> Total Assets | 97,560,000 | 104,766,000 | 111,472,569 | 116,638,390 | 93,022,053 | 150,012,680 | 150,721,295 | 146,476,636 | 143,330,144 | 149,914,688 | 128,249,178 | 131,923,319 | 136,826,610 | 140,712,017 | 141,203,825 | 146,224,716 | 142,540,490 | 139,135,332 | 138,096,907 | 145,961,301 | 171,953,377 | 154,013,589 | 150,317,440 | 151,435,496 | 158,219,726 | 161,336,153 | 157,877,028 | 171,772,152 | 173,106,369 | 168,334,816 | 171,693,003 | 176,205,639 | 187,066,400 | 189,174,425 | 173,738,419 | 171,398,566 | 177,384,440 | 186,328,604 | 189,220,031 | 183,125,697 | 176,924,138 | 163,204,814 | 173,765,016 | 169,593,743 | 174,728,887 | 178,799,915 | 167,592,024 | 158,973,737 | 160,653,366 | 153,384,144 | 139,145,630 | 142,332,321 | 139,485,499 | 151,064,314 | 156,059,904 | 162,796,129 | 161,663,451 | 161,580,332 | 157,861,365 | 156,538,536 | 147,646,860 | 150,554,461 | 150,942,610 | 156,282,728 | 163,566,095 | 158,271,691 | 160,834,885 | 156,681,372 | 158,997,955 | 161,454,239 | 165,194,173 | 169,911,735 | 169,793,333 | 162,650,140 | 164,690,901 | 166,752,696 | 165,472,000 | 164,214,000 | 174,327,000 | 170,672,000 | 173,646,000 | 269,971,000 | 265,292,000 | 264,917,000 | 273,901,000 | 270,504,000 | 273,355,000 | 281,627,000 | 292,422,000 | 301,686,000 | 321,357,000 | 298,590,000 | 303,793,000 | 299,701,000 | 302,513,000 | 290,305,000 | 295,222,000 | 296,044,000 |
| 296,044,000 | 295,222,000 | 290,305,000 | 302,513,000 | 299,701,000 | 303,793,000 | 298,590,000 | 321,357,000 | 301,686,000 | 292,422,000 | 281,627,000 | 273,355,000 | 270,504,000 | 273,901,000 | 264,917,000 | 265,292,000 | 269,971,000 | 173,646,000 | 170,672,000 | 174,327,000 | 164,214,000 | 165,472,000 | 166,752,696 | 164,690,901 | 162,650,140 | 169,793,333 | 169,911,735 | 165,194,173 | 161,454,239 | 158,997,955 | 156,681,372 | 160,834,885 | 158,271,691 | 163,566,095 | 156,282,728 | 150,942,610 | 150,554,461 | 147,646,860 | 156,538,536 | 157,861,365 | 161,580,332 | 161,663,451 | 162,796,129 | 156,059,904 | 151,064,314 | 139,485,499 | 142,332,321 | 139,145,630 | 153,384,144 | 160,653,366 | 158,973,737 | 167,592,024 | 178,799,915 | 174,728,887 | 169,593,743 | 173,765,016 | 163,204,814 | 176,924,138 | 183,125,697 | 189,220,031 | 186,328,604 | 177,384,440 | 171,398,566 | 173,738,419 | 189,174,425 | 187,066,400 | 176,205,639 | 171,693,003 | 168,334,816 | 173,106,369 | 171,772,152 | 157,877,028 | 161,336,153 | 158,219,726 | 151,435,496 | 150,317,440 | 154,013,589 | 171,953,377 | 145,961,301 | 138,096,907 | 139,135,332 | 142,540,490 | 146,224,716 | 141,203,825 | 140,712,017 | 136,826,610 | 131,923,319 | 128,249,178 | 149,914,688 | 143,330,144 | 146,476,636 | 150,721,295 | 150,012,680 | 93,022,053 | 116,638,390 | 111,472,569 | 104,766,000 | 97,560,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,005,000 | 27,238,000 | 26,849,000 | 28,096,000 | 29,587,000 | 17,808,000 | 18,344,000 | 20,392,000 | 26,701,931 | 23,525,372 | 23,131,512 | 25,086,029 | 24,693,000 | 21,801,000 | 24,563,000 | 24,690,000 | 24,420,000 | 37,936,000 | 32,725,000 | 37,293,000 | 33,798,000 | 32,728,000 | 34,586,000 | 33,943,000 | 36,507,000 | 33,631,000 | 42,540,000 | 39,144,000 | 40,325,000 | 37,233,000 | 36,260,000 | 36,363,000 | 38,990,000 | 37,402,000 |
| 37,402,000 | 38,990,000 | 36,363,000 | 36,260,000 | 37,233,000 | 40,325,000 | 39,144,000 | 42,540,000 | 33,631,000 | 36,507,000 | 33,943,000 | 34,586,000 | 32,728,000 | 33,798,000 | 37,293,000 | 32,725,000 | 37,936,000 | 24,420,000 | 24,690,000 | 24,563,000 | 21,801,000 | 24,693,000 | 25,086,029 | 23,131,512 | 23,525,372 | 26,701,931 | 20,392,000 | 18,344,000 | 17,808,000 | 29,587,000 | 28,096,000 | 26,849,000 | 27,238,000 | 29,005,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,497,464 | 4,894,240 | 4,905,555 | 3,212,660 | 3,589,316 | 3,077,159 | 4,380,599 | 4,211,888 | 5,454,249 | 8,182,072 | 8,895,040 | 7,197,530 | 7,510,988 | 2,260,315 | 2,820,847 | 3,725,935 | 2,377,071 | 3,985,111 | 2,864,637 | 4,863,578 | 4,392,220 | 3,737,060 | 3,251,282 | 5,308,683 | 5,818,464 | 6,821,143 | 7,681,113 | 10,981,863 | 10,616,556 | 6,000,327 | 9,155,300 | 9,103,582 | 5,477,910 | 5,235,688 | 5,034,062 | 7,489,452 | 8,351,148 | 7,950,762 | 8,458,843 | 8,174,634 | 10,208,032 | 2,785,425 | 3,378,518 | 3,981,686 | 4,450,732 | 3,425,279 | 2,587,404 | 4,220,005 | 6,144,000 | 3,894,000 | 6,461,000 | 5,393,000 | 4,078,000 | 14,537,000 | 10,642,000 | 12,939,000 | 9,872,000 | 8,861,000 | 6,337,000 | 6,001,000 | 9,875,000 | 5,281,000 | 8,497,000 | 5,611,000 | 10,913,000 | 8,742,000 | 7,470,000 | 7,235,000 | 10,827,000 | 8,591,000 |
| 8,591,000 | 10,827,000 | 7,235,000 | 7,470,000 | 8,742,000 | 10,913,000 | 5,611,000 | 8,497,000 | 5,281,000 | 9,875,000 | 6,001,000 | 6,337,000 | 8,861,000 | 9,872,000 | 12,939,000 | 10,642,000 | 14,537,000 | 4,078,000 | 5,393,000 | 6,461,000 | 3,894,000 | 6,144,000 | 4,220,005 | 2,587,404 | 3,425,279 | 4,450,732 | 3,981,686 | 3,378,518 | 2,785,425 | 10,208,032 | 8,174,634 | 8,458,843 | 7,950,762 | 8,351,148 | 7,489,452 | 5,034,062 | 5,235,688 | 5,477,910 | 9,103,582 | 9,155,300 | 6,000,327 | 10,616,556 | 10,981,863 | 7,681,113 | 6,821,143 | 5,818,464 | 5,308,683 | 3,251,282 | 3,737,060 | 4,392,220 | 4,863,578 | 2,864,637 | 3,985,111 | 2,377,071 | 3,725,935 | 2,820,847 | 2,260,315 | 7,510,988 | 7,197,530 | 8,895,040 | 8,182,072 | 5,454,249 | 4,211,888 | 4,380,599 | 3,077,159 | 3,589,316 | 3,212,660 | 4,905,555 | 4,894,240 | 7,497,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115,364 | 0 | 0 | 0 | 23,662 | 0 | 0 | 0 | 106,057 | 0 | 0 | 0 | 104,825 | 0 | 0 | 0 | 678,488 | 0 | 0 | 0 | 133,179 | 0 | 0 | 0 | 158,459 | 0 | 0 | 0 | 274,692 | 0 | 0 | 0 | 3,045,950 | 0 | 0 | 0 | 15,828 | 4,907,000 | 2,116,000 | 2,442,000 | 9,618 | 3,589,617 | 3,008,613 | 3,371,151 | 6,882 | 2,277,000 | 2,187,000 | 2,614,000 | 29,000 | 3,748,000 | 2,776,000 | 2,650,000 | 5,000 | 2,720,000 | 3,061,000 | 3,304,000 | 6,000 | 3,576,000 | 4,179,000 | 4,985,000 | 5,000 | 5,466,000 | 5,324,000 | 5,333,000 | 6,000 | 5,199,000 | 4,808,000 |
| 4,808,000 | 5,199,000 | 6,000 | 5,333,000 | 5,324,000 | 5,466,000 | 5,000 | 4,985,000 | 4,179,000 | 3,576,000 | 6,000 | 3,304,000 | 3,061,000 | 2,720,000 | 5,000 | 2,650,000 | 2,776,000 | 3,748,000 | 29,000 | 2,614,000 | 2,187,000 | 2,277,000 | 6,882 | 3,371,151 | 3,008,613 | 3,589,617 | 9,618 | 2,442,000 | 2,116,000 | 4,907,000 | 15,828 | 0 | 0 | 0 | 3,045,950 | 0 | 0 | 0 | 274,692 | 0 | 0 | 0 | 158,459 | 0 | 0 | 0 | 133,179 | 0 | 0 | 0 | 678,488 | 0 | 0 | 0 | 104,825 | 0 | 0 | 0 | 106,057 | 0 | 0 | 0 | 23,662 | 0 | 0 | 0 | 115,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,290,000 | 9,981,000 | 9,791,000 | 10,105,000 | 9,931,000 | 9,342,000 | 9,356,000 | 12,974,000 | 13,648,665 | 12,708,333 | 13,176,661 | 17,124,340 | 9,990,000 | 9,898,000 | 9,919,000 | 16,340,000 | 12,852,000 | 14,840,000 | 15,099,000 | 18,925,000 | 15,600,000 | 16,205,000 | 16,356,000 | 21,422,000 | 17,797,000 | 19,141,000 | 19,446,000 | 24,006,000 | 18,613,000 | 18,454,000 | 15,713,000 | 16,157,000 | 15,141,000 | 15,122,000 |
| 15,122,000 | 15,141,000 | 16,157,000 | 15,713,000 | 18,454,000 | 18,613,000 | 24,006,000 | 19,446,000 | 19,141,000 | 17,797,000 | 21,422,000 | 16,356,000 | 16,205,000 | 15,600,000 | 18,925,000 | 15,099,000 | 14,840,000 | 12,852,000 | 16,340,000 | 9,919,000 | 9,898,000 | 9,990,000 | 17,124,340 | 13,176,661 | 12,708,333 | 13,648,665 | 12,974,000 | 9,356,000 | 9,342,000 | 9,931,000 | 10,105,000 | 9,791,000 | 9,981,000 | 10,290,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 3,446,333 | 0 | 0 | 0 | 954,187 | 4,203,337 | 3,891,149 | 2,399,609 | 1,130,283 | 4,521,320 | 5,552,015 | 3,652,275 | 1,858,058 | 3,349,570 | 3,702,416 | 3,322,789 | 1,158,853 | 2,796,116 | 2,206,675 | 3,580,020 | 1,313,278 | 2,904,863 | 2,932,781 | 5,667,283 | 2,903,340 | 3,445,143 | 3,324,568 | 5,077,605 | 4,288,901 | 8,250,210 | 7,787,386 | 6,147,765 | 3,996,145 | 6,324,171 | 6,168,800 | 14,581,721 | 11,941,422 | 14,560,739 | 5,983,259 | 4,420,325 | 2,400,362 | 56,190,209 | 57,100,079 | 57,035,864 | 3,008,439 | 6,386,986 | 5,614,458 | 6,007,609 | 2,051,742 | 4,709,880 | 6,084,777 | 5,068,857 | 3,663,836 | 7,912,132 | 6,246,747 | 5,633,351 | 8,924,490 | 11,586,317 | 11,374,849 | 12,340,707 | 9,310,506 | 8,078,927 | 7,101,298 | 6,802,361 | 2,704,478 | 7,692,930 | 4,901,025 | 5,443,430 | 2,540,248 | 2,775,249 | 2,554,702 | 2,212,318 | 1,674,696 | 1,725,000 | 1,621,000 | 1,466,000 | 1,360,000 | 1,849,000 | 3,706,000 | 4,642,000 | 2,729,000 | 5,757,000 | 5,596,000 | 9,755,000 | 2,043,000 | 5,613,000 | 6,217,000 | 11,443,000 | 6,727,000 | 8,140,000 | 7,789,000 | 2,239,000 | 2,208,000 | 2,465,000 | 2,657,000 |
| 2,657,000 | 2,465,000 | 2,208,000 | 2,239,000 | 7,789,000 | 8,140,000 | 6,727,000 | 11,443,000 | 6,217,000 | 5,613,000 | 2,043,000 | 9,755,000 | 5,596,000 | 5,757,000 | 2,729,000 | 4,642,000 | 3,706,000 | 1,849,000 | 1,360,000 | 1,466,000 | 1,621,000 | 1,725,000 | 1,674,696 | 2,212,318 | 2,554,702 | 2,775,249 | 2,540,248 | 5,443,430 | 4,901,025 | 7,692,930 | 2,704,478 | 6,802,361 | 7,101,298 | 8,078,927 | 9,310,506 | 12,340,707 | 11,374,849 | 11,586,317 | 8,924,490 | 5,633,351 | 6,246,747 | 7,912,132 | 3,663,836 | 5,068,857 | 6,084,777 | 4,709,880 | 2,051,742 | 6,007,609 | 5,614,458 | 6,386,986 | 3,008,439 | 57,035,864 | 57,100,079 | 56,190,209 | 2,400,362 | 4,420,325 | 5,983,259 | 14,560,739 | 11,941,422 | 14,581,721 | 6,168,800 | 6,324,171 | 3,996,145 | 6,147,765 | 7,787,386 | 8,250,210 | 4,288,901 | 5,077,605 | 3,324,568 | 3,445,143 | 2,903,340 | 5,667,283 | 2,932,781 | 2,904,863 | 1,313,278 | 3,580,020 | 2,206,675 | 2,796,116 | 1,158,853 | 3,322,789 | 3,702,416 | 3,349,570 | 1,858,058 | 3,652,275 | 5,552,015 | 4,521,320 | 1,130,283 | 2,399,609 | 3,891,149 | 4,203,337 | 954,187 | 0 | 0 | 0 | 3,446,333 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140,779,000 | 142,413,000 | 149,764,000 | 145,983,000 | 149,226,000 | 232,035,000 | 232,568,000 | 227,624,000 | 240,103,000 | 237,777,000 | 238,769,000 | 242,828,000 | 255,915,000 | 268,056,000 | 278,817,000 | 259,446,000 | 263,468,000 | 262,468,000 | 266,253,000 | 253,942,000 | 256,232,000 | 258,642,000 |
| 258,642,000 | 256,232,000 | 253,942,000 | 266,253,000 | 262,468,000 | 263,468,000 | 259,446,000 | 278,817,000 | 268,056,000 | 255,915,000 | 242,828,000 | 238,769,000 | 237,777,000 | 240,103,000 | 227,624,000 | 232,568,000 | 232,035,000 | 149,226,000 | 145,983,000 | 149,764,000 | 142,413,000 | 140,779,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 50,823,816 | 0 | 0 | 0 | 52,255,992 | 50,505,426 | 55,072,372 | 54,832,401 | 56,571,817 | 54,885,860 | 56,155,064 | 55,723,115 | 59,543,500 | 57,355,701 | 56,034,361 | 55,787,098 | 59,772,977 | 62,514,470 | 58,525,285 | 57,708,382 | 56,611,865 | 56,855,434 | 58,554,656 | 57,497,484 | 60,533,319 | 60,195,037 | 59,435,272 | 60,602,800 | 62,108,019 | 65,271,488 | 64,574,674 | 58,438,967 | 57,845,972 | 63,959,129 | 66,834,742 | 66,303,160 | 65,164,738 | 61,355,289 | 55,971,984 | 60,268,751 | 58,779,016 | 49,531,290 | 50,004,141 | 45,430,723 | 54,391,897 | 54,488,058 | 51,541,025 | 48,236,998 | 49,476,509 | 47,803,680 | 49,471,826 | 50,999,880 | 51,570,662 | 51,326,213 | 51,618,145 | 48,928,449 | 47,939,322 | 44,275,476 | 45,761,516 | 47,073,503 | 48,471,318 | 50,619,438 | 49,534,783 | 50,737,322 | 49,339,042 | 50,053,802 | 52,723,384 | 54,435,485 | 56,356,732 | 57,296,100 | 55,684,358 | 57,244,733 | 53,302,363 | 65,594,000 | 66,668,000 | 68,456,000 | 63,385,000 | 67,678,000 | 86,733,000 | 93,350,000 | 86,549,000 | 92,482,000 | 91,063,000 | 90,879,000 | 87,240,000 | 100,187,000 | 103,246,000 | 104,669,000 | 87,160,000 | 100,056,000 | 100,152,000 | 100,678,000 | 86,018,000 | 97,957,000 | 97,456,000 |
| 97,456,000 | 97,957,000 | 86,018,000 | 100,678,000 | 100,152,000 | 100,056,000 | 87,160,000 | 104,669,000 | 103,246,000 | 100,187,000 | 87,240,000 | 90,879,000 | 91,063,000 | 92,482,000 | 86,549,000 | 93,350,000 | 86,733,000 | 67,678,000 | 63,385,000 | 68,456,000 | 66,668,000 | 65,594,000 | 53,302,363 | 57,244,733 | 55,684,358 | 57,296,100 | 56,356,732 | 54,435,485 | 52,723,384 | 50,053,802 | 49,339,042 | 50,737,322 | 49,534,783 | 50,619,438 | 48,471,318 | 47,073,503 | 45,761,516 | 44,275,476 | 47,939,322 | 48,928,449 | 51,618,145 | 51,326,213 | 51,570,662 | 50,999,880 | 49,471,826 | 47,803,680 | 49,476,509 | 48,236,998 | 51,541,025 | 54,488,058 | 54,391,897 | 45,430,723 | 50,004,141 | 49,531,290 | 58,779,016 | 60,268,751 | 55,971,984 | 61,355,289 | 65,164,738 | 66,303,160 | 66,834,742 | 63,959,129 | 57,845,972 | 58,438,967 | 64,574,674 | 65,271,488 | 62,108,019 | 60,602,800 | 59,435,272 | 60,195,037 | 60,533,319 | 57,497,484 | 58,554,656 | 56,855,434 | 56,611,865 | 57,708,382 | 58,525,285 | 62,514,470 | 59,772,977 | 55,787,098 | 56,034,361 | 57,355,701 | 59,543,500 | 55,723,115 | 56,155,064 | 54,885,860 | 56,571,817 | 54,832,401 | 55,072,372 | 50,505,426 | 52,255,992 | 0 | 0 | 0 | 50,823,816 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,135,390 | 37,206,771 | 38,028,390 | 30,739,496 | 30,863,646 | 0 | 0 | 0 | 30,879,026 | 0 | 0 | 0 | 29,688,834 | 25,812,201 | 24,585,556 | 24,369,218 | 21,759,675 | 0 | 0 | 0 | 27,654,314 | 0 | 0 | 0 | 30,140,592 | 33,501,859 | 0 | 30,596,605 | 28,709,329 | 28,134,537 | 29,768,666 | 30,412,844 | 29,142,689 | 28,339,674 | 25,943,842 | 28,332,243 | 27,229,314 | 22,504,166 | 22,956,508 | 20,844,605 | 22,259,073 | 0 | 0 | 0 | 19,040,584 | 0 | 0 | 0 | 20,064,980 | 0 | 0 | 0 | 17,760,638 | 0 | 0 | 0 | 16,042,001 | 0 | 0 | 0 | 15,099,912 | 0 | 0 | 0 | 14,726,950 | 0 | 0 | 0 | 14,070,888 | 0 | 0 | 0 | 12,436,000 | 0 | 0 | 0 | 19,820,000 | 0 | 0 | 0 | 20,532,000 | 0 | 0 | 0 | 20,648,000 | 0 | 0 | 0 | 20,296,000 | 0 | 0 |
| 0 | 0 | 20,296,000 | 0 | 0 | 0 | 20,648,000 | 0 | 0 | 0 | 20,532,000 | 0 | 0 | 0 | 19,820,000 | 0 | 0 | 0 | 12,436,000 | 0 | 0 | 0 | 14,070,888 | 0 | 0 | 0 | 14,726,950 | 0 | 0 | 0 | 15,099,912 | 0 | 0 | 0 | 16,042,001 | 0 | 0 | 0 | 17,760,638 | 0 | 0 | 0 | 20,064,980 | 0 | 0 | 0 | 19,040,584 | 0 | 0 | 0 | 22,259,073 | 20,844,605 | 22,956,508 | 22,504,166 | 27,229,314 | 28,332,243 | 25,943,842 | 28,339,674 | 29,142,689 | 30,412,844 | 29,768,666 | 28,134,537 | 28,709,329 | 30,596,605 | 0 | 33,501,859 | 30,140,592 | 0 | 0 | 0 | 27,654,314 | 0 | 0 | 0 | 21,759,675 | 24,369,218 | 24,585,556 | 25,812,201 | 29,688,834 | 0 | 0 | 0 | 30,879,026 | 0 | 0 | 0 | 30,863,646 | 30,739,496 | 38,028,390 | 37,206,771 | 36,135,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 924,000 | 869,000 | 879,000 | 765,000 | 772,000 | 7,023,000 | 6,564,000 | 4,864,000 | 2,952,393 | 2,770,019 | 2,541,097 | 1,139,023 | 10,910,805 | 14,536,231 | 14,199,610 | 3,528,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,528,122 | 14,199,610 | 14,536,231 | 10,910,805 | 1,139,023 | 2,541,097 | 2,770,019 | 2,952,393 | 4,864,000 | 6,564,000 | 7,023,000 | 772,000 | 765,000 | 879,000 | 869,000 | 924,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,253,395 | 71,406,177 | 73,541,529 | 55,511,089 | 55,856,741 | 55,438,490 | 56,237,879 | 55,255,950 | 56,836,404 | 55,908,933 | 56,528,829 | 56,657,528 | 58,226,938 | 68,740,888 | 66,085,325 | 65,259,102 | 62,211,947 | 63,104,592 | 66,400,962 | 66,045,985 | 76,561,076 | 76,459,158 | 76,056,760 | 77,209,169 | 79,446,161 | 84,442,955 | 84,371,485 | 77,858,073 | 75,060,991 | 76,659,188 | 79,627,992 | 75,837,531 | 74,103,606 | 72,246,423 | 67,671,788 | 62,023,622 | 71,396,508 | 41,743,406 | 42,151,557 | 38,110,431 | 64,990,837 | 65,937,963 | 64,966,571 | 54,144,330 | 55,027,815 | 54,655,114 | 61,467,046 | 63,334,326 | 63,337,930 | 62,212,799 | 66,486,854 | 63,331,945 | 62,398,808 | 60,999,213 | 63,761,841 | 62,561,894 | 61,923,447 | 65,360,376 | 64,282,360 | 66,249,134 | 63,944,064 | 64,476,847 | 73,953,549 | 75,102,329 | 75,576,303 | 76,217,247 | 74,064,246 | 75,121,556 | 57,696,719 | 262,345,384 | 282,812,055 | 195,711,825 | 55,768,000 | 0 | 0 | 0 | 98,247,000 | 0 | 0 | 0 | 112,117,000 | 0 | 0 | 0 | 132,248,000 | 0 | 0 | 0 | 127,558,000 | 0 | 0 |
| 0 | 0 | 127,558,000 | 0 | 0 | 0 | 132,248,000 | 0 | 0 | 0 | 112,117,000 | 0 | 0 | 0 | 98,247,000 | 0 | 0 | 0 | 55,768,000 | 195,711,825 | 282,812,055 | 262,345,384 | 57,696,719 | 75,121,556 | 74,064,246 | 76,217,247 | 75,576,303 | 75,102,329 | 73,953,549 | 64,476,847 | 63,944,064 | 66,249,134 | 64,282,360 | 65,360,376 | 61,923,447 | 62,561,894 | 63,761,841 | 60,999,213 | 62,398,808 | 63,331,945 | 66,486,854 | 62,212,799 | 63,337,930 | 63,334,326 | 61,467,046 | 54,655,114 | 55,027,815 | 54,144,330 | 64,966,571 | 65,937,963 | 64,990,837 | 38,110,431 | 42,151,557 | 41,743,406 | 71,396,508 | 62,023,622 | 67,671,788 | 72,246,423 | 74,103,606 | 75,837,531 | 79,627,992 | 76,659,188 | 75,060,991 | 77,858,073 | 84,371,485 | 84,442,955 | 79,446,161 | 77,209,169 | 76,056,760 | 76,459,158 | 76,561,076 | 66,045,985 | 66,400,962 | 63,104,592 | 62,211,947 | 65,259,102 | 66,085,325 | 68,740,888 | 58,226,938 | 56,657,528 | 56,528,829 | 55,908,933 | 56,836,404 | 55,255,950 | 56,237,879 | 55,438,490 | 55,856,741 | 55,511,089 | 73,541,529 | 71,406,177 | 71,253,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 50,155,391 | 0 | 0 | 0 | 79,059,571 | 79,168,666 | 80,600,396 | 60,841,798 | 61,171,588 | 61,291,790 | 60,273,931 | 60,503,110 | 61,920,553 | 61,822,614 | 62,171,359 | 62,226,553 | 63,644,846 | 84,529,349 | 76,397,660 | 74,244,724 | 75,085,385 | 75,842,044 | 78,937,161 | 80,415,281 | 90,188,298 | 89,731,515 | 88,293,712 | 88,190,503 | 90,813,136 | 96,424,726 | 100,089,564 | 92,367,135 | 91,410,249 | 88,572,871 | 91,319,270 | 87,243,079 | 84,980,160 | 82,273,247 | 88,217,424 | 83,549,925 | 90,588,790 | 58,571,536 | 59,624,177 | 54,800,640 | 84,000,175 | 85,149,592 | 82,609,295 | 71,541,069 | 73,051,759 | 71,353,080 | 77,898,676 | 80,669,954 | 80,962,649 | 79,655,859 | 84,769,849 | 80,998,517 | 72,540,654 | 72,706,903 | 74,314,640 | 72,897,906 | 72,862,804 | 83,955,690 | 81,688,650 | 83,248,857 | 79,233,912 | 79,350,276 | 88,410,146 | 89,088,921 | 89,039,741 | 6,625,661 | 6,606,145 | 6,652,003 | 15,457,674 | 6,037,000 | 6,073,000 | 6,610,000 | 15,662,000 | 6,316,000 | 11,674,000 | 17,794,000 | 23,740,000 | 16,906,000 | 17,332,000 | 16,201,000 | 27,865,000 | 16,544,000 | 18,270,000 | 20,363,000 | 26,384,000 | 17,933,000 | 16,941,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 16,941,000 | 17,933,000 | 26,384,000 | 20,363,000 | 18,270,000 | 16,544,000 | 27,865,000 | 16,201,000 | 17,332,000 | 16,906,000 | 23,740,000 | 17,794,000 | 11,674,000 | 6,316,000 | 15,662,000 | 6,610,000 | 6,073,000 | 6,037,000 | 15,457,674 | 6,652,003 | 6,606,145 | 6,625,661 | 89,039,741 | 89,088,921 | 88,410,146 | 79,350,276 | 79,233,912 | 83,248,857 | 81,688,650 | 83,955,690 | 72,862,804 | 72,897,906 | 74,314,640 | 72,706,903 | 72,540,654 | 80,998,517 | 84,769,849 | 79,655,859 | 80,962,649 | 80,669,954 | 77,898,676 | 71,353,080 | 73,051,759 | 71,541,069 | 82,609,295 | 85,149,592 | 84,000,175 | 54,800,640 | 59,624,177 | 58,571,536 | 90,588,790 | 83,549,925 | 88,217,424 | 82,273,247 | 84,980,160 | 87,243,079 | 91,319,270 | 88,572,871 | 91,410,249 | 92,367,135 | 100,089,564 | 96,424,726 | 90,813,136 | 88,190,503 | 88,293,712 | 89,731,515 | 90,188,298 | 80,415,281 | 78,937,161 | 75,842,044 | 75,085,385 | 74,244,724 | 76,397,660 | 84,529,349 | 63,644,846 | 62,226,553 | 62,171,359 | 61,822,614 | 61,920,553 | 60,503,110 | 60,273,931 | 61,291,790 | 61,171,588 | 60,841,798 | 80,600,396 | 79,168,666 | 79,059,571 | 0 | 0 | 0 | 50,155,391 | 0 | 0 | 0 |
---|
> Total Liabilities | 61,307,000 | 68,169,000 | 72,914,971 | 76,536,609 | 55,478,708 | 90,291,318 | 90,015,497 | 87,462,116 | 88,284,904 | 95,509,568 | 92,454,598 | 94,789,643 | 98,316,910 | 100,512,527 | 100,276,210 | 103,632,999 | 99,519,719 | 94,373,854 | 91,083,661 | 94,596,776 | 110,973,139 | 97,552,223 | 92,301,578 | 92,720,492 | 97,359,636 | 98,264,121 | 93,051,533 | 106,222,653 | 106,244,393 | 104,504,192 | 106,112,131 | 110,148,969 | 116,691,476 | 122,867,471 | 110,634,417 | 111,390,973 | 117,500,416 | 128,191,870 | 128,375,324 | 123,021,588 | 117,032,363 | 108,157,113 | 114,791,080 | 112,499,890 | 114,229,882 | 121,753,571 | 112,868,043 | 107,158,278 | 107,560,044 | 105,748,664 | 100,244,660 | 102,058,321 | 99,739,238 | 110,408,064 | 112,727,601 | 118,616,521 | 116,521,733 | 117,086,463 | 114,955,210 | 115,315,269 | 107,909,457 | 110,443,562 | 110,192,380 | 114,855,643 | 119,778,379 | 117,488,594 | 118,556,405 | 115,692,128 | 116,400,659 | 117,414,626 | 119,059,683 | 118,854,301 | 116,046,254 | 114,462,291 | 114,352,859 | 116,928,195 | 122,710,000 | 121,524,000 | 129,190,000 | 124,441,000 | 127,769,000 | 196,468,000 | 193,258,000 | 192,367,000 | 196,416,000 | 193,504,000 | 194,494,000 | 200,158,000 | 204,767,000 | 213,194,000 | 226,882,000 | 211,270,000 | 205,107,000 | 205,302,000 | 205,943,000 | 199,068,000 | 202,009,000 | 203,609,000 |
| 203,609,000 | 202,009,000 | 199,068,000 | 205,943,000 | 205,302,000 | 205,107,000 | 211,270,000 | 226,882,000 | 213,194,000 | 204,767,000 | 200,158,000 | 194,494,000 | 193,504,000 | 196,416,000 | 192,367,000 | 193,258,000 | 196,468,000 | 127,769,000 | 124,441,000 | 129,190,000 | 121,524,000 | 122,710,000 | 116,928,195 | 114,352,859 | 114,462,291 | 116,046,254 | 118,854,301 | 119,059,683 | 117,414,626 | 116,400,659 | 115,692,128 | 118,556,405 | 117,488,594 | 119,778,379 | 114,855,643 | 110,192,380 | 110,443,562 | 107,909,457 | 115,315,269 | 114,955,210 | 117,086,463 | 116,521,733 | 118,616,521 | 112,727,601 | 110,408,064 | 99,739,238 | 102,058,321 | 100,244,660 | 105,748,664 | 107,560,044 | 107,158,278 | 112,868,043 | 121,753,571 | 114,229,882 | 112,499,890 | 114,791,080 | 108,157,113 | 117,032,363 | 123,021,588 | 128,375,324 | 128,191,870 | 117,500,416 | 111,390,973 | 110,634,417 | 122,867,471 | 116,691,476 | 110,148,969 | 106,112,131 | 104,504,192 | 106,244,393 | 106,222,653 | 93,051,533 | 98,264,121 | 97,359,636 | 92,720,492 | 92,301,578 | 97,552,223 | 110,973,139 | 94,596,776 | 91,083,661 | 94,373,854 | 99,519,719 | 103,632,999 | 100,276,210 | 100,512,527 | 98,316,910 | 94,789,643 | 92,454,598 | 95,509,568 | 88,284,904 | 87,462,116 | 90,015,497 | 90,291,318 | 55,478,708 | 76,536,609 | 72,914,971 | 68,169,000 | 61,307,000 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,614,587 | 0 | 0 | 0 | 34,316,747 | 0 | 0 | 0 | 30,815,196 | 32,392,671 | 29,382,413 | 29,124,893 | 29,555,264 | 29,702,919 | 29,454,317 | 24,365,384 | 29,149,534 | 28,235,189 | 29,776,448 | 30,041,903 | 33,900,865 | 35,417,425 | 39,406,220 | 31,997,664 | 34,610,985 | 33,522,482 | 40,404,238 | 38,629,052 | 35,534,761 | 34,749,647 | 31,020,026 | 34,394,209 | 35,099,159 | 44,798,424 | 50,601,037 | 46,513,367 | 31,573,687 | 28,824,108 | 29,012,254 | 30,414,725 | 30,338,349 | 29,198,693 | 32,910,096 | 34,091,958 | 30,997,238 | 32,362,173 | 35,170,979 | 33,918,809 | 34,122,400 | 30,458,254 | 36,365,386 | 35,421,491 | 36,429,773 | 36,688,329 | 33,411,515 | 29,230,038 | 34,954,555 | 34,634,775 | 31,037,920 | 30,639,378 | 32,899,405 | 32,258,580 | 27,297,486 | 27,996,064 | 33,429,686 | 37,361,000 | 35,065,000 | 35,248,000 | 32,913,000 | 32,877,000 | 39,015,000 | 35,109,000 | 37,135,000 | 35,295,000 | 35,225,000 | 35,035,000 | 38,804,000 | 36,495,000 | 39,647,000 | 48,649,000 | 45,389,000 | 39,915,000 | 39,617,000 | 36,479,000 | 36,065,000 | 35,141,000 | 37,775,000 |
| 37,775,000 | 35,141,000 | 36,065,000 | 36,479,000 | 39,617,000 | 39,915,000 | 45,389,000 | 48,649,000 | 39,647,000 | 36,495,000 | 38,804,000 | 35,035,000 | 35,225,000 | 35,295,000 | 37,135,000 | 35,109,000 | 39,015,000 | 32,877,000 | 32,913,000 | 35,248,000 | 35,065,000 | 37,361,000 | 33,429,686 | 27,996,064 | 27,297,486 | 32,258,580 | 32,899,405 | 30,639,378 | 31,037,920 | 34,634,775 | 34,954,555 | 29,230,038 | 33,411,515 | 36,688,329 | 36,429,773 | 35,421,491 | 36,365,386 | 30,458,254 | 34,122,400 | 33,918,809 | 35,170,979 | 32,362,173 | 30,997,238 | 34,091,958 | 32,910,096 | 29,198,693 | 30,338,349 | 30,414,725 | 29,012,254 | 28,824,108 | 31,573,687 | 46,513,367 | 50,601,037 | 44,798,424 | 35,099,159 | 34,394,209 | 31,020,026 | 34,749,647 | 35,534,761 | 38,629,052 | 40,404,238 | 33,522,482 | 34,610,985 | 31,997,664 | 39,406,220 | 35,417,425 | 33,900,865 | 30,041,903 | 29,776,448 | 28,235,189 | 29,149,534 | 24,365,384 | 29,454,317 | 29,702,919 | 29,555,264 | 29,124,893 | 29,382,413 | 32,392,671 | 30,815,196 | 0 | 0 | 0 | 34,316,747 | 0 | 0 | 0 | 24,614,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,650,000 | 65,273,000 | 60,989,000 | 8,561,000 | 7,607,000 | 10,009,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,009,841 | 7,607,000 | 8,561,000 | 60,989,000 | 65,273,000 | 64,650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,650,000 | 65,273,000 | 60,989,000 | 8,561,000 | 7,607,000 | 10,009,841 | 6,801,676 | 7,428,803 | 11,101,170 | 14,211,000 | 11,090,000 | 12,759,000 | 10,357,000 | 9,631,000 | 12,666,000 | 11,396,000 | 11,708,000 | 11,451,000 | 11,784,000 | 10,698,000 | 12,196,000 | 8,894,000 | 10,470,000 | 14,984,000 | 13,282,000 | 10,248,000 | 11,499,000 | 8,025,000 | 8,530,000 | 8,563,000 | 7,412,000 |
| 7,412,000 | 8,563,000 | 8,530,000 | 8,025,000 | 11,499,000 | 10,248,000 | 13,282,000 | 14,984,000 | 10,470,000 | 8,894,000 | 12,196,000 | 10,698,000 | 11,784,000 | 11,451,000 | 11,708,000 | 11,396,000 | 12,666,000 | 9,631,000 | 10,357,000 | 12,759,000 | 11,090,000 | 14,211,000 | 11,101,170 | 7,428,803 | 6,801,676 | 10,009,841 | 7,607,000 | 8,561,000 | 60,989,000 | 65,273,000 | 64,650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 3,695,117 | 0 | 0 | 0 | 4,265,359 | 0 | 0 | 0 | 3,991,640 | 0 | 0 | 0 | 5,218,937 | 0 | 0 | 0 | 5,172,870 | 6,723,130 | 6,638,173 | 6,692,190 | 8,157,954 | 6,948,364 | 7,478,271 | 7,374,953 | 9,397,584 | 7,846,526 | 7,515,768 | 8,340,865 | 9,946,103 | 9,087,875 | 9,357,462 | 8,497,883 | 9,819,855 | 9,488,246 | 9,860,266 | 8,944,782 | 9,020,561 | 7,920,826 | 7,806,014 | 8,108,917 | 8,939,325 | 6,108,618 | 6,652,986 | 5,683,547 | 8,314,396 | 7,051,019 | 6,784,982 | 7,299,637 | 8,458,819 | 7,806,226 | 8,887,131 | 9,069,804 | 9,963,595 | 9,196,148 | 10,152,504 | 10,084,721 | 11,654,473 | 10,200,728 | 10,167,986 | 10,937,644 | 11,985,076 | 11,179,285 | 10,362,357 | 9,934,392 | 10,961,418 | 9,561,872 | 9,919,582 | 10,018,605 | 13,144,854 | 11,233,854 | 10,386,406 | 10,405,186 | 12,272,310 | 10,241,000 | 9,647,000 | 8,896,000 | 9,410,000 | 8,730,000 | 9,601,000 | 8,318,000 | 9,692,000 | 8,936,000 | 8,342,000 | 8,235,000 | 10,396,000 | 10,865,000 | 11,179,000 | 11,545,000 | 11,981,000 | 11,106,000 | 10,384,000 | 10,223,000 | 10,778,000 | 8,334,000 | 10,541,000 |
| 10,541,000 | 8,334,000 | 10,778,000 | 10,223,000 | 10,384,000 | 11,106,000 | 11,981,000 | 11,545,000 | 11,179,000 | 10,865,000 | 10,396,000 | 8,235,000 | 8,342,000 | 8,936,000 | 9,692,000 | 8,318,000 | 9,601,000 | 8,730,000 | 9,410,000 | 8,896,000 | 9,647,000 | 10,241,000 | 12,272,310 | 10,405,186 | 10,386,406 | 11,233,854 | 13,144,854 | 10,018,605 | 9,919,582 | 9,561,872 | 10,961,418 | 9,934,392 | 10,362,357 | 11,179,285 | 11,985,076 | 10,937,644 | 10,167,986 | 10,200,728 | 11,654,473 | 10,084,721 | 10,152,504 | 9,196,148 | 9,963,595 | 9,069,804 | 8,887,131 | 7,806,226 | 8,458,819 | 7,299,637 | 6,784,982 | 7,051,019 | 8,314,396 | 5,683,547 | 6,652,986 | 6,108,618 | 8,939,325 | 8,108,917 | 7,806,014 | 7,920,826 | 9,020,561 | 8,944,782 | 9,860,266 | 9,488,246 | 9,819,855 | 8,497,883 | 9,357,462 | 9,087,875 | 9,946,103 | 8,340,865 | 7,515,768 | 7,846,526 | 9,397,584 | 7,374,953 | 7,478,271 | 6,948,364 | 8,157,954 | 6,692,190 | 6,638,173 | 6,723,130 | 5,172,870 | 0 | 0 | 0 | 5,218,937 | 0 | 0 | 0 | 3,991,640 | 0 | 0 | 0 | 4,265,359 | 0 | 0 | 0 | 3,695,117 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 8,767,453 | 0 | 0 | 0 | 5,212,426 | 0 | 0 | 0 | 8,080,790 | 0 | 0 | 0 | 10,374,889 | 0 | 0 | 0 | 10,735,634 | 8,742,403 | 7,862,490 | 7,747,265 | 7,504,275 | 8,010,526 | 7,443,768 | 7,857,060 | 8,905,336 | 9,175,901 | 8,673,080 | 9,179,786 | 10,064,388 | 11,022,407 | 11,240,922 | 9,577,896 | 9,768,354 | 16,183,724 | 16,783,342 | 17,898,342 | 12,322,654 | 17,444,482 | 13,330,819 | 15,237,200 | 9,926,540 | 27,289,510 | 27,497,848 | 26,278,002 | 9,253,641 | 12,837,975 | 11,525,346 | 11,666,820 | 9,089,110 | 11,498,515 | 11,879,431 | 11,684,765 | 12,476,884 | 12,953,135 | 12,440,103 | 12,497,932 | 12,199,019 | 11,847,323 | 10,875,150 | 10,663,059 | 10,561,464 | 11,208,899 | 11,381,714 | 10,854,784 | 11,755,983 | 11,952,876 | 11,550,216 | 11,811,819 | 11,127,564 | 10,070,119 | 9,103,818 | 9,117,851 | 5,014,912 | 3,013,000 | 3,177,000 | 3,299,000 | 4,513,000 | 8,338,000 | 10,035,000 | 9,238,000 | 5,174,000 | 9,998,000 | 10,004,000 | 11,326,000 | 6,531,000 | 10,044,000 | 10,927,000 | 14,532,000 | 9,398,000 | 11,090,000 | 10,292,000 | 4,179,000 | 1,314,000 | 3,965,000 | 5,086,000 |
| 5,086,000 | 3,965,000 | 1,314,000 | 4,179,000 | 10,292,000 | 11,090,000 | 9,398,000 | 14,532,000 | 10,927,000 | 10,044,000 | 6,531,000 | 11,326,000 | 10,004,000 | 9,998,000 | 5,174,000 | 9,238,000 | 10,035,000 | 8,338,000 | 4,513,000 | 3,299,000 | 3,177,000 | 3,013,000 | 5,014,912 | 9,117,851 | 9,103,818 | 10,070,119 | 11,127,564 | 11,811,819 | 11,550,216 | 11,952,876 | 11,755,983 | 10,854,784 | 11,381,714 | 11,208,899 | 10,561,464 | 10,663,059 | 10,875,150 | 11,847,323 | 12,199,019 | 12,497,932 | 12,440,103 | 12,953,135 | 12,476,884 | 11,684,765 | 11,879,431 | 11,498,515 | 9,089,110 | 11,666,820 | 11,525,346 | 12,837,975 | 9,253,641 | 26,278,002 | 27,497,848 | 27,289,510 | 9,926,540 | 15,237,200 | 13,330,819 | 17,444,482 | 12,322,654 | 17,898,342 | 16,783,342 | 16,183,724 | 9,768,354 | 9,577,896 | 11,240,922 | 11,022,407 | 10,064,388 | 9,179,786 | 8,673,080 | 9,175,901 | 8,905,336 | 7,857,060 | 7,443,768 | 8,010,526 | 7,504,275 | 7,747,265 | 7,862,490 | 8,742,403 | 10,735,634 | 0 | 0 | 0 | 10,374,889 | 0 | 0 | 0 | 8,080,790 | 0 | 0 | 0 | 5,212,426 | 0 | 0 | 0 | 8,767,453 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,349,000 | 86,459,000 | 93,942,000 | 91,529,000 | 94,892,000 | 157,451,000 | 158,148,000 | 155,575,000 | 161,121,000 | 158,279,000 | 159,459,000 | 161,355,000 | 168,272,000 | 173,547,000 | 178,233,000 | 165,881,000 | 165,192,000 | 165,685,000 | 169,464,000 | 163,003,000 | 166,868,000 | 165,834,000 |
| 165,834,000 | 166,868,000 | 163,003,000 | 169,464,000 | 165,685,000 | 165,192,000 | 165,881,000 | 178,233,000 | 173,547,000 | 168,272,000 | 161,355,000 | 159,459,000 | 158,279,000 | 161,121,000 | 155,575,000 | 158,148,000 | 157,451,000 | 94,892,000 | 91,529,000 | 93,942,000 | 86,459,000 | 85,349,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 6,030,851 | 0 | 0 | 0 | 11,834,769 | 0 | 0 | 0 | 12,702,578 | 29,847,470 | 30,065,078 | 30,865,510 | 14,860,681 | 33,927,149 | 33,504,429 | 33,109,929 | 16,433,778 | 11,729,164 | 10,905,137 | 11,332,108 | 10,257,541 | 10,485,668 | 10,955,437 | 10,717,978 | 15,202,944 | 15,519,190 | 15,767,024 | 16,593,573 | 17,095,732 | 18,567,714 | 18,181,066 | 16,488,851 | 16,240,689 | 17,077,516 | 18,039,534 | 19,285,266 | 17,327,388 | 17,274,056 | 16,059,421 | 17,564,331 | 15,710,496 | 14,826,908 | 15,994,180 | 15,625,048 | 15,142,086 | 17,383,534 | 17,953,090 | 18,542,209 | 17,203,774 | 17,340,048 | 18,281,652 | 19,240,002 | 20,015,374 | 20,100,643 | 20,280,366 | 19,010,191 | 18,777,121 | 17,661,426 | 16,927,311 | 17,479,692 | 17,327,708 | 18,265,004 | 18,926,499 | 21,610,674 | 17,858,205 | 17,741,563 | 18,359,159 | 19,056,732 | 19,647,555 | 23,756,920 | 23,670,857 | 24,069,229 | 24,140,858 | 19,684,000 | 20,527,000 | 22,264,000 | 20,794,000 | 22,560,000 | 34,416,000 | 33,994,000 | 33,169,000 | 32,992,000 | 32,205,000 | 33,206,000 | 34,037,000 | 33,170,000 | 34,057,000 | 35,585,000 | 33,574,000 | 32,076,000 | 32,646,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 32,646,000 | 32,076,000 | 33,574,000 | 35,585,000 | 34,057,000 | 33,170,000 | 34,037,000 | 33,206,000 | 32,205,000 | 32,992,000 | 33,169,000 | 33,994,000 | 34,416,000 | 22,560,000 | 20,794,000 | 22,264,000 | 20,527,000 | 19,684,000 | 24,140,858 | 24,069,229 | 23,670,857 | 23,756,920 | 19,647,555 | 19,056,732 | 18,359,159 | 17,741,563 | 17,858,205 | 21,610,674 | 18,926,499 | 18,265,004 | 17,327,708 | 17,479,692 | 16,927,311 | 17,661,426 | 18,777,121 | 19,010,191 | 20,280,366 | 20,100,643 | 20,015,374 | 19,240,002 | 18,281,652 | 17,340,048 | 17,203,774 | 18,542,209 | 17,953,090 | 17,383,534 | 15,142,086 | 15,625,048 | 15,994,180 | 14,826,908 | 15,710,496 | 17,564,331 | 16,059,421 | 17,274,056 | 17,327,388 | 19,285,266 | 18,039,534 | 17,077,516 | 16,240,689 | 16,488,851 | 18,181,066 | 18,567,714 | 17,095,732 | 16,593,573 | 15,767,024 | 15,519,190 | 15,202,944 | 10,717,978 | 10,955,437 | 10,485,668 | 10,257,541 | 11,332,108 | 10,905,137 | 11,729,164 | 16,433,778 | 33,109,929 | 33,504,429 | 33,927,149 | 14,860,681 | 30,865,510 | 30,065,078 | 29,847,470 | 12,702,578 | 0 | 0 | 0 | 11,834,769 | 0 | 0 | 0 | 6,030,851 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,646,000 | 10,586,000 | 10,692,000 | 10,555,000 | 10,722,000 | 10,929,000 | 11,893,000 | 8,366,000 | 1,581,990 | 1,681,797 | 1,812,920 | 2,000,459 | 1,833,000 | 1,873,000 | 1,988,000 | 2,075,000 | 2,072,000 | 2,081,000 | 2,133,000 | 2,192,000 | 2,290,000 | 2,315,000 | 2,335,000 | 2,585,000 | 2,768,000 | 2,950,000 | 3,202,000 | 3,205,000 | 3,281,000 | 3,352,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3,352,000 | 3,281,000 | 3,205,000 | 3,202,000 | 2,950,000 | 2,768,000 | 2,585,000 | 2,335,000 | 2,315,000 | 2,290,000 | 2,192,000 | 2,133,000 | 2,081,000 | 2,072,000 | 2,075,000 | 1,988,000 | 1,873,000 | 1,833,000 | 2,000,459 | 1,812,920 | 1,681,797 | 1,581,990 | 8,366,000 | 11,893,000 | 10,929,000 | 10,722,000 | 10,555,000 | 10,692,000 | 10,586,000 | 10,646,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 36,253,000 | 36,597,000 | 38,557,598 | 36,063,063 | 37,543,345 | 59,721,362 | 60,705,798 | 54,290,759 | 52,104,124 | 51,123,072 | 32,449,551 | 32,952,258 | 34,109,370 | 35,580,287 | 36,087,040 | 37,486,153 | 37,872,881 | 39,674,310 | 41,752,163 | 45,918,188 | 56,386,618 | 52,242,793 | 53,741,301 | 54,557,278 | 60,860,090 | 63,072,032 | 64,825,495 | 61,458,429 | 66,861,976 | 63,830,624 | 65,580,872 | 61,507,836 | 70,374,924 | 66,306,954 | 63,104,002 | 55,671,824 | 51,817,358 | 50,486,020 | 52,569,979 | 52,102,553 | 52,127,851 | 48,850,580 | 51,898,696 | 50,443,430 | 53,332,335 | 50,188,583 | 48,205,251 | 45,786,906 | 46,814,341 | 41,965,284 | 32,973,069 | 34,178,112 | 33,859,872 | 31,506,317 | 33,577,628 | 32,902,874 | 34,417,701 | 33,491,216 | 32,302,423 | 30,781,314 | 29,776,200 | 30,806,233 | 31,335,083 | 31,925,460 | 33,724,651 | 30,880,774 | 31,957,501 | 30,922,636 | 32,300,471 | 33,268,770 | 34,488,054 | 36,948,415 | 39,473,490 | 34,475,093 | 36,110,211 | 35,451,939 | 29,001,000 | 28,888,000 | 30,475,000 | 31,707,000 | 31,106,000 | 35,760,000 | 34,916,000 | 35,922,000 | 38,727,000 | 38,370,000 | 41,092,000 | 42,679,000 | 48,129,000 | 47,993,000 | 51,435,000 | 48,558,000 | 62,539,000 | 59,642,000 | 62,044,000 | 56,925,000 | 59,135,000 | 58,031,000 |
| 58,031,000 | 59,135,000 | 56,925,000 | 62,044,000 | 59,642,000 | 62,539,000 | 48,558,000 | 51,435,000 | 47,993,000 | 48,129,000 | 42,679,000 | 41,092,000 | 38,370,000 | 38,727,000 | 35,922,000 | 34,916,000 | 35,760,000 | 31,106,000 | 31,707,000 | 30,475,000 | 28,888,000 | 29,001,000 | 35,451,939 | 36,110,211 | 34,475,093 | 39,473,490 | 36,948,415 | 34,488,054 | 33,268,770 | 32,300,471 | 30,922,636 | 31,957,501 | 30,880,774 | 33,724,651 | 31,925,460 | 31,335,083 | 30,806,233 | 29,776,200 | 30,781,314 | 32,302,423 | 33,491,216 | 34,417,701 | 32,902,874 | 33,577,628 | 31,506,317 | 33,859,872 | 34,178,112 | 32,973,069 | 41,965,284 | 46,814,341 | 45,786,906 | 48,205,251 | 50,188,583 | 53,332,335 | 50,443,430 | 51,898,696 | 48,850,580 | 52,127,851 | 52,102,553 | 52,569,979 | 50,486,020 | 51,817,358 | 55,671,824 | 63,104,002 | 66,306,954 | 70,374,924 | 61,507,836 | 65,580,872 | 63,830,624 | 66,861,976 | 61,458,429 | 64,825,495 | 63,072,032 | 60,860,090 | 54,557,278 | 53,741,301 | 52,242,793 | 56,386,618 | 45,918,188 | 41,752,163 | 39,674,310 | 37,872,881 | 37,486,153 | 36,087,040 | 35,580,287 | 34,109,370 | 32,952,258 | 32,449,551 | 51,123,072 | 52,104,124 | 54,290,759 | 60,705,798 | 59,721,362 | 37,543,345 | 36,063,063 | 38,557,598 | 36,597,000 | 36,253,000 |
---|
Common Stock | 0 | 0 | 0 | 7,281,333 | 0 | 0 | 0 | 9,565,015 | 9,367,288 | 10,591,258 | 10,615,973 | 11,267,181 | 11,713,140 | 12,360,049 | 12,519,090 | 13,536,736 | 13,208,983 | 13,087,553 | 13,343,308 | 14,549,289 | 13,937,784 | 13,001,721 | 12,958,733 | 12,726,597 | 13,045,783 | 14,472,218 | 14,163,767 | 14,733,131 | 14,930,734 | 15,093,728 | 15,874,092 | 16,304,250 | 17,646,283 | 17,582,642 | 15,721,437 | 15,540,564 | 14,805,907 | 15,653,330 | 16,334,395 | 16,001,678 | 15,101,779 | 13,722,902 | 15,185,517 | 14,679,495 | 15,690,653 | 16,066,795 | 14,878,629 | 14,352,030 | 14,751,404 | 14,014,608 | 14,222,593 | 14,587,672 | 14,178,341 | 14,824,895 | 15,423,133 | 15,701,171 | 15,698,892 | 15,895,459 | 14,662,370 | 14,050,471 | 12,471,375 | 13,153,912 | 13,163,347 | 12,806,019 | 13,432,227 | 13,208,614 | 13,455,258 | 12,633,910 | 12,808,715 | 13,908,868 | 14,398,866 | 14,653,616 | 14,994,464 | 14,186,453 | 14,110,905 | 13,981,418 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,765,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 12,189,000 | 13,981,418 | 14,110,905 | 14,186,453 | 14,994,464 | 14,653,616 | 14,398,866 | 13,908,868 | 12,808,715 | 12,633,910 | 13,455,258 | 13,208,614 | 13,432,227 | 12,806,019 | 13,163,347 | 13,153,912 | 12,471,375 | 14,050,471 | 14,662,370 | 15,895,459 | 15,698,892 | 15,701,171 | 15,423,133 | 14,824,895 | 14,178,341 | 14,587,672 | 14,222,593 | 14,014,608 | 14,751,404 | 14,352,030 | 14,878,629 | 16,066,795 | 15,690,653 | 14,679,495 | 15,185,517 | 13,722,902 | 15,101,779 | 16,001,678 | 16,334,395 | 15,653,330 | 14,805,907 | 15,540,564 | 15,721,437 | 17,582,642 | 17,646,283 | 16,304,250 | 15,874,092 | 15,093,728 | 14,930,734 | 14,733,131 | 14,163,767 | 14,472,218 | 13,045,783 | 12,726,597 | 12,958,733 | 13,001,721 | 13,937,784 | 14,549,289 | 13,343,308 | 13,087,553 | 13,208,983 | 13,536,736 | 12,519,090 | 12,360,049 | 11,713,140 | 11,267,181 | 10,615,973 | 10,591,258 | 9,367,288 | 9,565,015 | 0 | 0 | 0 | 7,281,333 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,511,283,135,540 | -599,008,542 | -74,263 | -58,908 | -57,884 | -55,914 | -53,490 | -52,760 | -56,190 | -55,161 | -58,089 | -55,381 | -59,159 | -59,116 | -56,927 | -64,135 | -68,191 | -73,926 | -74,396 | -74,407 | -8,121 | -7,806 | -7,690 | -7,912 | -7,714 | -7,601 | -8,000 | -7,784 | -8,069 | -7,262 | -7,092 | -6,635 | -6,801 | -6,146 | -6,763 | -7,166 | -7,315 | -7,010 | -6,631 | -6,960 | -7,041 | -7,874 | -7,903 | -7,302 | -7,110 | -6,760 | -6,687 | -6,599 | -6,344 | -6,390 | -6,070 | -7,105 | -9,646 | -9,678 | -10,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,675,000 | -2,175,000 | -2,763,000 | 82,000 | 155,000 | 54,016,000 | 53,582,000 | 53,883,000 | 65,725,181 | 62,417,365 | 62,376,708 | 61,932,783 | 54,478,000 | 54,033,000 | 54,640,000 | 54,407,000 | 53,989,000 | 60,962,000 | 59,684,000 | 58,526,000 | 59,644,000 | 59,629,000 | 61,387,000 | 62,133,000 | 62,863,000 | 63,793,000 | 66,160,000 | 62,316,000 | 60,499,000 | 59,773,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 59,773,000 | 60,499,000 | 62,316,000 | 66,160,000 | 63,793,000 | 62,863,000 | 62,133,000 | 61,387,000 | 59,629,000 | 59,644,000 | 58,526,000 | 59,684,000 | 60,962,000 | 53,989,000 | 54,407,000 | 54,640,000 | 54,033,000 | 54,478,000 | 61,932,783 | 62,376,708 | 62,417,365 | 65,725,181 | 53,883,000 | 53,582,000 | 54,016,000 | 155,000 | 82,000 | -2,763,000 | -2,175,000 | -1,675,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|