25 XP   0   0   10

Diamond Building Products Public Company Limited
Buy, Hold or Sell?

Let's analyse Diamond Building Products Public Company Limited together

PenkeI guess you are interested in Diamond Building Products Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Diamond Building Products Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Diamond Building Products Public Company Limited

I send you an email if I find something interesting about Diamond Building Products Public Company Limited.

Quick analysis of Diamond Building Products Public Company Limited (30 sec.)










What can you expect buying and holding a share of Diamond Building Products Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
87.5%

What is your share worth?

Current worth
฿2.87
Expected worth in 1 year
฿3.12
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
฿0.77
Return On Investment
9.5%

For what price can you sell your share?

Current Price per Share
฿8.05
Expected price per share
฿7.9 - ฿8.1
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Diamond Building Products Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿8.05

Intrinsic Value Per Share

฿11.10 - ฿21.58

Total Value Per Share

฿13.97 - ฿24.46

2. Growth of Diamond Building Products Public Company Limited (5 min.)




Is Diamond Building Products Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$69.9m$64.4m$6.1m8.8%

How much money is Diamond Building Products Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$4.4m$4.2m$210.5k4.7%
Net Profit Margin11.0%11.6%--

How much money comes from the company's main activities?

3. Financial Health of Diamond Building Products Public Company Limited (5 min.)




4. Comparing to competitors in the Building Products & Equipment industry (5 min.)




  Industry Rankings (Building Products & Equipment)  


Richest
#151 / 229

Most Revenue
#154 / 229

Most Profit
#107 / 229
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Diamond Building Products Public Company Limited? (5 min.)

Welcome investor! Diamond Building Products Public Company Limited's management wants to use your money to grow the business. In return you get a share of Diamond Building Products Public Company Limited.

What can you expect buying and holding a share of Diamond Building Products Public Company Limited?

First you should know what it really means to hold a share of Diamond Building Products Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Diamond Building Products Public Company Limited is ฿8.05. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Diamond Building Products Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Diamond Building Products Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿2.87. Based on the TTM, the Book Value Change Per Share is ฿0.06 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Diamond Building Products Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.010.1%0.010.1%0.010.1%0.000.1%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.010.1%0.000.0%0.010.1%0.000.1%0.010.1%
Usd Total Gains Per Share0.010.1%0.010.1%0.010.1%0.010.1%0.010.1%
Usd Price Per Share0.23-0.23-0.22-0.19-0.18-
Price to Earnings Ratio10.33-11.20-12.09-10.97-13.69-
Price-to-Total Gains Ratio41.31-42.13-43.98-34.97-25.83-
Price to Book Ratio2.84-2.77-2.91-2.70-2.51-
Price-to-Total Gains Ratio41.31-42.13-43.98-34.97-25.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.229425
Number of shares4358
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (4358 shares)23.8225.93
Gains per Year (4358 shares)95.28103.74
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1653185822294
21296118016443198
31949227524665302
425812337032887406
5323153465410109510
6388184560492130614
7452215655574152718
8517246750656174822
9581276845738195926
106463079408202171030

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%75.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%10.010.00.050.0%19.021.00.047.5%39.035.01.052.0%
Dividend per Share3.00.01.075.0%11.00.01.091.7%18.00.02.090.0%35.00.05.087.5%57.00.018.076.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%37.03.00.092.5%68.06.01.090.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Diamond Building Products Public Company Limited

About Diamond Building Products Public Company Limited

Diamond Building Products Public Company Limited, together with its subsidiaries, manufactures and distributes roof tiles, artificial woods, and autoclaved aerated concrete products in Thailand and internationally. The company offers roofing products, wall sidings and ceilings, and artificial boards, as well as equipment for installation of roofs and house structural members. It also provides services for design and installation of roofs. The company was formerly known as Diamond Roofing Tiles Public Company Limited and changed its name to Diamond Building Products Public Company Limited in January 2011. The company was founded in 1985 and is headquartered in Sara Buri, Thailand. Diamond Building Products Public Company Limited is a subsidiary of Myriad Materials Co., Ltd.

Fundamental data was last updated by Penke on 2023-11-20 16:17:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Diamond Building Products Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Diamond Building Products Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Diamond Building Products Public Company Limited to the Building Products & Equipment industry mean.
  • A Net Profit Margin of 12.3% means that ฿0.12 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Diamond Building Products Public Company Limited:

  • The MRQ is 12.3%. The company is making a huge profit. +2
  • The TTM is 11.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.3%TTM11.0%+1.3%
TTM11.0%YOY11.6%-0.5%
TTM11.0%5Y11.8%-0.7%
5Y11.8%10Y10.1%+1.6%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%5.3%+7.0%
TTM11.0%4.4%+6.6%
YOY11.6%5.4%+6.2%
5Y11.8%4.9%+6.9%
10Y10.1%4.8%+5.3%
1.1.2. Return on Assets

Shows how efficient Diamond Building Products Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Diamond Building Products Public Company Limited to the Building Products & Equipment industry mean.
  • 4.5% Return on Assets means that Diamond Building Products Public Company Limited generated ฿0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Diamond Building Products Public Company Limited:

  • The MRQ is 4.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.2%+0.3%
TTM4.2%YOY4.3%-0.1%
TTM4.2%5Y4.2%-0.1%
5Y4.2%10Y3.5%+0.8%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%1.8%+2.7%
TTM4.2%1.4%+2.8%
YOY4.3%2.0%+2.3%
5Y4.2%1.7%+2.5%
10Y3.5%1.7%+1.8%
1.1.3. Return on Equity

Shows how efficient Diamond Building Products Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Diamond Building Products Public Company Limited to the Building Products & Equipment industry mean.
  • 6.9% Return on Equity means Diamond Building Products Public Company Limited generated ฿0.07 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Diamond Building Products Public Company Limited:

  • The MRQ is 6.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.9%TTM6.3%+0.5%
TTM6.3%YOY6.6%-0.2%
TTM6.3%5Y6.6%-0.3%
5Y6.6%10Y5.4%+1.2%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ6.9%3.8%+3.1%
TTM6.3%2.9%+3.4%
YOY6.6%3.9%+2.7%
5Y6.6%3.3%+3.3%
10Y5.4%3.3%+2.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Diamond Building Products Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Diamond Building Products Public Company Limited is operating .

  • Measures how much profit Diamond Building Products Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Diamond Building Products Public Company Limited to the Building Products & Equipment industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.6%-2.6%
TTM2.6%YOY14.1%-11.5%
TTM2.6%5Y13.5%-10.9%
5Y13.5%10Y9.1%+4.3%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.4%-8.4%
TTM2.6%5.4%-2.8%
YOY14.1%7.6%+6.5%
5Y13.5%7.1%+6.4%
10Y9.1%6.1%+3.0%
1.2.2. Operating Ratio

Measures how efficient Diamond Building Products Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Products & Equipment industry mean).
  • An Operation Ratio of 1.57 means that the operating costs are ฿1.57 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 1.566. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.613. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.566TTM1.613-0.046
TTM1.613YOY1.594+0.018
TTM1.6135Y1.584+0.029
5Y1.58410Y1.306+0.278
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5661.417+0.149
TTM1.6131.388+0.225
YOY1.5941.231+0.363
5Y1.5841.251+0.333
10Y1.3061.140+0.166
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Diamond Building Products Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Diamond Building Products Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Products & Equipment industry mean).
  • A Current Ratio of 1.68 means the company has ฿1.68 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 1.685. The company is able to pay all its short-term debts. +1
  • The TTM is 1.783. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.685TTM1.783-0.098
TTM1.783YOY1.618+0.164
TTM1.7835Y1.554+0.229
5Y1.55410Y1.036+0.518
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6851.684+0.001
TTM1.7831.668+0.115
YOY1.6181.699-0.081
5Y1.5541.674-0.120
10Y1.0361.519-0.483
1.3.2. Quick Ratio

Measures if Diamond Building Products Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Diamond Building Products Public Company Limited to the Building Products & Equipment industry mean.
  • A Quick Ratio of 0.59 means the company can pay off ฿0.59 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.585. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.640. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.585TTM0.640-0.055
TTM0.640YOY0.645-0.005
TTM0.6405Y0.611+0.029
5Y0.61110Y0.595+0.016
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5850.743-0.158
TTM0.6400.741-0.101
YOY0.6450.863-0.218
5Y0.6110.886-0.275
10Y0.5950.847-0.252
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Diamond Building Products Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Diamond Building Products Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Diamond Building Products Public Company Limited to Building Products & Equipment industry mean.
  • A Debt to Asset Ratio of 0.34 means that Diamond Building Products Public Company Limited assets are financed with 34.1% credit (debt) and the remaining percentage (100% - 34.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.341. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.342. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.341TTM0.3420.000
TTM0.342YOY0.355-0.013
TTM0.3425Y0.360-0.018
5Y0.36010Y0.370-0.010
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3410.492-0.151
TTM0.3420.492-0.150
YOY0.3550.492-0.137
5Y0.3600.515-0.155
10Y0.3700.505-0.135
1.4.2. Debt to Equity Ratio

Measures if Diamond Building Products Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Diamond Building Products Public Company Limited to the Building Products & Equipment industry mean.
  • A Debt to Equity ratio of 51.8% means that company has ฿0.52 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Diamond Building Products Public Company Limited:

  • The MRQ is 0.518. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.520. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.518TTM0.520-0.002
TTM0.520YOY0.552-0.031
TTM0.5205Y0.571-0.051
5Y0.57110Y0.597-0.026
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5180.955-0.437
TTM0.5200.996-0.476
YOY0.5520.963-0.411
5Y0.5711.111-0.540
10Y0.5971.087-0.490
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Diamond Building Products Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Diamond Building Products Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Diamond Building Products Public Company Limited to the Building Products & Equipment industry mean.
  • A PE ratio of 10.33 means the investor is paying ฿10.33 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Diamond Building Products Public Company Limited:

  • The EOD is 10.201. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.328. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.195. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.201MRQ10.328-0.127
MRQ10.328TTM11.195-0.867
TTM11.195YOY12.095-0.899
TTM11.1955Y10.974+0.222
5Y10.97410Y13.695-2.721
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD10.20110.323-0.122
MRQ10.32810.487-0.159
TTM11.19511.569-0.374
YOY12.09513.083-0.988
5Y10.97416.400-5.426
10Y13.69517.936-4.241
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Diamond Building Products Public Company Limited:

  • The EOD is 7.496. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.589. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.407. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.496MRQ7.589-0.093
MRQ7.589TTM1.407+6.182
TTM1.407YOY-43.390+44.797
TTM1.4075Y9.081-7.674
5Y9.08110Y0.978+8.103
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD7.4965.901+1.595
MRQ7.5895.865+1.724
TTM1.4072.418-1.011
YOY-43.3905.244-48.634
5Y9.0812.941+6.140
10Y0.9784.010-3.032
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Diamond Building Products Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Products & Equipment industry mean).
  • A PB ratio of 2.84 means the investor is paying ฿2.84 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Diamond Building Products Public Company Limited:

  • The EOD is 2.803. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.838. Based on the equity, the company is underpriced. +1
  • The TTM is 2.770. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.803MRQ2.838-0.035
MRQ2.838TTM2.770+0.068
TTM2.770YOY2.909-0.138
TTM2.7705Y2.698+0.073
5Y2.69810Y2.505+0.193
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD2.8031.768+1.035
MRQ2.8381.765+1.073
TTM2.7701.743+1.027
YOY2.9092.197+0.712
5Y2.6981.887+0.811
10Y2.5052.049+0.456
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Diamond Building Products Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0630.062-202%0.056-213%0.044-243%0.007-944%
Book Value Per Share--2.8722.899-1%2.645+9%2.523+14%2.472+16%
Current Ratio--1.6851.783-5%1.618+4%1.554+8%1.036+63%
Debt To Asset Ratio--0.3410.3420%0.355-4%0.360-5%0.370-8%
Debt To Equity Ratio--0.5180.5200%0.552-6%0.571-9%0.597-13%
Dividend Per Share--0.2600.130+100%0.180+44%0.165+57%0.191+36%
Eps--0.1970.184+7%0.176+12%0.167+18%0.135+46%
Free Cash Flow Per Share--0.2680.176+53%0.173+55%0.151+78%0.316-15%
Free Cash Flow To Equity Per Share--0.0190.019-4%0.001+1182%-0.002+110%0.213-91%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--21.584--------
Intrinsic Value_10Y_min--11.101--------
Intrinsic Value_1Y_max--1.395--------
Intrinsic Value_1Y_min--0.781--------
Intrinsic Value_3Y_max--4.776--------
Intrinsic Value_3Y_min--2.648--------
Intrinsic Value_5Y_max--8.863--------
Intrinsic Value_5Y_min--4.831--------
Market Cap6883015843.200-1%6968519765.0006861640627.500+2%6562379042.500+6%5986799021.530+16%5453788423.077+28%
Net Profit Margin--0.1230.110+11%0.116+6%0.118+4%0.101+21%
Operating Margin---0.026-100%0.141-100%0.135-100%0.091-100%
Operating Ratio--1.5661.613-3%1.594-2%1.584-1%1.306+20%
Pb Ratio2.803-1%2.8382.770+2%2.909-2%2.698+5%2.505+13%
Pe Ratio10.201-1%10.32811.195-8%12.095-15%10.974-6%13.695-25%
Price Per Share8.050-1%8.1508.025+2%7.675+6%6.817+20%6.157+32%
Price To Free Cash Flow Ratio7.496-1%7.5891.407+439%-43.390+672%9.081-16%0.978+676%
Price To Total Gains Ratio40.806-1%41.31342.135-2%43.977-6%34.966+18%25.828+60%
Quick Ratio--0.5850.640-9%0.645-9%0.611-4%0.595-2%
Return On Assets--0.0450.042+8%0.043+6%0.042+7%0.035+31%
Return On Equity--0.0690.063+8%0.066+4%0.066+4%0.054+26%
Total Gains Per Share--0.1970.192+3%0.236-16%0.209-6%0.198-1%
Usd Book Value--69982035.00070654805.473-1%64465451.538+9%63370946.024+10%62346921.847+12%
Usd Book Value Change Per Share---0.0020.002-202%0.002-213%0.001-243%0.000-944%
Usd Book Value Per Share--0.0820.083-1%0.075+9%0.072+14%0.070+16%
Usd Dividend Per Share--0.0070.004+100%0.005+44%0.005+57%0.005+36%
Usd Eps--0.0060.005+7%0.005+12%0.005+18%0.004+46%
Usd Free Cash Flow--6542431.5004288265.674+53%4223233.526+55%3773608.423+73%7959528.637-18%
Usd Free Cash Flow Per Share--0.0080.005+53%0.005+55%0.004+78%0.009-15%
Usd Free Cash Flow To Equity Per Share--0.0010.001-4%0.000+1182%0.000+110%0.006-91%
Usd Market Cap196165951.531-1%198602813.303195556757.884+2%187027802.711+6%170623772.114+16%155432970.058+28%
Usd Price Per Share0.229-1%0.2320.229+2%0.219+6%0.194+20%0.175+32%
Usd Profit--4807351.5004489581.651+7%4279070.562+12%4190269.114+15%3401176.230+41%
Usd Revenue--39134775.00040511197.541-3%36337018.250+8%35187416.320+11%32671880.967+20%
Usd Total Gains Per Share--0.0060.005+3%0.007-16%0.006-6%0.006-1%
 EOD+4 -4MRQTTM+20 -15YOY+26 -95Y+27 -810Y+20 -15

3.2. Fundamental Score

Let's check the fundamental score of Diamond Building Products Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.201
Price to Book Ratio (EOD)Between0-12.803
Net Profit Margin (MRQ)Greater than00.123
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.585
Current Ratio (MRQ)Greater than11.685
Debt to Asset Ratio (MRQ)Less than10.341
Debt to Equity Ratio (MRQ)Less than10.518
Return on Equity (MRQ)Greater than0.150.069
Return on Assets (MRQ)Greater than0.050.045
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Diamond Building Products Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose8.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-09-30. Currency in THB. All numbers in thousands.

Summary
Total Assets3,728,324
Total Liabilities1,272,814
Total Stockholder Equity2,455,510
 As reported
Total Liabilities 1,272,814
Total Stockholder Equity+ 2,455,510
Total Assets = 3,728,324

Assets

Total Assets3,728,324
Total Current Assets1,704,278
Long-term Assets1,704,278
Total Current Assets
Cash And Cash Equivalents 37,184
Net Receivables 591,783
Inventory 1,007,690
Other Current Assets 10,778
Total Current Assets  (as reported)1,704,278
Total Current Assets  (calculated)1,647,435
+/- 56,843
Long-term Assets
Long-term Assets Other 52,494
Long-term Assets  (as reported)2,024,046
Long-term Assets  (calculated)52,494
+/- 1,971,552

Liabilities & Shareholders' Equity

Total Current Liabilities1,011,540
Long-term Liabilities261,274
Total Stockholder Equity2,455,510
Total Current Liabilities
Short Long Term Debt 453,000
Accounts payable 204,674
Other Current Liabilities 60,739
Total Current Liabilities  (as reported)1,011,540
Total Current Liabilities  (calculated)718,413
+/- 293,127
Long-term Liabilities
Long term Debt 22,000
Capital Lease Obligations Min Short Term Debt49,221
Long-term Liabilities  (as reported)261,274
Long-term Liabilities  (calculated)71,221
+/- 190,053
Total Stockholder Equity
Retained Earnings 1,163,759
Total Stockholder Equity (as reported)2,455,510
Total Stockholder Equity (calculated)1,163,759
+/- 1,291,751
Other
Capital Stock855,033
Common Stock Shares Outstanding 855,033
Net Debt 437,816
Net Invested Capital 2,930,510
Net Working Capital 692,738



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-03-312004-12-31
> Total Assets 
1,353,642
0
1,580,930
1,767,664
1,826,083
1,883,288
1,810,775
1,847,751
2,043,732
2,050,478
1,950,836
1,941,717
2,134,235
2,053,604
1,933,027
1,995,376
2,108,924
2,141,836
2,252,213
2,347,748
2,386,522
2,370,134
2,394,903
2,401,100
2,715,463
2,783,129
2,931,158
3,092,871
3,322,298
3,464,212
3,575,136
3,644,664
3,916,782
4,259,546
4,238,544
4,240,071
4,160,694
4,131,124
3,918,314
3,791,057
3,749,090
3,582,481
3,551,410
3,592,682
3,540,947
3,378,728
3,287,983
3,237,512
3,262,861
3,117,686
3,046,251
3,017,146
3,042,237
3,101,044
3,070,830
3,137,702
3,161,069
3,277,205
3,321,083
3,331,966
3,482,619
3,440,057
3,402,921
3,418,845
3,444,555
3,459,599
3,509,746
3,459,472
3,473,248
3,486,341
3,603,283
3,740,611
3,787,123
3,810,625
3,728,324
3,728,3243,810,6253,787,1233,740,6113,603,2833,486,3413,473,2483,459,4723,509,7463,459,5993,444,5553,418,8453,402,9213,440,0573,482,6193,331,9663,321,0833,277,2053,161,0693,137,7023,070,8303,101,0443,042,2373,017,1463,046,2513,117,6863,262,8613,237,5123,287,9833,378,7283,540,9473,592,6823,551,4103,582,4813,749,0903,791,0573,918,3144,131,1244,160,6944,240,0714,238,5444,259,5463,916,7823,644,6643,575,1363,464,2123,322,2983,092,8712,931,1582,783,1292,715,4632,401,1002,394,9032,370,1342,386,5222,347,7482,252,2132,141,8362,108,9241,995,3761,933,0272,053,6042,134,2351,941,7171,950,8362,050,4782,043,7321,847,7511,810,7751,883,2881,826,0831,767,6641,580,93001,353,642
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,238,879
1,318,995
1,215,815
1,166,952
1,150,754
1,218,315
1,310,987
1,285,498
1,365,864
1,421,503
1,447,603
1,454,997
1,410,261
1,480,881
1,399,894
1,312,687
1,239,419
1,325,332
1,383,479
1,470,127
1,398,064
1,475,302
1,557,111
1,730,360
1,788,877
1,828,062
1,837,895
1,704,278
1,704,2781,837,8951,828,0621,788,8771,730,3601,557,1111,475,3021,398,0641,470,1271,383,4791,325,3321,239,4191,312,6871,399,8941,480,8811,410,2611,454,9971,447,6031,421,5031,365,8641,285,4981,310,9871,218,3151,150,7541,166,9521,215,8151,318,9951,238,87900000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,585
64,313
69,197
55,965
23,829
27,126
24,663
42,256
20,315
33,572
32,000
33,700
31,316
44,165
31,249
25,761
22,068
32,125
28,504
16,252
22,997
13,493
21,550
26,558
11,379
18,552
20,794
37,184
37,18420,79418,55211,37926,55821,55013,49322,99716,25228,50432,12522,06825,76131,24944,16531,31633,70032,00033,57220,31542,25624,66327,12623,82955,96569,19764,31320,58500000000000000000000000000000000000000000000000
       Net Receivables 
290,213
0
210,453
305,575
315,106
272,825
252,982
243,450
303,423
316,719
275,569
286,532
406,457
333,222
206,170
302,111
363,212
318,416
322,484
356,658
386,276
418,113
400,709
366,729
449,514
448,202
451,110
437,543
591,496
536,234
499,428
480,622
669,304
665,470
627,567
584,068
615,615
635,217
551,453
544,896
648,273
610,250
518,347
584,540
649,577
599,292
550,879
582,614
671,175
600,655
504,857
535,819
595,164
616,994
548,293
535,654
620,639
602,776
502,853
495,372
568,091
587,298
494,695
486,877
640,665
666,246
543,407
540,873
638,622
676,746
571,436
553,726
687,519
729,985
591,783
591,783729,985687,519553,726571,436676,746638,622540,873543,407666,246640,665486,877494,695587,298568,091495,372502,853602,776620,639535,654548,293616,994595,164535,819504,857600,655671,175582,614550,879599,292649,577584,540518,347610,250648,273544,896551,453635,217615,615584,068627,567665,470669,304480,622499,428536,234591,496437,543451,110448,202449,514366,729400,709418,113386,276356,658322,484318,416363,212302,111206,170333,222406,457286,532275,569316,719303,423243,450252,982272,825315,106305,575210,4530290,213
       Other Current Assets 
11,194
0
36,887
22,872
33,790
37,678
33,076
20,012
28,912
48,294
32,796
41,943
45,254
30,884
21,498
34,003
40,177
28,212
40,881
47,734
28,589
45,261
70,551
33,028
46,128
40,801
26,559
46,833
18,524
28,246
20,117
23,460
5,565
14,972
12,442
22,205
12,273
14,416
12,976
18,603
13,194
14,215
13,910
40,856
7,408
7,747
5,869
13,820
6,804
8,675
7,022
15,207
7,323
10,391
6,745
30,657
7,658
11,232
7,590
5,948
7,684
8,536
7,078
6,418
6,858
9,245
8,712
4,763
5,795
9,489
8,477
6,845
9,699
13,215
10,778
10,77813,2159,6996,8458,4779,4895,7954,7638,7129,2456,8586,4187,0788,5367,6845,9487,59011,2327,65830,6576,74510,3917,32315,2077,0228,6756,80413,8205,8697,7477,40840,85613,91014,21513,19418,60312,97614,41612,27322,20512,44214,9725,56523,46020,11728,24618,52446,83326,55940,80146,12833,02870,55145,26128,58947,73440,88128,21240,17734,00321,49830,88445,25441,94332,79648,29428,91220,01233,07637,67833,79022,87236,887011,194
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,739,566
1,829,602
1,866,086
1,921,705
2,001,738
2,040,163
2,090,234
2,179,426
2,119,223
2,076,120
2,039,619
2,061,408
1,997,946
1,929,230
1,872,923
1,951,734
1,959,061
1,972,730
2,024,046
2,024,0461,972,7301,959,0611,951,7341,872,9231,929,2301,997,9462,061,4082,039,6192,076,1202,119,2232,179,4262,090,2342,040,1632,001,7381,921,7051,866,0861,829,6021,739,56600000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
664,342
0
835,056
868,180
944,202
971,486
1,006,587
1,020,246
1,026,836
997,031
986,885
987,446
994,464
1,055,756
1,057,109
1,067,679
1,152,477
1,257,725
1,339,758
1,354,194
1,384,201
1,356,796
1,336,323
1,412,476
1,593,064
1,582,269
1,598,020
1,582,317
1,789,182
2,033,132
2,257,215
2,287,460
2,421,521
2,658,306
2,669,211
2,637,733
2,588,537
2,521,937
2,467,266
2,404,434
2,329,741
2,257,951
2,188,259
2,143,698
2,077,069
2,010,928
1,951,304
1,892,210
1,838,538
1,796,916
1,772,300
1,765,225
1,722,444
1,682,760
1,681,090
1,695,080
1,664,608
1,746,174
1,774,443
1,804,195
1,909,586
1,951,681
2,001,418
2,091,783
2,036,398
1,992,239
1,955,736
1,976,141
1,911,674
1,843,787
1,788,114
0
0
0
0
00001,788,1141,843,7871,911,6741,976,1411,955,7361,992,2392,036,3982,091,7832,001,4181,951,6811,909,5861,804,1951,774,4431,746,1741,664,6081,695,0801,681,0901,682,7601,722,4441,765,2251,772,3001,796,9161,838,5381,892,2101,951,3042,010,9282,077,0692,143,6982,188,2592,257,9512,329,7412,404,4342,467,2662,521,9372,588,5372,637,7332,669,2112,658,3062,421,5212,287,4602,257,2152,033,1321,789,1821,582,3171,598,0201,582,2691,593,0641,412,4761,336,3231,356,7961,384,2011,354,1941,339,7581,257,7251,152,4771,067,6791,057,1091,055,756994,464987,446986,885997,0311,026,8361,020,2461,006,587971,486944,202868,180835,0560664,342
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
15,349
41,896
5,000
0
0
39,545
38,290
37,020
35,738
35,019
33,749
32,466
31,828
29,956
28,943
27,770
26,460
25,151
30,261
29,074
27,670
26,130
26,350
54,828
52,547
52,027
50,537
49,030
47,507
45,984
44,493
42,985
41,683
40,837
39,257
37,677
36,080
26,724
25,158
23,574
21,976
20,379
19,392
18,405
17,409
16,384
15,413
17,491
16,383
15,522
0
0
0
12,168
0
0
0
9,649
0
0
0
9,951
0
0
0
0009,9510009,64900012,16800015,52216,38317,49115,41316,38417,40918,40519,39220,37921,97623,57425,15826,72436,08037,67739,25740,83741,68342,98544,49345,98447,50749,03050,53752,02752,54754,82826,35026,13027,67029,07430,26125,15126,46027,77028,94329,95631,82832,46633,74935,01935,73837,02038,29039,545005,00041,89615,3490000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,965
6,895
15,792
29,871
5,547
5,556
7,283
3,440
1,761
2,448
2,486
2,995
1,556
1,743
1,730
49,423
59,899
59,609
52,494
52,49459,60959,89949,4231,7301,7431,5562,9952,4862,4481,7613,4407,2835,5565,54729,87115,7926,8954,96500000000000000000000000000000000000000000000000000000000
> Total Liabilities 
372,986
0
656,310
499,627
480,170
526,260
480,484
445,671
653,723
539,550
472,679
386,257
451,518
460,058
454,670
513,040
552,298
584,090
745,094
752,799
676,900
665,018
732,605
542,342
769,980
874,824
987,411
1,046,094
1,069,486
1,275,649
1,482,270
1,430,431
1,522,281
1,934,442
2,037,294
1,940,428
1,740,460
1,795,983
1,691,585
1,546,541
1,409,189
1,259,111
1,286,230
1,268,685
1,087,644
1,465,947
1,440,353
1,341,789
1,231,575
1,112,094
1,134,585
1,022,636
907,732
1,021,596
1,082,373
1,061,609
873,049
1,021,861
1,125,175
1,072,791
1,055,243
1,531,645
1,554,165
1,481,818
1,311,563
1,336,180
1,455,675
1,313,221
1,135,056
1,167,228
1,359,057
1,353,379
1,222,541
1,301,485
1,272,814
1,272,8141,301,4851,222,5411,353,3791,359,0571,167,2281,135,0561,313,2211,455,6751,336,1801,311,5631,481,8181,554,1651,531,6451,055,2431,072,7911,125,1751,021,861873,0491,061,6091,082,3731,021,596907,7321,022,6361,134,5851,112,0941,231,5751,341,7891,440,3531,465,9471,087,6441,268,6851,286,2301,259,1111,409,1891,546,5411,691,5851,795,9831,740,4601,940,4282,037,2941,934,4421,522,2811,430,4311,482,2701,275,6491,069,4861,046,094987,411874,824769,980542,342732,605665,018676,900752,799745,094584,090552,298513,040454,670460,058451,518386,257472,679539,550653,723445,671480,484526,260480,170499,627656,3100372,986
   > Total Current Liabilities 
362,434
0
642,153
486,934
468,966
316,682
297,413
289,793
524,483
435,770
394,336
333,357
424,070
394,509
421,520
506,785
543,818
468,843
568,794
585,820
559,236
557,743
624,838
436,001
533,581
646,263
756,705
613,536
574,826
659,389
781,531
707,746
801,239
1,214,701
1,379,293
1,050,917
947,808
1,102,214
1,093,257
1,047,540
1,009,697
950,533
1,037,743
1,069,154
914,034
1,316,467
1,314,849
1,212,604
1,101,021
979,468
999,031
884,592
771,011
884,630
944,372
922,385
733,866
864,323
965,198
857,808
815,399
1,292,910
1,311,586
1,220,114
884,571
941,182
1,093,548
981,436
836,232
897,992
1,116,514
1,078,521
925,706
1,014,243
1,011,540
1,011,5401,014,243925,7061,078,5211,116,514897,992836,232981,4361,093,548941,182884,5711,220,1141,311,5861,292,910815,399857,808965,198864,323733,866922,385944,372884,630771,011884,592999,031979,4681,101,0211,212,6041,314,8491,316,467914,0341,069,1541,037,743950,5331,009,6971,047,5401,093,2571,102,214947,8081,050,9171,379,2931,214,701801,239707,746781,531659,389574,826613,536756,705646,263533,581436,001624,838557,743559,236585,820568,794468,843543,818506,785421,520394,509424,070333,357394,336435,770524,483289,793297,413316,682468,966486,934642,1530362,434
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
936,743
695,176
580,746
25,000
542,385
285,659
388,739
0
0
198,000
368,000
529,400
446,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000446,000529,400368,000198,00000388,739285,659542,38525,000580,746695,176936,74300000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
936,743
695,176
580,746
25,000
542,385
285,659
388,739
0
0
198,000
368,000
529,400
446,000
257,000
804,000
909,000
900,000
320,276
325,000
562,500
562,000
266,000
284,988
535,000
616,000
315,000
408,500
453,000
453,000408,500315,000616,000535,000284,988266,000562,000562,500325,000320,276900,000909,000804,000257,000446,000529,400368,000198,00000388,739285,659542,38525,000580,746695,176936,74300000000000000000000000000000000000000000000000
       Accounts payable 
139,011
0
142,162
152,011
119,994
110,083
128,699
116,887
134,925
157,901
153,102
97,059
131,774
149,339
154,867
102,630
130,852
143,740
185,176
182,219
170,768
151,987
165,092
143,313
124,510
139,682
161,790
120,926
151,241
162,121
136,322
123,791
193,061
171,190
176,158
202,239
152,394
210,183
136,022
108,020
182,930
132,335
142,359
145,684
182,017
153,656
154,390
124,180
178,300
156,125
178,779
156,330
253,529
255,509
161,646
175,479
239,202
172,466
170,603
137,978
232,717
163,874
140,767
89,354
251,515
240,946
244,712
116,596
248,860
251,562
302,781
173,724
254,020
203,475
204,674
204,674203,475254,020173,724302,781251,562248,860116,596244,712240,946251,51589,354140,767163,874232,717137,978170,603172,466239,202175,479161,646255,509253,529156,330178,779156,125178,300124,180154,390153,656182,017145,684142,359132,335182,930108,020136,022210,183152,394202,239176,158171,190193,061123,791136,322162,121151,241120,926161,790139,682124,510143,313165,092151,987170,768182,219185,176143,740130,852102,630154,867149,339131,77497,059153,102157,901134,925116,887128,699110,083119,994152,011142,1620139,011
       Other Current Liabilities 
84,272
0
76,803
87,470
146,902
156,149
136,356
111,166
306,474
171,203
136,624
133,311
190,504
142,539
67,060
103,012
211,768
168,114
158,618
157,995
214,718
222,182
158,671
180,056
228,898
237,418
190,219
235,873
355,076
358,655
273,197
296,679
337,078
317,232
218,819
172,563
202,014
216,348
305,379
139,000
208,332
237,178
186,602
180,056
234,980
657,838
181,079
164,789
239,438
254,171
191,845
197,634
245,935
252,799
206,750
168,410
30,410
24,994
32,898
189,162
307,716
307,816
243,195
142,563
291,029
353,183
264,176
192,511
301,124
344,889
266,521
23,446
36,982
45,491
60,739
60,73945,49136,98223,446266,521344,889301,124192,511264,176353,183291,029142,563243,195307,816307,716189,16232,89824,99430,410168,410206,750252,799245,935197,634191,845254,171239,438164,789181,079657,838234,980180,056186,602237,178208,332139,000305,379216,348202,014172,563218,819317,232337,078296,679273,197358,655355,076235,873190,219237,418228,898180,056158,671222,182214,718157,995158,618168,114211,768103,01267,060142,539190,504133,311136,624171,203306,474111,166136,356156,149146,90287,47076,803084,272
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139,183
157,538
159,977
214,984
239,844
238,735
242,579
261,704
426,992
394,998
362,127
331,784
298,824
269,236
242,543
274,859
296,835
287,242
261,274
261,274287,242296,835274,859242,543269,236298,824331,784362,127394,998426,992261,704242,579238,735239,844214,984159,977157,538139,18300000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,068
4,753
5,437
6,122
6,806
56,327
58,304
60,281
62,258
64,373
66,488
68,602
61,303
63,629
65,956
68,283
65,662
68,165
70,667
73,170
73,964
75,187
77,502
79,816
81,713
82,324
84,641
86,957
116,077
118,661
121,052
123,598
126,288
122,609
124,549
127,195
129,841
131,227
151,029
154,326
206,070
206,502
209,424
213,300
225,700
214,046
217,115
220,197
224,012
224,704
226,898
230,727
0
0
0
0
0000230,727226,898224,704224,012220,197217,115214,046225,700213,300209,424206,502206,070154,326151,029131,227129,841127,195124,549122,609126,288123,598121,052118,661116,07786,95784,64182,32481,71379,81677,50275,18773,96473,17070,66768,16565,66268,28365,95663,62961,30368,60266,48864,37362,25860,28158,30456,3276,8066,1225,4374,7534,0680000000000000000000
> Total Stockholder Equity
980,656
980,656
924,620
1,268,038
1,345,913
1,357,028
1,330,291
1,402,080
1,390,009
1,510,928
1,478,157
1,555,460
1,682,717
1,593,546
1,478,357
1,482,337
1,556,626
1,557,746
1,507,119
1,594,948
1,709,622
1,705,117
1,662,298
1,858,758
1,945,482
1,908,305
1,943,747
2,046,777
2,252,811
2,188,563
2,092,866
2,214,234
2,394,501
2,325,104
2,201,250
2,299,643
2,420,234
2,335,141
2,226,729
2,244,516
2,339,901
2,323,370
2,265,180
2,323,997
2,453,303
1,912,781
1,847,630
1,895,723
2,031,286
2,005,592
1,911,666
1,994,510
2,134,505
2,079,448
1,988,457
2,076,093
2,288,020
2,255,344
2,195,908
2,259,175
2,427,376
1,908,412
1,848,756
1,937,027
2,132,992
2,123,419
2,054,071
2,146,252
2,338,192
2,319,113
2,244,226
2,387,232
2,564,582
2,509,140
2,455,510
2,455,5102,509,1402,564,5822,387,2322,244,2262,319,1132,338,1922,146,2522,054,0712,123,4192,132,9921,937,0271,848,7561,908,4122,427,3762,259,1752,195,9082,255,3442,288,0202,076,0931,988,4572,079,4482,134,5051,994,5101,911,6662,005,5922,031,2861,895,7231,847,6301,912,7812,453,3032,323,9972,265,1802,323,3702,339,9012,244,5162,226,7292,335,1412,420,2342,299,6432,201,2502,325,1042,394,5012,214,2342,092,8662,188,5632,252,8112,046,7771,943,7471,908,3051,945,4821,858,7581,662,2981,705,1171,709,6221,594,9481,507,1191,557,7461,556,6261,482,3371,478,3571,593,5461,682,7171,555,4601,478,1571,510,9281,390,0091,402,0801,330,2911,357,0281,345,9131,268,038924,620980,656980,656
   Common Stock
800,000
0
800,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,005,175
1,005,967
1,006,280
1,006,280
1,014,332
1,016,568
1,019,300
1,019,300
1,026,957
1,029,000
1,029,150
1,029,150
1,038,104
1,038,609
1,038,664
1,038,664
1,047,368
1,047,812
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
1,047,958
947,961
947,961
947,962
947,962
947,962
947,962
947,962
947,962
947,962
947,962
947,962
947,962
855,033
855,033
855,033
855,033
855,033
855,033
0
0
0
0
0000855,033855,033855,033855,033855,033855,033947,962947,962947,962947,962947,962947,962947,962947,962947,962947,962947,961947,9611,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,9581,047,8121,047,3681,038,6641,038,6641,038,6091,038,1041,029,1501,029,1501,029,0001,026,9571,019,3001,019,3001,016,5681,014,3321,006,2801,006,2801,005,9671,005,1751,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000800,0000800,000
   Retained Earnings 
180,656
0
124,620
165,790
243,665
254,780
228,043
299,832
287,761
408,680
375,909
453,212
580,469
491,298
376,109
408,028
509,845
517,397
466,770
542,491
655,311
650,073
591,162
675,126
756,617
707,730
640,138
725,251
917,497
852,898
757,201
857,616
1,036,702
967,176
843,322
921,347
1,040,900
955,465
847,053
864,840
960,225
943,694
885,504
944,321
1,073,627
1,053,865
988,714
1,036,807
1,172,370
1,146,676
1,052,750
1,135,594
1,275,589
799,769
708,778
796,413
903,340
870,664
811,228
979,495
1,147,696
1,140,694
1,081,038
1,169,309
1,365,274
936,668
867,320
959,501
1,151,441
1,132,362
1,057,475
1,095,481
1,272,831
1,217,389
1,163,759
1,163,7591,217,3891,272,8311,095,4811,057,4751,132,3621,151,441959,501867,320936,6681,365,2741,169,3091,081,0381,140,6941,147,696979,495811,228870,664903,340796,413708,778799,7691,275,5891,135,5941,052,7501,146,6761,172,3701,036,807988,7141,053,8651,073,627944,321885,504943,694960,225864,840847,053955,4651,040,900921,347843,322967,1761,036,702857,616757,201852,898917,497725,251640,138707,730756,617675,126591,162650,073655,311542,491466,770517,397509,845408,028376,109491,298580,469453,212375,909408,680287,761299,832228,043254,780243,665165,790124,6200180,656
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000-520,760-520,760-520,760-520,760-520,760-520,760-520,760-520,76000000000000000000-2,448-2,448-29,773-31,230-31,230-56,244-61,899-61,899-61,899-61,899-61,899-55,467-27,939000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
165,210
0
0
0
0
0
0
0
0
00000000165,210000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.