25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Diamond Building Products Public Company Limited
Buy, Hold or Sell?

Let's analyze Diamond Building Products Public Company Limited together

I guess you are interested in Diamond Building Products Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Diamond Building Products Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Diamond Building Products Public Company Limited

I send you an email if I find something interesting about Diamond Building Products Public Company Limited.

Quick analysis of Diamond Building Products Public Company Limited (30 sec.)










What can you expect buying and holding a share of Diamond Building Products Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
ŗłŅ0.01
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
ŗłŅ3.26
Expected worth in 1 year
ŗłŅ3.51
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
ŗłŅ0.78
Return On Investment
9.8%

For what price can you sell your share?

Current Price per Share
ŗłŅ7.95
Expected price per share
ŗłŅ7.9 - ŗłŅ8
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Diamond Building Products Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

ŗłŅ7.95

Intrinsic Value Per Share

ŗłŅ-8.71 - ŗłŅ5.69

Total Value Per Share

ŗłŅ-5.46 - ŗłŅ8.95

2. Growth of Diamond Building Products Public Company Limited (5 min.)




Is Diamond Building Products Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$77.1m$65.8m$5.6m7.9%

How much money is Diamond Building Products Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$4.5m$4.2m$365.8k8.0%
Net Profit Margin11.9%11.2%--

How much money comes from the company's main activities?

3. Financial Health of Diamond Building Products Public Company Limited (5 min.)




4. Comparing to competitors in the Building Products & Equipment industry (5 min.)




  Industry Rankings (Building Products & Equipment)  


Richest
#145 / 224

Most Revenue
#153 / 224

Most Profit
#103 / 224
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Diamond Building Products Public Company Limited? (5 min.)

Welcome investor! Diamond Building Products Public Company Limited's management wants to use your money to grow the business. In return you get a share of Diamond Building Products Public Company Limited.

What can you expect buying and holding a share of Diamond Building Products Public Company Limited?

First you should know what it really means to hold a share of Diamond Building Products Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Diamond Building Products Public Company Limited is ŗłŅ7.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Diamond Building Products Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Diamond Building Products Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ŗłŅ3.26. Based on the TTM, the Book Value Change Per Share is ŗłŅ0.06 per quarter. Based on the YOY, the Book Value Change Per Share is ŗłŅ0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ŗłŅ0.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Diamond Building Products Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per Share
Usd Eps0.010.1%0.010.1%0.000.1%0.000.1%0.000.0%
Usd Book Value Change Per Share0.010.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.010.1%0.000.1%0.000.0%
Usd Total Gains Per Share0.010.1%0.010.1%0.010.1%0.010.1%0.000.1%
Usd Price Per Share0.22-0.22-0.21-0.20-0.17-
Price to Earnings Ratio8.29-10.73-11.42-11.14-14.46-
Price-to-Total Gains Ratio33.16-42.91-39.98-42.57-58.89-
Price to Book Ratio2.43-2.68-2.78-2.73-2.62-
Price-to-Total Gains Ratio33.16-42.91-39.98-42.57-58.89-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.220215
Number of shares4541
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (4541 shares)24.4125.33
Gains per Year (4541 shares)97.66101.31
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1653288792291
21316518615844192
31969728423766293
426212938231789394
5327161480396111495
6392194578475133596
7458226676554155697
8523258774633177798
9589290872712199899
106543239707922221000

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%77.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%13.07.00.065.0%24.016.00.060.0%45.031.01.058.4%
Dividend per Share3.00.01.075.0%11.00.01.091.7%19.00.01.095.0%36.00.04.090.0%59.00.018.076.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%38.02.00.095.0%70.06.01.090.9%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Diamond Building Products Public Company Limited

About Diamond Building Products Public Company Limited

Diamond Building Products Public Company Limited, together with its subsidiary, engages in the manufacture and distribution of roof tiles, artificial woods, and autoclaved aerated concrete products in Thailand and internationally. The company offers roofing products, wall sidings and ceilings, and artificial boards, as well as equipment for installation of roofs and house structural members. It also provides services for design and installation of roofs. The company was formerly known as Diamond Roofing Tiles Public Company Limited and changed its name to Diamond Building Products Public Company Limited in January 2011. The company was founded in 1985 and is headquartered in Sara Buri, Thailand. Diamond Building Products Public Company Limited is a subsidiary of Myriad Materials Co., Ltd.

Fundamental data was last updated by Penke on 2024-07-19 08:07:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Diamond Building Products Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Diamond Building Products Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare¬†Diamond Building Products Public Company Limited to the¬†Building Products & Equipment industry mean.
  • A Net Profit Margin of 13.7%¬†means that¬†฿0.14 for each ฿1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Diamond Building Products Public Company Limited:

  • The MRQ is 13.7%. The company is making a huge profit. +2
  • The TTM is 11.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.7%TTM11.9%+1.9%
TTM11.9%YOY11.2%+0.6%
TTM11.9%5Y11.8%+0.1%
5Y11.8%10Y10.3%+1.4%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ13.7%2.6%+11.1%
TTM11.9%4.2%+7.7%
YOY11.2%5.0%+6.2%
5Y11.8%4.5%+7.3%
10Y10.3%4.5%+5.8%
1.1.2. Return on Assets

Shows how efficient Diamond Building Products Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Diamond Building Products Public Company Limited to the¬†Building Products & Equipment industry mean.
  • 5.2% Return on Assets means that¬†Diamond Building Products Public Company Limited generated¬†฿0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Diamond Building Products Public Company Limited:

  • The MRQ is 5.2%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 4.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.2%TTM4.4%+0.9%
TTM4.4%YOY4.2%+0.2%
TTM4.4%5Y4.2%+0.2%
5Y4.2%10Y3.6%+0.6%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%1.1%+4.1%
TTM4.4%1.2%+3.2%
YOY4.2%1.5%+2.7%
5Y4.2%1.5%+2.7%
10Y3.6%1.6%+2.0%
1.1.3. Return on Equity

Shows how efficient Diamond Building Products Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Diamond Building Products Public Company Limited to the¬†Building Products & Equipment industry mean.
  • 7.3% Return on Equity means Diamond Building Products Public Company Limited generated ฿0.07¬†for each¬†฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Diamond Building Products Public Company Limited:

  • The MRQ is 7.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.3%TTM6.4%+0.9%
TTM6.4%YOY6.4%+0.0%
TTM6.4%5Y6.5%-0.1%
5Y6.5%10Y5.5%+1.0%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ7.3%2.3%+5.0%
TTM6.4%2.6%+3.8%
YOY6.4%2.7%+3.7%
5Y6.5%3.1%+3.4%
10Y5.5%3.2%+2.3%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Diamond Building Products Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Diamond Building Products Public Company Limited is operating .

  • Measures how much profit Diamond Building Products Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Diamond Building Products Public Company Limited to the¬†Building Products & Equipment industry mean.
  • An Operating Margin of 0.0%¬†means the company generated ฿0.00 ¬†for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM10.1%-10.1%
TTM10.1%YOY13.8%-3.7%
TTM10.1%5Y13.5%-3.4%
5Y13.5%10Y12.6%+0.9%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.0%-7.0%
TTM10.1%4.8%+5.3%
YOY13.8%6.6%+7.2%
5Y13.5%6.6%+6.9%
10Y12.6%6.7%+5.9%
1.2.2. Operating Ratio

Measures how efficient Diamond Building Products Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Building Products & Equipment industry mean).
  • An Operation Ratio of 1.55 means that the operating costs are ฿1.55 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 1.546. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.036. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.546TTM1.036+0.511
TTM1.036YOY0.863+0.173
TTM1.0365Y0.892+0.143
5Y0.89210Y0.891+0.001
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5461.439+0.107
TTM1.0361.286-0.250
YOY0.8631.067-0.204
5Y0.8921.092-0.200
10Y0.8911.049-0.158
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Diamond Building Products Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Diamond Building Products Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Building Products & Equipment industry mean).
  • A Current Ratio of 2.08¬†means the company has ฿2.08 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 2.076. The company is able to pay all its short-term debts. +1
  • The TTM is 1.862. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.076TTM1.862+0.214
TTM1.862YOY1.729+0.133
TTM1.8625Y1.580+0.282
5Y1.58010Y1.436+0.144
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0761.700+0.376
TTM1.8621.704+0.158
YOY1.7291.666+0.063
5Y1.5801.647-0.067
10Y1.4361.575-0.139
1.3.2. Quick Ratio

Measures if Diamond Building Products Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Diamond Building Products Public Company Limited to the¬†Building Products & Equipment industry mean.
  • A Quick Ratio of 0.80¬†means the company can pay off ฿0.80 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.805. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.743. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.805TTM0.743+0.061
TTM0.743YOY0.667+0.077
TTM0.7435Y0.653+0.090
5Y0.65310Y0.642+0.011
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8050.715+0.090
TTM0.7430.771-0.028
YOY0.6670.788-0.121
5Y0.6530.874-0.221
10Y0.6420.848-0.206
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Diamond Building Products Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Diamond Building Products Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Diamond Building Products Public Company Limited to Building Products & Equipment industry mean.
  • A Debt to Asset Ratio of 0.29¬†means that Diamond Building Products Public Company Limited assets are¬†financed with 28.8% credit (debt) and the remaining percentage (100% - 28.8%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.288. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.322. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.288TTM0.322-0.034
TTM0.322YOY0.349-0.027
TTM0.3225Y0.359-0.037
5Y0.35910Y0.363-0.004
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2880.490-0.202
TTM0.3220.490-0.168
YOY0.3490.490-0.141
5Y0.3590.505-0.146
10Y0.3630.501-0.138
1.4.2. Debt to Equity Ratio

Measures if Diamond Building Products Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Diamond Building Products Public Company Limited to the¬†Building Products & Equipment industry mean.
  • A Debt to Equity ratio of 40.4% means that company has ฿0.40 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.404. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.476. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.404TTM0.476-0.072
TTM0.476YOY0.538-0.062
TTM0.4765Y0.570-0.093
5Y0.57010Y0.580-0.010
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4040.948-0.544
TTM0.4760.962-0.486
YOY0.5380.950-0.412
5Y0.5701.096-0.526
10Y0.5801.085-0.505
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Diamond Building Products Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every ฿1 in earnings Diamond Building Products Public Company Limited generates.

  • Above 15 is considered overpriced but¬†always compare¬†Diamond Building Products Public Company Limited to the¬†Building Products & Equipment industry mean.
  • A PE ratio of 8.29 means the investor is paying ฿8.29¬†for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Diamond Building Products Public Company Limited:

  • The EOD is 8.343. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.290. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.728. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD8.343MRQ8.290+0.052
MRQ8.290TTM10.728-2.437
TTM10.728YOY11.416-0.688
TTM10.7285Y11.142-0.414
5Y11.14210Y14.457-3.316
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD8.34315.033-6.690
MRQ8.29014.578-6.288
TTM10.72813.831-3.103
YOY11.41611.262+0.154
5Y11.14218.259-7.117
10Y14.45718.423-3.966
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Diamond Building Products Public Company Limited:

  • The EOD is 9.821. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.759. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 30.189. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD9.821MRQ9.759+0.062
MRQ9.759TTM30.189-20.430
TTM30.189YOY-58.791+88.980
TTM30.1895Y12.060+18.129
5Y12.06010Y8.285+3.775
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD9.8211.663+8.158
MRQ9.7592.068+7.691
TTM30.1893.426+26.763
YOY-58.7911.921-60.712
5Y12.0604.369+7.691
10Y8.2853.924+4.361
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Diamond Building Products Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Building Products & Equipment industry mean).
  • A PB ratio of 2.43 means the investor is paying ฿2.43¬†for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Diamond Building Products Public Company Limited:

  • The EOD is 2.442. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.426. Based on the equity, the company is underpriced. +1
  • The TTM is 2.677. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.442MRQ2.426+0.015
MRQ2.426TTM2.677-0.251
TTM2.677YOY2.776-0.098
TTM2.6775Y2.734-0.057
5Y2.73410Y2.623+0.111
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD2.4421.669+0.773
MRQ2.4261.562+0.864
TTM2.6771.646+1.031
YOY2.7761.714+1.062
5Y2.7341.976+0.758
10Y2.6232.040+0.583
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Diamond Building Products Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2380.064+272%0.080+198%0.044+441%0.024+905%
Book Value Per Share--3.2563.020+8%2.761+18%2.596+25%2.366+38%
Current Ratio--2.0761.862+11%1.729+20%1.580+31%1.436+45%
Debt To Asset Ratio--0.2880.322-11%0.349-18%0.359-20%0.363-21%
Debt To Equity Ratio--0.4040.476-15%0.538-25%0.570-29%0.580-30%
Dividend Per Share---0.130-100%0.184-100%0.157-100%0.129-100%
Eps--0.2380.194+23%0.174+37%0.169+41%0.133+78%
Free Cash Flow Per Share--0.2020.166+22%0.132+54%0.147+37%0.152+33%
Free Cash Flow To Equity Per Share--0.0150.004+228%0.016-11%0.003+327%-0.002+114%
Gross Profit Margin--1.0000.792+26%0.746+34%0.753+33%0.636+57%
Intrinsic Value_10Y_max--5.691--------
Intrinsic Value_10Y_min---8.714--------
Intrinsic Value_1Y_max--0.608--------
Intrinsic Value_1Y_min--0.360--------
Intrinsic Value_3Y_max--1.797--------
Intrinsic Value_3Y_min--0.020--------
Intrinsic Value_5Y_max--2.952--------
Intrinsic Value_5Y_min---1.481--------
Market Cap6797512540.800+1%6754761490.0006893704060.950-2%6594031159.150+2%6191881973.585+9%5755691112.474+17%
Net Profit Margin--0.1370.119+16%0.112+22%0.118+16%0.103+33%
Operating Margin---0.101-100%0.138-100%0.135-100%0.126-100%
Operating Ratio--1.5461.036+49%0.863+79%0.892+73%0.891+73%
Pb Ratio2.442+1%2.4262.677-9%2.776-13%2.734-11%2.623-7%
Pe Ratio8.343+1%8.29010.728-23%11.416-27%11.142-26%14.457-43%
Price Per Share7.950+1%7.9008.063-2%7.650+3%7.085+12%6.210+27%
Price To Free Cash Flow Ratio9.821+1%9.75930.189-68%-58.791+702%12.060-19%8.285+18%
Price To Total Gains Ratio33.372+1%33.16242.912-23%39.984-17%42.572-22%58.892-44%
Quick Ratio--0.8050.743+8%0.667+21%0.653+23%0.642+25%
Return On Assets--0.0520.044+20%0.042+24%0.042+25%0.036+47%
Return On Equity--0.0730.064+14%0.064+14%0.065+12%0.055+32%
Total Gains Per Share--0.2380.194+23%0.264-10%0.201+18%0.153+56%
Usd Book Value--77111592.40071525432.151+8%65892434.013+17%62976861.894+22%61042840.782+26%
Usd Book Value Change Per Share--0.0070.002+272%0.002+198%0.001+441%0.001+905%
Usd Book Value Per Share--0.0900.084+8%0.076+18%0.072+25%0.066+38%
Usd Dividend Per Share---0.004-100%0.005-100%0.004-100%0.004-100%
Usd Eps--0.0070.005+23%0.005+37%0.005+41%0.004+78%
Usd Free Cash Flow--4793208.0003941164.054+22%3108901.529+54%3548880.242+35%3960693.100+21%
Usd Free Cash Flow Per Share--0.0060.005+22%0.004+54%0.004+37%0.004+33%
Usd Free Cash Flow To Equity Per Share--0.0000.000+228%0.000-11%0.000+327%0.000+114%
Usd Market Cap188291097.380+1%187106893.273190955602.488-2%182654663.108+2%171515130.668+9%159432643.816+17%
Usd Price Per Share0.220+1%0.2190.223-2%0.212+3%0.196+12%0.172+27%
Usd Profit--5642268.4004597144.256+23%4231318.507+33%4112449.626+37%3399091.651+66%
Usd Revenue--41152117.20038562444.567+7%37405215.144+10%34630274.235+19%32038194.796+28%
Usd Total Gains Per Share--0.0070.005+23%0.007-10%0.006+18%0.004+56%
 EOD+4 -4MRQTTM+28 -8YOY+25 -115Y+30 -610Y+29 -7

3.2. Fundamental Score

Let's check the fundamental score of Diamond Building Products Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.343
Price to Book Ratio (EOD)Between0-12.442
Net Profit Margin (MRQ)Greater than00.137
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.805
Current Ratio (MRQ)Greater than12.076
Debt to Asset Ratio (MRQ)Less than10.288
Debt to Equity Ratio (MRQ)Less than10.404
Return on Equity (MRQ)Greater than0.150.073
Return on Assets (MRQ)Greater than0.050.052
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Diamond Building Products Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.192
Ma 20Greater thanMa 507.958
Ma 50Greater thanMa 1008.023
Ma 100Greater thanMa 2007.973
OpenGreater thanClose7.950
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets3,907,427
Total Liabilities1,123,615
Total Stockholder Equity2,783,812
 As reported
Total Liabilities 1,123,615
Total Stockholder Equity+ 2,783,812
Total Assets = 3,907,427

Assets

Total Assets3,907,427
Total Current Assets1,719,813
Long-term Assets2,187,614
Total Current Assets
Cash And Cash Equivalents 28,221
Net Receivables 666,494
Inventory 959,636
Other Current Assets 8,201
Total Current Assets  (as reported)1,719,813
Total Current Assets  (calculated)1,662,552
+/- 57,261
Long-term Assets
Property Plant Equipment 2,105,111
Long-term Assets Other 5,263
Long-term Assets  (as reported)2,187,614
Long-term Assets  (calculated)2,110,374
+/- 77,240

Liabilities & Shareholders' Equity

Total Current Liabilities828,439
Long-term Liabilities295,176
Total Stockholder Equity2,783,812
Total Current Liabilities
Short Long Term Debt 227,975
Accounts payable 216,370
Other Current Liabilities 57,465
Total Current Liabilities  (as reported)828,439
Total Current Liabilities  (calculated)501,810
+/- 326,629
Long-term Liabilities
Long term Debt 65,000
Capital Lease Obligations Min Short Term Debt42,987
Long-term Liabilities  (as reported)295,176
Long-term Liabilities  (calculated)107,987
+/- 187,189
Total Stockholder Equity
Retained Earnings 1,492,061
Total Stockholder Equity (as reported)2,783,812
Total Stockholder Equity (calculated)1,492,061
+/- 1,291,751
Other
Capital Stock855,033
Common Stock Shares Outstanding 855,033
Net Debt 264,754
Net Invested Capital 3,076,787
Net Working Capital 891,374
Property Plant and Equipment Gross 2,105,111



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-03-312004-12-31
> Total Assets 
1,353,642
0
1,580,930
1,767,664
1,826,083
1,883,288
1,810,775
1,847,751
2,043,732
2,050,478
1,950,836
1,941,717
2,134,235
2,053,604
1,933,027
1,995,376
2,108,924
2,141,836
2,252,213
2,347,748
2,386,522
2,370,134
2,394,903
2,401,100
2,715,463
2,783,129
2,931,158
3,092,871
3,322,298
3,464,212
3,575,136
3,644,664
3,916,782
4,259,546
4,238,544
4,240,071
4,160,694
4,131,124
3,918,314
3,791,057
3,749,090
3,582,481
3,551,410
3,592,682
3,540,947
3,378,728
3,287,983
3,237,512
3,262,861
3,117,686
3,046,251
3,017,146
3,042,237
3,101,044
3,070,830
3,137,702
3,161,069
3,277,205
3,321,083
3,331,966
3,482,619
3,440,057
3,402,921
3,418,845
3,444,555
3,459,599
3,509,746
3,459,472
3,473,248
3,486,341
3,603,283
3,740,611
3,787,123
3,810,625
3,728,324
3,776,697
3,907,427
3,907,4273,776,6973,728,3243,810,6253,787,1233,740,6113,603,2833,486,3413,473,2483,459,4723,509,7463,459,5993,444,5553,418,8453,402,9213,440,0573,482,6193,331,9663,321,0833,277,2053,161,0693,137,7023,070,8303,101,0443,042,2373,017,1463,046,2513,117,6863,262,8613,237,5123,287,9833,378,7283,540,9473,592,6823,551,4103,582,4813,749,0903,791,0573,918,3144,131,1244,160,6944,240,0714,238,5444,259,5463,916,7823,644,6643,575,1363,464,2123,322,2983,092,8712,931,1582,783,1292,715,4632,401,1002,394,9032,370,1342,386,5222,347,7482,252,2132,141,8362,108,9241,995,3761,933,0272,053,6042,134,2351,941,7171,950,8362,050,4782,043,7321,847,7511,810,7751,883,2881,826,0831,767,6641,580,93001,353,642
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
870,665
880,690
893,040
939,149
863,231
998,019
1,077,651
1,211,231
1,198,397
1,254,496
1,213,660
1,152,428
1,193,013
1,337,645
1,445,098
1,427,488
1,461,165
1,432,519
1,470,645
1,314,274
1,251,809
1,285,518
1,191,088
1,230,674
1,335,336
1,351,997
1,257,414
1,227,723
1,238,879
1,318,995
1,215,815
1,166,952
1,150,754
1,218,315
1,310,987
1,285,498
1,365,864
1,421,503
1,447,603
1,454,997
1,410,261
1,480,881
1,399,894
1,312,687
1,239,419
1,325,332
1,383,479
1,470,127
1,398,064
1,475,302
1,557,111
1,730,360
1,788,877
1,828,062
1,837,895
1,704,278
1,624,127
1,719,813
1,719,8131,624,1271,704,2781,837,8951,828,0621,788,8771,730,3601,557,1111,475,3021,398,0641,470,1271,383,4791,325,3321,239,4191,312,6871,399,8941,480,8811,410,2611,454,9971,447,6031,421,5031,365,8641,285,4981,310,9871,218,3151,150,7541,166,9521,215,8151,318,9951,238,8791,227,7231,257,4141,351,9971,335,3361,230,6741,191,0881,285,5181,251,8091,314,2741,470,6451,432,5191,461,1651,427,4881,445,0981,337,6451,193,0131,152,4281,213,6601,254,4961,198,3971,211,2311,077,651998,019863,231939,149893,040880,690870,6650000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,505
43,833
41,119
68,580
56,623
89,296
41,399
40,242
22,196
48,424
31,013
43,780
56,496
73,495
123,878
85,996
58,600
50,244
64,101
28,290
13,522
30,772
24,294
28,823
28,416
46,122
66,692
52,583
20,585
64,313
69,197
55,965
23,829
27,126
24,663
42,256
20,315
33,572
32,000
33,700
31,316
44,165
31,249
25,761
22,068
32,125
28,504
16,252
22,997
13,493
21,550
26,558
11,379
18,552
20,794
37,184
15,188
28,221
28,22115,18837,18420,79418,55211,37926,55821,55013,49322,99716,25228,50432,12522,06825,76131,24944,16531,31633,70032,00033,57220,31542,25624,66327,12623,82955,96569,19764,31320,58552,58366,69246,12228,41628,82324,29430,77213,52228,29064,10150,24458,60085,996123,87873,49556,49643,78031,01348,42422,19640,24241,39989,29656,62368,58041,11943,83341,5050000000000000000000
       Net Receivables 
290,213
0
210,453
305,575
315,106
272,825
252,982
243,450
303,423
316,719
275,569
286,532
406,457
333,222
206,170
302,111
363,212
318,416
322,484
356,658
386,276
418,113
400,709
366,729
449,514
448,202
451,110
437,542
604,889
551,899
512,387
498,492
669,304
665,470
627,567
584,068
615,615
635,217
551,453
544,896
648,273
610,250
518,347
584,540
649,577
599,292
550,879
582,614
671,175
600,655
504,857
544,191
595,164
616,994
548,293
535,654
648,485
649,780
552,134
495,371
568,091
587,298
494,695
486,877
640,665
666,246
543,407
540,872
638,622
676,746
571,436
588,089
719,542
798,318
648,626
576,021
666,494
666,494576,021648,626798,318719,542588,089571,436676,746638,622540,872543,407666,246640,665486,877494,695587,298568,091495,371552,134649,780648,485535,654548,293616,994595,164544,191504,857600,655671,175582,614550,879599,292649,577584,540518,347610,250648,273544,896551,453635,217615,615584,068627,567665,470669,304498,492512,387551,899604,889437,542451,110448,202449,514366,729400,709418,113386,276356,658322,484318,416363,212302,111206,170333,222406,457286,532275,569316,719303,423243,450252,982272,825315,106305,575210,4530290,213
       Other Current Assets 
11,194
0
36,887
22,872
33,790
37,678
33,076
20,012
28,912
48,294
32,796
41,943
45,254
30,884
21,498
34,003
40,177
28,212
40,881
47,734
28,589
45,261
70,551
33,028
46,128
40,800
26,559
46,832
5,131
12,581
7,158
5,590
5,565
14,972
12,442
11,682
12,273
14,416
12,976
11,128
13,194
14,215
13,910
11,554
7,408
7,747
5,869
4,712
6,804
8,675
7,022
6,834
7,323
10,391
6,745
5,211
7,658
11,232
7,590
5,948
7,684
8,536
7,078
6,418
6,858
9,245
8,712
4,763
5,795
9,489
8,477
6,845
9,699
13,215
10,778
5,644
8,201
8,2015,64410,77813,2159,6996,8458,4779,4895,7954,7638,7129,2456,8586,4187,0788,5367,6845,9487,59011,2327,6585,2116,74510,3917,3236,8347,0228,6756,8044,7125,8697,7477,40811,55413,91014,21513,19411,12812,97614,41612,27311,68212,44214,9725,5655,5907,15812,5815,13146,83226,55940,80046,12833,02870,55145,26128,58947,73440,88128,21240,17734,00321,49830,88445,25441,94332,79648,29428,91220,01233,07637,67833,79022,87236,887011,194
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,477,082
1,505,832
1,477,094
1,455,754
1,537,868
1,717,444
1,705,477
1,719,927
1,894,474
2,067,802
2,250,552
2,422,708
2,451,652
2,579,137
2,814,448
2,811,056
2,778,906
2,728,175
2,660,479
2,604,040
2,539,248
2,463,572
2,391,393
2,320,736
2,257,346
2,188,950
2,121,314
2,060,260
1,998,633
1,943,866
1,901,871
1,879,299
1,866,392
1,823,922
1,790,057
1,785,332
1,771,838
1,739,566
1,829,602
1,866,086
1,921,705
2,001,738
2,040,163
2,090,234
2,179,426
2,119,223
2,076,120
2,039,619
2,061,408
1,997,946
1,929,230
1,872,923
1,951,734
1,959,061
1,972,730
2,024,046
2,152,570
2,187,614
2,187,6142,152,5702,024,0461,972,7301,959,0611,951,7341,872,9231,929,2301,997,9462,061,4082,039,6192,076,1202,119,2232,179,4262,090,2342,040,1632,001,7381,921,7051,866,0861,829,6021,739,5661,771,8381,785,3321,790,0571,823,9221,866,3921,879,2991,901,8711,943,8661,998,6332,060,2602,121,3142,188,9502,257,3462,320,7362,391,3932,463,5722,539,2482,604,0402,660,4792,728,1752,778,9062,811,0562,814,4482,579,1372,451,6522,422,7082,250,5522,067,8021,894,4741,719,9271,705,4771,717,4441,537,8681,455,7541,477,0941,505,8321,477,0820000000000000000000
       Property Plant Equipment 
664,342
0
835,056
868,180
944,202
971,486
1,006,587
1,020,246
1,026,836
997,031
986,885
987,446
994,464
1,055,756
1,057,109
1,067,679
1,152,477
1,257,725
1,339,758
1,354,194
1,384,201
1,356,796
1,336,323
1,412,476
1,593,064
1,582,269
1,692,349
1,868,025
2,036,322
2,220,235
2,257,215
2,287,460
2,421,521
2,658,306
2,669,211
2,637,733
2,588,537
2,521,937
2,467,266
2,404,434
2,329,741
2,257,951
2,188,259
2,143,698
2,077,069
2,010,928
1,951,304
1,892,210
1,838,538
1,796,916
1,772,300
1,765,225
1,722,444
1,682,760
1,681,090
1,695,080
1,664,608
1,746,174
1,774,443
1,804,195
1,909,586
1,951,681
2,001,418
2,091,782
2,036,398
1,992,239
1,955,736
1,976,140
1,911,674
1,843,787
1,788,114
1,826,008
1,823,526
1,836,858
1,894,501
2,036,486
2,105,111
2,105,1112,036,4861,894,5011,836,8581,823,5261,826,0081,788,1141,843,7871,911,6741,976,1401,955,7361,992,2392,036,3982,091,7822,001,4181,951,6811,909,5861,804,1951,774,4431,746,1741,664,6081,695,0801,681,0901,682,7601,722,4441,765,2251,772,3001,796,9161,838,5381,892,2101,951,3042,010,9282,077,0692,143,6982,188,2592,257,9512,329,7412,404,4342,467,2662,521,9372,588,5372,637,7332,669,2112,658,3062,421,5212,287,4602,257,2152,220,2352,036,3221,868,0251,692,3491,582,2691,593,0641,412,4761,336,3231,356,7961,384,2011,354,1941,339,7581,257,7251,152,4771,067,6791,057,1091,055,756994,464987,446986,885997,0311,026,8361,020,2461,006,587971,486944,202868,180835,0560664,342
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
15,349
41,896
5,000
0
0
39,545
38,290
37,020
35,738
35,019
33,749
32,466
31,828
29,956
28,943
27,770
26,460
25,151
30,261
29,074
27,670
26,130
26,350
54,828
52,547
52,027
50,537
49,030
47,507
45,984
44,493
42,985
41,683
40,837
39,257
37,677
36,080
26,724
25,158
23,574
21,976
20,379
19,392
18,405
17,409
16,384
15,413
17,491
16,383
15,522
0
0
0
12,168
0
0
0
9,649
0
0
11,063
9,951
9,749
10,005
10,473
10,618
0
010,61810,47310,0059,7499,95111,063009,64900012,16800015,52216,38317,49115,41316,38417,40918,40519,39220,37921,97623,57425,15826,72436,08037,67739,25740,83741,68342,98544,49345,98447,50749,03050,53752,02752,54754,82826,35026,13027,67029,07430,26125,15126,46027,77028,94329,95631,82832,46633,74935,01935,73837,02038,29039,545005,00041,89615,3490000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87,870
87,882
87,833
87,604
95,437
95,437
95,439
1,118
1,299
1,220
1,244
137,823
138,062
1,387
1,709
2,067
2,117
1,354
1,424
1,493
1,274
1,417
1,971
1,794
1,212
1,681
1,212
1,259
1,260
1,575
2,455
5,499
1,270
3,331
10,002
7,270
5,766
4,965
6,895
15,792
29,871
5,547
5,556
7,283
3,440
1,761
2,448
2,486
2,995
21,615
21,802
1,730
49,423
59,899
59,609
52,494
38,894
5,263
5,26338,89452,49459,60959,89949,4231,73021,80221,6152,9952,4862,4481,7613,4407,2835,5565,54729,87115,7926,8954,9655,7667,27010,0023,3311,2705,4992,4551,5751,2601,2591,2121,6811,2121,7941,9711,4171,2741,4931,4241,3542,1172,0671,7091,387138,062137,8231,2441,2201,2991,11895,43995,43795,43787,60487,83387,88287,8700000000000000000000
> Total Liabilities 
372,986
0
656,310
499,627
480,170
526,260
480,484
445,671
653,723
539,550
472,679
386,257
451,518
460,058
454,670
513,040
552,298
584,090
745,094
752,799
676,900
665,018
732,605
542,342
769,980
874,824
987,411
1,046,094
1,069,486
1,275,649
1,482,270
1,430,431
1,522,281
1,934,442
2,037,294
1,940,428
1,740,460
1,795,983
1,691,585
1,546,541
1,409,189
1,259,111
1,286,230
1,268,685
1,087,644
1,465,947
1,440,353
1,341,789
1,231,575
1,112,094
1,134,585
1,022,636
907,732
1,021,596
1,082,373
1,061,609
873,049
1,021,861
1,125,175
1,072,791
1,055,243
1,531,645
1,554,165
1,481,818
1,311,563
1,336,180
1,455,675
1,313,221
1,135,056
1,167,228
1,359,057
1,353,379
1,222,541
1,301,485
1,272,814
1,196,577
1,123,615
1,123,6151,196,5771,272,8141,301,4851,222,5411,353,3791,359,0571,167,2281,135,0561,313,2211,455,6751,336,1801,311,5631,481,8181,554,1651,531,6451,055,2431,072,7911,125,1751,021,861873,0491,061,6091,082,3731,021,596907,7321,022,6361,134,5851,112,0941,231,5751,341,7891,440,3531,465,9471,087,6441,268,6851,286,2301,259,1111,409,1891,546,5411,691,5851,795,9831,740,4601,940,4282,037,2941,934,4421,522,2811,430,4311,482,2701,275,6491,069,4861,046,094987,411874,824769,980542,342732,605665,018676,900752,799745,094584,090552,298513,040454,670460,058451,518386,257472,679539,550653,723445,671480,484526,260480,170499,627656,3100372,986
   > Total Current Liabilities 
362,434
0
642,153
486,934
468,966
316,682
297,413
289,793
524,483
435,770
394,336
333,357
424,070
394,509
421,520
506,785
543,818
468,843
568,794
585,820
559,236
557,743
624,838
436,001
533,581
646,263
756,705
613,536
574,826
659,389
781,530
707,746
801,239
1,214,701
1,379,293
1,050,917
947,808
1,102,214
1,093,257
1,047,540
1,009,697
950,533
1,037,743
1,069,154
914,034
1,316,467
1,314,849
1,212,604
1,101,021
979,468
999,031
884,592
771,011
884,630
944,372
922,385
733,866
864,323
965,198
857,808
815,399
1,292,910
1,311,586
1,220,114
884,571
941,182
1,093,548
981,436
836,232
897,992
1,116,514
1,078,521
925,706
1,014,243
1,011,540
865,785
828,439
828,439865,7851,011,5401,014,243925,7061,078,5211,116,514897,992836,232981,4361,093,548941,182884,5711,220,1141,311,5861,292,910815,399857,808965,198864,323733,866922,385944,372884,630771,011884,592999,031979,4681,101,0211,212,6041,314,8491,316,467914,0341,069,1541,037,743950,5331,009,6971,047,5401,093,2571,102,214947,8081,050,9171,379,2931,214,701801,239707,746781,530659,389574,826613,536756,705646,263533,581436,001624,838557,743559,236585,820568,794468,843543,818506,785421,520394,509424,070333,357394,336435,770524,483289,793297,413316,682468,966486,934642,1530362,434
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125,000
173,750
183,574
301,074
112,632
180,173
269,164
404,696
256,737
68,509
138,614
372,012
281,538
271,100
726,279
984,316
676,115
593,400
675,683
651,856
800,520
618,435
581,020
708,782
743,414
497,037
504,973
979,380
923,635
683,283
569,172
628,407
530,629
271,547
376,322
575,976
517,397
204,156
373,908
535,221
452,387
274,966
821,220
927,624
921,045
342,027
347,053
584,660
584,046
286,248
301,541
547,212
625,626
332,087
426,002
472,324
373,232
0
0373,232472,324426,002332,087625,626547,212301,541286,248584,046584,660347,053342,027921,045927,624821,220274,966452,387535,221373,908204,156517,397575,976376,322271,547530,629628,407569,172683,283923,635979,380504,973497,037743,414708,782581,020618,435800,520651,856675,683593,400676,115984,316726,279271,100281,538372,012138,61468,509256,737404,696269,164180,173112,632301,074183,574173,750125,0000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
936,743
695,176
580,746
25,000
542,385
285,659
388,739
0
0
198,000
368,000
529,400
446,000
257,000
804,000
909,000
900,000
320,276
325,000
562,500
562,000
266,000
284,988
535,000
616,000
315,000
408,500
453,000
353,500
227,975
227,975353,500453,000408,500315,000616,000535,000284,988266,000562,000562,500325,000320,276900,000909,000804,000257,000446,000529,400368,000198,00000388,739285,659542,38525,000580,746695,176936,74300000000000000000000000000000000000000000000000
       Accounts payable 
139,011
0
142,162
152,011
119,994
110,083
128,699
116,887
134,925
157,901
153,102
97,059
131,774
149,339
154,867
102,630
130,852
143,740
185,176
182,219
170,768
151,987
165,092
143,313
124,510
139,682
161,790
120,926
321,011
368,655
309,655
280,788
193,061
171,190
176,158
206,262
152,394
210,183
136,022
109,537
182,930
132,335
142,359
146,982
182,017
153,656
154,390
125,345
178,300
156,125
178,779
156,329
253,529
255,509
161,646
177,929
239,202
172,466
170,603
141,999
232,717
163,874
140,767
93,181
251,515
240,946
244,712
121,218
248,860
251,562
302,781
173,724
254,020
203,475
204,674
214,371
216,370
216,370214,371204,674203,475254,020173,724302,781251,562248,860121,218244,712240,946251,51593,181140,767163,874232,717141,999170,603172,466239,202177,929161,646255,509253,529156,329178,779156,125178,300125,345154,390153,656182,017146,982142,359132,335182,930109,537136,022210,183152,394206,262176,158171,190193,061280,788309,655368,655321,011120,926161,790139,682124,510143,313165,092151,987170,768182,219185,176143,740130,852102,630154,867149,339131,77497,059153,102157,901134,925116,887128,699110,083119,994152,011142,1620139,011
       Other Current Liabilities 
84,272
0
76,803
87,470
146,902
156,149
136,356
111,166
306,474
171,203
136,624
133,311
190,504
142,539
67,060
103,012
211,768
168,114
158,618
234,346
134,886
142,548
118,496
114,023
106,198
134,101
139,601
149,179
39,818
50,976
66,540
29,506
51,463
46,188
56,976
6,980
19,252
14,362
173,698
6,644
22,085
15,038
18,107
6,588
16,781
18,435
23,148
7,443
20,010
18,657
18,706
25,367
18,850
18,072
28,264
212,358
30,410
24,994
32,898
242,689
34,201
36,365
39,733
184,108
40,369
36,773
39,030
23,330
301,124
344,889
266,521
255,756
339,599
45,491
60,739
26,332
57,465
57,46526,33260,73945,491339,599255,756266,521344,889301,12423,33039,03036,77340,369184,10839,73336,36534,201242,68932,89824,99430,410212,35828,26418,07218,85025,36718,70618,65720,0107,44323,14818,43516,7816,58818,10715,03822,0856,644173,69814,36219,2526,98056,97646,18851,46329,50666,54050,97639,818149,179139,601134,101106,198114,023118,496142,548134,886234,346158,618168,114211,768103,01267,060142,539190,504133,311136,624171,203306,474111,166136,356156,149146,90287,47076,803084,272
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166,979
117,664
107,274
107,768
106,341
236,399
228,561
230,706
432,558
494,660
616,260
700,740
722,684
721,042
719,741
658,001
889,511
792,652
693,769
598,328
499,001
399,492
308,578
248,487
199,531
173,610
149,480
125,504
129,185
130,554
132,626
135,554
138,044
136,721
136,966
138,001
139,224
139,183
157,538
159,977
214,984
239,844
238,735
242,579
261,704
426,992
394,998
362,127
331,784
298,824
269,236
242,543
274,859
296,835
287,242
261,274
330,791
295,176
295,176330,791261,274287,242296,835274,859242,543269,236298,824331,784362,127394,998426,992261,704242,579238,735239,844214,984159,977157,538139,183139,224138,001136,966136,721138,044135,554132,626130,554129,185125,504149,480173,610199,531248,487308,578399,492499,001598,328693,769792,652889,511658,001719,741721,042722,684700,740616,260494,660432,558230,706228,561236,399106,341107,768107,274117,664166,9790000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,068
4,753
5,437
6,122
6,806
56,327
58,304
60,281
62,258
64,373
66,488
68,602
61,303
63,629
65,956
68,283
65,662
68,165
70,667
73,170
73,964
75,187
77,502
79,816
81,713
82,324
84,641
86,957
116,077
118,661
121,052
123,598
126,288
122,609
124,549
127,195
129,841
131,227
151,029
154,326
206,070
206,502
209,424
213,300
225,700
214,046
217,115
220,197
224,012
224,704
226,898
230,727
202,459
0
204,743
0
0
0
000204,7430202,459230,727226,898224,704224,012220,197217,115214,046225,700213,300209,424206,502206,070154,326151,029131,227129,841127,195124,549122,609126,288123,598121,052118,661116,07786,95784,64182,32481,71379,81677,50275,18773,96473,17070,66768,16565,66268,28365,95663,62961,30368,60266,48864,37362,25860,28158,30456,3276,8066,1225,4374,7534,0680000000000000000000
> Total Stockholder Equity
980,656
980,656
924,620
1,268,038
1,345,913
1,357,028
1,330,291
1,402,080
1,390,009
1,510,928
1,478,157
1,555,460
1,682,717
1,593,546
1,478,357
1,482,337
1,556,626
1,557,746
1,507,119
1,594,948
1,709,622
1,705,117
1,662,298
1,858,758
1,945,482
1,908,304
1,943,747
2,046,777
2,252,811
2,188,563
2,092,866
2,214,234
2,394,501
2,325,104
2,201,250
2,299,643
2,420,234
2,335,141
2,226,729
2,244,516
2,339,901
2,323,370
2,265,180
2,323,997
2,453,303
1,912,781
1,847,630
1,895,723
2,031,286
2,005,592
1,911,666
1,994,510
2,134,505
2,079,448
1,988,457
2,076,093
2,288,020
2,255,344
2,195,908
2,259,175
2,427,376
1,908,412
1,848,756
1,937,027
2,132,992
2,123,419
2,054,071
2,146,252
2,338,192
2,319,113
2,244,226
2,387,232
2,564,582
2,509,140
2,455,510
2,580,120
2,783,812
2,783,8122,580,1202,455,5102,509,1402,564,5822,387,2322,244,2262,319,1132,338,1922,146,2522,054,0712,123,4192,132,9921,937,0271,848,7561,908,4122,427,3762,259,1752,195,9082,255,3442,288,0202,076,0931,988,4572,079,4482,134,5051,994,5101,911,6662,005,5922,031,2861,895,7231,847,6301,912,7812,453,3032,323,9972,265,1802,323,3702,339,9012,244,5162,226,7292,335,1412,420,2342,299,6432,201,2502,325,1042,394,5012,214,2342,092,8662,188,5632,252,8112,046,7771,943,7471,908,3041,945,4821,858,7581,662,2981,705,1171,709,6221,594,9481,507,1191,557,7461,556,6261,482,3371,478,3571,593,5461,682,7171,555,4601,478,1571,510,9281,390,0091,402,0801,330,2911,357,0281,345,9131,268,038924,620980,656980,656
   Common Stock
800,000
0
800,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,005,175
1,005,967
1,006,280
1,006,280
1,014,332
1,016,568
1,019,300
1,019,300
1,026,957
1,029,000
1,029,150
1,029,150
1,038,104
1,038,609
1,038,664
1,038,664
1,047,368
1,047,812
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
947,961
947,961
947,962
947,962
947,962
947,962
947,962
947,962
947,962
947,962
947,962
947,962
855,033
855,033
855,033
855,033
855,033
855,033
855,033
855,033
855,033
855,033
855,033
0
0855,033855,033855,033855,033855,033855,033855,033855,033855,033855,033855,033947,962947,962947,962947,962947,962947,962947,962947,962947,962947,962947,961947,9611,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,8121,047,3681,038,6641,038,6641,038,6091,038,1041,029,1501,029,1501,029,0001,026,9571,019,3001,019,3001,016,5681,014,3321,006,2801,006,2801,005,9671,005,1751,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000800,0000800,000
   Retained Earnings 
180,656
0
124,620
165,790
243,665
254,780
228,043
299,832
287,761
408,680
375,909
453,212
580,469
491,298
376,109
408,028
509,845
517,397
466,770
166,899
655,311
650,073
591,162
675,126
756,617
707,730
640,138
725,251
917,497
852,898
757,201
857,616
931,702
862,176
738,322
816,347
935,900
850,465
742,053
759,840
855,225
838,694
780,504
839,321
968,627
428,105
362,954
411,047
546,610
520,916
1,052,750
1,135,594
649,829
694,769
603,778
691,413
903,340
870,664
811,228
874,495
1,042,696
523,732
464,076
552,347
748,312
831,668
762,320
854,501
1,046,441
1,027,362
952,475
1,095,481
1,272,831
1,217,389
1,163,759
1,288,369
1,492,061
1,492,0611,288,3691,163,7591,217,3891,272,8311,095,481952,4751,027,3621,046,441854,501762,320831,668748,312552,347464,076523,7321,042,696874,495811,228870,664903,340691,413603,778694,769649,8291,135,5941,052,750520,916546,610411,047362,954428,105968,627839,321780,504838,694855,225759,840742,053850,465935,900816,347738,322862,176931,702857,616757,201852,898917,497725,251640,138707,730756,617675,126591,162650,073655,311166,899466,770517,397509,845408,028376,109491,298580,469453,212375,909408,680287,761299,832228,043254,780243,665165,790124,6200180,656
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000-520,760-520,760-520,760-520,760-520,760-520,760-520,760-520,76000000000000000000-2,448-2,448-29,773-31,230-31,230-56,244-61,899-61,899-61,899-61,899-61,899-55,467-27,939000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
422,875
48,344
48,764
64,856
169,300
172,297
181,274
284,309
294,569
306,314
306,515
1,063,716
1,176,130
319,190
319,264
319,264
330,927
331,522
331,718
331,718
331,718
331,718
331,718
331,718
331,718
331,718
-189,042
-189,042
-189,042
-189,042
-189,042
-189,042
-189,042
-189,042
331,718
331,718
331,718
331,718
331,718
331,718
331,718
331,718
-180,244
-180,244
-180,243
-180,244
331,718
331,718
331,718
331,718
331,718
331,718
331,718
331,718
331,718
331,718
331,718
0
0331,718331,718331,718331,718331,718331,718331,718331,718331,718331,718331,718-180,244-180,243-180,244-180,244331,718331,718331,718331,718331,718331,718331,718331,718-189,042-189,042-189,042-189,042-189,042-189,042-189,042-189,042331,718331,718331,718331,718331,718331,718331,718331,718331,522330,927319,264319,264319,1901,176,1301,063,716306,515306,314294,569284,309181,274172,297169,30064,85648,76448,344422,8750000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.