25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Dovre Group Plc
Buy, Hold or Sell?

Let's analyze Dovre Group Plc together

I guess you are interested in Dovre Group Plc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Dovre Group Plc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Dovre Group Plc

I send you an email if I find something interesting about Dovre Group Plc.

Quick analysis of Dovre Group Plc (30 sec.)










What can you expect buying and holding a share of Dovre Group Plc? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.00
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
‚ā¨0.35
Expected worth in 1 year
‚ā¨0.47
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
‚ā¨0.12
Return On Investment
35.8%

For what price can you sell your share?

Current Price per Share
‚ā¨0.33
Expected price per share
‚ā¨0.296 - ‚ā¨0.371
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Dovre Group Plc (5 min.)




Live pricePrice per Share (EOD)

‚ā¨0.33

Intrinsic Value Per Share

‚ā¨-0.40 - ‚ā¨0.08

Total Value Per Share

‚ā¨-0.05 - ‚ā¨0.44

2. Growth of Dovre Group Plc (5 min.)




Is Dovre Group Plc growing?

Current yearPrevious yearGrowGrow %
How rich?$40.5m$37.2m$3.3m8.2%

How much money is Dovre Group Plc making?

Current yearPrevious yearGrowGrow %
Making money$4.4m$5.5m-$1.1m-26.9%
Net Profit Margin2.1%2.5%--

How much money comes from the company's main activities?

3. Financial Health of Dovre Group Plc (5 min.)




4. Comparing to competitors in the Consulting Services industry (5 min.)




  Industry Rankings (Consulting Services)  

3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Dovre Group Plc? (5 min.)

Welcome investor! Dovre Group Plc's management wants to use your money to grow the business. In return you get a share of Dovre Group Plc.

What can you expect buying and holding a share of Dovre Group Plc?

First you should know what it really means to hold a share of Dovre Group Plc. And how you can make/lose money.

Speculation

The Price per Share of Dovre Group Plc is ‚ā¨0.332. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Dovre Group Plc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Dovre Group Plc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨0.35. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.03 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Dovre Group Plc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.0412.5%0.0412.5%0.0515.9%0.0310.3%0.014.2%
Usd Book Value Change Per Share0.039.7%0.039.7%0.0618.0%0.039.4%0.013.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.1%0.011.9%0.024.8%
Usd Total Gains Per Share0.039.7%0.039.7%0.0618.0%0.0411.3%0.038.5%
Usd Price Per Share0.47-0.47-0.63-0.49-0.41-
Price to Earnings Ratio11.25-11.25-11.99-15.07-15.66-
Price-to-Total Gains Ratio14.54-14.54-10.57-19.94-14.96-
Price to Book Ratio1.22-1.22-1.80-1.61-1.46-
Price-to-Total Gains Ratio14.54-14.54-10.57-19.94-14.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.3600208
Number of shares2777
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share0.030.03
Usd Total Gains Per Share0.030.04
Gains per Quarter (2777 shares)89.49104.43
Gains per Year (2777 shares)357.95417.72
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1035834870347408
20716706141695826
301074106421110421244
401432142228213891662
501790178035217372080
602148213842220842498
702506249649324312916
802864285456327783334
903222321263431263752
1003579357070434734170

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%14.06.04.058.3%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%5.05.00.050.0%14.010.00.058.3%
Dividend per Share0.00.01.00.0%2.00.01.066.7%4.00.01.080.0%9.00.01.090.0%16.00.08.066.7%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%8.02.00.080.0%17.07.00.070.8%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Dovre Group Plc

About Dovre Group Plc

Dovre Group Plc, together with its subsidiaries, provides project management services worldwide. It operates in three segments: Project Personnel, Consulting, and Renewable Energy. The Project Personnel segment provides project professionals for various investment projects in the energy, infrastructure, and industrial sectors. The Consulting segment offers technical, commercial, or legal aspects consulting services; project management software; and industrial virtualization services in the transportation, construction, real estate, IT and communication, electricity transmission, carbon capture and storage, healthcare, defense, pulp and paper, energy, and public administration industries. The Renewable Energy segment specializes in the planning, construction, and project management of energy solutions, mainly wind farm and solar projects; and offers contracting services, and other solutions, including consulting, planning, and budgeting for development projects for the energy and industrial construction sectors. The company was formerly known as Proha Plc and changed its name to Dovre Group Plc in March 2011. Dovre Group Plc was incorporated in 1983 and is headquartered in Espoo, Finland.

Fundamental data was last updated by Penke on 2024-07-19 07:51:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Dovre Group Plc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Dovre Group Plc earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Dovre Group Plc to the¬†Consulting Services industry mean.
  • A Net Profit Margin of 2.1%¬†means that¬†€0.02 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dovre Group Plc:

  • The MRQ is 2.1%. The company is making a profit. +1
  • The TTM is 2.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.1%0.0%
TTM2.1%YOY2.5%-0.5%
TTM2.1%5Y2.4%-0.3%
5Y2.4%10Y0.9%+1.5%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%5.1%-3.0%
TTM2.1%5.1%-3.0%
YOY2.5%7.0%-4.5%
5Y2.4%6.8%-4.4%
10Y0.9%5.4%-4.5%
1.1.2. Return on Assets

Shows how efficient Dovre Group Plc is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Dovre Group Plc to the¬†Consulting Services industry mean.
  • 4.6% Return on Assets means that¬†Dovre Group Plc generated¬†€0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dovre Group Plc:

  • The MRQ is 4.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.6%TTM4.6%0.0%
TTM4.6%YOY6.2%-1.6%
TTM4.6%5Y4.8%-0.2%
5Y4.8%10Y1.8%+3.0%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6%1.4%+3.2%
TTM4.6%1.4%+3.2%
YOY6.2%1.8%+4.4%
5Y4.8%1.8%+3.0%
10Y1.8%2.2%-0.4%
1.1.3. Return on Equity

Shows how efficient Dovre Group Plc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Dovre Group Plc to the¬†Consulting Services industry mean.
  • 11.0% Return on Equity means Dovre Group Plc generated €0.11¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dovre Group Plc:

  • The MRQ is 11.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 11.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ11.0%TTM11.0%0.0%
TTM11.0%YOY15.0%-4.0%
TTM11.0%5Y10.8%+0.1%
5Y10.8%10Y4.3%+6.5%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ11.0%3.3%+7.7%
TTM11.0%3.6%+7.4%
YOY15.0%4.7%+10.3%
5Y10.8%3.9%+6.9%
10Y4.3%5.5%-1.2%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Dovre Group Plc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dovre Group Plc is operating .

  • Measures how much profit Dovre Group Plc makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Dovre Group Plc to the¬†Consulting Services industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dovre Group Plc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY4.2%-4.2%
TTM-5Y2.8%-2.8%
5Y2.8%10Y1.2%+1.6%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.4%-9.4%
TTM-8.1%-8.1%
YOY4.2%9.6%-5.4%
5Y2.8%8.3%-5.5%
10Y1.2%7.9%-6.7%
1.2.2. Operating Ratio

Measures how efficient Dovre Group Plc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Consulting Services industry mean).
  • An Operation Ratio of 1.34 means that the operating costs are €1.34 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Dovre Group Plc:

  • The MRQ is 1.342. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.342. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.342TTM1.3420.000
TTM1.342YOY0.960+0.382
TTM1.3425Y1.041+0.301
5Y1.04110Y1.020+0.022
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3421.028+0.314
TTM1.3421.101+0.241
YOY0.9600.987-0.027
5Y1.0411.057-0.016
10Y1.0200.992+0.028
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Dovre Group Plc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dovre Group Plc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Consulting Services industry mean).
  • A Current Ratio of 1.31¬†means the company has €1.31 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Dovre Group Plc:

  • The MRQ is 1.313. The company is just able to pay all its short-term debts.
  • The TTM is 1.313. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.313TTM1.3130.000
TTM1.313YOY1.264+0.049
TTM1.3135Y1.229+0.085
5Y1.22910Y1.366-0.138
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3131.522-0.209
TTM1.3131.497-0.184
YOY1.2641.543-0.279
5Y1.2291.606-0.377
10Y1.3661.597-0.231
1.3.2. Quick Ratio

Measures if Dovre Group Plc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Dovre Group Plc to the¬†Consulting Services industry mean.
  • A Quick Ratio of 0.75¬†means the company can pay off €0.75 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dovre Group Plc:

  • The MRQ is 0.751. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.751. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.751TTM0.7510.000
TTM0.751YOY1.229-0.479
TTM0.7515Y1.072-0.322
5Y1.07210Y1.236-0.164
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7511.064-0.313
TTM0.7511.101-0.350
YOY1.2291.143+0.086
5Y1.0721.225-0.153
10Y1.2361.380-0.144
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Dovre Group Plc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dovre Group Plc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Dovre Group Plc to Consulting Services industry mean.
  • A Debt to Asset Ratio of 0.58¬†means that Dovre Group Plc assets are¬†financed with 57.5% credit (debt) and the remaining percentage (100% - 57.5%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Dovre Group Plc:

  • The MRQ is 0.575. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.575. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.575TTM0.5750.000
TTM0.575YOY0.584-0.009
TTM0.5755Y0.544+0.031
5Y0.54410Y0.478+0.067
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5750.575+0.000
TTM0.5750.577-0.002
YOY0.5840.530+0.054
5Y0.5440.527+0.017
10Y0.4780.529-0.051
1.4.2. Debt to Equity Ratio

Measures if Dovre Group Plc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Dovre Group Plc to the¬†Consulting Services industry mean.
  • A Debt to Equity ratio of 136.5% means that company has €1.37 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dovre Group Plc:

  • The MRQ is 1.365. The company is able to pay all its debts with equity. +1
  • The TTM is 1.365. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.365TTM1.3650.000
TTM1.365YOY1.399-0.034
TTM1.3655Y1.217+0.148
5Y1.21710Y0.961+0.257
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3651.299+0.066
TTM1.3651.228+0.137
YOY1.3991.101+0.298
5Y1.2171.144+0.073
10Y0.9611.251-0.290
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Dovre Group Plc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Dovre Group Plc generates.

  • Above 15 is considered overpriced but¬†always compare¬†Dovre Group Plc to the¬†Consulting Services industry mean.
  • A PE ratio of 11.25 means the investor is paying €11.25¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dovre Group Plc:

  • The EOD is 8.643. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.246. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.246. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD8.643MRQ11.246-2.603
MRQ11.246TTM11.2460.000
TTM11.246YOY11.990-0.744
TTM11.2465Y15.068-3.821
5Y15.06810Y15.663-0.595
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.64324.156-15.513
MRQ11.24622.356-11.110
TTM11.24622.765-11.519
YOY11.99021.745-9.755
5Y15.06821.522-6.454
10Y15.66321.949-6.286
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Dovre Group Plc:

  • The EOD is -1,462.460. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1,902.960. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1,902.960. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1,462.460MRQ-1,902.960+440.500
MRQ-1,902.960TTM-1,902.9600.000
TTM-1,902.960YOY25.988-1,928.948
TTM-1,902.9605Y-362.327-1,540.633
5Y-362.32710Y-170.075-192.252
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
EOD-1,462.46010.287-1,472.747
MRQ-1,902.9609.919-1,912.879
TTM-1,902.96011.488-1,914.448
YOY25.98814.132+11.856
5Y-362.32710.484-372.811
10Y-170.0758.695-178.770
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Dovre Group Plc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Consulting Services industry mean).
  • A PB ratio of 1.22 means the investor is paying €1.22¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Dovre Group Plc:

  • The EOD is 0.939. Based on the equity, the company is cheap. +2
  • The MRQ is 1.221. Based on the equity, the company is underpriced. +1
  • The TTM is 1.221. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.939MRQ1.221-0.283
MRQ1.221TTM1.2210.000
TTM1.221YOY1.799-0.578
TTM1.2215Y1.610-0.389
5Y1.61010Y1.463+0.147
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.9392.489-1.550
MRQ1.2212.632-1.411
TTM1.2212.888-1.667
YOY1.7992.907-1.108
5Y1.6102.943-1.333
10Y1.4633.561-2.098
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Dovre Group Plc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0300.0300%0.055-46%0.029+3%0.011+161%
Book Value Per Share--0.3540.3540%0.324+9%0.281+26%0.253+40%
Current Ratio--1.3131.3130%1.264+4%1.229+7%1.366-4%
Debt To Asset Ratio--0.5750.5750%0.584-2%0.544+6%0.478+20%
Debt To Equity Ratio--1.3651.3650%1.399-2%1.217+12%0.961+42%
Dividend Per Share----0%0.000-100%0.006-100%0.015-100%
Eps--0.0380.0380%0.049-21%0.031+22%0.013+200%
Free Cash Flow Per Share--0.0000.0000%0.022-101%0.019-101%0.013-102%
Free Cash Flow To Equity Per Share--0.0000.0000%0.017-101%0.018-101%0.003-108%
Gross Profit Margin--1.0001.0000%0.948+5%0.942+6%0.912+10%
Intrinsic Value_10Y_max--0.084--------
Intrinsic Value_10Y_min---0.402--------
Intrinsic Value_1Y_max--0.017--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.044--------
Intrinsic Value_3Y_min---0.036--------
Intrinsic Value_5Y_max--0.063--------
Intrinsic Value_5Y_min---0.109--------
Market Cap35099040.000-30%45671040.00045671040.0000%61772636.002-26%47939879.200-5%39595355.600+15%
Net Profit Margin--0.0210.0210%0.025-19%0.024-13%0.009+135%
Operating Margin----0%0.042-100%0.028-100%0.012-100%
Operating Ratio--1.3421.3420%0.960+40%1.041+29%1.020+32%
Pb Ratio0.939-30%1.2211.2210%1.799-32%1.610-24%1.463-17%
Pe Ratio8.643-30%11.24611.2460%11.990-6%15.068-25%15.663-28%
Price Per Share0.332-30%0.4320.4320%0.583-26%0.453-5%0.374+15%
Price To Free Cash Flow Ratio-1462.460+23%-1902.960-1902.9600%25.988-7423%-362.327-81%-170.075-91%
Price To Total Gains Ratio11.172-30%14.53714.5370%10.566+38%19.945-27%14.962-3%
Quick Ratio--0.7510.7510%1.229-39%1.072-30%1.236-39%
Return On Assets--0.0460.0460%0.062-26%0.048-4%0.018+160%
Return On Equity--0.1100.1100%0.150-27%0.108+1%0.043+155%
Total Gains Per Share--0.0300.0300%0.055-46%0.035-14%0.026+14%
Usd Book Value--40550053.60040550053.6000%37226367.600+9%32175015.520+26%29033291.840+40%
Usd Book Value Change Per Share--0.0320.0320%0.060-46%0.031+3%0.012+161%
Usd Book Value Per Share--0.3840.3840%0.351+9%0.304+26%0.275+40%
Usd Dividend Per Share----0%0.000-100%0.006-100%0.016-100%
Usd Eps--0.0420.0420%0.053-21%0.034+22%0.014+200%
Usd Free Cash Flow---26025.600-26025.6000%2577618.800-101%2166414.320-101%1482049.480-102%
Usd Free Cash Flow Per Share--0.0000.0000%0.024-101%0.020-101%0.014-102%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.018-101%0.020-101%0.003-108%
Usd Market Cap38061398.976-30%49525675.77649525675.7760%66986246.481-26%51986005.005-5%42937203.613+15%
Usd Price Per Share0.360-30%0.4680.4680%0.632-26%0.491-5%0.406+15%
Usd Profit--4403748.4004403748.4000%5586828.800-21%3603244.320+22%1463723.120+201%
Usd Revenue--213312324.000213312324.0000%220101752.400-3%152474013.920+40%122518223.000+74%
Usd Total Gains Per Share--0.0320.0320%0.060-46%0.038-14%0.028+14%
 EOD+3 -5MRQTTM+0 -0YOY+12 -245Y+16 -2010Y+21 -15

3.2. Fundamental Score

Let's check the fundamental score of Dovre Group Plc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.643
Price to Book Ratio (EOD)Between0-10.939
Net Profit Margin (MRQ)Greater than00.021
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.751
Current Ratio (MRQ)Greater than11.313
Debt to Asset Ratio (MRQ)Less than10.575
Debt to Equity Ratio (MRQ)Less than11.365
Return on Equity (MRQ)Greater than0.150.110
Return on Assets (MRQ)Greater than0.050.046
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Dovre Group Plc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.346
Ma 20Greater thanMa 500.343
Ma 50Greater thanMa 1000.355
Ma 100Greater thanMa 2000.363
OpenGreater thanClose0.335
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets87,986
Total Liabilities50,592
Total Stockholder Equity37,063
 As reported
Total Liabilities 50,592
Total Stockholder Equity+ 37,063
Total Assets = 87,986

Assets

Total Assets87,986
Total Current Assets58,730
Long-term Assets29,256
Total Current Assets
Cash And Cash Equivalents 7,907
Net Receivables 33,561
Inventory 6,747
Total Current Assets  (as reported)58,730
Total Current Assets  (calculated)48,215
+/- 10,515
Long-term Assets
Property Plant Equipment 4,772
Goodwill 20,270
Intangible Assets 2,013
Long-term Assets Other 1
Long-term Assets  (as reported)29,256
Long-term Assets  (calculated)27,056
+/- 2,200

Liabilities & Shareholders' Equity

Total Current Liabilities44,715
Long-term Liabilities5,877
Total Stockholder Equity37,063
Total Current Liabilities
Short Long Term Debt 4,366
Accounts payable 10,615
Other Current Liabilities 10,601
Total Current Liabilities  (as reported)44,715
Total Current Liabilities  (calculated)25,582
+/- 19,133
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt4,711
Long-term Liabilities Other 391
Long-term Liabilities  (as reported)5,877
Long-term Liabilities  (calculated)5,102
+/- 775
Total Stockholder Equity
Retained Earnings 14,757
Total Stockholder Equity (as reported)37,063
Total Stockholder Equity (calculated)14,757
+/- 22,306
Other
Capital Stock9,603
Common Stock Shares Outstanding 105,720
Net Invested Capital 41,429
Net Working Capital 14,015
Property Plant and Equipment Gross 8,039



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
55,675
54,357
59,614
44,701
43,591
42,837
32,690
32,010
26,607
29,911
30,774
33,729
40,522
40,718
35,545
52,040
42,794
36,389
37,513
49,460
44,498
69,647
82,499
87,986
87,98682,49969,64744,49849,46037,51336,38942,79452,04035,54540,71840,52233,72930,77429,91126,60732,01032,69042,83743,59144,70159,61454,35755,675
   > Total Current Assets 
0
0
0
0
0
0
24,361
20,566
16,401
19,193
19,682
23,684
30,299
31,548
26,314
30,194
21,343
16,649
17,511
25,208
22,283
42,363
54,876
58,730
58,73054,87642,36322,28325,20817,51116,64921,34330,19426,31431,54830,29923,68419,68219,19316,40120,56624,361000000
       Cash And Cash Equivalents 
5,787
6,954
12,666
7,058
5,069
7,293
12,022
5,349
3,118
3,758
5,520
7,941
7,503
13,737
10,343
10,902
8,313
5,151
4,970
5,794
8,541
9,500
11,229
7,907
7,90711,2299,5008,5415,7944,9705,1518,31310,90210,34313,7377,5037,9415,5203,7583,1185,34912,0227,2935,0697,05812,6666,9545,787
       Short-term Investments 
270
93
92
80
0
0
0
0
0
0
-279
0
-25
-26
-931
-40
-95
-125
0
0
0
0
0
0
000000-125-95-40-931-26-250-279000000809293270
       Net Receivables 
20,445
18,647
24,934
19,209
20,144
18,524
10,598
13,037
11,241
14,069
12,064
13,552
18,616
15,442
13,377
17,881
11,824
10,692
12,279
19,054
13,569
26,972
42,136
33,561
33,56142,13626,97213,56919,05412,27910,69211,82417,88113,37715,44218,61613,55212,06414,06911,24113,03710,59818,52420,14419,20924,93418,64720,445
       Inventory 
145
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
669
1,530
6,747
6,7471,53066900000000000000000000145
   > Long-term Assets 
0
0
0
0
0
0
8,329
11,444
10,206
10,718
11,092
10,045
10,224
9,170
9,231
21,845
21,451
19,740
20,002
24,252
22,215
27,284
27,604
29,256
29,25627,60427,28422,21524,25220,00219,74021,45121,8459,2319,17010,22410,04511,09210,71810,20611,4448,329000000
       Property Plant Equipment 
2,885
3,069
1,755
997
817
629
216
356
303
198
198
83
123
145
138
997
966
1,010
960
2,049
1,489
1,471
1,809
4,772
4,7721,8091,4711,4892,0499601,010966997138145123831981983033562166298179971,7553,0692,885
       Goodwill 
16,112
15,862
14,406
12,420
0
11,225
4,758
6,747
5,857
7,022
7,446
7,491
7,803
6,972
6,645
15,588
16,198
15,177
15,185
17,443
16,390
20,898
21,017
20,270
20,27021,01720,89816,39017,44315,18515,17716,19815,5886,6456,9727,8037,4917,4467,0225,8576,7474,75811,225012,42014,40615,86216,112
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
967
521
1,029
304
61
723
876
0
0
0
0
0000876723613041,0295219670000000000000
       Intangible Assets 
16,665
16,599
14,799
12,681
13,412
13,009
1,999
2,676
2,127
1,696
1,462
1,119
855
753
688
3,882
3,697
3,183
2,952
3,735
3,152
2,862
2,452
2,013
2,0132,4522,8623,1523,7352,9523,1833,6973,8826887538551,1191,4621,6962,1272,6761,99913,00913,41212,68114,79916,59916,665
       Long-term Assets Other 
0
0
0
0
0
0
1,148
1,461
1,706
1,404
-1
1,250
1
1
1
1
-2
1
722
1
-1
1,856
1,855
1
11,8551,856-117221-211111,250-11,4041,7061,4611,148000000
> Total Liabilities 
34,709
37,274
41,955
33,764
30,451
38,364
17,373
17,553
13,779
16,197
14,056
13,311
17,509
15,352
14,085
24,711
16,979
13,764
15,360
25,140
20,629
41,205
48,170
50,592
50,59248,17041,20520,62925,14015,36013,76416,97924,71114,08515,35217,50913,31114,05616,19713,77917,55317,37338,36430,45133,76441,95537,27434,709
   > Total Current Liabilities 
28,880
34,362
36,189
29,105
25,281
29,808
14,545
13,963
11,280
13,477
11,098
12,299
16,686
14,717
13,482
21,114
14,251
11,925
14,085
21,394
17,792
37,322
43,412
44,715
44,71543,41237,32217,79221,39414,08511,92514,25121,11413,48214,71716,68612,29911,09813,47711,28013,96314,54529,80825,28129,10536,18934,36228,880
       Short-term Debt 
0
0
0
0
0
0
4,205
2,289
547
2,878
0
870
1,286
1,048
1,289
3,432
1,928
1,977
2,785
3,106
4,196
6,171
6,225
0
06,2256,1714,1963,1062,7851,9771,9283,4321,2891,0481,28687002,8785472,2894,205000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,048
1,289
5,682
1,928
1,977
2,785
2,689
3,844
5,711
5,681
4,366
4,3665,6815,7113,8442,6892,7851,9771,9285,6821,2891,0480000000000000
       Accounts payable 
5,719
5,989
5,801
5,412
3,603
3,980
2,456
3,499
10,307
10,181
9,929
11,028
3,926
5,605
5,058
6,250
4,094
2,928
2,931
5,245
2,681
8,828
10,327
10,615
10,61510,3278,8282,6815,2452,9312,9284,0946,2505,0585,6053,92611,0289,92910,18110,3073,4992,4563,9803,6035,4125,8015,9895,719
       Other Current Liabilities 
23,149
25,189
26,393
20,287
17,470
21,090
1
3
-1
1
1,169
39
4,940
4,025
4,128
6,842
3,201
2,484
8,369
5,484
4,320
9,114
26,860
10,601
10,60126,8609,1144,3205,4848,3692,4843,2016,8424,1284,0254,940391,1691-13121,09017,47020,28726,39325,18923,149
   > Long-term Liabilities 
0
0
0
0
0
0
2,828
3,590
2,499
2,720
2,958
1,012
823
635
603
3,597
2,728
1,839
1,275
3,746
2,837
3,883
4,758
5,877
5,8774,7583,8832,8373,7461,2751,8392,7283,5976036358231,0122,9582,7202,4993,5902,828000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,939
2,280
1,979
0
01,9792,2801,93900000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
-4,205
-2,289
-547
-2,878
0
-870
-1,286
-1,048
-1,289
-3,432
-1,928
-1,977
-2,785
-1,097
-2,669
-4,731
-4,602
4,711
4,711-4,602-4,731-2,669-1,097-2,785-1,977-1,928-3,432-1,289-1,048-1,286-8700-2,878-547-2,289-4,205000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
67
65
2
1
490
391
391490126567100000000000000000
> Total Stockholder Equity
20,641
15,958
15,267
9,856
13,070
4,400
15,205
14,342
12,756
13,519
16,563
20,418
23,013
25,366
21,460
27,329
25,815
22,625
22,153
24,320
23,869
28,938
34,435
37,063
37,06334,43528,93823,86924,32022,15322,62525,81527,32921,46025,36623,01320,41816,56313,51912,75614,34215,2054,40013,0709,85615,26715,95820,641
   Common Stock
13,702
13,274
13,485
13,875
15,917
15,917
15,917
15,917
15,917
15,917
15,917
9,603
9,603
9,603
9,603
9,603
9,603
9,603
9,603
9,603
9,603
9,603
9,603
0
09,6039,6039,6039,6039,6039,6039,6039,6039,6039,6039,6039,60315,91715,91715,91715,91715,91715,91715,91713,87513,48513,27413,702
   Retained Earnings 
2,907
2,522
0
0
0
0
-5,497
-6,470
-6,808
-7,449
-5,197
9,524
11,884
16,297
12,285
5,339
2,729
1,188
1,080
2,289
2,932
5,544
10,696
14,757
14,75710,6965,5442,9322,2891,0801,1882,7295,33912,28516,29711,8849,524-5,197-7,449-6,808-6,470-5,49700002,5222,907
   Capital Surplus 000000000000000000000000
   Treasury Stock000000-8400000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
4,785
4,895
3,647
5,051
5,843
1,291
1,526
-534
-428
12,387
13,483
11,834
11,470
12,428
11,334
13,791
14,136
0
014,13613,79111,33412,42811,47011,83413,48312,387-428-5341,5261,2915,8435,0513,6474,8954,785000000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.