25 XP   0   0   10

Domec Compania de Artefactos Domesticos SAIC y F
Buy, Hold or Sell?

Let's analyse Domec together

PenkeI guess you are interested in Domec Compania de Artefactos Domesticos SAIC y F. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Domec Compania de Artefactos Domesticos SAIC y F. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Domec Compania de Artefactos Domesticos SAIC y F

I send you an email if I find something interesting about Domec Compania de Artefactos Domesticos SAIC y F.

Quick analysis of Domec (30 sec.)










What can you expect buying and holding a share of Domec? (30 sec.)

How much money do you get?

How much money do you get?
ARS0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
ARS24.28
Expected worth in 1 year
ARS38.58
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
ARS14.30
Return On Investment
16.1%

For what price can you sell your share?

Current Price per Share
ARS88.90
Expected price per share
ARS35.00 - ARS99.00
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Domec (5 min.)




Live pricePrice per Share (EOD)

ARS88.90

Intrinsic Value Per Share

ARS62.73 - ARS77.30

Total Value Per Share

ARS87.01 - ARS101.58

2. Growth of Domec (5 min.)




Is Domec growing?

Current yearPrevious yearGrowGrow %
How rich?$2.9m$765.7k$1.2m61.9%

How much money is Domec making?

Current yearPrevious yearGrowGrow %
Making money511.92-$42.1k$42.7k8,342.0%
Net Profit Margin-0.4%-9.4%--

How much money comes from the company's main activities?

3. Financial Health of Domec (5 min.)




4. Comparing to competitors in the Furnishings, Fixtures & Appliances industry (5 min.)




  Industry Rankings (Furnishings, Fixtures & Appliances)  


Richest
#251 / 263

Most Revenue
#256 / 263

Most Profit
#186 / 263

Most Efficient
#186 / 263
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Domec? (5 min.)

Welcome investor! Domec's management wants to use your money to grow the business. In return you get a share of Domec.

What can you expect buying and holding a share of Domec?

First you should know what it really means to hold a share of Domec. And how you can make/lose money.

Speculation

The Price per Share of Domec is ARS88.90. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Domec.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Domec, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ARS24.28. Based on the TTM, the Book Value Change Per Share is ARS3.58 per quarter. Based on the YOY, the Book Value Change Per Share is ARS0.92 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ARS0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Domec.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ARS% of Price per ShareARS% of Price per ShareARS% of Price per ShareARS% of Price per ShareARS% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.010.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.010.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.04-0.02-0.02-0.01-0.01-
Price to Earnings Ratio8.34-8.30--11.58--2.43--1.92-
Price-to-Total Gains Ratio4.21-6.75-9.14-9.64-8.94-
Price to Book Ratio1.28-1.23-1.26-1.09-1.79-
Price-to-Total Gains Ratio4.21-6.75-9.14-9.64-8.94-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.10668
Number of shares9373
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (9373 shares)40.2113.35
Gains per Year (9373 shares)160.8653.38
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1016115105343
20322312010796
304834730160149
406436340214202
508047950267255
609659560320308
70112611170374361
80128712780427414
90144814390480467
100160916000534520

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%5.07.00.041.7%9.011.00.045.0%25.013.02.062.5%61.013.04.078.2%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%34.06.00.085.0%61.017.00.078.2%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%4.00.036.010.0%30.00.048.038.5%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%35.05.00.087.5%66.012.00.084.6%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Domec

About Domec Compania de Artefactos Domesticos SAIC y F

DOMEC Compañía de Artefactos Domésticos S.A.I.C.y F. engages in the manufacture and sale of appliances for domestic use, gas appliances, and electric refrigeration in Argentina. It provides gastronomic type line, ovens, stoves, cooktops, purifiers, and bells. The company was founded in 1948 and is based in Buenos Aires, Argentina.

Fundamental data was last updated by Penke on 2024-02-16 05:23:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Domec Compania de Artefactos Domesticos SAIC y F.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Domec earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Domec to the Furnishings, Fixtures & Appliances industry mean.
  • A Net Profit Margin of 7.1% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 7.1%. The company is making a profit. +1
  • The TTM is -0.4%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ7.1%TTM-0.4%+7.5%
TTM-0.4%YOY-9.4%+9.0%
TTM-0.4%5Y-5.3%+4.9%
5Y-5.3%10Y-1.2%-4.1%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ7.1%4.0%+3.1%
TTM-0.4%2.9%-3.3%
YOY-9.4%3.7%-13.1%
5Y-5.3%3.6%-8.9%
10Y-1.2%4.1%-5.3%
1.1.2. Return on Assets

Shows how efficient Domec is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Domec to the Furnishings, Fixtures & Appliances industry mean.
  • 2.4% Return on Assets means that Domec generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 2.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is -0.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ2.4%TTM-0.5%+2.9%
TTM-0.5%YOY-2.8%+2.3%
TTM-0.5%5Y-1.8%+1.3%
5Y-1.8%10Y-0.2%-1.6%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%1.3%+1.1%
TTM-0.5%1.0%-1.5%
YOY-2.8%1.4%-4.2%
5Y-1.8%1.3%-3.1%
10Y-0.2%1.4%-1.6%
1.1.3. Return on Equity

Shows how efficient Domec is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Domec to the Furnishings, Fixtures & Appliances industry mean.
  • 3.8% Return on Equity means Domec generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ3.8%TTM-0.6%+4.4%
TTM-0.6%YOY-4.1%+3.5%
TTM-0.6%5Y-5.6%+5.0%
5Y-5.6%10Y-2.0%-3.6%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%2.8%+1.0%
TTM-0.6%2.2%-2.8%
YOY-4.1%2.6%-6.7%
5Y-5.6%2.9%-8.5%
10Y-2.0%3.1%-5.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Domec Compania de Artefactos Domesticos SAIC y F.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Domec is operating .

  • Measures how much profit Domec makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Domec to the Furnishings, Fixtures & Appliances industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-1.2%+1.2%
TTM-1.2%YOY-14.6%+13.3%
TTM-1.2%5Y-3.9%+2.6%
5Y-3.9%10Y-0.9%-3.0%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.4%-6.4%
TTM-1.2%3.1%-4.3%
YOY-14.6%5.4%-20.0%
5Y-3.9%5.5%-9.4%
10Y-0.9%4.6%-5.5%
1.2.2. Operating Ratio

Measures how efficient Domec is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
  • An Operation Ratio of 1.52 means that the operating costs are $1.52 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 1.517. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.808. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.517TTM1.808-0.291
TTM1.808YOY2.042-0.234
TTM1.8085Y1.737+0.071
5Y1.73710Y1.277+0.460
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5171.513+0.004
TTM1.8081.537+0.271
YOY2.0421.530+0.512
5Y1.7371.481+0.256
10Y1.2771.219+0.058
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Domec Compania de Artefactos Domesticos SAIC y F.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Domec is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
  • A Current Ratio of 2.62 means the company has $2.62 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 2.622. The company is able to pay all its short-term debts. +1
  • The TTM is 2.870. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.622TTM2.870-0.247
TTM2.870YOY2.953-0.083
TTM2.8705Y2.509+0.360
5Y2.50910Y1.363+1.147
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6221.607+1.015
TTM2.8701.647+1.223
YOY2.9531.637+1.316
5Y2.5091.702+0.807
10Y1.3631.542-0.179
1.3.2. Quick Ratio

Measures if Domec is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Domec to the Furnishings, Fixtures & Appliances industry mean.
  • A Quick Ratio of 0.86 means the company can pay off $0.86 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 0.860. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.937. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.860TTM0.937-0.077
TTM0.937YOY0.862+0.075
TTM0.9375Y0.884+0.052
5Y0.88410Y0.899-0.014
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8600.621+0.239
TTM0.9370.620+0.317
YOY0.8620.693+0.169
5Y0.8840.726+0.158
10Y0.8990.705+0.194
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Domec Compania de Artefactos Domesticos SAIC y F.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Domec assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Domec to Furnishings, Fixtures & Appliances industry mean.
  • A Debt to Asset Ratio of 0.36 means that Domec assets are financed with 36.1% credit (debt) and the remaining percentage (100% - 36.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 0.361. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.318. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.361TTM0.318+0.043
TTM0.318YOY0.494-0.176
TTM0.3185Y0.463-0.145
5Y0.46310Y0.503-0.040
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3610.490-0.129
TTM0.3180.490-0.172
YOY0.4940.498-0.004
5Y0.4630.475-0.012
10Y0.5030.460+0.043
1.4.2. Debt to Equity Ratio

Measures if Domec is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Domec to the Furnishings, Fixtures & Appliances industry mean.
  • A Debt to Equity ratio of 56.5% means that company has $0.56 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The MRQ is 0.565. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.470. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.565TTM0.470+0.095
TTM0.470YOY0.725-0.255
TTM0.4705Y0.848-0.378
5Y0.84810Y1.100-0.252
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5650.960-0.395
TTM0.4700.961-0.491
YOY0.7250.987-0.262
5Y0.8480.968-0.120
10Y1.1000.958+0.142
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Domec Compania de Artefactos Domesticos SAIC y F

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Domec generates.

  • Above 15 is considered overpriced but always compare Domec to the Furnishings, Fixtures & Appliances industry mean.
  • A PE ratio of 8.34 means the investor is paying $8.34 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The EOD is 23.915. Based on the earnings, the company is fair priced.
  • The MRQ is 8.339. Based on the earnings, the company is underpriced. +1
  • The TTM is 8.299. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD23.915MRQ8.339+15.576
MRQ8.339TTM8.299+0.040
TTM8.299YOY-11.581+19.880
TTM8.2995Y-2.432+10.731
5Y-2.43210Y-1.916-0.515
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
EOD23.91510.180+13.735
MRQ8.3399.656-1.317
TTM8.29911.524-3.225
YOY-11.58114.086-25.667
5Y-2.43215.613-18.045
10Y-1.91618.482-20.398
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The EOD is 6.822. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.379. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.370. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.822MRQ2.379+4.443
MRQ2.379TTM0.370+2.009
TTM0.370YOY-2.234+2.604
TTM0.3705Y-7.150+7.519
5Y-7.15010Y-9.563+2.414
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
EOD6.8224.239+2.583
MRQ2.3794.197-1.818
TTM0.3702.153-1.783
YOY-2.2341.094-3.328
5Y-7.1502.436-9.586
10Y-9.5632.992-12.555
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Domec is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
  • A PB ratio of 1.28 means the investor is paying $1.28 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Domec Compania de Artefactos Domesticos SAIC y F:

  • The EOD is 3.662. Based on the equity, the company is fair priced.
  • The MRQ is 1.277. Based on the equity, the company is underpriced. +1
  • The TTM is 1.234. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.662MRQ1.277+2.385
MRQ1.277TTM1.234+0.043
TTM1.234YOY1.264-0.030
TTM1.2345Y1.093+0.141
5Y1.09310Y1.786-0.693
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
EOD3.6621.596+2.066
MRQ1.2771.534-0.257
TTM1.2341.544-0.310
YOY1.2641.944-0.680
5Y1.0931.957-0.864
10Y1.7862.167-0.381
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Domec Compania de Artefactos Domesticos SAIC y F compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--7.3623.575+106%0.921+700%1.187+520%0.599+1129%
Book Value Per Share--24.27816.767+45%6.381+280%6.422+278%3.515+591%
Current Ratio--2.6222.870-9%2.953-11%2.509+5%1.363+92%
Debt To Asset Ratio--0.3610.318+13%0.494-27%0.463-22%0.503-28%
Debt To Equity Ratio--0.5650.470+20%0.725-22%0.848-33%1.100-49%
Dividend Per Share----0%-0%-0%0.001-100%
Eps--0.9290.172+441%-0.393+142%0.009+10616%0.009+9979%
Free Cash Flow Per Share--3.2581.223+166%-0.516+116%0.204+1498%0.151+2061%
Free Cash Flow To Equity Per Share--3.2580.619+426%-0.044+101%0.107+2942%0.083+3832%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Intrinsic Value_10Y_max--77.301--------
Intrinsic Value_10Y_min--62.731--------
Intrinsic Value_1Y_max--1.639--------
Intrinsic Value_1Y_min--1.505--------
Intrinsic Value_3Y_max--9.580--------
Intrinsic Value_3Y_min--8.690--------
Intrinsic Value_5Y_max--23.131--------
Intrinsic Value_5Y_min--20.387--------
Market Cap8890000000.000+65%3100000000.0002062500000.000+50%1415000000.000+119%980550000.000+216%551731500.000+462%
Net Profit Margin--0.071-0.004+106%-0.094+232%-0.053+175%-0.012+117%
Operating Margin----0.0120%-0.1460%-0.0390%-0.0090%
Operating Ratio--1.5171.808-16%2.042-26%1.737-13%1.277+19%
Pb Ratio3.662+65%1.2771.234+3%1.264+1%1.093+17%1.786-29%
Pe Ratio23.915+65%8.3398.299+0%-11.581+239%-2.432+129%-1.916+123%
Price Per Share88.900+65%31.00020.625+50%14.150+119%9.806+216%5.517+462%
Price To Free Cash Flow Ratio6.822+65%2.3790.370+544%-2.234+194%-7.150+401%-9.563+502%
Price To Total Gains Ratio12.076+65%4.2116.754-38%9.140-54%9.642-56%8.938-53%
Quick Ratio--0.8600.937-8%0.8620%0.884-3%0.899-4%
Return On Assets--0.024-0.005+119%-0.028+213%-0.018+173%-0.002+107%
Return On Equity--0.038-0.006+116%-0.041+207%-0.056+245%-0.020+151%
Total Gains Per Share--7.3623.575+106%0.921+700%1.187+520%0.600+1126%
Usd Book Value--2913395.2322012085.618+45%765711.534+280%770633.512+278%421828.983+591%
Usd Book Value Change Per Share--0.0090.004+106%0.001+700%0.001+520%0.001+1129%
Usd Book Value Per Share--0.0290.020+45%0.008+280%0.008+278%0.004+591%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps--0.0010.000+441%0.000+142%0.000+10616%0.000+9979%
Usd Free Cash Flow--390963.858146771.486+166%-61925.626+116%24468.465+1498%12663.935+2987%
Usd Free Cash Flow Per Share--0.0040.001+166%-0.001+116%0.000+1498%0.000+2061%
Usd Free Cash Flow To Equity Per Share--0.0040.001+426%0.000+101%0.000+2942%0.000+3832%
Usd Market Cap10668000.000+65%3720000.0002475000.000+50%1698000.000+119%1176660.000+216%662077.800+462%
Usd Price Per Share0.107+65%0.0370.025+50%0.017+119%0.012+216%0.007+462%
Usd Profit--111519.893511.917+21685%-42192.365+138%-9597.899+109%-4212.848+104%
Usd Revenue--1570751.1341057043.783+49%435481.484+261%436734.748+260%255965.179+514%
Usd Total Gains Per Share--0.0090.004+106%0.001+700%0.001+520%0.001+1126%
 EOD+4 -4MRQTTM+23 -9YOY+25 -75Y+26 -610Y+27 -8

3.2. Fundamental Score

Let's check the fundamental score of Domec Compania de Artefactos Domesticos SAIC y F based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1523.915
Price to Book Ratio (EOD)Between0-13.662
Net Profit Margin (MRQ)Greater than00.071
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.860
Current Ratio (MRQ)Greater than12.622
Debt to Asset Ratio (MRQ)Less than10.361
Debt to Equity Ratio (MRQ)Less than10.565
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.024
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Domec Compania de Artefactos Domesticos SAIC y F based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.045
Ma 20Greater thanMa 5090.465
Ma 50Greater thanMa 10058.938
Ma 100Greater thanMa 20044.029
OpenGreater thanClose88.900
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-10-312023-01-312023-04-302023-07-312023-10-31
Operating Income  -52,11251,433-680-118,814-119,49487,730-31,763191,570159,806



Latest Balance Sheet

Balance Sheet of 2023-10-31. Currency in ARS. All numbers in thousands.

Summary
Total Assets3,799,433
Total Liabilities1,371,604
Total Stockholder Equity2,427,829
 As reported
Total Liabilities 1,371,604
Total Stockholder Equity+ 2,427,829
Total Assets = 3,799,433

Assets

Total Assets3,799,433
Total Current Assets3,406,163
Long-term Assets393,270
Total Current Assets
Cash And Cash Equivalents 37,919
Short-term Investments 893,781
Net Receivables 223,012
Inventory 1,977,283
Total Current Assets  (as reported)3,406,163
Total Current Assets  (calculated)3,131,994
+/- 274,169
Long-term Assets
Property Plant Equipment 313,265
Long-term Assets  (as reported)393,270
Long-term Assets  (calculated)313,265
+/- 80,005

Liabilities & Shareholders' Equity

Total Current Liabilities1,298,862
Long-term Liabilities72,741
Total Stockholder Equity2,427,829
Total Current Liabilities
Short Long Term Debt 51,885
Accounts payable 511,608
Other Current Liabilities 12,252
Total Current Liabilities  (as reported)1,298,862
Total Current Liabilities  (calculated)575,745
+/- 723,117
Long-term Liabilities
Long-term Liabilities Other 9
Long-term Liabilities  (as reported)72,741
Long-term Liabilities  (calculated)9
+/- 72,732
Total Stockholder Equity
Retained Earnings 73,010
Total Stockholder Equity (as reported)2,427,829
Total Stockholder Equity (calculated)73,010
+/- 2,354,820
Other
Capital Stock100,000
Common Stock Shares Outstanding 100,000
Net Debt 13,966
Net Invested Capital 2,479,715
Net Working Capital 2,107,301
Property Plant and Equipment Gross 5,519,851



Balance Sheet

Currency in ARS. All numbers in thousands.

 Trend2023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302003-10-312003-04-302002-10-312002-04-302001-10-312001-04-302000-10-31
> Total Assets 
27,771
25,867
21,484
22,141
29,764
27,336
27,028
27,042
27,300
27,517
28,065
30,138
33,310
34,952
34,800
34,601
36,151
34,842
34,629
35,830
38,963
38,559
39,621
43,858
45,533
43,526
42,124
43,747
43,215
42,505
39,678
41,452
44,277
44,931
42,689
52,325
51,847
52,591
51,592
48,519
51,478
53,943
51,525
59,298
60,125
69,852
63,344
76,236
80,876
94,321
92,321
102,059
103,836
110,203
100,413
137,644
146,531
162,746
143,545
155,595
182,448
199,752
183,096
213,960
259,788
282,348
329,057
375,716
451,698
493,035
468,529
483,122
490,535
634,260
695,755
775,383
865,368
991,489
981,142
1,108,180
1,344,708
1,470,573
1,648,855
2,002,809
2,524,951
3,799,433
3,799,4332,524,9512,002,8091,648,8551,470,5731,344,7081,108,180981,142991,489865,368775,383695,755634,260490,535483,122468,529493,035451,698375,716329,057282,348259,788213,960183,096199,752182,448155,595143,545162,746146,531137,644100,413110,203103,836102,05992,32194,32180,87676,23663,34469,85260,12559,29851,52553,94351,47848,51951,59252,59151,84752,32542,68944,93144,27741,45239,67842,50543,21543,74742,12443,52645,53343,85839,62138,55938,96335,83034,62934,84236,15134,60134,80034,95233,31030,13828,06527,51727,30027,04227,02827,33629,76422,14121,48425,86727,771
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208,753
254,670
261,565
294,227
327,028
407,562
440,744
413,926
401,566
413,799
559,797
631,140
673,626
769,653
871,219
857,220
971,140
1,183,294
1,267,740
1,422,451
1,736,260
2,200,307
3,406,163
3,406,1632,200,3071,736,2601,422,4511,267,7401,183,294971,140857,220871,219769,653673,626631,140559,797413,799401,566413,926440,744407,562327,028294,227261,565254,670208,753000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,664
12,234
1,675
11,757
5,938
3,577
2,794
2,049
758
21,730
6,164
31,467
0
44,510
2,880
3,673
1,808
32,160
10,004
6,508
10,493
2,164
37,919
37,9192,16410,4936,50810,00432,1601,8083,6732,88044,510031,4676,16421,7307582,0492,7943,5775,93811,7571,67512,2345,664000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,100
0
0
0
13,000
19,511
48,706
100,736
249,492
214,283
0
259,128
189,771
92,383
116,443
176,900
131,946
123,082
259,800
451,353
893,781
893,781451,353259,800123,082131,946176,900116,44392,383189,771259,1280214,283249,492100,73648,70619,51113,0000002,10000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
5,978
7,667
4,776
3,753
3,977
5,896
6,680
7,859
8,109
8,389
8,205
10,320
11,516
12,694
11,682
12,814
15,539
13,932
11,943
12,386
18,857
16,009
15,620
15,520
19,603
15,904
14,197
18,595
21,249
21,808
18,544
19,224
19,226
17,878
13,706
25,950
28,476
30,933
27,129
23,173
24,249
22,532
18,849
28,200
29,303
36,491
21,622
28,485
28,176
43,421
44,106
52,286
62,359
62,704
39,758
47,796
43,559
92,550
70,015
88,498
92,574
107,743
86,858
107,504
112,792
140,297
89,402
158,126
215,057
198,780
136,631
80,895
62,120
52,242
87,968
59,472
43,400
132,462
120,370
192,809
224,007
207,776
247,769
326,574
404,418
223,012
223,012404,418326,574247,769207,776224,007192,809120,370132,46243,40059,47287,96852,24262,12080,895136,631198,780215,057158,12689,402140,297112,792107,50486,858107,74392,57488,49870,01592,55043,55947,79639,75862,70462,35952,28644,10643,42128,17628,48521,62236,49129,30328,20018,84922,53224,24923,17327,12930,93328,47625,95013,70617,87819,22619,22418,54421,80821,24918,59514,19715,90419,60315,52015,62016,00918,85712,38611,94313,93215,53912,81411,68212,69411,51610,3208,2058,3898,1097,8596,6805,8963,9773,7534,7767,6675,978
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
356
435
403
384
421
762
515
719
1,982
0
541
1,542
1,748
1,529
2,134
1,713
2,649
4,537
4,885
3,023
3,603
6,156
5,610
0
4,309
7,500
8,886
7,982
6,580
8,200
6,768
9,905
10,679
15,279
16,462
32,159
12,493
9,577
5,446
8,739
6,665
18,385
26,580
22,138
32,147
28,168
365,279
43,414
54,317
71,082
59,607
115,394
92,613
69,583
0
76,447
0
076,447069,58392,613115,39459,60771,08254,31743,414365,27928,16832,14722,13826,58018,3856,6658,7395,4469,57712,49332,15916,46215,27910,6799,9056,7688,2006,5807,9828,8867,5004,30905,6106,1563,6033,0234,8854,5372,6491,7132,1341,5291,7481,54254101,98271951576242138440343535600000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,687
44,136
52,290
54,603
81,555
76,736
74,463
64,615
101,757
95,715
120,270
123,922
137,040
161,414
202,833
226,404
266,549
324,644
393,270
393,270324,644266,549226,404202,833161,414137,040123,922120,27095,715101,75764,61574,46376,73681,55554,60352,29044,13648,6870000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
5,375
5,167
5,002
4,901
10,166
9,813
9,054
8,296
8,197
8,081
7,947
7,832
7,846
7,692
7,658
7,551
7,727
7,677
7,683
7,536
7,366
7,282
7,146
6,976
6,791
6,673
6,493
6,313
6,139
5,137
4,982
4,821
4,637
4,494
4,351
4,209
4,124
4,032
3,940
3,848
3,874
4,082
4,183
4,244
4,175
5,286
5,961
5,508
5,372
5,492
5,223
5,368
5,403
5,231
5,059
4,888
4,717
4,546
4,375
4,204
4,075
3,946
4,394
4,250
4,119
4,949
33,041
36,074
42,147
44,614
45,277
47,262
49,258
52,538
56,739
0
80,248
97,687
103,354
115,049
129,870
136,854
158,364
193,333
230,493
313,265
313,265230,493193,333158,364136,854129,870115,049103,35497,68780,248056,73952,53849,25847,26245,27744,61442,14736,07433,0414,9494,1194,2504,3943,9464,0754,2044,3754,5464,7174,8885,0595,2315,4035,3685,2235,4925,3725,5085,9615,2864,1754,2444,1834,0823,8743,8483,9404,0324,1244,2094,3514,4944,6374,8214,9825,1376,1396,3136,4936,6736,7916,9767,1467,2827,3667,5367,6837,6777,7277,5517,6587,6927,8467,8327,9478,0818,1978,2969,0549,81310,1664,9015,0025,1675,375
       Intangible Assets 
5
4
3
3
6
5
152
3
212
201
189
178
167
156
144
1
1
1
0
0
0
0
268
261
254
247
239
232
225
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000000000022523223924725426126800001111441561671781892012123152563345
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,829
48,687
44,136
52,290
54,603
0
0
0
0
23,925
0
0
0
35,877
0
0
0
0
0
0
00000035,87700023,925000054,60352,29044,13648,68734,829000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
1,428
3,573
1,453
1,794
1,827
3,246
3,385
3,904
3,947
4,073
3,963
5,184
7,387
7,322
5,963
7,576
8,089
6,915
5,656
6,198
7,768
9,211
8,937
12,041
11,856
11,170
9,905
10,558
8,723
12,140
8,786
8,704
14,940
14,703
12,288
21,622
20,545
22,559
19,780
14,757
17,760
24,848
22,140
28,199
26,528
37,286
31,234
36,362
38,806
48,236
44,761
51,593
47,254
48,878
37,649
71,253
78,304
93,095
75,827
85,082
108,886
119,837
102,221
129,378
197,697
227,634
229,845
250,978
226,045
233,773
187,952
190,445
182,246
280,569
240,243
775,383
309,770
362,130
299,628
1,108,180
471,515
472,909
471,448
592,737
833,307
1,371,604
1,371,604833,307592,737471,448472,909471,5151,108,180299,628362,130309,770775,383240,243280,569182,246190,445187,952233,773226,045250,978229,845227,634197,697129,378102,221119,837108,88685,08275,82793,09578,30471,25337,64948,87847,25451,59344,76148,23638,80636,36231,23437,28626,52828,19922,14024,84817,76014,75719,78022,55920,54521,62212,28814,70314,9408,7048,78612,1408,72310,5589,90511,17011,85612,0418,9379,2117,7686,1985,6566,9158,0897,5765,9637,3227,3875,1843,9634,0733,9473,9043,3853,2461,8271,7941,4533,5731,428
   > Total Current Liabilities 
1,321
3,457
1,389
1,721
1,768
3,194
2,923
3,428
3,499
4,018
3,908
4,819
6,689
7,246
5,886
7,138
7,428
6,642
5,394
5,975
7,557
9,012
8,751
11,868
11,697
11,025
9,774
10,263
8,428
11,921
8,552
8,404
14,715
14,483
12,072
21,410
20,338
22,358
19,582
14,562
16,848
23,939
21,369
26,725
25,500
36,258
30,206
30,926
33,945
45,303
42,291
49,850
46,330
47,540
36,332
70,039
77,204
92,171
75,016
84,386
108,304
119,332
101,721
128,931
164,423
227,187
204,016
250,531
222,005
218,873
170,783
175,070
167,944
255,269
216,396
256,622
283,167
326,561
266,711
311,792
444,470
449,420
452,607
575,033
816,740
1,298,862
1,298,862816,740575,033452,607449,420444,470311,792266,711326,561283,167256,622216,396255,269167,944175,070170,783218,873222,005250,531204,016227,187164,423128,931101,721119,332108,30484,38675,01692,17177,20470,03936,33247,54046,33049,85042,29145,30333,94530,92630,20636,25825,50026,72521,36923,93916,84814,56219,58222,35820,33821,41012,07214,48314,7158,4048,55211,9218,42810,2639,77411,02511,69711,8688,7519,0127,5575,9755,3946,6427,4287,1385,8867,2466,6894,8193,9084,0183,4993,4282,9233,1941,7681,7211,3893,4571,321
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219
73
28
6,246
2,687
300
10,510
9,107
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000009,10710,5103002,6876,2462873219000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219
73
28
6,246
2,687
300
10,510
9,107
12,827
24,067
2,745
1,413
0
0
0
0
0
0
0
0
15,926
16,514
51,885
51,88516,51415,926000000001,4132,74524,06712,8279,10710,5103002,6876,2462873219000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
2,370
0
542
671
1,011
1,395
1,568
1,511
1,878
1,947
2,417
4,116
3,222
2,062
2,007
1,787
1,848
1,894
3,450
2,997
984
2,087
3,954
3,532
2,107
2,212
3,105
3,222
4,288
4,293
3,670
7,543
8,180
5,440
5,402
5,591
5,695
4,270
5,187
6,297
3,399
6,259
12,271
9,360
11,873
10,207
10,944
7,354
6,113
9,940
13,338
17,067
14,969
12,996
18,966
18,143
19,219
12,516
20,440
25,670
33,189
23,689
44,663
57,874
54,526
44,074
60,505
84,188
67,583
54,607
45,630
7,630
65,966
49,810
14,893
89,973
134,926
101,853
88,755
139,177
117,163
168,676
232,806
271,871
511,608
511,608271,871232,806168,676117,163139,17788,755101,853134,92689,97314,89349,81065,9667,63045,63054,60767,58384,18860,50544,07454,52657,87444,66323,68933,18925,67020,44012,51619,21918,14318,96612,99614,96917,06713,3389,9406,1137,35410,94410,20711,8739,36012,2716,2593,3996,2975,1874,2705,6955,5915,4025,4408,1807,5433,6704,2934,2883,2223,1052,2122,1073,5323,9542,0879842,9973,4501,8941,8481,7872,0072,0623,2224,1162,4171,9471,8781,5111,5681,3951,01167154202,3700
       Other Current Liabilities 
1,318
895
1,365
767
1,097
1,947
1,528
1,860
1,740
2,140
1,961
2,109
2,495
4,024
3,824
5,131
5,641
4,794
3,499
2,525
4,560
8,028
6,664
7,914
8,166
8,917
7,562
7,158
5,206
7,633
4,259
4,734
7,172
6,303
6,631
16,009
14,748
16,662
15,312
9,376
10,551
20,540
15,111
14,455
16,141
16,557
12,140
17,398
23,741
35,503
29,211
33,527
24,575
26,837
16,719
46,822
56,939
72,264
62,062
63,508
77,196
81,991
69,698
69,085
82,718
145,903
123,678
175,771
113,769
109,427
83,686
94,881
90,034
138,276
133,512
0
136,262
125,347
101,199
152,935
223,026
223,477
190,249
178,965
357,419
12,252
12,252357,419178,965190,249223,477223,026152,935101,199125,347136,2620133,512138,27690,03494,88183,686109,427113,769175,771123,678145,90382,71869,08569,69881,99177,19663,50862,06272,26456,93946,82216,71926,83724,57533,52729,21135,50323,74117,39812,14016,55716,14114,45515,11120,54010,5519,37615,31216,66214,74816,0096,6316,3037,1724,7344,2597,6335,2067,1587,5628,9178,1667,9146,6648,0284,5602,5253,4994,7945,6415,1313,8244,0242,4952,1091,9612,1401,7401,8601,5281,9471,0977671,3658951,318
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,829
447
4,040
14,899
17,169
15,375
14,302
25,301
23,847
28,697
26,603
35,569
32,917
30,046
27,045
23,489
18,841
17,704
16,566
72,741
72,74116,56617,70418,84123,48927,04530,04632,91735,56926,60328,69723,84725,30114,30215,37517,16914,8994,04044725,829000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
116
0
73
0
52
0
476
448
55
55
365
698
76
77
438
661
273
262
224
212
199
186
173
159
145
131
296
294
219
234
300
225
221
216
211
207
202
198
195
912
908
771
1,474
1,029
1,029
1,029
780
664
664
664
664
499
499
587
593
589
523
518
514
510
505
501
447
33,274
447
25,829
447
447
7,790
13,716
12,875
14,302
25,301
23,847
0
13,416
13,029
12,641
12,254
11,866
11,479
11,091
0
10,316
0
010,316011,09111,47911,86612,25412,64113,02913,416023,84725,30114,30212,87513,7167,79044744725,82944733,2744475015055105145185235895935874994996646646646647801,0291,0291,0291,4747719089121951982022072112162212253002342192942961311451591731861992122242622736614387776698365555544847605207301160
> Total Stockholder Equity
25,971
22,287
20,026
20,342
27,931
24,084
23,640
23,137
23,352
23,443
24,100
24,952
25,921
27,628
28,835
27,023
28,060
27,925
28,971
29,631
31,194
29,346
30,683
31,815
33,675
32,198
32,070
32,318
33,607
30,365
30,892
32,748
29,337
30,227
30,402
30,704
31,302
30,032
31,812
33,762
33,718
29,095
29,384
31,099
33,596
32,566
32,110
39,873
42,070
46,085
47,561
50,465
56,582
61,325
62,764
66,391
68,227
69,651
67,718
70,513
73,562
79,915
80,875
84,582
62,091
54,714
99,212
124,738
225,654
259,262
280,577
292,677
308,288
353,691
455,511
490,065
555,599
629,359
681,515
766,342
873,193
997,665
1,177,407
1,410,072
1,691,644
2,427,829
2,427,8291,691,6441,410,0721,177,407997,665873,193766,342681,515629,359555,599490,065455,511353,691308,288292,677280,577259,262225,654124,73899,21254,71462,09184,58280,87579,91573,56270,51367,71869,65168,22766,39162,76461,32556,58250,46547,56146,08542,07039,87332,11032,56633,59631,09929,38429,09533,71833,76231,81230,03231,30230,70430,40230,22729,33732,74830,89230,36533,60732,31832,07032,19833,67531,81530,68329,34631,19429,63128,97127,92528,06027,02328,83527,62825,92124,95224,10023,44323,35223,13723,64024,08427,93120,34220,02622,28725,971
   Common Stock
18,000
18,000
18,000
15,000
0
15,000
0
15,000
15,000
15,000
15,000
15,000
0
15,000
15,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
19,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
0
100,000
100,000
100,000
100,000
100,000
100,000
100,000
0
100,000
0
0100,0000100,000100,000100,000100,000100,000100,000100,0000100,000100,000100,000100,000100,000100,000100,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00019,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00015,00015,000015,00015,00015,00015,00015,000015,000015,00018,00018,00018,000
   Retained Earnings 
6,069
2,385
9
3,661
0
0
0
0
0
0
0
852
0
2,676
3,883
3,677
5,567
5,432
6,477
7,138
8,701
6,853
8,190
9,322
11,182
9,705
9,576
9,825
11,114
7,872
8,399
10,255
6,844
7,734
7,908
8,210
8,809
7,539
9,319
11,269
11,224
6,067
6,891
8,606
11,103
10,073
9,616
12,380
14,576
18,592
20,067
22,972
29,089
33,832
35,270
38,898
40,734
42,157
40,225
43,020
46,069
52,422
53,382
57,089
34,597
27,221
-369,612
-305,554
-322,083
12,347
7,504
-33
-1,483
14,268
76,593
61,937
85,523
113,057
110,522
89,737
68,033
30,120
40,711
-191,583
-19,422
73,010
73,010-19,422-191,58340,71130,12068,03389,737110,522113,05785,52361,93776,59314,268-1,483-337,50412,347-322,083-305,554-369,61227,22134,59757,08953,38252,42246,06943,02040,22542,15740,73438,89835,27033,83229,08922,97220,06718,59214,57612,3809,61610,07311,1038,6066,8916,06711,22411,2699,3197,5398,8098,2107,9087,7346,84410,2558,3997,87211,1149,8259,5769,70511,1829,3228,1906,8538,7017,1386,4775,4325,5673,6773,8832,676085200000003,66192,3856,069
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,493
8,493
8,493
363,947
411,291
447,737
146,915
173,074
192,709
209,771
239,423
278,918
0
370,076
416,302
470,993
576,605
705,160
867,545
1,036,696
0
1,611,066
0
01,611,06601,036,696867,545705,160576,605470,993416,302370,0760278,918239,423209,771192,709173,074146,915447,737411,291363,9478,4938,4938,493000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in ARS. All numbers in thousands.