Avenue Supermarts Limited
Buy, Hold or Sell?
Should you buy, hold or sell Avenue Supermarts Limited?
I guess you are interested in Avenue Supermarts Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
Let's analyse Avenue Supermarts Limited
Let's start. I'm going to help you getting a better view of Avenue Supermarts Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Show more...
- Company's Financial Health
A deep dive into the books. How are the numbers doing? Is Avenue Supermarts Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend. - Market Valuation
Finally, you now have an insight of how Avenue Supermarts Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Avenue Supermarts Limited. The closing price on 2023-03-24 was INR3,358 per share. Is the company over- or underpriced? - Key Performance Indicators
A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
1. Valuation of Avenue Supermarts Limited
INR3,358.40
INR229.78
2. Growth of Avenue Supermarts Limited
Is Avenue Supermarts Limited growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $1.8b | $1.5b | $231.9m | 13.3% |
How much money is Avenue Supermarts Limited making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $71.5m | $45.1m | $26.3m | 36.9% |
Net Profit Margin | 5.7% | 4.7% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Avenue Supermarts Limited
Comparing to competitors in the Discount Stores industry
Industry Rankings (Discount Stores)
Summary
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating less efficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
1.1. Profitability of Avenue Supermarts Limited.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Avenue Supermarts Limited to the Discount Stores industry mean.
- A Net Profit Margin of 5.1% means that ₹0.05 for each ₹1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Avenue Supermarts Limited:
Trends
- The YOY is 4.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 4.8%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 4.7%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 5.1% | TTM | 5.7% | -0.6% | |
TTM | 5.7% | YOY | 4.7% | +1.0% | |
TTM | 5.7% | 5Y | 4.8% | +0.9% | |
5Y | 4.8% | 10Y | 4.7% | +0.1% |
Compared to industry (Discount Stores)
Let compare the company's Net Profit Margin with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 3.7%. trending up. +2
- The TTM average (mean) in the Discount Stores industry is 3.0%. trending up. +2
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Avenue Supermarts Limited to the Discount Stores industry mean.
- 3.4% Return on Assets means that Avenue Supermarts Limited generated ₹0.03 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Avenue Supermarts Limited:
Trends
- The YOY is 2.6%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.2%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 3.1%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 3.4% | TTM | 3.6% | -0.1% | |
TTM | 3.6% | YOY | 2.6% | +1.0% | |
TTM | 3.6% | 5Y | 3.2% | +0.4% | |
5Y | 3.2% | 10Y | 3.1% | +0.1% |
Compared to industry (Discount Stores)
Let compare the company's Return on Assets with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 2.1%. trending up. +2
- The TTM average (mean) in the Discount Stores industry is 2.2%. trending up. +2
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Avenue Supermarts Limited to the Discount Stores industry mean.
- 3.9% Return on Equity means Avenue Supermarts Limited generated ₹0.04 for each ₹1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Avenue Supermarts Limited:
Trends
- The YOY is 3.0%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 4.0%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 3.9%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 3.9% | TTM | 4.1% | -0.2% | |
TTM | 4.1% | YOY | 3.0% | +1.1% | |
TTM | 4.1% | 5Y | 4.0% | +0.1% | |
5Y | 4.0% | 10Y | 3.9% | +0.1% |
Compared to industry (Discount Stores)
Let compare the company's Return on Equity with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 7.4%. trending down. -2
- The TTM average (mean) in the Discount Stores industry is 6.4%. trending down. -2
1.2. Operating Efficiency of Avenue Supermarts Limited.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Avenue Supermarts Limited makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Avenue Supermarts Limited to the Discount Stores industry mean.
- An Operating Margin of 7.2% means the company generated ₹0.07 for each ₹1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Avenue Supermarts Limited:
Trends
- The YOY is 6.5%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 6.9%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 6.8%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 7.2% | TTM | 7.6% | -0.4% | |
TTM | 7.6% | YOY | 6.5% | +1.1% | |
TTM | 7.6% | 5Y | 6.9% | +0.7% | |
5Y | 6.9% | 10Y | 6.8% | +0.1% |
Compared to industry (Discount Stores)
Let compare the company's Operating Margin with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 6.1%. trending up. +2
- The TTM average (mean) in the Discount Stores industry is 4.5%. trending up. +2
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Discount Stores industry mean).
- An Operation Ratio of 0.93 means that the operating costs are ₹0.93 for each ₹1 in net sales.
Let's take a look of the Operating Ratio trends of Avenue Supermarts Limited:
Trends
- The YOY is 0.939. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.936. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.936. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.931 | TTM | 0.927 | +0.004 | |
TTM | 0.927 | YOY | 0.939 | -0.012 | |
TTM | 0.927 | 5Y | 0.936 | -0.008 | |
5Y | 0.936 | 10Y | 0.936 | 0.000 |
Compared to industry (Discount Stores)
Let compare the company's Operating Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 1.392. trending down. +2
- The TTM average (mean) in the Discount Stores industry is 1.275. trending down. +2
1.3. Liquidity of Avenue Supermarts Limited.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Discount Stores industry mean).
- A Current Ratio of 0.00 means the company has ₹0.00 in assets for each ₹1 in short-term debts.
Let's take a look of the Current Ratio trends of Avenue Supermarts Limited:
- The MRQ is 0.000. The data is not here.
Trends
- The YOY is 1.735. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.286. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.379. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | - | TTM | 1.601 | -1.601 | |
TTM | 1.601 | YOY | 1.735 | -0.133 | |
TTM | 1.601 | 5Y | 1.286 | +0.316 | |
5Y | 1.286 | 10Y | 1.379 | -0.093 |
Compared to industry (Discount Stores)
Let compare the company's Current Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 1.053. trending down. -2
- The TTM average (mean) in the Discount Stores industry is 1.064. trending up. +2
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Avenue Supermarts Limited to the Discount Stores industry mean.
- A Quick Ratio of 0.00 means the company can pay off ₹0.00 for each ₹1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Avenue Supermarts Limited:
- The MRQ is 0.000. The data is not here.
Trends
- The YOY is 0.983. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.420. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.403. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | - | TTM | 0.638 | -0.638 | |
TTM | 0.638 | YOY | 0.983 | -0.345 | |
TTM | 0.638 | 5Y | 0.420 | +0.217 | |
5Y | 0.420 | 10Y | 0.403 | +0.017 |
Compared to industry (Discount Stores)
Let compare the company's Quick Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 0.111. trending down. -2
- The TTM average (mean) in the Discount Stores industry is 0.139. trending up. +2
1.4. Solvency of Avenue Supermarts Limited.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Avenue Supermarts Limited to Discount Stores industry mean.
- A Debt to Asset Ratio of 0.12 means that Avenue Supermarts Limited assets are financed with 12.5% credit (debt) and the remaining percentage (100% - 12.5%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Avenue Supermarts Limited:
Trends
- The YOY is 0.111. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.166. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.175. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.125 | TTM | 0.120 | +0.004 | |
TTM | 0.120 | YOY | 0.111 | +0.009 | |
TTM | 0.120 | 5Y | 0.166 | -0.046 | |
5Y | 0.166 | 10Y | 0.175 | -0.009 |
Compared to industry (Discount Stores)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 0.684. trending down. +2
- The TTM average (mean) in the Discount Stores industry is 0.678. trending down. +2
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Avenue Supermarts Limited to the Discount Stores industry mean.
- A Debt to Equity ratio of 14.2% means that company has ₹0.14 debt for each ₹1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Avenue Supermarts Limited:
Trends
- The YOY is 0.125. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.214. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.230. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.142 | TTM | 0.137 | +0.006 | |
TTM | 0.137 | YOY | 0.125 | +0.012 | |
TTM | 0.137 | 5Y | 0.214 | -0.078 | |
5Y | 0.214 | 10Y | 0.230 | -0.015 |
Compared to industry (Discount Stores)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 2.368. trending down. +2
- The TTM average (mean) in the Discount Stores industry is 2.236. trending down. +2
2. Market Valuation of Avenue Supermarts Limited
2. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Avenue Supermarts Limited to the Discount Stores industry mean.
- A PE ratio of 450.58 means the investor is paying ₹450.58 for every ₹1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Avenue Supermarts Limited:
Trends
- The YOY is 988.559. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 732.552. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 718.557. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 371.916 | MRQ | 450.581 | -78.666 | |
MRQ | 450.581 | TTM | 456.687 | -6.105 | |
TTM | 456.687 | YOY | 988.559 | -531.873 | |
TTM | 456.687 | 5Y | 732.552 | -275.866 | |
5Y | 732.552 | 10Y | 718.557 | +13.995 |
Compared to industry (Discount Stores)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 46.856. trending up. -2
- The TTM average (mean) in the Discount Stores industry is 29.928. trending up. -2
2.2. Price Earnings to Growth Ratio
- Lower is better.
- A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.
Let's take a look of the Price Earnings to Growth Ratio trends of Avenue Supermarts Limited:
Trends
- The YOY is 2,768.116. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 2,240.997. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 2,240.997. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 523.932 | TTM | 484.577 | +39.354 | |
TTM | 484.577 | YOY | 2,768.116 | -2,283.539 | |
TTM | 484.577 | 5Y | 2,240.997 | -1,756.420 | |
5Y | 2,240.997 | 10Y | 2,240.997 | 0.000 |
Compared to industry (Discount Stores)
Let compare the company's Price Earnings to Growth Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 22.954. trending up. -2
- The TTM average (mean) in the Discount Stores industry is 96.323. trending up. -2
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Discount Stores industry mean).
- A PB ratio of 17.71 means the investor is paying ₹17.71 for each ₹1 in book value.
Let's take a look of the Price to Book Ratio trends of Avenue Supermarts Limited:
Trends
- The YOY is 19.752. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 18.542. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 18.153. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 14.615 | MRQ | 17.707 | -3.091 | |
MRQ | 17.707 | TTM | 18.043 | -0.336 | |
TTM | 18.043 | YOY | 19.752 | -1.710 | |
TTM | 18.043 | 5Y | 18.542 | -0.500 | |
5Y | 18.542 | 10Y | 18.153 | +0.389 |
Compared to industry (Discount Stores)
Let compare the company's Price to Book Ratio with the average (mean) in the Discount Stores industry:
- The MRQ average (mean) in the Discount Stores industry is 3.932. trending up. -2
- The TTM average (mean) in the Discount Stores industry is 3.576. trending up. -2
2. Total Gains per Share
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Avenue Supermarts Limited compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 0.032 | 8.845 | -100% | 5.228 | -99% | 8.972 | -100% | 11.489 | -100% |
Book Value Growth | - | - | 1.000 | 1.044 | -4% | 1.030 | -3% | 1.085 | -8% | 1.085 | -8% |
Book Value Per Share | - | - | 229.785 | 219.626 | +5% | 190.881 | +20% | 151.533 | +52% | 146.922 | +56% |
Book Value Per Share Growth | - | - | 1.000 | 1.044 | -4% | 1.030 | -3% | 1.084 | -8% | 1.084 | -8% |
Current Ratio | - | - | - | 1.601 | -100% | 1.735 | -100% | 1.286 | -100% | 1.379 | -100% |
Debt To Asset Ratio | - | - | 0.125 | 0.120 | +4% | 0.111 | +12% | 0.166 | -25% | 0.175 | -29% |
Debt To Equity Ratio | - | - | 0.142 | 0.137 | +4% | 0.125 | +14% | 0.214 | -34% | 0.230 | -38% |
Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Eps | - | - | 9.030 | 8.979 | +1% | 5.677 | +59% | 5.429 | +66% | 5.228 | +73% |
Eps Growth | - | - | 0.860 | 1.051 | -18% | 1.717 | -50% | 1.501 | -43% | 1.501 | -43% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% |
Net Profit Margin | - | - | 0.051 | 0.057 | -11% | 0.047 | +8% | 0.048 | +6% | 0.047 | +8% |
Operating Margin | - | - | 0.072 | 0.076 | -6% | 0.065 | +10% | 0.069 | +4% | 0.068 | +5% |
Operating Ratio | - | - | 0.931 | 0.927 | +0% | 0.939 | -1% | 0.936 | 0% | 0.936 | -1% |
Pb Ratio | 14.615 | -21% | 17.707 | 18.043 | -2% | 19.752 | -10% | 18.542 | -5% | 18.153 | -2% |
Pe Ratio | 371.916 | -21% | 450.581 | 456.687 | -1% | 988.559 | -54% | 732.552 | -38% | 718.557 | -37% |
Peg Ratio | - | - | 523.932 | 484.577 | +8% | 2768.116 | -81% | 2240.997 | -77% | 2240.997 | -77% |
Price Per Share | 3358.400 | -21% | 4068.750 | 3966.188 | +3% | 3781.200 | +8% | 2711.416 | +50% | 2607.738 | +56% |
Price To Total Gains Ratio | 104861.510 | -21% | 127041.231 | 38149.828 | +233% | -11642.628 | +109% | 8200.491 | +1449% | 7688.632 | +1552% |
Profit Growth | - | - | 0.860 | 1.051 | -18% | 1.715 | -50% | 1.499 | -43% | 1.499 | -43% |
Quick Ratio | - | - | - | 0.638 | -100% | 0.983 | -100% | 0.420 | -100% | 0.403 | -100% |
Return On Assets | - | - | 0.034 | 0.036 | -4% | 0.026 | +31% | 0.032 | +8% | 0.031 | +11% |
Return On Equity | - | - | 0.039 | 0.041 | -4% | 0.030 | +33% | 0.040 | -1% | 0.039 | +1% |
Revenue Growth | - | - | 1.087 | 1.061 | +3% | 1.092 | 0% | 1.096 | -1% | 1.096 | -1% |
Total Gains Per Share | - | - | 0.032 | 8.845 | -100% | 5.228 | -99% | 8.972 | -100% | 11.489 | -100% |
Total Gains Per Share Growth | - | - | 0.002 | 73.963 | -100% | 24.115 | -100% | 27.054 | -100% | 27.054 | -100% |
Usd Book Value | - | - | 1830667340.000 | 1749684960.000 | +5% | 1517771500.000 | +21% | 1204590446.474 | +52% | 1167796700.200 | +57% |
Usd Book Value Change Per Share | - | - | 0.000 | 0.108 | -100% | 0.064 | -99% | 0.109 | -100% | 0.140 | -100% |
Usd Book Value Per Share | - | - | 2.803 | 2.679 | +5% | 2.329 | +20% | 1.849 | +52% | 1.792 | +56% |
Usd Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Usd Eps | - | - | 0.110 | 0.110 | +1% | 0.069 | +59% | 0.066 | +66% | 0.064 | +73% |
Usd Free Cash Flow | - | - | - | - | 0% | - | 0% | - | 0% | -604378.850 | 0% |
Usd Price Per Share | 40.972 | -21% | 49.639 | 48.387 | +3% | 46.131 | +8% | 33.079 | +50% | 31.814 | +56% |
Usd Profit | - | - | 71940960.000 | 71525550.000 | +1% | 45129325.000 | +59% | 43110818.947 | +67% | 41512100.030 | +73% |
Usd Revenue | - | - | 1411424100.000 | 1251472950.000 | +13% | 901485145.000 | +57% | 849025353.684 | +66% | 825671262.060 | +71% |
Usd Total Gains Per Share | - | - | 0.000 | 0.108 | -100% | 0.064 | -99% | 0.109 | -100% | 0.140 | -100% |
EOD | +3 -2 | MRQ | TTM | +12 -20 | YOY | +17 -15 | 5Y | +18 -14 | 10Y | +19 -13 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 371.916 | |
Price to Book Ratio (EOD) | Between | 0-1 | 14.615 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.051 | |
Operating Margin (MRQ) | Greater than | 0 | 0.072 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.000 | |
Current Ratio (MRQ) | Greater than | 1 | 0.000 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.125 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.142 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.039 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.034 | |
Total | 4/10 (40.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Open | Greater than | Close | 3,372.000 | |
Total | 1/1 (100.0%) |
Latest Balance Sheet
Balance Sheet of 2022-12-31. Currency in INR. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | - |
Total Stockholder Equity | + - |
Total Assets | = - |
Assets
Total Current Assets
Total Current Assets (as reported) | 0 |
---|---|
Total Current Assets (calculated) | 0 |
+/- | 0 |
Long-term Assets
Long-term Assets (as reported) | 0 |
---|---|
Long-term Assets (calculated) | 0 |
+/- | 0 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Total Current Liabilities (as reported) | 0 |
---|---|
Total Current Liabilities (calculated) | 0 |
+/- | 0 |
Long-term Liabilities
Long-term Liabilities (as reported) | 0 |
---|---|
Long-term Liabilities (calculated) | 0 |
+/- | 0 |
Total Stockholder Equity
Total Stockholder Equity (as reported) | 0 |
---|---|
Total Stockholder Equity (calculated) | 0 |
+/- | 0 |
Other
Common Stock Shares Outstanding | 653,023 |
Balance Sheet
Currency in INR. All numbers in thousands.
Trend | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2017-03-31 | 2016-12-31 | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 0 | 171,416,700 | 0 | 154,726,400 | 0 | 143,376,700 | 0 | 136,559,700 | 0 | 124,266,300 | 0 | 120,764,500 | 83,894,200 | 84,300,700 | 0 | 70,057,200 | 0 | 0 | 0 | 58,225,117 | 37,678,040 | |||||||||||||||||||||
> Total Current Assets |
| 0 | 54,627,900 | 0 | 34,428,500 | 0 | 38,041,300 | 0 | 40,611,300 | 0 | 23,640,100 | 0 | 23,476,700 | 22,089,900 | 26,537,600 | 0 | 20,825,800 | 0 | 0 | 0 | 29,786,054 | 10,157,300 | |||||||||||||||||||||
Cash And Cash Equivalents |
| 0 | 847,500 | 0 | 951,200 | 0 | 694,200 | 0 | 1,915,000 | 0 | 757,500 | 0 | 1,058,700 | 952,400 | 2,352,700 | 0 | 1,249,800 | 0 | 0 | 0 | 329,285 | 484,000 | |||||||||||||||||||||
Short-term Investments |
| 0 | 13,474,700 | 0 | 3,368,500 | 0 | 7,453,500 | 0 | 12,561,500 | 0 | 1,719,900 | 0 | 158,300 | 1,067,200 | 1,957,900 | 0 | 172,200 | 0 | 0 | 0 | 41,664 | 168,160 | |||||||||||||||||||||
Net Receivables |
| 0 | 645,000 | 0 | 673,500 | 0 | 490,900 | 0 | 1,162,400 | 0 | 375,100 | 0 | 430,400 | 374,000 | 328,800 | 0 | 643,700 | 0 | 0 | 0 | 256,569 | 0 | |||||||||||||||||||||
Inventory |
| 0 | 36,482,800 | 0 | 27,426,600 | 0 | 27,473,100 | 0 | 22,482,800 | 0 | 19,366,600 | 0 | 19,474,000 | 18,427,600 | 20,675,400 | 0 | 16,086,500 | 0 | 0 | 0 | 9,479,031 | 8,477,060 | |||||||||||||||||||||
Other Current Assets |
| 0 | 3,822,900 | 0 | 2,682,200 | 0 | 2,420,500 | 0 | 3,652,000 | 0 | 1,796,100 | 0 | 2,785,700 | 1,268,700 | 1,551,600 | 0 | 3,317,300 | 0 | 0 | 0 | 19,936,074 | 1,028,080 | |||||||||||||||||||||
> Long-term Assets |
| 0 | 116,788,800 | 0 | 120,297,900 | 0 | 105,335,400 | 0 | 95,948,400 | 0 | 100,626,200 | 0 | 97,287,800 | 0 | 57,763,100 | 0 | 49,231,400 | 0 | 0 | 0 | 28,439,063 | 27,520,740 | |||||||||||||||||||||
Property Plant Equipment |
| 0 | 110,915,800 | 0 | 102,884,500 | 0 | 87,478,900 | 0 | 83,707,900 | 0 | 65,241,500 | 0 | 64,731,500 | 57,184,900 | 54,684,000 | 0 | 47,414,000 | 0 | 0 | 0 | 27,473,846 | 25,282,780 | |||||||||||||||||||||
Goodwill |
| 0 | 782,700 | 0 | 782,700 | 0 | 782,700 | 0 | 782,700 | 0 | 782,700 | 0 | 782,700 | 782,700 | 782,700 | 0 | 782,700 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 496,100 | 503,600 | 0 | 0 | 0 | 0 | 0 | 216,277 | 0 | |||||||||||||||||||||
Intangible Assets |
| 0 | 178,800 | 0 | 136,100 | 0 | 154,400 | 0 | 222,200 | 0 | 266,800 | 0 | 285,400 | 276,400 | 286,100 | 0 | 299,700 | 0 | 0 | 0 | 64,407 | 68,750 | |||||||||||||||||||||
Long-term Assets Other |
| 0 | 17,353,800 | 0 | 7,219,400 | 0 | 13,130,500 | 0 | 13,433,600 | 0 | 6,763,600 | 0 | 959,500 | 0 | 3,462,800 | 0 | 896,900 | 0 | 0 | 0 | 726,197 | 2,121,260 | |||||||||||||||||||||
> Total Liabilities |
| 0 | 21,362,000 | 0 | 17,947,500 | 0 | 16,402,800 | 0 | 14,718,600 | 0 | 11,059,700 | 0 | 9,962,500 | 16,589,200 | 21,936,700 | 0 | 14,177,100 | 0 | 0 | 0 | 19,805,812 | 18,622,490 | |||||||||||||||||||||
> Total Current Liabilities |
| 0 | 15,260,900 | 0 | 12,182,900 | 0 | 11,648,300 | 0 | 11,057,700 | 0 | 8,005,700 | 0 | 7,258,000 | 13,927,900 | 16,449,500 | 0 | 12,269,200 | 0 | 0 | 0 | 9,475,858 | 5,854,920 | |||||||||||||||||||||
Short-term Debt |
| 0 | 1,745,600 | 0 | 1,397,900 | 0 | 915,000 | 0 | 807,000 | 0 | 744,900 | 0 | 1,120,900 | 5,496,700 | 5,994,600 | 0 | 5,746,000 | 0 | 0 | 0 | 5,163,940 | 1,803,490 | |||||||||||||||||||||
Short Long Term Debt |
| 0 | 0 | 0 | 0 | 0 | 48,200 | 0 | 0 | 0 | 0 | 0 | 377,400 | 5,496,700 | 5,503,300 | 0 | 5,746,000 | 0 | 0 | 0 | 3,775,443 | 0 | |||||||||||||||||||||
Accounts payable |
| 0 | 9,454,300 | 0 | 5,892,000 | 0 | 7,178,800 | 0 | 5,781,300 | 0 | 5,762,200 | 0 | 4,334,500 | 5,380,700 | 6,855,100 | 0 | 4,632,700 | 0 | 0 | 0 | 2,606,648 | 2,374,570 | |||||||||||||||||||||
Other Current Liabilities |
| 0 | 3,306,100 | 0 | 3,777,300 | 0 | 2,430,400 | 0 | 3,342,800 | 0 | 1,496,300 | 0 | 1,798,100 | 975,400 | 3,599,800 | 0 | 1,622,700 | 0 | 0 | 0 | 1,580,718 | 1,337,970 | |||||||||||||||||||||
> Long-term Liabilities |
| 0 | 6,101,100 | 0 | 5,764,600 | 0 | 4,754,500 | 0 | 3,660,900 | 0 | 3,054,000 | 0 | 2,704,500 | 0 | 5,487,200 | 0 | 1,907,900 | 0 | 0 | 0 | 10,329,954 | 12,767,570 | |||||||||||||||||||||
Long term Debt Total |
| 0 | 5,362,700 | 0 | 5,071,500 | 0 | 4,187,200 | 0 | 3,120,100 | 0 | 2,544,600 | 0 | 2,211,100 | 0 | 4,871,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Other Liabilities |
| 0 | 738,400 | 0 | 693,100 | 0 | 567,300 | 0 | 540,800 | 0 | 509,400 | 0 | 493,400 | 569,400 | 615,800 | 0 | 0 | 0 | 0 | 0 | 520,710 | 0 | |||||||||||||||||||||
> Total Stockholder Equity |
| 0 | 150,053,200 | 0 | 136,776,400 | 0 | 126,970,300 | 0 | 121,837,100 | 0 | 113,202,300 | 0 | 110,797,400 | 67,300,300 | 62,359,000 | 55,874,500 | 55,874,500 | 0 | 0 | 0 | 38,417,852 | 19,054,210 | |||||||||||||||||||||
Common Stock |
| 0 | 6,477,700 | 0 | 6,477,700 | 0 | 6,477,700 | 0 | 6,477,700 | 0 | 6,477,700 | 0 | 6,477,700 | 6,277,700 | 6,240,800 | 0 | 6,240,800 | 0 | 0 | 0 | 6,240,845 | 5,615,430 | |||||||||||||||||||||
Retained Earnings |
| 0 | 143,575,500 | 0 | 69,958,600 | 0 | 120,492,600 | 0 | 55,083,400 | 0 | 106,724,600 | 0 | 44,022,500 | 41,189,500 | 56,118,200 | 0 | 30,541,200 | 0 | 0 | 0 | 12,820,503 | 12,348,640 | |||||||||||||||||||||
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,412,400 | 0 | 0 | 0 | -5,835,200 | 0 | 0 | 0 | -2,222,738 | -4,771,700 | ||||||||||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
Other Stockholders Equity |
| 0 | 143,575,500 | 0 | 130,298,700 | 0 | 120,492,600 | 0 | 60,276,000 | 0 | 106,724,600 | 0 | 69,709,600 | 452,500 | 56,118,200 | 0 | 24,927,700 | 0 | 0 | 0 | 21,579,242 | 5,861,840 |
Balance Sheet
Currency in INR. All numbers in thousands.
Cash Flow
Currency in INR. All numbers in thousands.
Income Statement
Currency in INR. All numbers in thousands.
Latest Income Statement (annual, 2022-03-31)
Gross Profit (+$) | ||
---|---|---|
totalRevenue | 309,762,700 | |
Cost of Revenue | -263,973,900 | |
Gross Profit | 45,788,800 | 45,788,800 |
Operating Income (+$) | ||
Gross Profit | 45,788,800 | |
Operating Expense | -25,784,600 | |
Operating Income | 20,004,200 | 20,004,200 |
Operating Expense (+$) | ||
Research Development | - | |
Selling General Administrative | 6,162,100 | |
Selling And Marketing Expenses | - | |
Operating Expense | 25,784,600 | 6,162,100 |
Net Interest Income (+$) | ||
Interest Income | 537,900 | |
Interest Expense | -537,900 | |
Net Interest Income | -537,900 | 0 |
Pretax Income (+$) | ||
Operating Income | 20,004,200 | |
Net Interest Income | -537,900 | |
Other Non-Operating Income Expenses | - | |
Income Before Tax (EBT) | 20,641,200 | 19,367,200 EBIT - interestExpense = 20,641,600 20,641,600 15,462,300 |
Interest Expense | 537,900 | |
Earnings Before Interest and Taxes (ebit) | 21,179,500 | 21,179,100 |
Earnings Before Interest and Taxes (ebitda) | 26,160,300 | |
After tax Income (+$) | ||
Income Before Tax | 20,641,200 | |
Tax Provision | -5,717,200 | |
Net Income From Continuing Ops | 14,924,000 | 14,924,000 |
Net Income | 14,924,400 | |
Net Income Applicable To Common Shares | 14,925,500 | |
Non-recurring Events | ||
Discontinued Operations | - | |
Extraordinary Items | - | |
Effect of Accounting Charges | - | |
Other Items | - | |
Non Recurring | - | |
Other Operating Expenses | 289,758,500 | |
Total Other Income/Expenses Net | 637,000 | 537,900 |
Comments
Join the conversation.