> Total Assets | 0 | 1,147,362,000 | 1,092,543,000 | 0 | 1,026,419,000 | 1,057,105,000 | 1,118,236,000 | 1,120,787,000 | 1,086,522,000 | 1,115,594,000 | 1,133,300,000 | 1,096,396,000 | 1,114,425,000 | 1,142,539,000 | 1,201,894,000 | 1,159,580,000 | 1,131,485,000 | 1,167,272,000 | 2,205,568,000 | 2,201,929,000 | 2,293,180,000 | 2,328,751,000 | 2,638,317,000 | 2,471,352,000 | 2,510,007,000 | 2,669,515,000 | 3,159,534,000 | 2,903,646,000 | 3,005,259,000 | 3,066,074,000 | 2,880,988,000 | 2,701,887,000 | 2,695,868,000 | 3,155,230,000 | 3,104,324,000 | 3,162,055,000 | 3,193,717,000 | 3,562,857,000 | 3,323,116,000 | 3,325,069,000 | 3,469,212,000 | 3,638,488,000 | 3,711,815,000 | 3,660,081,000 | 3,527,602,000 | 3,795,729,000 | 3,416,385,000 | 3,396,090,000 | 3,331,244,000 | 3,380,412,000 | 3,339,939,000 | 3,380,448,000 | 3,500,460,000 | 3,720,536,000 | 3,595,571,000 | 3,727,683,000 | 3,709,594,000 | 3,741,427,000 | 3,527,080,000 | 3,611,777,000 | 3,594,487,000 | 3,634,401,000 | 3,624,706,000 | 3,745,387,000 |
| 3,745,387,000 | 3,624,706,000 | 3,634,401,000 | 3,594,487,000 | 3,611,777,000 | 3,527,080,000 | 3,741,427,000 | 3,709,594,000 | 3,727,683,000 | 3,595,571,000 | 3,720,536,000 | 3,500,460,000 | 3,380,448,000 | 3,339,939,000 | 3,380,412,000 | 3,331,244,000 | 3,396,090,000 | 3,416,385,000 | 3,795,729,000 | 3,527,602,000 | 3,660,081,000 | 3,711,815,000 | 3,638,488,000 | 3,469,212,000 | 3,325,069,000 | 3,323,116,000 | 3,562,857,000 | 3,193,717,000 | 3,162,055,000 | 3,104,324,000 | 3,155,230,000 | 2,695,868,000 | 2,701,887,000 | 2,880,988,000 | 3,066,074,000 | 3,005,259,000 | 2,903,646,000 | 3,159,534,000 | 2,669,515,000 | 2,510,007,000 | 2,471,352,000 | 2,638,317,000 | 2,328,751,000 | 2,293,180,000 | 2,201,929,000 | 2,205,568,000 | 1,167,272,000 | 1,131,485,000 | 1,159,580,000 | 1,201,894,000 | 1,142,539,000 | 1,114,425,000 | 1,096,396,000 | 1,133,300,000 | 1,115,594,000 | 1,086,522,000 | 1,120,787,000 | 1,118,236,000 | 1,057,105,000 | 1,026,419,000 | 0 | 1,092,543,000 | 1,147,362,000 | 0 |
---|
> Total Current Assets | 0 | 570,570,000 | 546,317,000 | 0 | 474,306,000 | 506,313,000 | 568,424,000 | 582,944,000 | 564,286,000 | 598,744,000 | 611,607,000 | 573,932,000 | 586,421,000 | 620,545,000 | 722,223,000 | 655,738,000 | 553,312,000 | 580,786,000 | 1,122,602,000 | 1,067,926,000 | 1,089,308,000 | 1,116,429,000 | 1,368,385,000 | 1,226,080,000 | 1,259,260,000 | 1,337,440,000 | 1,681,861,000 | 1,463,246,000 | 1,503,287,000 | 1,618,024,000 | 1,516,801,000 | 1,435,766,000 | 1,333,651,000 | 1,618,111,000 | 1,561,208,000 | 1,561,145,000 | 1,518,413,000 | 1,836,584,000 | 1,640,026,000 | 1,576,191,000 | 1,664,267,000 | 1,935,586,000 | 1,795,949,000 | 1,775,517,000 | 1,679,537,000 | 1,933,691,000 | 1,694,739,000 | 1,646,039,000 | 1,550,669,000 | 1,924,816,000 | 1,829,261,000 | 2,053,404,000 | 2,084,434,000 | 2,343,115,000 | 2,182,993,000 | 2,231,510,000 | 2,177,082,000 | 2,317,496,000 | 2,078,729,000 | 2,007,988,000 | 1,985,141,000 | 2,139,557,000 | 2,072,771,000 | 2,140,613,000 |
| 2,140,613,000 | 2,072,771,000 | 2,139,557,000 | 1,985,141,000 | 2,007,988,000 | 2,078,729,000 | 2,317,496,000 | 2,177,082,000 | 2,231,510,000 | 2,182,993,000 | 2,343,115,000 | 2,084,434,000 | 2,053,404,000 | 1,829,261,000 | 1,924,816,000 | 1,550,669,000 | 1,646,039,000 | 1,694,739,000 | 1,933,691,000 | 1,679,537,000 | 1,775,517,000 | 1,795,949,000 | 1,935,586,000 | 1,664,267,000 | 1,576,191,000 | 1,640,026,000 | 1,836,584,000 | 1,518,413,000 | 1,561,145,000 | 1,561,208,000 | 1,618,111,000 | 1,333,651,000 | 1,435,766,000 | 1,516,801,000 | 1,618,024,000 | 1,503,287,000 | 1,463,246,000 | 1,681,861,000 | 1,337,440,000 | 1,259,260,000 | 1,226,080,000 | 1,368,385,000 | 1,116,429,000 | 1,089,308,000 | 1,067,926,000 | 1,122,602,000 | 580,786,000 | 553,312,000 | 655,738,000 | 722,223,000 | 620,545,000 | 586,421,000 | 573,932,000 | 611,607,000 | 598,744,000 | 564,286,000 | 582,944,000 | 568,424,000 | 506,313,000 | 474,306,000 | 0 | 546,317,000 | 570,570,000 | 0 |
---|
Cash And Cash Equivalents | 0 | 60,502,000 | 58,417,000 | 0 | 61,376,000 | 56,675,000 | 93,837,000 | 122,043,000 | 138,564,000 | 115,483,000 | 132,483,000 | 148,225,000 | 134,547,000 | 114,714,000 | 176,746,000 | 183,753,000 | 80,589,000 | 59,999,000 | 208,356,000 | 186,871,000 | 174,583,000 | 133,994,000 | 228,129,000 | 205,598,000 | 220,690,000 | 188,433,000 | 365,379,000 | 263,206,000 | 253,632,000 | 263,322,000 | 244,608,000 | 280,209,000 | 178,782,000 | 242,410,000 | 227,749,000 | 244,500,000 | 169,461,000 | 305,760,000 | 229,700,000 | 210,723,000 | 250,391,000 | 416,668,000 | 296,206,000 | 336,733,000 | 254,976,000 | 414,055,000 | 259,761,000 | 422,644,000 | 288,465,000 | 530,692,000 | 446,051,000 | 508,906,000 | 601,738,000 | 723,541,000 | 610,409,000 | 627,527,000 | 474,214,000 | 603,740,000 | 428,826,000 | 430,686,000 | 300,843,000 | 390,678,000 | 275,125,000 | 299,530,000 |
| 299,530,000 | 275,125,000 | 390,678,000 | 300,843,000 | 430,686,000 | 428,826,000 | 603,740,000 | 474,214,000 | 627,527,000 | 610,409,000 | 723,541,000 | 601,738,000 | 508,906,000 | 446,051,000 | 530,692,000 | 288,465,000 | 422,644,000 | 259,761,000 | 414,055,000 | 254,976,000 | 336,733,000 | 296,206,000 | 416,668,000 | 250,391,000 | 210,723,000 | 229,700,000 | 305,760,000 | 169,461,000 | 244,500,000 | 227,749,000 | 242,410,000 | 178,782,000 | 280,209,000 | 244,608,000 | 263,322,000 | 253,632,000 | 263,206,000 | 365,379,000 | 188,433,000 | 220,690,000 | 205,598,000 | 228,129,000 | 133,994,000 | 174,583,000 | 186,871,000 | 208,356,000 | 59,999,000 | 80,589,000 | 183,753,000 | 176,746,000 | 114,714,000 | 134,547,000 | 148,225,000 | 132,483,000 | 115,483,000 | 138,564,000 | 122,043,000 | 93,837,000 | 56,675,000 | 61,376,000 | 0 | 58,417,000 | 60,502,000 | 0 |
---|
Short-term Investments | 0 | 1,126,000 | 1,179,000 | 0 | 413,000 | 182,000 | 163,000 | 22,000 | 86,000 | 101,000 | 94,000 | 94,000 | 125,000 | 4,000 | 218,000 | 108,000 | 115,000 | 1,114,000 | 116,000 | -68,978,000 | -66,784,000 | 511,000 | 512,000 | 508,000 | 508,000 | -38,257,000 | 22,732,000 | 28,559,000 | 27,010,000 | 20,945,000 | 15,866,000 | 13,669,000 | 12,980,000 | 17,814,000 | 15,436,000 | 23,545,000 | 22,506,000 | 21,934,000 | 17,541,000 | 15,399,000 | 16,682,000 | 15,090,000 | 13,301,000 | 15,079,000 | 15,493,000 | 15,859,000 | 14,974,000 | 13,097,000 | 12,355,000 | 12,162,000 | 12,882,000 | 13,695,000 | 15,781,000 | 19,455,000 | 17,831,000 | 21,052,000 | 23,452,000 | 18,731,000 | 19,957,000 | 27,341,000 | 36,913,000 | 23,135,000 | 23,241,000 | 31,418,000 |
| 31,418,000 | 23,241,000 | 23,135,000 | 36,913,000 | 27,341,000 | 19,957,000 | 18,731,000 | 23,452,000 | 21,052,000 | 17,831,000 | 19,455,000 | 15,781,000 | 13,695,000 | 12,882,000 | 12,162,000 | 12,355,000 | 13,097,000 | 14,974,000 | 15,859,000 | 15,493,000 | 15,079,000 | 13,301,000 | 15,090,000 | 16,682,000 | 15,399,000 | 17,541,000 | 21,934,000 | 22,506,000 | 23,545,000 | 15,436,000 | 17,814,000 | 12,980,000 | 13,669,000 | 15,866,000 | 20,945,000 | 27,010,000 | 28,559,000 | 22,732,000 | -38,257,000 | 508,000 | 508,000 | 512,000 | 511,000 | -66,784,000 | -68,978,000 | 116,000 | 1,114,000 | 115,000 | 108,000 | 218,000 | 4,000 | 125,000 | 94,000 | 94,000 | 101,000 | 86,000 | 22,000 | 163,000 | 182,000 | 413,000 | 0 | 1,179,000 | 1,126,000 | 0 |
---|
Net Receivables | 0 | 445,103,000 | 467,616,000 | 0 | 357,207,000 | 391,571,000 | 456,509,000 | 392,344,000 | 377,505,000 | 431,027,000 | 462,384,000 | 370,833,000 | 399,294,000 | 449,099,000 | 528,107,000 | 415,162,000 | 416,553,000 | 436,682,000 | 826,108,000 | 771,510,000 | 812,514,000 | 868,607,000 | 1,043,202,000 | 893,576,000 | 926,000,000 | 1,029,232,000 | 1,224,190,000 | 1,096,905,000 | 1,141,732,000 | 1,268,830,000 | 1,186,496,000 | 1,056,966,000 | 1,058,251,000 | 1,278,401,000 | 1,226,325,000 | 1,195,741,000 | 1,219,456,000 | 1,412,289,000 | 1,282,514,000 | 1,239,918,000 | 1,280,092,000 | 1,368,728,000 | 1,316,858,000 | 1,316,003,000 | 1,303,303,000 | 1,424,792,000 | 1,326,236,000 | 1,112,263,000 | 1,149,483,000 | 1,293,370,000 | 1,267,914,000 | 1,417,632,000 | 1,351,434,000 | 1,513,079,000 | 1,492,873,000 | 1,516,804,000 | 1,608,994,000 | 1,636,126,000 | 1,561,696,000 | 1,473,401,000 | 1,569,819,000 | 1,576,483,000 | 1,614,390,000 | 1,633,601,000 |
| 1,633,601,000 | 1,614,390,000 | 1,576,483,000 | 1,569,819,000 | 1,473,401,000 | 1,561,696,000 | 1,636,126,000 | 1,608,994,000 | 1,516,804,000 | 1,492,873,000 | 1,513,079,000 | 1,351,434,000 | 1,417,632,000 | 1,267,914,000 | 1,293,370,000 | 1,149,483,000 | 1,112,263,000 | 1,326,236,000 | 1,424,792,000 | 1,303,303,000 | 1,316,003,000 | 1,316,858,000 | 1,368,728,000 | 1,280,092,000 | 1,239,918,000 | 1,282,514,000 | 1,412,289,000 | 1,219,456,000 | 1,195,741,000 | 1,226,325,000 | 1,278,401,000 | 1,058,251,000 | 1,056,966,000 | 1,186,496,000 | 1,268,830,000 | 1,141,732,000 | 1,096,905,000 | 1,224,190,000 | 1,029,232,000 | 926,000,000 | 893,576,000 | 1,043,202,000 | 868,607,000 | 812,514,000 | 771,510,000 | 826,108,000 | 436,682,000 | 416,553,000 | 415,162,000 | 528,107,000 | 449,099,000 | 399,294,000 | 370,833,000 | 462,384,000 | 431,027,000 | 377,505,000 | 392,344,000 | 456,509,000 | 391,571,000 | 357,207,000 | 0 | 467,616,000 | 445,103,000 | 0 |
---|
Other Current Assets | 0 | 42,421,000 | 4,641,000 | 0 | 43,443,000 | 44,613,000 | 6,707,000 | 53,841,000 | 35,124,000 | 39,347,000 | 7,188,000 | 37,814,000 | 35,279,000 | 36,732,000 | 6,693,000 | 42,301,000 | 41,914,000 | 66,609,000 | 74,461,000 | 91,008,000 | 85,580,000 | 93,816,000 | 82,289,000 | 100,106,000 | 86,424,000 | 96,452,000 | 43,578,000 | 48,376,000 | 47,432,000 | 46,203,000 | 49,928,000 | 65,322,000 | 62,860,000 | 60,624,000 | 69,851,000 | 72,747,000 | 77,980,000 | 74,527,000 | 86,372,000 | 83,793,000 | 82,891,000 | 106,520,000 | 135,858,000 | 86,260,000 | 81,806,000 | 57,978,000 | 73,079,000 | 74,816,000 | 74,792,000 | 64,744,000 | 83,262,000 | 87,264,000 | 79,792,000 | 66,379,000 | 60,118,000 | 58,817,000 | 59,696,000 | 55,229,000 | 64,086,000 | 69,571,000 | 70,618,000 | 166,000,000 | 170,184,000 | 191,424,000 |
| 191,424,000 | 170,184,000 | 166,000,000 | 70,618,000 | 69,571,000 | 64,086,000 | 55,229,000 | 59,696,000 | 58,817,000 | 60,118,000 | 66,379,000 | 79,792,000 | 87,264,000 | 83,262,000 | 64,744,000 | 74,792,000 | 74,816,000 | 73,079,000 | 57,978,000 | 81,806,000 | 86,260,000 | 135,858,000 | 106,520,000 | 82,891,000 | 83,793,000 | 86,372,000 | 74,527,000 | 77,980,000 | 72,747,000 | 69,851,000 | 60,624,000 | 62,860,000 | 65,322,000 | 49,928,000 | 46,203,000 | 47,432,000 | 48,376,000 | 43,578,000 | 96,452,000 | 86,424,000 | 100,106,000 | 82,289,000 | 93,816,000 | 85,580,000 | 91,008,000 | 74,461,000 | 66,609,000 | 41,914,000 | 42,301,000 | 6,693,000 | 36,732,000 | 35,279,000 | 37,814,000 | 7,188,000 | 39,347,000 | 35,124,000 | 53,841,000 | 6,707,000 | 44,613,000 | 43,443,000 | 0 | 4,641,000 | 42,421,000 | 0 |
---|
> Long-term Assets | 0 | 576,792,000 | 546,226,000 | 0 | 552,113,000 | 550,792,000 | 549,812,000 | 537,843,000 | 522,236,000 | 516,850,000 | 521,693,000 | 522,464,000 | 528,004,000 | 521,994,000 | 479,671,000 | 503,842,000 | 578,173,000 | 586,485,000 | 1,082,964,000 | 1,134,002,000 | 1,203,872,000 | 1,212,322,000 | 1,269,931,000 | 1,245,272,000 | 1,250,747,000 | 1,332,076,000 | 1,477,673,000 | 1,440,400,000 | 1,501,971,000 | 1,373,947,000 | 1,364,186,000 | 1,266,120,000 | 1,362,216,000 | 1,537,118,000 | 1,543,116,000 | 1,600,910,000 | 1,675,303,000 | 1,726,272,000 | 1,683,089,000 | 1,748,878,000 | 1,804,945,000 | 1,702,902,000 | 1,915,866,000 | 1,884,564,000 | 1,848,064,000 | 1,862,037,000 | 1,721,645,000 | 1,750,050,000 | 1,780,575,000 | 1,455,595,000 | 1,510,677,000 | 1,327,043,000 | 1,416,026,000 | 1,377,421,000 | 1,412,577,000 | 1,496,173,000 | 1,532,511,000 | 1,423,931,000 | 1,448,351,000 | 1,603,788,000 | 1,609,346,000 | 1,494,844,000 | 1,551,935,000 | 1,604,774,000 |
| 1,604,774,000 | 1,551,935,000 | 1,494,844,000 | 1,609,346,000 | 1,603,788,000 | 1,448,351,000 | 1,423,931,000 | 1,532,511,000 | 1,496,173,000 | 1,412,577,000 | 1,377,421,000 | 1,416,026,000 | 1,327,043,000 | 1,510,677,000 | 1,455,595,000 | 1,780,575,000 | 1,750,050,000 | 1,721,645,000 | 1,862,037,000 | 1,848,064,000 | 1,884,564,000 | 1,915,866,000 | 1,702,902,000 | 1,804,945,000 | 1,748,878,000 | 1,683,089,000 | 1,726,272,000 | 1,675,303,000 | 1,600,910,000 | 1,543,116,000 | 1,537,118,000 | 1,362,216,000 | 1,266,120,000 | 1,364,186,000 | 1,373,947,000 | 1,501,971,000 | 1,440,400,000 | 1,477,673,000 | 1,332,076,000 | 1,250,747,000 | 1,245,272,000 | 1,269,931,000 | 1,212,322,000 | 1,203,872,000 | 1,134,002,000 | 1,082,964,000 | 586,485,000 | 578,173,000 | 503,842,000 | 479,671,000 | 521,994,000 | 528,004,000 | 522,464,000 | 521,693,000 | 516,850,000 | 522,236,000 | 537,843,000 | 549,812,000 | 550,792,000 | 552,113,000 | 0 | 546,226,000 | 576,792,000 | 0 |
---|
Property Plant Equipment | 0 | 250,617,000 | 252,639,000 | 0 | 250,819,000 | 249,270,000 | 247,994,000 | 247,399,000 | 245,738,000 | 244,642,000 | 243,577,000 | 243,218,000 | 242,940,000 | 242,127,000 | 242,502,000 | 242,169,000 | 241,068,000 | 239,861,000 | 250,553,000 | 251,628,000 | 250,980,000 | 249,541,000 | 249,320,000 | 247,755,000 | 248,256,000 | 239,554,000 | 199,037,000 | 197,852,000 | 198,467,000 | 196,782,000 | 194,524,000 | 191,854,000 | 193,514,000 | 193,757,000 | 192,599,000 | 191,031,000 | 191,545,000 | 196,659,000 | 195,792,000 | 196,272,000 | 197,134,000 | 199,207,000 | 323,389,000 | 316,564,000 | 309,806,000 | 315,116,000 | 299,240,000 | 292,537,000 | 286,907,000 | 280,196,000 | 271,308,000 | 121,463,000 | 178,444,000 | 173,681,000 | 168,691,000 | 170,516,000 | 191,024,000 | 168,859,000 | 170,063,000 | 178,782,000 | 176,778,000 | 168,682,000 | 170,786,000 | 171,856,000 |
| 171,856,000 | 170,786,000 | 168,682,000 | 176,778,000 | 178,782,000 | 170,063,000 | 168,859,000 | 191,024,000 | 170,516,000 | 168,691,000 | 173,681,000 | 178,444,000 | 121,463,000 | 271,308,000 | 280,196,000 | 286,907,000 | 292,537,000 | 299,240,000 | 315,116,000 | 309,806,000 | 316,564,000 | 323,389,000 | 199,207,000 | 197,134,000 | 196,272,000 | 195,792,000 | 196,659,000 | 191,545,000 | 191,031,000 | 192,599,000 | 193,757,000 | 193,514,000 | 191,854,000 | 194,524,000 | 196,782,000 | 198,467,000 | 197,852,000 | 199,037,000 | 239,554,000 | 248,256,000 | 247,755,000 | 249,320,000 | 249,541,000 | 250,980,000 | 251,628,000 | 250,553,000 | 239,861,000 | 241,068,000 | 242,169,000 | 242,502,000 | 242,127,000 | 242,940,000 | 243,218,000 | 243,577,000 | 244,642,000 | 245,738,000 | 247,399,000 | 247,994,000 | 249,270,000 | 250,819,000 | 0 | 252,639,000 | 250,617,000 | 0 |
---|
Goodwill | 0 | 13,643,000 | 20,658,000 | 0 | 24,763,000 | 24,070,000 | 23,647,000 | 36,669,000 | 27,043,000 | 27,872,000 | 32,853,000 | 35,304,000 | 35,162,000 | 34,516,000 | 44,339,000 | 49,072,000 | 50,113,000 | 52,615,000 | 576,009,000 | 620,201,000 | 506,847,000 | 512,301,000 | 558,834,000 | 549,492,000 | 554,006,000 | 573,474,000 | 656,565,000 | 628,475,000 | 688,834,000 | 656,862,000 | 611,009,000 | 539,908,000 | 657,001,000 | 718,717,000 | 711,469,000 | 755,623,000 | 785,407,000 | 798,177,000 | 778,297,000 | 775,075,000 | 801,995,000 | 786,851,000 | 816,448,000 | 777,974,000 | 788,602,000 | 754,796,000 | 722,722,000 | 721,245,000 | 730,605,000 | 593,369,000 | 635,878,000 | 641,645,000 | 653,316,000 | 670,749,000 | 711,306,000 | 777,901,000 | 800,719,000 | 749,755,000 | 772,190,000 | 883,014,000 | 902,526,000 | 831,121,000 | 880,261,000 | 936,768,000 |
| 936,768,000 | 880,261,000 | 831,121,000 | 902,526,000 | 883,014,000 | 772,190,000 | 749,755,000 | 800,719,000 | 777,901,000 | 711,306,000 | 670,749,000 | 653,316,000 | 641,645,000 | 635,878,000 | 593,369,000 | 730,605,000 | 721,245,000 | 722,722,000 | 754,796,000 | 788,602,000 | 777,974,000 | 816,448,000 | 786,851,000 | 801,995,000 | 775,075,000 | 778,297,000 | 798,177,000 | 785,407,000 | 755,623,000 | 711,469,000 | 718,717,000 | 657,001,000 | 539,908,000 | 611,009,000 | 656,862,000 | 688,834,000 | 628,475,000 | 656,565,000 | 573,474,000 | 554,006,000 | 549,492,000 | 558,834,000 | 512,301,000 | 506,847,000 | 620,201,000 | 576,009,000 | 52,615,000 | 50,113,000 | 49,072,000 | 44,339,000 | 34,516,000 | 35,162,000 | 35,304,000 | 32,853,000 | 27,872,000 | 27,043,000 | 36,669,000 | 23,647,000 | 24,070,000 | 24,763,000 | 0 | 20,658,000 | 13,643,000 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,571,933 | 436,530,000 | 599,518,258 | 661,235,379 | 527,987,000 | 4,013,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,013,370 | 527,987,000 | 661,235,379 | 599,518,258 | 436,530,000 | 3,571,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 21,744,000 | 26,360,000 | 0 | 24,020,000 | 22,353,000 | 21,732,000 | 25,112,000 | 22,958,000 | 21,165,000 | 20,327,000 | 19,697,000 | 19,979,000 | 18,578,000 | 18,751,000 | 19,707,000 | 19,792,000 | 19,373,000 | 51,232,000 | 52,487,000 | 234,493,000 | 237,821,000 | 259,506,000 | 252,591,000 | 250,966,000 | 258,558,000 | 274,745,000 | 260,221,000 | 278,800,000 | 256,991,000 | 235,585,000 | 200,846,000 | 196,436,000 | 274,074,000 | 264,843,000 | 276,116,000 | 277,169,000 | 274,502,000 | 260,633,000 | 252,508,000 | 254,207,000 | 249,921,000 | 256,127,000 | 240,966,000 | 245,356,000 | 245,517,000 | 231,008,000 | 224,767,000 | 216,745,000 | 207,182,000 | 213,862,000 | 207,412,000 | 208,232,000 | 187,999,000 | 210,764,000 | 225,722,000 | 224,592,000 | 212,345,000 | 212,722,000 | 269,337,000 | 261,444,000 | 238,733,000 | 234,101,000 | 226,735,000 |
| 226,735,000 | 234,101,000 | 238,733,000 | 261,444,000 | 269,337,000 | 212,722,000 | 212,345,000 | 224,592,000 | 225,722,000 | 210,764,000 | 187,999,000 | 208,232,000 | 207,412,000 | 213,862,000 | 207,182,000 | 216,745,000 | 224,767,000 | 231,008,000 | 245,517,000 | 245,356,000 | 240,966,000 | 256,127,000 | 249,921,000 | 254,207,000 | 252,508,000 | 260,633,000 | 274,502,000 | 277,169,000 | 276,116,000 | 264,843,000 | 274,074,000 | 196,436,000 | 200,846,000 | 235,585,000 | 256,991,000 | 278,800,000 | 260,221,000 | 274,745,000 | 258,558,000 | 250,966,000 | 252,591,000 | 259,506,000 | 237,821,000 | 234,493,000 | 52,487,000 | 51,232,000 | 19,373,000 | 19,792,000 | 19,707,000 | 18,751,000 | 18,578,000 | 19,979,000 | 19,697,000 | 20,327,000 | 21,165,000 | 22,958,000 | 25,112,000 | 21,732,000 | 22,353,000 | 24,020,000 | 0 | 26,360,000 | 21,744,000 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 2,000 | 1,000 | 2,000 | 1,000 | 1,000 | 2,000 | 3,000 | -1,000 | 0 | 0 | 1,000 | 74,103,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 1,000 | 1,000 | 1,000 | 28,767,249 | 23,622,000 | 247,839 | 31,471,000 | 32,890,000 | 1,000 | 1,000 | 1,000 | 1,000 | 94,595,000 | 1,000 | 1,000 | 1,000 | 61,162,000 | 64,270,000 | 1,000 | 272,829,000 | 1,000 | 56,830,000 | 54,102,000 | 1,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,000 | 54,102,000 | 56,830,000 | 1,000 | 272,829,000 | 1,000 | 64,270,000 | 61,162,000 | 1,000 | 1,000 | 1,000 | 94,595,000 | 1,000 | 1,000 | 1,000 | 1,000 | 32,890,000 | 31,471,000 | 247,839 | 23,622,000 | 28,767,249 | 1,000 | 1,000 | 1,000 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 74,103,000 | 1,000 | 0 | 0 | -1,000 | 3,000 | 2,000 | 1,000 | 1,000 | 2,000 | 1,000 | 2,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 637,742,000 | 619,394,000 | 0 | 545,079,000 | 568,301,000 | 612,680,000 | 620,313,000 | 589,182,000 | 615,034,000 | 621,159,000 | 585,119,000 | 595,691,000 | 624,114,000 | 645,005,000 | 601,207,000 | 569,525,000 | 574,513,000 | 1,596,932,000 | 1,549,446,000 | 1,476,693,000 | 1,483,977,000 | 1,729,824,000 | 1,583,184,000 | 1,621,620,000 | 1,689,490,000 | 2,048,471,000 | 1,845,008,000 | 1,887,558,000 | 1,963,332,000 | 1,847,767,000 | 1,737,392,000 | 1,878,200,000 | 2,173,270,000 | 2,120,451,000 | 2,157,670,000 | 2,142,462,000 | 2,412,723,000 | 2,202,649,000 | 2,206,602,000 | 2,269,664,000 | 2,527,740,000 | 2,576,996,000 | 2,534,865,000 | 2,448,833,000 | 2,743,196,000 | 2,492,890,000 | 2,429,515,000 | 2,362,345,000 | 2,560,059,000 | 2,488,782,000 | 2,490,650,000 | 2,567,780,000 | 2,811,062,000 | 2,639,960,000 | 2,738,500,000 | 2,714,253,000 | 2,786,100,000 | 2,577,022,000 | 2,614,135,000 | 2,617,528,000 | 2,721,642,000 | 2,670,800,000 | 2,767,779,000 |
| 2,767,779,000 | 2,670,800,000 | 2,721,642,000 | 2,617,528,000 | 2,614,135,000 | 2,577,022,000 | 2,786,100,000 | 2,714,253,000 | 2,738,500,000 | 2,639,960,000 | 2,811,062,000 | 2,567,780,000 | 2,490,650,000 | 2,488,782,000 | 2,560,059,000 | 2,362,345,000 | 2,429,515,000 | 2,492,890,000 | 2,743,196,000 | 2,448,833,000 | 2,534,865,000 | 2,576,996,000 | 2,527,740,000 | 2,269,664,000 | 2,206,602,000 | 2,202,649,000 | 2,412,723,000 | 2,142,462,000 | 2,157,670,000 | 2,120,451,000 | 2,173,270,000 | 1,878,200,000 | 1,737,392,000 | 1,847,767,000 | 1,963,332,000 | 1,887,558,000 | 1,845,008,000 | 2,048,471,000 | 1,689,490,000 | 1,621,620,000 | 1,583,184,000 | 1,729,824,000 | 1,483,977,000 | 1,476,693,000 | 1,549,446,000 | 1,596,932,000 | 574,513,000 | 569,525,000 | 601,207,000 | 645,005,000 | 624,114,000 | 595,691,000 | 585,119,000 | 621,159,000 | 615,034,000 | 589,182,000 | 620,313,000 | 612,680,000 | 568,301,000 | 545,079,000 | 0 | 619,394,000 | 637,742,000 | 0 |
---|
> Total Current Liabilities | 0 | 467,626,000 | 450,075,000 | 0 | 378,764,000 | 402,747,000 | 461,595,000 | 463,602,000 | 436,108,000 | 462,733,000 | 478,975,000 | 442,127,000 | 474,741,000 | 504,505,000 | 525,181,000 | 487,307,000 | 474,619,000 | 479,745,000 | 1,317,554,000 | 1,167,293,000 | 1,017,348,000 | 1,017,625,000 | 1,253,263,000 | 1,107,191,000 | 1,160,522,000 | 1,224,668,000 | 1,511,256,000 | 1,333,211,000 | 1,408,750,000 | 1,488,602,000 | 1,391,173,000 | 1,307,121,000 | 1,305,063,000 | 1,599,235,000 | 1,402,553,000 | 1,472,434,000 | 1,445,418,000 | 1,742,215,000 | 1,559,023,000 | 1,556,003,000 | 1,549,950,000 | 1,785,608,000 | 1,678,567,000 | 1,718,952,000 | 1,611,919,000 | 1,859,224,000 | 1,645,115,000 | 1,640,900,000 | 1,518,201,000 | 1,759,071,000 | 1,672,730,000 | 1,717,080,000 | 1,728,612,000 | 1,971,873,000 | 1,827,096,000 | 1,886,435,000 | 1,852,018,000 | 2,017,696,000 | 1,946,951,000 | 2,045,844,000 | 1,975,883,000 | 1,939,910,000 | 1,884,023,000 | 1,934,442,000 |
| 1,934,442,000 | 1,884,023,000 | 1,939,910,000 | 1,975,883,000 | 2,045,844,000 | 1,946,951,000 | 2,017,696,000 | 1,852,018,000 | 1,886,435,000 | 1,827,096,000 | 1,971,873,000 | 1,728,612,000 | 1,717,080,000 | 1,672,730,000 | 1,759,071,000 | 1,518,201,000 | 1,640,900,000 | 1,645,115,000 | 1,859,224,000 | 1,611,919,000 | 1,718,952,000 | 1,678,567,000 | 1,785,608,000 | 1,549,950,000 | 1,556,003,000 | 1,559,023,000 | 1,742,215,000 | 1,445,418,000 | 1,472,434,000 | 1,402,553,000 | 1,599,235,000 | 1,305,063,000 | 1,307,121,000 | 1,391,173,000 | 1,488,602,000 | 1,408,750,000 | 1,333,211,000 | 1,511,256,000 | 1,224,668,000 | 1,160,522,000 | 1,107,191,000 | 1,253,263,000 | 1,017,625,000 | 1,017,348,000 | 1,167,293,000 | 1,317,554,000 | 479,745,000 | 474,619,000 | 487,307,000 | 525,181,000 | 504,505,000 | 474,741,000 | 442,127,000 | 478,975,000 | 462,733,000 | 436,108,000 | 463,602,000 | 461,595,000 | 402,747,000 | 378,764,000 | 0 | 450,075,000 | 467,626,000 | 0 |
---|
Short-term Debt | 0 | 7,183,000 | 10,613,000 | 0 | 3,159,000 | 3,626,000 | 23,549,000 | 4,108,000 | 2,996,000 | 2,821,000 | 22,961,000 | 2,590,000 | 2,500,000 | 3,354,000 | 30,353,000 | 3,555,000 | 4,363,000 | 3,416,000 | 48,410,000 | 234,309,000 | 45,366,000 | 43,279,000 | 44,832,000 | 49,426,000 | 19,865,000 | 24,075,000 | 73,653,000 | 70,142,000 | 77,080,000 | 66,805,000 | 73,730,000 | 65,689,000 | 118,674,000 | 130,490,000 | 59,060,000 | 82,312,000 | 102,324,000 | 89,325,000 | 96,529,000 | 55,154,000 | 75,740,000 | 104,879,000 | 146,935,000 | 192,626,000 | 206,674,000 | 184,816,000 | 192,040,000 | 302,988,000 | 141,342,000 | 72,533,000 | 105,245,000 | 100,724,000 | 109,683,000 | 93,067,000 | 113,479,000 | 100,310,000 | 134,167,000 | 95,790,000 | 238,144,000 | 231,936,000 | 260,915,000 | 74,578,000 | 122,724,000 | 74,405,000 |
| 74,405,000 | 122,724,000 | 74,578,000 | 260,915,000 | 231,936,000 | 238,144,000 | 95,790,000 | 134,167,000 | 100,310,000 | 113,479,000 | 93,067,000 | 109,683,000 | 100,724,000 | 105,245,000 | 72,533,000 | 141,342,000 | 302,988,000 | 192,040,000 | 184,816,000 | 206,674,000 | 192,626,000 | 146,935,000 | 104,879,000 | 75,740,000 | 55,154,000 | 96,529,000 | 89,325,000 | 102,324,000 | 82,312,000 | 59,060,000 | 130,490,000 | 118,674,000 | 65,689,000 | 73,730,000 | 66,805,000 | 77,080,000 | 70,142,000 | 73,653,000 | 24,075,000 | 19,865,000 | 49,426,000 | 44,832,000 | 43,279,000 | 45,366,000 | 234,309,000 | 48,410,000 | 3,416,000 | 4,363,000 | 3,555,000 | 30,353,000 | 3,354,000 | 2,500,000 | 2,590,000 | 22,961,000 | 2,821,000 | 2,996,000 | 4,108,000 | 23,549,000 | 3,626,000 | 3,159,000 | 0 | 10,613,000 | 7,183,000 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,222,675 | 47,912,000 | 639,237,360 | 690,995 | 0 | 470,326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,245,000 | 100,724,000 | 109,683,000 | 93,067,000 | 113,479,000 | 100,310,000 | 134,167,000 | 95,790,000 | 238,144,000 | 231,936,000 | 260,915,000 | 39,213,000 | 122,724,000 | 74,405,000 |
| 74,405,000 | 122,724,000 | 39,213,000 | 260,915,000 | 231,936,000 | 238,144,000 | 95,790,000 | 134,167,000 | 100,310,000 | 113,479,000 | 93,067,000 | 109,683,000 | 100,724,000 | 105,245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470,326 | 0 | 690,995 | 639,237,360 | 47,912,000 | 4,222,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 366,265,000 | 367,422,000 | 0 | 312,330,000 | 330,404,000 | 360,759,000 | 357,063,000 | 343,391,000 | 373,488,000 | 379,374,000 | 349,342,000 | 361,294,000 | 393,192,000 | 414,121,000 | 380,079,000 | 365,803,000 | 380,135,000 | 785,377,000 | 732,413,000 | 804,794,000 | 789,819,000 | 989,805,000 | 841,296,000 | 897,016,000 | 909,319,000 | 1,231,220,000 | 1,060,157,000 | 1,118,783,000 | 1,207,347,000 | 1,109,368,000 | 1,044,885,000 | 993,355,000 | 1,230,496,000 | 1,126,408,000 | 1,158,542,000 | 1,117,758,000 | 1,380,875,000 | 1,191,908,000 | 1,224,791,000 | 1,197,524,000 | 1,341,461,000 | 1,194,260,000 | 1,265,345,000 | 1,173,037,000 | 1,390,778,000 | 1,173,016,000 | 1,053,829,000 | 1,014,420,000 | 1,247,172,000 | 1,185,747,000 | 1,235,676,000 | 1,264,862,000 | 1,465,110,000 | 1,355,003,000 | 1,423,816,000 | 1,368,983,000 | 1,532,591,000 | 1,348,606,000 | 1,423,311,000 | 1,349,687,000 | 1,464,294,000 | 1,411,382,000 | 1,481,698,000 |
| 1,481,698,000 | 1,411,382,000 | 1,464,294,000 | 1,349,687,000 | 1,423,311,000 | 1,348,606,000 | 1,532,591,000 | 1,368,983,000 | 1,423,816,000 | 1,355,003,000 | 1,465,110,000 | 1,264,862,000 | 1,235,676,000 | 1,185,747,000 | 1,247,172,000 | 1,014,420,000 | 1,053,829,000 | 1,173,016,000 | 1,390,778,000 | 1,173,037,000 | 1,265,345,000 | 1,194,260,000 | 1,341,461,000 | 1,197,524,000 | 1,224,791,000 | 1,191,908,000 | 1,380,875,000 | 1,117,758,000 | 1,158,542,000 | 1,126,408,000 | 1,230,496,000 | 993,355,000 | 1,044,885,000 | 1,109,368,000 | 1,207,347,000 | 1,118,783,000 | 1,060,157,000 | 1,231,220,000 | 909,319,000 | 897,016,000 | 841,296,000 | 989,805,000 | 789,819,000 | 804,794,000 | 732,413,000 | 785,377,000 | 380,135,000 | 365,803,000 | 380,079,000 | 414,121,000 | 393,192,000 | 361,294,000 | 349,342,000 | 379,374,000 | 373,488,000 | 343,391,000 | 357,063,000 | 360,759,000 | 330,404,000 | 312,330,000 | 0 | 367,422,000 | 366,265,000 | 0 |
---|
Other Current Liabilities | 0 | 91,745,000 | 44,513,000 | 0 | 59,088,000 | 64,123,000 | 46,114,000 | 100,365,000 | 86,365,000 | 83,813,000 | 36,151,000 | 88,190,000 | 106,705,000 | 102,916,000 | 36,851,000 | 102,065,000 | 99,659,000 | 90,029,000 | 127,740,000 | 194,140,000 | 152,994,000 | 173,851,000 | 189,220,000 | 212,715,000 | 231,731,000 | 277,858,000 | 130,573,000 | 146,145,000 | 161,364,000 | 156,159,000 | 153,620,000 | 152,144,000 | 138,311,000 | 176,033,000 | 161,182,000 | 170,660,000 | 165,716,000 | 203,093,000 | 195,949,000 | 200,928,000 | 191,043,000 | 247,317,000 | 238,570,000 | 181,214,000 | 156,366,000 | 184,329,000 | 163,144,000 | 157,640,000 | 171,990,000 | 189,656,000 | 175,669,000 | 206,478,000 | 188,151,000 | 237,590,000 | 358,614,000 | 362,309,000 | 348,868,000 | 389,315,000 | 180,361,000 | 200,271,000 | 187,559,000 | 372,950,000 | 324,826,000 | 347,258,000 |
| 347,258,000 | 324,826,000 | 372,950,000 | 187,559,000 | 200,271,000 | 180,361,000 | 389,315,000 | 348,868,000 | 362,309,000 | 358,614,000 | 237,590,000 | 188,151,000 | 206,478,000 | 175,669,000 | 189,656,000 | 171,990,000 | 157,640,000 | 163,144,000 | 184,329,000 | 156,366,000 | 181,214,000 | 238,570,000 | 247,317,000 | 191,043,000 | 200,928,000 | 195,949,000 | 203,093,000 | 165,716,000 | 170,660,000 | 161,182,000 | 176,033,000 | 138,311,000 | 152,144,000 | 153,620,000 | 156,159,000 | 161,364,000 | 146,145,000 | 130,573,000 | 277,858,000 | 231,731,000 | 212,715,000 | 189,220,000 | 173,851,000 | 152,994,000 | 194,140,000 | 127,740,000 | 90,029,000 | 99,659,000 | 102,065,000 | 36,851,000 | 102,916,000 | 106,705,000 | 88,190,000 | 36,151,000 | 83,813,000 | 86,365,000 | 100,365,000 | 46,114,000 | 64,123,000 | 59,088,000 | 0 | 44,513,000 | 91,745,000 | 0 |
---|
> Long-term Liabilities | 0 | 170,116,000 | 169,319,000 | 0 | 166,315,000 | 165,554,000 | 151,085,000 | 156,711,000 | 153,074,000 | 152,301,000 | 142,184,000 | 142,992,000 | 120,950,000 | 119,609,000 | 119,824,000 | 113,900,000 | 94,906,000 | 94,768,000 | 279,378,000 | 382,153,000 | 459,345,000 | 466,352,000 | 476,561,000 | 475,993,000 | 461,098,000 | 464,822,000 | 537,215,000 | 511,797,000 | 478,808,000 | 474,730,000 | 456,594,000 | 430,271,000 | 573,137,000 | 574,035,000 | 717,898,000 | 685,236,000 | 697,044,000 | 670,508,000 | 643,626,000 | 650,599,000 | 719,714,000 | 742,132,000 | 898,429,000 | 815,913,000 | 836,914,000 | 883,972,000 | 847,775,000 | 788,615,000 | 844,144,000 | 800,988,000 | 816,052,000 | 773,570,000 | 839,168,000 | 839,189,000 | 812,864,000 | 852,065,000 | 862,235,000 | 768,404,000 | 630,071,000 | 568,291,000 | 641,645,000 | 781,732,000 | 786,777,000 | 833,337,000 |
| 833,337,000 | 786,777,000 | 781,732,000 | 641,645,000 | 568,291,000 | 630,071,000 | 768,404,000 | 862,235,000 | 852,065,000 | 812,864,000 | 839,189,000 | 839,168,000 | 773,570,000 | 816,052,000 | 800,988,000 | 844,144,000 | 788,615,000 | 847,775,000 | 883,972,000 | 836,914,000 | 815,913,000 | 898,429,000 | 742,132,000 | 719,714,000 | 650,599,000 | 643,626,000 | 670,508,000 | 697,044,000 | 685,236,000 | 717,898,000 | 574,035,000 | 573,137,000 | 430,271,000 | 456,594,000 | 474,730,000 | 478,808,000 | 511,797,000 | 537,215,000 | 464,822,000 | 461,098,000 | 475,993,000 | 476,561,000 | 466,352,000 | 459,345,000 | 382,153,000 | 279,378,000 | 94,768,000 | 94,906,000 | 113,900,000 | 119,824,000 | 119,609,000 | 120,950,000 | 142,992,000 | 142,184,000 | 152,301,000 | 153,074,000 | 156,711,000 | 151,085,000 | 165,554,000 | 166,315,000 | 0 | 169,319,000 | 170,116,000 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,866,191 | 299,777,000 | 400,880,618 | 374,715,469 | 308,296,000 | 2,791,412 | 440,037,000 | 442,903,000 | 431,635,000 | 349,338,000 | 417,012,000 | 390,790,000 | 327,063,000 | 208,590,000 | 305,805,000 | 294,429,000 | 360,209,000 | 194,913,000 | 389,663,000 | 371,979,000 | 415,439,000 | 369,505,000 | 0 | 375,953,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 375,953,000 | 0 | 369,505,000 | 415,439,000 | 371,979,000 | 389,663,000 | 194,913,000 | 360,209,000 | 294,429,000 | 305,805,000 | 208,590,000 | 327,063,000 | 390,790,000 | 417,012,000 | 349,338,000 | 431,635,000 | 442,903,000 | 440,037,000 | 2,791,412 | 308,296,000 | 374,715,469 | 400,880,618 | 299,777,000 | 2,866,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 487,044,000 | 452,568,000 | 0 | 460,869,000 | 469,124,000 | 484,250,000 | 481,132,000 | 478,138,000 | 481,906,000 | 492,933,000 | 492,110,000 | 499,010,000 | 498,784,000 | 536,291,000 | 537,787,000 | 540,678,000 | 571,270,000 | 584,495,000 | 629,095,000 | 793,454,000 | 820,106,000 | 883,116,000 | 863,987,000 | 861,824,000 | 949,890,000 | 1,080,364,000 | 1,029,309,000 | 1,087,615,000 | 1,068,216,000 | 999,396,000 | 933,196,000 | 791,639,000 | 932,742,000 | 934,585,000 | 956,796,000 | 999,408,000 | 1,093,211,000 | 1,064,746,000 | 1,062,161,000 | 1,141,481,000 | 1,047,619,000 | 1,060,911,000 | 1,051,968,000 | 1,004,690,000 | 974,977,000 | 849,542,000 | 909,847,000 | 912,370,000 | 756,870,000 | 786,354,000 | 824,811,000 | 866,745,000 | 845,034,000 | 869,728,000 | 904,397,000 | 913,352,000 | 880,267,000 | 874,587,000 | 919,886,000 | 900,340,000 | 841,651,000 | 878,844,000 | 904,611,000 |
| 904,611,000 | 878,844,000 | 841,651,000 | 900,340,000 | 919,886,000 | 874,587,000 | 880,267,000 | 913,352,000 | 904,397,000 | 869,728,000 | 845,034,000 | 866,745,000 | 824,811,000 | 786,354,000 | 756,870,000 | 912,370,000 | 909,847,000 | 849,542,000 | 974,977,000 | 1,004,690,000 | 1,051,968,000 | 1,060,911,000 | 1,047,619,000 | 1,141,481,000 | 1,062,161,000 | 1,064,746,000 | 1,093,211,000 | 999,408,000 | 956,796,000 | 934,585,000 | 932,742,000 | 791,639,000 | 933,196,000 | 999,396,000 | 1,068,216,000 | 1,087,615,000 | 1,029,309,000 | 1,080,364,000 | 949,890,000 | 861,824,000 | 863,987,000 | 883,116,000 | 820,106,000 | 793,454,000 | 629,095,000 | 584,495,000 | 571,270,000 | 540,678,000 | 537,787,000 | 536,291,000 | 498,784,000 | 499,010,000 | 492,110,000 | 492,933,000 | 481,906,000 | 478,138,000 | 481,132,000 | 484,250,000 | 469,124,000 | 460,869,000 | 0 | 452,568,000 | 487,044,000 | 0 |
---|
Common Stock | 0 | 58,967,000 | 58,967,000 | 0 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 0 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 |
| 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 0 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 74,609,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 58,967,000 | 0 | 58,967,000 | 58,967,000 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,179,000 | -6,750,000 | 17,239,000 | 14,076,000 | 66,368,000 | 96,594,000 | 121,848,000 | 167,290,000 | 155,291,000 | 157,559,000 | 226,919,000 | 292,653,000 | 0 | 0 | 0 | 187,862,000 | 104,211,000 | 67,463,000 | 121,347,000 | 127,392,000 | 151,866,000 | 195,593,000 | 231,187,000 | 208,489,000 | 211,127,000 | 255,232,000 | 160,736,000 | 198,969,000 | 188,804,000 | 1,051,968,000 | 206,650,000 | 103,712,000 | 133,702,000 | 156,541,000 | 41,791,000 | 116,138,000 | 78,214,000 | 87,849,000 | 81,423,000 | 96,342,000 | 130,077,000 | 181,739,000 | 135,785,000 | 142,144,000 | 182,470,000 | 176,879,000 | 148,178,000 | 180,750,000 | 225,402,000 |
| 225,402,000 | 180,750,000 | 148,178,000 | 176,879,000 | 182,470,000 | 142,144,000 | 135,785,000 | 181,739,000 | 130,077,000 | 96,342,000 | 81,423,000 | 87,849,000 | 78,214,000 | 116,138,000 | 41,791,000 | 156,541,000 | 133,702,000 | 103,712,000 | 206,650,000 | 1,051,968,000 | 188,804,000 | 198,969,000 | 160,736,000 | 255,232,000 | 211,127,000 | 208,489,000 | 231,187,000 | 195,593,000 | 151,866,000 | 127,392,000 | 121,347,000 | 67,463,000 | 104,211,000 | 187,862,000 | 0 | 0 | 0 | 292,653,000 | 226,919,000 | 157,559,000 | 155,291,000 | 167,290,000 | 121,848,000 | 96,594,000 | 66,368,000 | 14,076,000 | 17,239,000 | -6,750,000 | -6,179,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | -26,004,000 | -36,014,000 | 0 | -30,774,000 | -31,950,000 | -28,731,000 | -28,567,000 | -34,070,000 | -32,541,000 | -34,880,000 | -33,279,000 | -33,073,000 | -34,833,000 | -9,809,000 | -10,351,000 | -10,923,000 | -4,174,000 | -4,178,000 | -4,185,000 | 100,018,000 | 100,008,000 | 100,001,000 | 99,998,000 | 99,992,000 | 99,986,000 | 99,775,000 | 348,145,000 | 389,754,000 | 415,244,000 | 79,593,000 | 79,591,000 | 81,350,000 | 79,583,000 | 70,785,000 | 59,573,000 | 59,572,000 | 59,569,000 | 59,567,000 | 59,563,000 | 59,561,000 | 59,557,000 | 59,641,000 | 59,727,000 | -856,157,000 | 39,900,000 | 29,985,000 | 39,965,000 | 40,440,000 | 41,004,000 | -3,172,000 | 42,311,000 | 22,686,000 | 13,263,000 | 7,004,000 | -17,270,000 | -24,933,000 | 49,455,000 | 50,154,000 | 50,031,000 | 49,861,000 | 50,111,000 | 49,887,000 | 35,276,000 |
| 35,276,000 | 49,887,000 | 50,111,000 | 49,861,000 | 50,031,000 | 50,154,000 | 49,455,000 | -24,933,000 | -17,270,000 | 7,004,000 | 13,263,000 | 22,686,000 | 42,311,000 | -3,172,000 | 41,004,000 | 40,440,000 | 39,965,000 | 29,985,000 | 39,900,000 | -856,157,000 | 59,727,000 | 59,641,000 | 59,557,000 | 59,561,000 | 59,563,000 | 59,567,000 | 59,569,000 | 59,572,000 | 59,573,000 | 70,785,000 | 79,583,000 | 81,350,000 | 79,591,000 | 79,593,000 | 415,244,000 | 389,754,000 | 348,145,000 | 99,775,000 | 99,986,000 | 99,992,000 | 99,998,000 | 100,001,000 | 100,008,000 | 100,018,000 | -4,185,000 | -4,178,000 | -4,174,000 | -10,923,000 | -10,351,000 | -9,809,000 | -34,833,000 | -33,073,000 | -33,279,000 | -34,880,000 | -32,541,000 | -34,070,000 | -28,567,000 | -28,731,000 | -31,950,000 | -30,774,000 | 0 | -36,014,000 | -26,004,000 | 0 |
---|