831
4,713,274
4,673,279
4,660,637
4,673,443
4,682,534
5,244,327
5,252,715
5,250,765
5,289,821
5,204,802
4,875,677
4,892,917
4,923,687
4,982,533
5,163,648
5,262,498
5,811,045
7,228,907
7,135,017
7,091,369
7,039,973
6,987,258
6,945,990
6,906,093
6,974,838
6,974,8386,906,0936,945,9906,987,2587,039,9737,091,3697,135,0177,228,9075,811,0455,262,4985,163,6484,982,5334,923,6874,892,9174,875,6775,204,8025,289,8215,250,7655,252,7155,244,3274,682,5344,673,4434,660,6374,673,2794,713,2744,436,8314,443,5584,453,6754,008,4483,984,3413,954,0444,196,2574,115,6623,977,2583,868,3953,781,1603,670,5393,560,2653,492,7433,442,2993,394,5963,312,2553,257,8313,214,1983,194,7003,119,9323,088,3063,071,2133,052,9052,996,5281,859,7631,801,5521,756,6911,697,3831,669,6451,638,9931,629,9701,469,0241,425,2001,285,2451,205,3221,124,5961,046,733934,222530,850491,903459,849423,135405,470382,892368,444341,735329,575288,342430,655424,111312,273310,008308,785310,929304,244260,3720223,109217,255203,443199,461190,862187,519185,959184,155182,562180,996176,027175,309182,221182,200182,400180,900177,100174,000173,800173,300158,300157,300151,500143,500140,100137,100135,600131,400130,600132,100132,300131,200129,900129,600129,900129,000128,200125,500122,200118,800115,000113,800112,800111,200109,400108,900105,60098,70083,30071,80060,80053,50050,10048,10047,30046,30045,20000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,542
27,542
27,542
27,542
81,602
81,602
81,602
81,602
81,602
81,602
81,602
2,317,756
2,336,510
2,334,530
2,338,302
2,338,302
2,338,302
2,338,302
2,338,302
2,338,302
2,331,922
2,331,922
2,331,922
2,331,781
2,331,781
2,331,781
2,331,781
2,331,781
2,331,781
2,331,781
2,022,463
2,022,463
2,022,463
2,198,330
2,205,490
2,213,805
2,244,744
2,242,980
2,241,047
2,255,541
2,246,435
2,528,087
2,375,651
2,370,406
2,373,907
2,373,400
2,373,912
2,374,930
2,293,935
2,293,422
2,293,544
2,293,305
2,293,044
2,852,492
2,948,570
2,968,711
2,978,315
2,978,504
2,978,546
2,977,315
2,977,744
2,977,7442,977,3152,978,5462,978,5042,978,3152,968,7112,948,5702,852,4922,293,0442,293,3052,293,5442,293,4222,293,9352,374,9302,373,9122,373,4002,373,9072,370,4062,375,6512,528,0872,246,4352,255,5412,241,0472,242,9802,244,7442,213,8052,205,4902,198,3302,022,4632,022,4632,022,4632,331,7812,331,7812,331,7812,331,7812,331,7812,331,7812,331,7812,331,9222,331,9222,331,9222,338,3022,338,3022,338,3022,338,3022,338,3022,338,3022,334,5302,336,5102,317,75681,60281,60281,60281,60281,60281,60281,60227,54227,54227,54227,542000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,550
24,804
43,049
50,067
26,057
9,765
5,519
5,116
5,000
3,393
5,415
0
6,050
0
0
1,019
0
0
0
304
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000003040001,019006,05005,4153,3935,0005,1165,5199,76526,05750,06743,04924,80419,550000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,727
10,522
14,674
0
17,821
17,724
14,961
15,096
14,227
13,772
13,131
12,587
68,762
68,284
65,798
70,420
95,605
98,329
98,193
97,893
94,562
94,384
92,339
90,214
101,893
98,783
117,999
158,955
162,174
168,007
166,677
44,500
178,006
178,036
175,451
42,500
175,355
174,658
178,195
40,500
178,769
173,670
222,601
38,500
303,206
336,758
336,565
36,500
455,549
448,887
461,781
201,100
432,837
422,712
435,816
182,366
641,126
637,530
632,348
373,507
643,308
651,494
643,881
334,802
649,860
654,684
641,041
299,058
1,020,650
1,011,481
977,087
463,726
986,089
978,871
957,887
410,632
410,632957,887978,871986,089463,726977,0871,011,4811,020,650299,058641,041654,684649,860334,802643,881651,494643,308373,507632,348637,530641,126182,366435,816422,712432,837201,100461,781448,887455,54936,500336,565336,758303,20638,500222,601173,670178,76940,500178,195174,658175,35542,500175,451178,036178,00644,500166,677168,007162,174158,955117,99998,783101,89390,21492,33994,38494,56297,89398,19398,32995,60570,42065,79868,28468,76212,58713,13113,77214,22715,09614,96117,72417,821014,67410,52217,727000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,266
13,480
21,949
21,877
19,317
23,320
22,144
23,484
26,532
24,693
24,001
0
0
0
0
75,543
68,242
58,638
32,782
90,847
97,534
148,089
129,254
36,676
37,396
34,462
27,099
25,386
25,547
34,255
77,531
107,512
98,474
128,743
104,282
115,853
138,280
183,424
185,784
183,261
232,958
232,391
228,806
224,889
241,349
272,454
280,566
2,540,847
2,602,592
2,586,936
2,588,534
2,594,083
2,664,032
2,718,664
2,787,951
2,776,254
2,765,699
2,752,750
2,729,509
2,727,772
2,777,103
2,765,189
2,757,352
2,786,706
2,824,572
2,898,760
2,587,575
2,580,641
2,576,204
635,625
2,905,714
2,914,463
2,916,052
270,065
254,484
274,166
586,887
391,306
375,451
406,695
821,417
491,146
359,203
349,185
643,679
308,726
7,012,550
7,266,496
9,736,851
391,749
380,043
361,652
895,150
5,193,599
5,078,198
5,187,641
16,362,518
16,362,5185,187,6415,078,1985,193,599895,150361,652380,043391,7499,736,8517,266,4967,012,550308,726643,679349,185359,203491,146821,417406,695375,451391,306586,887274,166254,484270,0652,916,0522,914,4632,905,714635,6252,576,2042,580,6412,587,5752,898,7602,824,5722,786,7062,757,3522,765,1892,777,1032,727,7722,729,5092,752,7502,765,6992,776,2542,787,9512,718,6642,664,0322,594,0832,588,5342,586,9362,602,5922,540,847280,566272,454241,349224,889228,806232,391232,958183,261185,784183,424138,280115,853104,282128,74398,474107,51277,53134,25525,54725,38627,09934,46237,39636,676129,254148,08997,53490,84732,78258,63868,24275,543000024,00124,69326,53223,48422,14423,32019,31721,87721,94913,48013,266000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
116,900
157,400
151,200
159,200
140,700
128,100
148,900
164,800
150,100
182,300
206,500
217,700
213,400
216,000
214,000
217,600
209,600
203,300
195,500
192,500
200,300
217,000
199,200
202,800
214,100
207,400
204,500
236,000
271,400
255,100
294,900
273,000
252,200
244,700
270,200
232,100
219,600
235,600
239,100
227,100
260,900
262,100
283,100
300,400
306,744
334,781
359,216
297,987
286,746
288,695
260,494
235,213
270,274
273,750
306,474
302,807
289,617
0
343,518
425,808
406,561
469,681
517,048
485,247
727,328
757,693
652,553
765,549
743,168
822,997
766,054
771,775
747,813
817,477
946,638
1,061,818
1,378,673
1,557,411
1,326,155
937,893
1,062,783
1,594,872
1,650,742
1,938,158
2,218,816
2,062,823
2,131,902
2,413,336
2,621,810
2,606,115
4,255,673
4,478,721
3,996,171
3,434,907
3,986,440
3,686,339
3,767,125
3,594,556
3,702,494
3,447,341
3,732,057
3,791,764
3,620,922
3,129,921
3,062,624
2,977,331
2,889,953
2,578,526
2,951,089
3,461,807
3,376,047
4,133,676
4,319,158
4,400,951
4,682,578
4,795,214
4,754,162
4,877,709
4,931,614
4,535,542
5,528,856
5,573,492
5,649,965
5,655,415
5,111,316
5,149,309
5,703,172
5,784,661
6,096,771
6,519,789
6,567,642
6,622,148
8,856,120
9,302,944
8,447,760
8,107,911
7,955,481
7,706,301
8,286,545
7,478,967
7,478,9678,286,5457,706,3017,955,4818,107,9118,447,7609,302,9448,856,1206,622,1486,567,6426,519,7896,096,7715,784,6615,703,1725,149,3095,111,3165,655,4155,649,9655,573,4925,528,8564,535,5424,931,6144,877,7094,754,1624,795,2144,682,5784,400,9514,319,1584,133,6763,376,0473,461,8072,951,0892,578,5262,889,9532,977,3313,062,6243,129,9213,620,9223,791,7643,732,0573,447,3413,702,4943,594,5563,767,1253,686,3393,986,4403,434,9073,996,1714,478,7214,255,6732,606,1152,621,8102,413,3362,131,9022,062,8232,218,8161,938,1581,650,7421,594,8721,062,783937,8931,326,1551,557,4111,378,6731,061,818946,638817,477747,813771,775766,054822,997743,168765,549652,553757,693727,328485,247517,048469,681406,561425,808343,5180289,617302,807306,474273,750270,274235,213260,494288,695286,746297,987359,216334,781306,744300,400283,100262,100260,900227,100239,100235,600219,600232,100270,200244,700252,200273,000294,900255,100271,400236,000204,500207,400214,100202,800199,200217,000200,300192,500195,500203,300209,600217,600214,000216,000213,400217,700206,500182,300150,100164,800148,900128,100140,700159,200151,200157,400116,90000
   > Total Current Liabilities 
0
0
86,000
92,400
89,400
102,400
88,800
83,400
110,700
110,400
90,100
92,700
116,300
127,100
122,600
127,600
124,200
127,600
118,600
116,400
108,200
104,800
112,400
133,400
114,000
117,100
127,900
135,300
128,900
121,300
156,000
150,400
189,600
166,800
146,300
149,500
173,600
133,600
119,200
139,600
143,500
123,300
157,300
180,900
201,600
227,100
223,091
266,741
291,513
238,410
226,694
226,399
197,797
179,678
212,841
218,971
252,029
257,346
239,562
0
286,681
364,667
345,116
406,876
452,477
424,264
545,342
539,922
616,959
577,367
551,810
626,373
566,553
559,393
532,369
598,838
733,100
818,080
958,498
1,135,251
914,054
462,158
512,579
851,090
867,966
1,025,112
1,213,064
1,065,495
1,270,349
1,389,855
1,575,242
1,557,593
2,380,840
2,629,061
2,684,129
1,561,685
2,077,160
1,654,444
1,766,954
1,879,691
1,893,948
1,674,490
1,916,510
1,967,695
1,786,749
1,251,403
1,172,403
1,240,491
1,092,453
860,615
885,608
1,048,554
966,818
1,083,229
1,141,656
1,220,448
1,401,015
1,422,710
1,465,006
1,555,847
1,540,635
1,168,155
1,669,285
1,664,027
1,705,346
1,685,928
1,308,880
1,333,042
1,236,850
1,375,156
1,757,308
2,012,771
2,044,208
2,065,464
3,611,596
4,066,116
3,242,291
3,245,529
3,117,734
2,887,907
3,477,219
2,774,549
2,774,5493,477,2192,887,9073,117,7343,245,5293,242,2914,066,1163,611,5962,065,4642,044,2082,012,7711,757,3081,375,1561,236,8501,333,0421,308,8801,685,9281,705,3461,664,0271,669,2851,168,1551,540,6351,555,8471,465,0061,422,7101,401,0151,220,4481,141,6561,083,229966,8181,048,554885,608860,6151,092,4531,240,4911,172,4031,251,4031,786,7491,967,6951,916,5101,674,4901,893,9481,879,6911,766,9541,654,4442,077,1601,561,6852,684,1292,629,0612,380,8401,557,5931,575,2421,389,8551,270,3491,065,4951,213,0641,025,112867,966851,090512,579462,158914,0541,135,251958,498818,080733,100598,838532,369559,393566,553626,373551,810577,367616,959539,922545,342424,264452,477406,876345,116364,667286,6810239,562257,346252,029218,971212,841179,678197,797226,399226,694238,410291,513266,741223,091227,100201,600180,900157,300123,300143,500139,600119,200133,600173,600149,500146,300166,800189,600150,400156,000121,300128,900135,300127,900117,100114,000133,400112,400104,800108,200116,400118,600127,600124,200127,600122,600127,100116,30092,70090,100110,400110,70083,40088,800102,40089,40092,40086,00000
       Short-term Debt 
0
0
700
700
700
800
800
800
800
800
700
500
300
100
100
10,600
100
100
100
5,600
5,600
5,600
5,600
5,600
5,600
5,600
5,600
14,300
10,800
10,800
10,800
10,800
10,800
10,800
10,800
10,800
10,800
20,100
15,600
16,800
21,300
13,700
13,700
13,700
13,700
18,000
13,738
13,738
13,738
13,738
13,738
8,571
8,571
8,571
8,571
8,571
8,571
8,571
8,571
0
23,571
8,571
8,571
8,571
8,571
8,572
8,572
8,572
8,572
0
0
0
0
0
0
0
0
0
10,000
20,000
24,000
29,000
55,000
0
0
0
0
0
157,000
0
0
0
0
0
26,281
0
0
0
0
0
0
0
0
0
0
1,055,362
0
0
0
1,040,040
0
0
0
2,235,137
2,231,542
2,227,951
2,236,514
2,498,993
2,382,874
2,387,759
0
0
87,669
93,991
99,622
104,415
102,600
102,336
98,790
97,937
95,898
104,768
106,686
110,606
114,177
109,848
110,165
416,885
415,755
416,064
420,783
106,973
106,973420,783416,064415,755416,885110,165109,848114,177110,606106,686104,76895,89897,93798,790102,336102,600104,41599,62293,99187,669002,387,7592,382,8742,498,9932,236,5142,227,9512,231,5422,235,1370001,040,0400001,055,362000000000026,28100000157,0000000055,00029,00024,00020,00010,0000000000008,5728,5728,5728,5728,5718,5718,5718,57123,57108,5718,5718,5718,5718,5718,5718,5718,57113,73813,73813,73813,73813,73818,00013,70013,70013,70013,70021,30016,80015,60020,10010,80010,80010,80010,80010,80010,80010,80010,80010,80014,3005,6005,6005,6005,6005,6005,6005,6005,60010010010010,60010010030050070080080080080080070070070000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,055,362
0
0
0
1,040,040
0
0
0
2,235,137
2,231,542
2,227,951
2,236,514
2,498,993
2,382,874
2,387,759
0
0
87,669
0
0
0
0
0
0
0
0
0
0
0
0
0
0
306,959
307,256
307,551
307,819
0
0307,819307,551307,256306,9590000000000000087,669002,387,7592,382,8742,498,9932,236,5142,227,9512,231,5422,235,1370001,040,0400001,055,362000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
73,800
0
79,500
92,800
76,900
0
94,800
101,600
79,600
80,700
103,700
94,200
94,600
106,800
112,200
100,700
95,500
86,800
83,000
86,500
86,800
112,100
90,100
99,600
106,900
106,800
101,200
97,800
128,200
122,400
161,400
142,600
118,400
124,600
145,500
99,400
87,400
109,100
106,200
98,200
126,500
144,300
168,100
194,400
189,497
223,870
237,326
198,686
179,371
181,182
147,026
140,235
177,438
185,058
192,414
224,847
196,831
0
218,311
277,897
273,852
338,672
380,585
377,717
507,693
477,883
553,097
529,792
485,012
556,569
516,810
507,566
481,023
516,071
681,648
782,976
914,322
1,079,193
848,216
391,142
415,592
804,619
820,635
975,155
1,155,517
1,010,097
1,044,277
1,317,446
1,498,508
1,450,640
2,102,915
2,243,072
1,641,107
1,096,216
1,530,714
1,314,151
1,339,419
1,593,370
1,615,970
1,325,376
1,570,973
1,624,953
1,441,115
1,108,138
930,909
1,050,392
926,625
716,490
731,271
913,456
803,031
935,387
953,928
1,009,135
1,101,668
1,220,795
1,194,082
1,243,289
1,176,417
872,627
1,158,759
1,199,311
1,229,767
1,215,555
841,383
870,695
825,021
1,000,959
1,266,690
1,480,820
1,460,769
1,613,484
2,927,609
3,102,579
2,415,332
2,334,107
2,109,245
2,001,215
2,366,267
2,205,759
2,205,7592,366,2672,001,2152,109,2452,334,1072,415,3323,102,5792,927,6091,613,4841,460,7691,480,8201,266,6901,000,959825,021870,695841,3831,215,5551,229,7671,199,3111,158,759872,6271,176,4171,243,2891,194,0821,220,7951,101,6681,009,135953,928935,387803,031913,456731,271716,490926,6251,050,392930,9091,108,1381,441,1151,624,9531,570,9731,325,3761,615,9701,593,3701,339,4191,314,1511,530,7141,096,2161,641,1072,243,0722,102,9151,450,6401,498,5081,317,4461,044,2771,010,0971,155,517975,155820,635804,619415,592391,142848,2161,079,193914,322782,976681,648516,071481,023507,566516,810556,569485,012529,792553,097477,883507,693377,717380,585338,672273,852277,897218,3110196,831224,847192,414185,058177,438140,235147,026181,182179,371198,686237,326223,870189,497194,400168,100144,300126,50098,200106,200109,10087,40099,400145,500124,600118,400142,600161,400122,400128,20097,800101,200106,800106,90099,60090,100112,10086,80086,50083,00086,80095,500100,700112,200106,80094,60094,200103,70080,70079,600101,60094,800076,90092,80079,500073,80000
       Other Current Liabilities 
0
0
11,500
91,700
9,200
8,800
11,100
82,600
15,100
8,000
9,800
11,500
12,300
32,800
27,900
10,200
11,900
26,800
23,000
24,000
19,600
12,700
20,000
15,700
18,300
11,900
15,400
14,200
16,900
12,700
17,000
17,200
17,400
13,400
17,100
14,100
17,300
14,100
16,200
13,700
16,000
11,400
17,100
22,900
19,800
14,700
19,856
29,133
40,449
25,986
5,941
4,661
10,711
30,872
26,832
25,342
27,099
23,928
7,272
0
9,228
50,000
35,000
24,904
23,744
37,975
29,077
19,415
23,117
47,575
66,798
69,804
49,743
51,827
51,346
82,767
51,452
35,104
34,176
36,058
41,838
42,016
41,987
46,471
47,331
49,957
57,547
55,398
69,072
72,409
76,734
106,953
277,925
385,989
450,993
465,469
546,446
340,293
427,535
286,321
277,978
349,114
345,537
342,742
345,634
143,265
241,494
190,099
165,828
144,125
154,337
135,098
163,787
147,842
187,728
211,313
299,347
201,915
270,924
312,558
364,218
295,528
422,857
370,725
375,957
365,958
364,897
360,011
313,039
276,260
394,720
427,183
476,753
341,374
569,810
-378,175
-512,061
-767,628
592,734
2,471,843
3,056,436
461,817
461,8173,056,4362,471,843592,734-767,628-512,061-378,175569,810341,374476,753427,183394,720276,260313,039360,011364,897365,958375,957370,725422,857295,528364,218312,558270,924201,915299,347211,313187,728147,842163,787135,098154,337144,125165,828190,099241,494143,265345,634342,742345,537349,114277,978286,321427,535340,293546,446465,469450,993385,989277,925106,95376,73472,40969,07255,39857,54749,95747,33146,47141,98742,01641,83836,05834,17635,10451,45282,76751,34651,82749,74369,80466,79847,57523,11719,41529,07737,97523,74424,90435,00050,0009,22807,27223,92827,09925,34226,83230,87210,7114,6615,94125,98640,44929,13319,85614,70019,80022,90017,10011,40016,00013,70016,20014,10017,30014,10017,10013,40017,40017,20017,00012,70016,90014,20015,40011,90018,30015,70020,00012,70019,60024,00023,00026,80011,90010,20027,90032,80012,30011,5009,8008,00015,10082,60011,1008,8009,20091,70011,50000
   > Long-term Liabilities 
0
0
30,900
65,000
61,800
56,800
51,900
44,700
38,200
54,400
60,000
89,600
90,200
90,600
90,800
88,400
89,800
90,000
91,000
86,900
87,300
87,700
87,900
83,600
85,200
85,700
86,200
72,100
75,600
114,700
115,400
104,700
105,300
106,200
105,900
95,200
96,600
98,500
100,400
96,000
95,600
103,800
103,600
81,200
81,500
73,300
83,653
68,040
67,703
59,577
60,052
62,296
62,697
55,535
57,433
54,779
54,445
45,461
50,055
0
56,837
61,141
61,445
62,805
64,571
60,983
181,986
217,771
35,594
188,182
191,358
196,624
199,501
212,382
215,444
218,639
213,538
243,738
420,175
422,160
412,101
475,735
550,204
743,782
782,776
913,046
1,005,752
997,328
861,553
1,023,481
2,621,810
1,048,522
1,874,833
1,849,660
1,312,042
1,873,222
1,909,280
2,031,895
2,000,171
1,714,865
1,808,546
1,772,851
1,815,547
1,824,069
1,834,173
1,878,518
1,890,221
1,736,840
1,797,500
1,717,911
2,065,481
2,413,253
2,409,229
3,050,447
3,177,502
3,180,503
3,281,563
3,372,504
3,289,156
3,321,862
3,390,979
3,367,387
3,859,571
3,909,465
3,944,619
3,969,487
3,802,436
3,816,267
4,466,322
4,409,505
4,339,463
4,507,018
4,523,434
4,556,684
5,244,524
5,236,828
5,205,469
4,862,382
4,837,747
4,818,394
4,809,326
4,704,418
4,704,4184,809,3264,818,3944,837,7474,862,3825,205,4695,236,8285,244,5244,556,6844,523,4344,507,0184,339,4634,409,5054,466,3223,816,2673,802,4363,969,4873,944,6193,909,4653,859,5713,367,3873,390,9793,321,8623,289,1563,372,5043,281,5633,180,5033,177,5023,050,4472,409,2292,413,2532,065,4811,717,9111,797,5001,736,8401,890,2211,878,5181,834,1731,824,0691,815,5471,772,8511,808,5461,714,8652,000,1712,031,8951,909,2801,873,2221,312,0421,849,6601,874,8331,048,5222,621,8101,023,481861,553997,3281,005,752913,046782,776743,782550,204475,735412,101422,160420,175243,738213,538218,639215,444212,382199,501196,624191,358188,18235,594217,771181,98660,98364,57162,80561,44561,14156,837050,05545,46154,44554,77957,43355,53562,69762,29660,05259,57767,70368,04083,65373,30081,50081,200103,600103,80095,60096,000100,40098,50096,60095,200105,900106,200105,300104,700115,400114,70075,60072,10086,20085,70085,20083,60087,90087,70087,30086,90091,00090,00089,80088,40090,80090,60090,20089,60060,00054,40038,20044,70051,90056,80061,80065,00030,90000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
805,336
650,906
810,561
834,213
838,866
1,224,987
1,214,742
1,285,761
1,295,163
1,346,227
1,336,238
1,283,245
990,236
999,884
997,519
1,023,057
1,027,885
1,039,396
1,054,890
1,077,369
933,162
982,846
1,040,040
1,308,168
1,678,123
1,665,602
2,235,137
2,231,542
2,227,951
2,236,514
2,498,993
2,382,874
2,387,759
2,409,148
2,411,540
2,430,934
2,430,832
2,425,234
2,455,640
2,496,006
2,480,746
3,176,349
3,142,718
3,126,091
3,100,969
3,072,352
3,072,737
0
0
0
0
0
0
0
0
000000003,072,7373,072,3523,100,9693,126,0913,142,7183,176,3492,480,7462,496,0062,455,6402,425,2342,430,8322,430,9342,411,5402,409,1482,387,7592,382,8742,498,9932,236,5142,227,9512,231,5422,235,1371,665,6021,678,1231,308,1681,040,040982,846933,1621,077,3691,054,8901,039,3961,027,8851,023,057997,519999,884990,2361,283,2451,336,2381,346,2271,295,1631,285,7611,214,7421,224,987838,866834,213810,561650,906805,336000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,239
2,649
2,570
3,307
15,521
14,133
13,368
168,789
176,127
179,851
183,978
177,379
191,606
195,689
197,909
182,263
204,805
42,334
37,819
31,182
64,330
67,391
77,358
81,300
81,003
82,287
84,209
80,970
80,985
80,657
81,191
138,763
171,197
191,036
162,031
163,848
158,987
162,824
144,762
150,519
158,490
148,157
138,719
135,111
176,758
181,822
176,141
178,217
179,965
213,005
202,469
196,718
194,896
208,787
207,502
202,927
225,726
906,282
934,103
981,831
955,847
1,081,821
1,116,418
1,159,046
1,144,264
971,842
1,016,566
989,505
975,905
937,990
1,078,211
1,136,432
1,118,644
1,578,791
1,613,830
1,607,822
1,609,293
0
1,709,959
1,725,363
0
01,725,3631,709,95901,609,2931,607,8221,613,8301,578,7911,118,6441,136,4321,078,211937,990975,905989,5051,016,566971,8421,144,2641,159,0461,116,4181,081,821955,847981,831934,103906,282225,726202,927207,502208,787194,896196,718202,469213,005179,965178,217176,141181,822176,758135,111138,719148,157158,490150,519144,762162,824158,987163,848162,031191,036171,197138,76381,19180,65780,98580,97084,20982,28781,00381,30077,35867,39164,33031,18237,81942,334204,805182,263197,909195,689191,606177,379183,978179,851176,127168,78913,36814,13315,5213,3072,5702,6492,2390000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107,783
129,677
131,935
131,698
128,465
511,083
463,721
400,993
416,028
399,205
536,670
554,102
579,867
658,143
616,842
644,333
657,465
659,666
646,870
631,030
627,537
636,437
497,906
544,308
532,661
546,909
620,414
737,173
745,050
842,122
647,785
679,899
705,072
755,561
722,576
844,566
877,456
916,520
889,270
723,581
765,572
728,899
713,703
671,241
303,707
870,610
837,401
391,749
380,043
361,652
376,158
0
600,782
658,125
0
0658,125600,7820376,158361,652380,043391,749837,401870,610303,707671,241713,703728,899765,572723,581889,270916,520877,456844,566722,576755,561705,072679,899647,785842,122745,050737,173620,414546,909532,661544,308497,906636,437627,537631,030646,870659,666657,465644,333616,842658,143579,867554,102536,670399,205416,028400,993463,721511,083128,465131,698131,935129,677107,783000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
69,100
300
4,900
8,400
9,500
21,400
23,700
25,500
28,100
29,800
29,500
18,800
20,500
29,500
30,900
32,400
36,400
46,500
54,600
58,200
66,100
64,800
77,300
77,500
76,300
80,000
85,700
86,300
89,000
96,200
98,500
96,000
102,800
105,100
109,100
106,900
109,100
114,300
115,500
112,100
119,800
128,900
131,000
125,200
125,118
129,581
147,518
158,631
179,879
201,734
220,228
219,196
224,596
228,556
230,761
227,636
252,282
0
271,148
268,609
283,256
334,136
330,727
339,916
358,390
383,500
389,021
377,351
366,341
434,345
462,738
466,094
499,229
640,000
665,075
593,794
500,033
480,373
509,917
541,540
558,761
569,579
587,328
619,039
1,163,511
642,883
687,127
697,419
1,367,950
960,463
5,054,930
5,204,010
5,789,579
5,329,461
5,764,276
6,642,658
6,929,047
6,899,378
6,796,150
6,609,398
6,045,086
6,073,532
5,974,157
6,100,719
5,626,846
5,603,059
5,621,168
5,809,773
5,086,824
4,636,374
4,662,214
4,681,394
5,229,096
4,613,903
5,465,777
5,896,940
6,157,912
5,840,361
6,012,286
6,459,059
6,064,040
6,013,147
6,020,208
5,978,193
5,594,161
5,382,582
5,336,143
5,722,203
5,259,187
6,040,244
5,726,740
6,294,465
8,116,226
9,874,910
9,778,525
10,017,572
9,270,665
9,708,952
9,824,682
10,169,090
10,169,0909,824,6829,708,9529,270,66510,017,5729,778,5259,874,9108,116,2266,294,4655,726,7406,040,2445,259,1875,722,2035,336,1435,382,5825,594,1615,978,1936,020,2086,013,1476,064,0406,459,0596,012,2865,840,3616,157,9125,896,9405,465,7774,613,9035,229,0964,681,3944,662,2144,636,3745,086,8245,809,7735,621,1685,603,0595,626,8466,100,7195,974,1576,073,5326,045,0866,609,3986,796,1506,899,3786,929,0476,642,6585,764,2765,329,4615,789,5795,204,0105,054,930960,4631,367,950697,419687,127642,8831,163,511619,039587,328569,579558,761541,540509,917480,373500,033593,794665,075640,000499,229466,094462,738434,345366,341377,351389,021383,500358,390339,916330,727334,136283,256268,609271,1480252,282227,636230,761228,556224,596219,196220,228201,734179,879158,631147,518129,581125,118125,200131,000128,900119,800112,100115,500114,300109,100106,900109,100105,100102,80096,00098,50096,20089,00086,30085,70080,00076,30077,50077,30064,80066,10058,20054,60046,50036,40032,40030,90029,50020,50018,80029,50029,80028,10025,50023,70021,4009,5008,4004,90030069,10000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
87
87
87
87
87
166
166
167
167
168
168
168
169
0
169
169
171
172
347
348
353
354
354
354
357
717
717
718
719
724
724
733
735
736
736
735
735
738
737
764
764
764
764
763
763
763
2,560
2,563
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,560
2,232
2,232
2,232
2,232
2,232
2,232
2,232
2,232
2,2322,2322,2322,2322,2322,2322,2322,2322,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5602,5632,560763763763764764764764737738735735736736735733724724719718717717357354354354353348347172171169169016916816816816716716616687878787871001001000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,156,427
1,199,605
1,206,328
1,283,021
1,467,233
1,866,873
1,964,656
2,080,848
2,440,448
2,806,117
3,054,769
3,225,050
3,319,550
3,241,694
3,144,480
3,136,871
3,149,849
3,162,173
2,778,577
2,942,707
3,241,085
3,375,226
3,271,189
3,234,040
2,766,278
2,782,373
2,776,728
2,672,269
2,671,276
2,884,524
3,346,615
3,544,830
3,831,696
4,112,629
4,196,902
4,393,108
4,533,364
4,740,677
4,744,120
4,382,249
4,148,390
4,088,816
3,913,179
4,003,733
4,172,560
4,453,366
4,413,836
0
0
0
0
0
0
0
0
000000004,413,8364,453,3664,172,5604,003,7333,913,1794,088,8164,148,3904,382,2494,744,1204,740,6774,533,3644,393,1084,196,9024,112,6293,831,6963,544,8303,346,6152,884,5242,671,2762,672,2692,776,7282,782,3732,766,2783,234,0403,271,1893,375,2263,241,0852,942,7072,778,5773,162,1733,149,8493,136,8713,144,4803,241,6943,319,5503,225,0503,054,7692,806,1172,440,4482,080,8481,964,6561,866,8731,467,2331,283,0211,206,3281,199,6051,156,427000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-104,500
-104,500
-107,200
-112,500
-115,800
-115,800
-118,600
-125,100
-128,900
-128,900
-130,200
-138,200
-131,200
-131,200
-135,200
-143,600
-148,300
-148,300
-152,700
-161,800
-166,300
-1,100
-800
-300
66
862
-254
-324
-424
-325
-1,070
-841
-82
-214,165
-211,526
-130
-216,477
0
-225,741
130
-239
-239
-326
-1,719
-1,858
-1,734
-1,654
-4,802
-4,674
-4,930
-5,183
-11,358
-12,844
-12,806
-11,715
-19,076
-20,662
-18,356
-20,051
-35,081
-35,289
-33,929
-34,200
-25,700
-25,200
-25,483
-26,360
-26,246
-25,866
-26,091
-12,700
77,873
-17,421
5,575
-62,521
-8,425
3,334
33,206
36,174
822
54,064
75,440
70,011
27,894
16,372
12,690
7,167
-4,155
-4,566
5,853
7,627
10,612
8,124
18,785
31,440
29,869
19,861
11,913
25,906
13,623
27,398
30,202
17,217
14,774
-12,149
2,225
10,102
13,462
4,658
9,653
4,460
2,671
3,587
-11,209
-36,348
-22,013
-20,223
-13,379
-24,743
-11,784
-11,784-24,743-13,379-20,223-22,013-36,348-11,2093,5872,6714,4609,6534,65813,46210,1022,225-12,14914,77417,21730,20227,39813,62325,90611,91319,86129,86931,44018,7858,12410,6127,6275,853-4,566-4,1557,16712,69016,37227,89470,01175,44054,06482236,17433,2063,334-8,425-62,5215,575-17,42177,873-12,700-26,091-25,866-26,246-26,360-25,483-25,200-25,700-34,200-33,929-35,289-35,081-20,051-18,356-20,662-19,076-11,715-12,806-12,844-11,358-5,183-4,930-4,674-4,802-1,654-1,734-1,858-1,719-326-239-239130-225,7410-216,477-130-211,526-214,165-82-841-1,070-325-424-324-25486266-300-800-1,100-166,300-161,800-152,700-148,300-148,300-143,600-135,200-131,200-131,200-138,200-130,200-128,900-128,900-125,100-118,600-115,800-115,800-112,500-107,200-104,500-104,5000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
189,267
191,030
194,378
193,121
193,411
3,895,618
3,859,367
3,857,601
3,765,963
3,904,379
3,911,353
3,973,788
3,982,060
3,991,159
3,990,630
3,998,926
4,004,642
4,011,375
4,003,628
4,009,507
3,956,289
4,021,774
4,011,052
4,011,634
4,018,549
4,026,558
4,026,805
4,045,513
4,058,594
4,067,836
4,132,696
4,183,695
4,192,045
4,199,938
4,196,125
4,204,841
4,216,305
4,224,770
4,204,547
4,208,334
4,215,894
4,217,128
4,207,672
4,216,816
4,225,032
4,232,504
4,220,075
0
0
0
0
0
0
0
0
000000004,220,0754,232,5044,225,0324,216,8164,207,6724,217,1284,215,8944,208,3344,204,5474,224,7704,216,3054,204,8414,196,1254,199,9384,192,0454,183,6954,132,6964,067,8364,058,5944,045,5134,026,8054,026,5584,018,5494,011,6344,011,0524,021,7743,956,2894,009,5074,003,6284,011,3754,004,6423,998,9263,990,6303,991,1593,982,0603,973,7883,911,3533,904,3793,765,9633,857,6013,859,3673,895,618193,411193,121194,378191,030189,267000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-2,951,257-2,966,150-2,966,430-2,968,580-2,968,512-2,982,463-2,986,487-2,986,833-2,987,808-2,965,016-2,769,284-2,563,867-2,490,639-2,328,747-2,197,853-2,169,488-2,140,911-2,137,496-2,137,312-2,134,995-2,135,311-2,156,904-2,156,866-2,156,844-2,027,231-1,785,559-1,609,565-1,344,300-1,289,075-1,271,962-1,158,959-1,147,335-1,138,872-1,097,428-1,071,943-918,939-907,303-886,259-885,085-759,275-700,449-697,421-674,853-677,253-677,804-677,912-678,092-678,483-685,931-685,931-685,931-685,931-690,800-690,951-676,721-648,810-551,962-419,858-383,855-369,195-335,760-298,736-249,697-222,630-157,364-108,691-54,703-28,600-27,792-27,792-12,499-12,499-12,499-12,4990000-9,395-7,953-7,953-7,885-7,793-7,793-7,793-7,793-7,793-7,793-569000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
3,000
3,000
3,200
3,200
3,200
3,200
3,600
3,600
3,600
3,600
4,000
4,000
4,000
4,000
4,400
4,500
4,400
4,400
4,900
4,800
4,800
4,900
5,200
5,200
5,200
5,200
5,600
5,700
5,700
5,600
5,700
5,700
5,600
5,600
5,700
5,700
6,100
4,600
4,500
4,200
4,500
5,600
5,500
5,500
-1,661
-1,661
-1,661
-1,661
157
3,775
4,342
5,120
5,120
4,618
3,283
3,591
3,108
0
3,202
3,319
6,415
8,347
-4,202
1,489
9,570
-14,283
-68,551
-114,020
-169,080
-189,716
-235,556
-269,260
-296,615
-307,908
-335,485
-442,837
-536,029
-561,912
-573,105
-569,502
-566,566
-564,113
-562,040
-490,366
-490,464
-488,825
-486,882
-483,426
-484,132
-481,442
3,198,197
3,158,918
3,098,326
2,880,878
3,018,120
3,004,050
3,054,849
2,910,117
2,893,731
2,851,758
2,851,591
2,845,683
2,739,413
2,714,553
2,665,207
2,346,724
2,236,215
1,983,821
1,854,790
1,861,683
1,869,654
1,891,494
1,910,518
1,921,282
1,930,340
1,991,785
2,014,207
1,994,192
1,871,191
1,705,486
1,640,974
1,447,021
1,259,754
1,216,739
1,221,501
1,229,407
1,234,665
1,239,160
1,248,236
1,258,602
1,266,354
1,268,818
6,486,921
7,129,297
6,188,920
5,907,101
4,893,125
4,904,191
4,323,948
4,799,460
4,799,4604,323,9484,904,1914,893,1255,907,1016,188,9207,129,2976,486,9211,268,8181,266,3541,258,6021,248,2361,239,1601,234,6651,229,4071,221,5011,216,7391,259,7541,447,0211,640,9741,705,4861,871,1911,994,1922,014,2071,991,7851,930,3401,921,2821,910,5181,891,4941,869,6541,861,6831,854,7901,983,8212,236,2152,346,7242,665,2072,714,5532,739,4132,845,6832,851,5912,851,7582,893,7312,910,1173,054,8493,004,0503,018,1202,880,8783,098,3263,158,9183,198,197-481,442-484,132-483,426-486,882-488,825-490,464-490,366-562,040-564,113-566,566-569,502-573,105-561,912-536,029-442,837-335,485-307,908-296,615-269,260-235,556-189,716-169,080-114,020-68,551-14,2839,5701,489-4,2028,3476,4153,3193,20203,1083,5913,2834,6185,1205,1204,3423,775157-1,661-1,661-1,661-1,6615,5005,5005,6004,5004,2004,5004,6006,1005,7005,7005,6005,6005,7005,7005,6005,7005,7005,6005,2005,2005,2005,2004,9004,8004,8004,9004,4004,4004,5004,4004,0004,0004,0004,0003,6003,6003,6003,6003,2003,2003,2003,2003,0003,00000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue31,964,395
Cost of Revenue-26,825,441
Gross Profit5,138,9545,138,954
 
Operating Income (+$)
Gross Profit5,138,954
Operating Expense-2,936,388
Operating Income2,202,5662,202,566
 
Operating Expense (+$)
Research Development0
Selling General Administrative450,025
Selling And Marketing Expenses0
Operating Expense2,936,388450,025
 
Net Interest Income (+$)
Interest Income79,620
Interest Expense-190,796
Other Finance Cost-7,672
Net Interest Income-118,848
 
Pretax Income (+$)
Operating Income2,202,566
Net Interest Income-118,848
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,152,5072,155,297
EBIT - interestExpense = 2,122,607
2,031,278
1,780,462
Interest Expense190,796
Earnings Before Interest and Taxes (EBIT)2,313,4032,343,303
Earnings Before Interest and Taxes (EBITDA)3,083,976
 
After tax Income (+$)
Income Before Tax2,152,507
Tax Provision-668,837
Net Income From Continuing Ops2,369,3771,483,670
Net Income1,589,666
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses29,761,829
Total Other Income/Expenses Net47,269118,848
 

Technical Analysis of HF Sinclair Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of HF Sinclair Corp. The general trend of HF Sinclair Corp is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine HF Sinclair Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of HF Sinclair Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 59.16 < 64.16.

The bearish price targets are: 54.30 > 52.78 > 51.94.

Tweet this
HF Sinclair Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of HF Sinclair Corp. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

HF Sinclair Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of HF Sinclair Corp. The current macd is -0.01514452.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the HF Sinclair Corp price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for HF Sinclair Corp. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the HF Sinclair Corp price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
HF Sinclair Corp Daily Moving Average Convergence/Divergence (MACD) ChartHF Sinclair Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of HF Sinclair Corp. The current adx is 20.10.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell HF Sinclair Corp shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
HF Sinclair Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of HF Sinclair Corp. The current sar is 63.47.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
HF Sinclair Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of HF Sinclair Corp. The current rsi is 37.00. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
HF Sinclair Corp Daily Relative Strength Index (RSI) ChartHF Sinclair Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of HF Sinclair Corp. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the HF Sinclair Corp price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
HF Sinclair Corp Daily Stochastic Oscillator ChartHF Sinclair Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of HF Sinclair Corp. The current cci is -189.8303323.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
HF Sinclair Corp Daily Commodity Channel Index (CCI) ChartHF Sinclair Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of HF Sinclair Corp. The current cmo is -44.36727789.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
HF Sinclair Corp Daily Chande Momentum Oscillator (CMO) ChartHF Sinclair Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of HF Sinclair Corp. The current willr is -99.85954859.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
HF Sinclair Corp Daily Williams %R ChartHF Sinclair Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of HF Sinclair Corp.

HF Sinclair Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of HF Sinclair Corp. The current atr is 1.64973093.

HF Sinclair Corp Daily Average True Range (ATR) ChartHF Sinclair Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of HF Sinclair Corp. The current obv is 27,898,850.

HF Sinclair Corp Daily On-Balance Volume (OBV) ChartHF Sinclair Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of HF Sinclair Corp. The current mfi is 49.67.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
HF Sinclair Corp Daily Money Flow Index (MFI) ChartHF Sinclair Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for HF Sinclair Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-21MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-20BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-27MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-16BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.

6.3. Candlestick Patterns

HF Sinclair Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of HF Sinclair Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.995
Ma 20Greater thanMa 5060.794
Ma 50Greater thanMa 10059.051
Ma 100Greater thanMa 20056.793
OpenGreater thanClose57.830
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of HF Sinclair Corp with someone you think should read this too:
  • Are you bullish or bearish on HF Sinclair Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about HF Sinclair Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about HF Sinclair Corp

I send you an email if I find something interesting about HF Sinclair Corp.


Comments

How you think about this?

Leave a comment

Stay informed about HF Sinclair Corp.

Receive notifications about HF Sinclair Corp in your mailbox!