25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Data Storage Corp
Buy, Hold or Sell?

Let's analyze Data Storage Corp together

I guess you are interested in Data Storage Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Data Storage Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Data Storage Corp

I send you an email if I find something interesting about Data Storage Corp.

1. Quick Overview

1.1. Quick analysis of Data Storage Corp (30 sec.)










1.2. What can you expect buying and holding a share of Data Storage Corp? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
37.5%

What is your share worth?

Current worth
$2.81
Expected worth in 1 year
$2.90
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$0.09
Return On Investment
2.0%

For what price can you sell your share?

Current Price per Share
$4.69
Expected price per share
$3.7 - $5.8
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Data Storage Corp (5 min.)




Live pricePrice per Share (EOD)
$4.69
Intrinsic Value Per Share
$0.49 - $6.89
Total Value Per Share
$3.30 - $9.70

2.2. Growth of Data Storage Corp (5 min.)




Is Data Storage Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$20.6m$19.2m$965.8k4.8%

How much money is Data Storage Corp making?

Current yearPrevious yearGrowGrow %
Making money$40k-$662.1k$702.2k1,752.0%
Net Profit Margin0.1%-11.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Data Storage Corp (5 min.)




2.4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#295 / 379

Most Revenue
#337 / 379

Most Profit
#260 / 379

Most Efficient
#258 / 379
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Data Storage Corp?

Welcome investor! Data Storage Corp's management wants to use your money to grow the business. In return you get a share of Data Storage Corp.

First you should know what it really means to hold a share of Data Storage Corp. And how you can make/lose money.

Speculation

The Price per Share of Data Storage Corp is $4.69. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Data Storage Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Data Storage Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.81. Based on the TTM, the Book Value Change Per Share is $0.02 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.11 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Data Storage Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.020.4%0.010.1%0.020.4%0.000.0%0.00-0.1%
Usd Book Value Change Per Share-0.08-1.8%0.020.5%-0.11-2.2%0.132.7%0.071.6%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.9219.6%0.8718.6%
Usd Total Gains Per Share-0.08-1.8%0.020.5%-0.11-2.2%1.0522.4%0.9420.1%
Usd Price Per Share3.77-4.73-2.22-2.49-1.29-
Price to Earnings Ratio56.52--7.23-41.29--9.93--1.17-
Price-to-Total Gains Ratio-44.83--47.93-21.10--0.36--3.75-
Price to Book Ratio1.34-1.67-0.81-1.51-1.27-
Price-to-Total Gains Ratio-44.83--47.93-21.10--0.36--3.75-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share4.69
Number of shares213
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.92
Usd Book Value Change Per Share0.020.13
Usd Total Gains Per Share0.021.05
Gains per Quarter (213 shares)5.01223.62
Gains per Year (213 shares)20.03894.47
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
102010785110884
20403015692191778
30605023543292672
40807031394393566
501009039245494460
6012011047086585354
7014013054937686248
8016015062788787142
9018017070639888036
100200190784710978930

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%18.022.00.045.0%18.050.00.026.5%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%12.08.00.060.0%20.020.00.050.0%26.037.05.038.2%
Dividend per Share0.00.04.00.0%2.00.010.016.7%8.00.012.040.0%15.00.025.037.5%21.00.047.030.9%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%13.07.00.065.0%21.019.00.052.5%32.036.00.047.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Data Storage Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0840.024-458%-0.105+25%0.129-165%0.074-214%
Book Value Per Share--2.8112.828-1%2.725+3%2.062+36%1.042+170%
Current Ratio--4.8124.062+18%3.685+31%2.856+68%1.536+213%
Debt To Asset Ratio--0.1480.170-13%0.187-21%0.363-59%0.700-79%
Debt To Equity Ratio--0.1720.204-16%0.229-25%1.089-84%1.347-87%
Dividend Per Share----0%0.000-100%0.921-100%0.870-100%
Enterprise Value--35974519.65041805801.823-14%22432931.502+60%21285735.057+69%9582233.363+275%
Eps--0.0170.005+228%0.018-7%0.000+102%-0.004+124%
Ev To Ebitda Ratio--17.72835.720-50%21.774-19%19.938-11%2.684+561%
Ev To Sales Ratio--1.5481.734-11%0.916+69%0.968+60%0.228+579%
Free Cash Flow Per Share---0.0020.031-107%0.048-104%0.017-113%0.013-117%
Free Cash Flow To Equity Per Share---0.0140.014-202%0.008-286%0.125-111%0.063-123%
Gross Profit Margin---0.1833.369-105%-2.615+1331%2.042-109%1.521-112%
Intrinsic Value_10Y_max--6.892--------
Intrinsic Value_10Y_min--0.494--------
Intrinsic Value_1Y_max--0.171--------
Intrinsic Value_1Y_min--0.051--------
Intrinsic Value_3Y_max--0.910--------
Intrinsic Value_3Y_min--0.154--------
Intrinsic Value_5Y_max--2.126--------
Intrinsic Value_5Y_min--0.254--------
Market Cap32897395.300+16%27673854.65033853421.823-18%15752579.002+76%18370046.257+51%10160877.854+172%
Net Profit Margin--0.0210.001+3159%-0.111+628%-0.022+203%-0.073+444%
Operating Margin--0.0260.005+472%-0.041+260%-0.021+182%-0.054+310%
Operating Ratio--1.0041.024-2%1.025-2%1.051-4%1.125-11%
Pb Ratio1.669+20%1.3411.670-20%0.814+65%1.515-11%1.273+5%
Pe Ratio70.319+20%56.525-7.227+113%41.291+37%-9.933+118%-1.166+102%
Price Per Share4.690+20%3.7704.733-20%2.218+70%2.488+52%1.286+193%
Price To Free Cash Flow Ratio-550.377-24%-442.414-91.331-79%29.048-1623%-9.767-98%-3.788-99%
Price To Total Gains Ratio-55.765-24%-44.826-47.934+7%21.096-312%-0.356-99%-3.754-92%
Quick Ratio--8.3046.937+20%5.875+41%3.786+119%1.972+321%
Return On Assets--0.0050.001+259%-0.027+641%-0.004+182%-0.019+477%
Return On Equity--0.0060.002+207%-0.035+694%0.002+153%-0.025+522%
Total Gains Per Share---0.0840.024-458%-0.105+25%1.050-108%0.944-109%
Usd Book Value--20630772.00020240202.500+2%19274395.250+7%14659048.350+41%7521361.325+174%
Usd Book Value Change Per Share---0.0840.024-458%-0.105+25%0.129-165%0.074-214%
Usd Book Value Per Share--2.8112.828-1%2.725+3%2.062+36%1.042+170%
Usd Dividend Per Share----0%0.000-100%0.921-100%0.870-100%
Usd Enterprise Value--35974519.65041805801.823-14%22432931.502+60%21285735.057+69%9582233.363+275%
Usd Eps--0.0170.005+228%0.018-7%0.000+102%-0.004+124%
Usd Free Cash Flow---15638.000212546.000-107%341961.000-105%124490.200-113%92266.300-117%
Usd Free Cash Flow Per Share---0.0020.031-107%0.048-104%0.017-113%0.013-117%
Usd Free Cash Flow To Equity Per Share---0.0140.014-202%0.008-286%0.125-111%0.063-123%
Usd Market Cap32897395.300+16%27673854.65033853421.823-18%15752579.002+76%18370046.257+51%10160877.854+172%
Usd Price Per Share4.690+20%3.7704.733-20%2.218+70%2.488+52%1.286+193%
Usd Profit--122397.00040083.500+205%-662190.250+641%-145928.200+219%-150964.650+223%
Usd Revenue--5808835.0006285977.750-8%6184335.750-6%4737904.550+23%3149199.225+84%
Usd Total Gains Per Share---0.0840.024-458%-0.105+25%1.050-108%0.944-109%
 EOD+4 -4MRQTTM+17 -21YOY+25 -155Y+24 -1610Y+24 -16

3.3 Fundamental Score

Let's check the fundamental score of Data Storage Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1570.319
Price to Book Ratio (EOD)Between0-11.669
Net Profit Margin (MRQ)Greater than00.021
Operating Margin (MRQ)Greater than00.026
Quick Ratio (MRQ)Greater than18.304
Current Ratio (MRQ)Greater than14.812
Debt to Asset Ratio (MRQ)Less than10.148
Debt to Equity Ratio (MRQ)Less than10.172
Return on Equity (MRQ)Greater than0.150.006
Return on Assets (MRQ)Greater than0.050.005
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Data Storage Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.894
Ma 20Greater thanMa 504.250
Ma 50Greater thanMa 1003.933
Ma 100Greater thanMa 2003.991
OpenGreater thanClose4.550
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Data Storage Corp

Data Storage Corporation provides data management and cloud solutions in the United States and internationally. It offers a suite of multi-cloud IT solutions, including cyber security solutions, which comprise ezSecurity, a security solution for endpoint security, system assessments, and risk analysis, as well as IBM system protection, including Ransomware defense. The company also provides data protection and recovery solutions, such as ezVault for offsite data protection; ezRecovery for fast data recovery; ezAvailability for real-time data replication with minimal recovery objectives; and ezMirror for data mirroring at the storage level. In addition, it offers cloud hosted production systems comprising ezHost, which delivers managed cloud services; and voice and data solutions, including Nexxis, which specializes in voice over internet protocol, internet access, and data transport solutions, which comprise dedicated internet services, SD-WAN options, and a cloud-based PBX solution. The company offers its solutions and services to businesses in healthcare, banking and finance, distribution services, manufacturing, construction, education, and government industries. Data Storage Corporation was founded in 2001 and is headquartered in Melville, New York.

Fundamental data was last updated by Penke on 2024-12-05 17:40:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Data Storage Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Data Storage Corp to the Information Technology Services industry mean.
  • A Net Profit Margin of 2.1% means that $0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Data Storage Corp:

  • The MRQ is 2.1%. The company is making a profit. +1
  • The TTM is 0.1%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM0.1%+2.0%
TTM0.1%YOY-11.1%+11.2%
TTM0.1%5Y-2.2%+2.2%
5Y-2.2%10Y-7.3%+5.1%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%3.9%-1.8%
TTM0.1%3.9%-3.8%
YOY-11.1%3.7%-14.8%
5Y-2.2%3.5%-5.7%
10Y-7.3%3.4%-10.7%
4.3.1.2. Return on Assets

Shows how efficient Data Storage Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Data Storage Corp to the Information Technology Services industry mean.
  • 0.5% Return on Assets means that Data Storage Corp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Data Storage Corp:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.1%+0.4%
TTM0.1%YOY-2.7%+2.9%
TTM0.1%5Y-0.4%+0.6%
5Y-0.4%10Y-1.9%+1.5%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.2%-0.7%
TTM0.1%1.3%-1.2%
YOY-2.7%1.3%-4.0%
5Y-0.4%1.2%-1.6%
10Y-1.9%1.3%-3.2%
4.3.1.3. Return on Equity

Shows how efficient Data Storage Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Data Storage Corp to the Information Technology Services industry mean.
  • 0.6% Return on Equity means Data Storage Corp generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Data Storage Corp:

  • The MRQ is 0.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.2%+0.4%
TTM0.2%YOY-3.5%+3.7%
TTM0.2%5Y0.2%0.0%
5Y0.2%10Y-2.5%+2.7%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%3.0%-2.4%
TTM0.2%2.9%-2.7%
YOY-3.5%2.9%-6.4%
5Y0.2%2.8%-2.6%
10Y-2.5%3.0%-5.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Data Storage Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Data Storage Corp is operating .

  • Measures how much profit Data Storage Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Data Storage Corp to the Information Technology Services industry mean.
  • An Operating Margin of 2.6% means the company generated $0.03  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Data Storage Corp:

  • The MRQ is 2.6%. The company is operating less efficient.
  • The TTM is 0.5%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ2.6%TTM0.5%+2.1%
TTM0.5%YOY-4.1%+4.6%
TTM0.5%5Y-2.1%+2.6%
5Y-2.1%10Y-5.4%+3.3%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%6.7%-4.1%
TTM0.5%6.0%-5.5%
YOY-4.1%4.9%-9.0%
5Y-2.1%4.4%-6.5%
10Y-5.4%4.5%-9.9%
4.3.2.2. Operating Ratio

Measures how efficient Data Storage Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Data Storage Corp:

  • The MRQ is 1.004. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.024. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.004TTM1.024-0.020
TTM1.024YOY1.0250.000
TTM1.0245Y1.051-0.026
5Y1.05110Y1.125-0.074
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0041.012-0.008
TTM1.0241.026-0.002
YOY1.0250.995+0.030
5Y1.0511.041+0.010
10Y1.1251.022+0.103
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Data Storage Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Data Storage Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 4.81 means the company has $4.81 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Data Storage Corp:

  • The MRQ is 4.812. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.062. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.812TTM4.062+0.750
TTM4.062YOY3.685+0.377
TTM4.0625Y2.856+1.206
5Y2.85610Y1.536+1.320
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8121.462+3.350
TTM4.0621.461+2.601
YOY3.6851.535+2.150
5Y2.8561.625+1.231
10Y1.5361.634-0.098
4.4.3.2. Quick Ratio

Measures if Data Storage Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Data Storage Corp to the Information Technology Services industry mean.
  • A Quick Ratio of 8.30 means the company can pay off $8.30 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Data Storage Corp:

  • The MRQ is 8.304. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 6.937. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ8.304TTM6.937+1.367
TTM6.937YOY5.875+1.063
TTM6.9375Y3.786+3.151
5Y3.78610Y1.972+1.814
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3040.932+7.372
TTM6.9370.953+5.984
YOY5.8751.140+4.735
5Y3.7861.217+2.569
10Y1.9721.293+0.679
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Data Storage Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Data Storage Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Data Storage Corp to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.15 means that Data Storage Corp assets are financed with 14.8% credit (debt) and the remaining percentage (100% - 14.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Data Storage Corp:

  • The MRQ is 0.148. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.170. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.148TTM0.170-0.022
TTM0.170YOY0.187-0.016
TTM0.1705Y0.363-0.193
5Y0.36310Y0.700-0.336
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1480.508-0.360
TTM0.1700.498-0.328
YOY0.1870.491-0.304
5Y0.3630.500-0.137
10Y0.7000.489+0.211
4.5.4.2. Debt to Equity Ratio

Measures if Data Storage Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Data Storage Corp to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 17.2% means that company has $0.17 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Data Storage Corp:

  • The MRQ is 0.172. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.204. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.172TTM0.204-0.032
TTM0.204YOY0.229-0.025
TTM0.2045Y1.089-0.885
5Y1.08910Y1.347-0.258
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1721.015-0.843
TTM0.2041.000-0.796
YOY0.2290.948-0.719
5Y1.0891.015+0.074
10Y1.3471.050+0.297
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Data Storage Corp generates.

  • Above 15 is considered overpriced but always compare Data Storage Corp to the Information Technology Services industry mean.
  • A PE ratio of 56.52 means the investor is paying $56.52 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Data Storage Corp:

  • The EOD is 70.319. Based on the earnings, the company is expensive. -2
  • The MRQ is 56.525. Based on the earnings, the company is expensive. -2
  • The TTM is -7.227. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD70.319MRQ56.525+13.794
MRQ56.525TTM-7.227+63.752
TTM-7.227YOY41.291-48.518
TTM-7.2275Y-9.933+2.705
5Y-9.93310Y-1.166-8.767
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD70.31915.381+54.938
MRQ56.52515.033+41.492
TTM-7.22715.242-22.469
YOY41.29115.526+25.765
5Y-9.93317.960-27.893
10Y-1.16620.270-21.436
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Data Storage Corp:

  • The EOD is -550.377. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -442.414. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -91.331. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-550.377MRQ-442.414-107.963
MRQ-442.414TTM-91.331-351.082
TTM-91.331YOY29.048-120.379
TTM-91.3315Y-9.767-81.565
5Y-9.76710Y-3.788-5.978
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD-550.3776.562-556.939
MRQ-442.4146.813-449.227
TTM-91.3314.413-95.744
YOY29.0483.728+25.320
5Y-9.7674.800-14.567
10Y-3.7884.276-8.064
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Data Storage Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 1.34 means the investor is paying $1.34 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Data Storage Corp:

  • The EOD is 1.669. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.341. Based on the equity, the company is underpriced. +1
  • The TTM is 1.670. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.669MRQ1.341+0.327
MRQ1.341TTM1.670-0.328
TTM1.670YOY0.814+0.856
TTM1.6705Y1.515+0.155
5Y1.51510Y1.273+0.242
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.6692.602-0.933
MRQ1.3412.397-1.056
TTM1.6702.533-0.863
YOY0.8142.509-1.695
5Y1.5152.943-1.428
10Y1.2733.397-2.124
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Data Storage Corp.

4.8.1. Institutions holding Data Storage Corp

Institutions are holding 12.147% of the shares of Data Storage Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Bard Associates Inc4.38660.3954307692-1911-0.6172
2024-09-30Vanguard Group Inc2.3309016350100
2024-09-30Renaissance Technologies Corp2.08290.00081460995619962.5128
2024-09-30Geode Capital Management, LLC0.7547052940-58-0.1094
2024-06-30Advisor Group Holdings, Inc.0.49110.000534450445014.8333
2024-09-30Heritage Investors Management Corp0.42770.003830000-5000-14.2857
2024-09-30Dimensional Fund Advisors, Inc.0.407602859316495136.3449
2024-09-30Perritt Capital Management Inc.0.35640.048525000-2649-9.5808
2024-09-30Hilltop Holdings Inc0.27790.004719490194900
2024-09-30Susquehanna International Group, LLP0.1754012304123040
2024-09-30XTX Topco Ltd0.17420.003312221122210
2024-09-30Northern Trust Corp0.162801141700
2024-09-30State Street Corp0.159901121700
2024-09-30Raymond James Finl Svs Advisors, Inc.0.14260.000110000100000
2024-06-30BlackRock Inc0.13710961496140
2024-09-30Morgan Stanley - Brokerage Accounts0.0599042003800950
2024-09-30Tower Research Capital LLC0.0150.00011051-194-15.5823
2024-09-30FMR Inc0.00710500-26-4.943
2024-09-30Federation des caisses Desjardins du Quebec0.001401001000
2024-06-30Bank of America Corp0.0005035350
Total 12.55170.4572880424+134870+15.3%

4.9.2. Funds holding Data Storage Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv1.684011811900
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr0.6470.00014538200
2024-06-30Perritt Ultra MicroCap0.39421.80182764900
2024-09-30Fidelity Extended Market Index0.34510.000224205-5502-18.5209
2024-09-30Fidelity Total Market Index0.146401026800
2024-09-30DFA US Targeted Value I0.14290.00031002600
2024-09-30Fidelity Nasdaq Composite Index0.13980.0002980300
2024-09-30DFA US Micro Cap I0.13230.0005928300
2024-11-27iShares Micro-Cap ETF0.12960.0035909100
2024-11-27EA Bridgeway Omni Small-Cap Value ETF0.09980.0017700000
2024-11-28Dimensional US Targeted Value ETF0.09220.0002646900
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.08560.0003600600
2024-09-30NT Ext Equity Mkt Idx Fd - L0.07330.0003514300
2024-09-30Northern Trust Extended Eq Market Idx0.07330.0003514300
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.0690.00034839150.3109
2024-09-30Fidelity Series Total Market Index0.06610463300
2024-11-28Dimensional US Equity Market ETF0.04010.0001281100
2024-09-30Spartan Extended Market Index Pool E0.03940.0002276627660
2024-09-30Bridgeway Omni Small-Cap Value0.03230.0007226600
2024-09-30Bridgeway Omni Small-Cap Value N0.03230.0007226600
Total 4.46471.8114313168-2721-0.9%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Minority Interest  21325-1311-92-3-1
Income Tax Expense  -21-3-2513-119-231



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets24,219
Total Liabilities3,588
Total Stockholder Equity20,880
 As reported
Total Liabilities 3,588
Total Stockholder Equity+ 20,880
Total Assets = 24,219

Assets

Total Assets24,219
Total Current Assets14,622
Long-term Assets9,596
Total Current Assets
Cash And Cash Equivalents 514
Short-term Investments 11,375
Net Receivables 1,973
Other Current Assets 761
Total Current Assets  (as reported)14,622
Total Current Assets  (calculated)14,622
+/-0
Long-term Assets
Property Plant Equipment 3,659
Goodwill 4,239
Intangible Assets 1,494
Long-term Assets Other 205
Long-term Assets  (as reported)9,596
Long-term Assets  (calculated)9,596
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,039
Long-term Liabilities549
Total Stockholder Equity20,880
Total Current Liabilities
Short-term Debt 249
Other Current Liabilities 2,629
Total Current Liabilities  (as reported)3,039
Total Current Liabilities  (calculated)2,879
+/- 160
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt549
Long-term Liabilities  (as reported)549
Long-term Liabilities  (calculated)549
+/-0
Total Stockholder Equity
Common Stock7
Retained Earnings -19,271
Other Stockholders Equity 40,144
Total Stockholder Equity (as reported)20,880
Total Stockholder Equity (calculated)20,880
+/-0
Other
Capital Stock7
Cash and Short Term Investments 11,888
Common Stock Shares Outstanding 7,341
Current Deferred Revenue160
Liabilities and Stockholders Equity 24,219
Net Debt 284
Net Invested Capital 20,880
Net Working Capital 11,583
Property Plant and Equipment Gross 9,525
Short Long Term Debt Total 798



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-30
> Total Assets 
0
13
1
0
1,599
877
681
675
653
688
688
5,219
4,996
4,807
4,807
5,433
4,969
5,308
5,308
5,136
5,261
5,319
5,319
5,033
4,793
4,568
4,568
4,282
4,143
3,794
3,627
3,611
3,531
3,393
3,283
3,213
3,224
5,843
5,843
7,193
6,956
6,394
6,394
6,671
6,211
6,144
6,144
7,556
7,380
7,343
7,343
7,846
8,092
7,752
7,972
21,056
26,791
26,335
29,962
26,361
25,581
24,086
24,352
22,800
23,625
23,301
25,824
24,339
24,219
24,21924,33925,82423,30123,62522,80024,35224,08625,58126,36129,96226,33526,79121,0567,9727,7528,0927,8467,3437,3437,3807,5566,1446,1446,2116,6716,3946,3946,9567,1935,8435,8433,2243,2133,2833,3933,5313,6113,6273,7944,1434,2824,5684,5684,7935,0335,3195,3195,2615,1365,3085,3084,9695,4334,8074,8074,9965,2196886886536756818771,59901130
   > Total Current Assets 
0
13
1
0
1,169
342
186
165
116
181
181
554
439
519
519
1,087
688
719
719
592
836
477
477
429
410
527
527
535
545
344
267
440
442
417
386
438
485
1,295
1,295
1,033
899
632
632
1,197
866
928
928
967
1,007
1,099
1,099
1,426
1,744
1,688
1,888
5,027
15,248
15,057
18,201
14,674
14,161
15,385
15,546
13,625
14,742
14,520
17,007
14,659
14,622
14,62214,65917,00714,52014,74213,62515,54615,38514,16114,67418,20115,05715,2485,0271,8881,6881,7441,4261,0991,0991,0079679289288661,1976326328991,0331,2951,2954854383864174424402673445455355275274104294774778365927197196881,0875195194395541811811161651863421,16901130
       Cash And Cash Equivalents 
0
13
1
0
893
289
114
73
31
28
28
153
29
50
50
505
127
168
168
43
184
73
73
75
62
88
88
208
125
110
42
57
38
67
80
76
105
256
256
184
156
105
105
82
205
229
229
192
284
327
327
616
605
894
634
3,076
12,889
12,136
13,421
11,214
11,282
2,287
1,882
1,437
993
1,429
641
780
514
5147806411,4299931,4371,8822,28711,28211,21413,42112,13612,8893,07663489460561632732728419222922920582105105156184256256105768067385742110125208888862757373184431681681275055050291532828317311428989301130
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,011
9,114
9,230
10,532
11,318
11,262
11,214
11,375
11,37511,21411,26211,31810,5329,2309,1149,0110000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
35
0
0
275
53
71
36
46
30
30
288
342
388
388
360
335
294
294
294
360
201
201
252
269
259
259
284
277
115
138
253
138
119
104
223
104
808
808
665
582
406
406
1,014
562
531
531
542
529
691
691
619
933
555
725
1,559
1,837
2,384
3,524
2,485
2,011
3,503
3,671
2,222
2,344
1,260
4,438
1,905
1,973
1,9731,9054,4381,2602,3442,2223,6713,5032,0112,4853,5242,3841,8371,5597255559336196916915295425315315621,01440640658266580880810422310411913825313811527728425925926925220120136029429429433536038838834228830304636715327500350
       Other Current Assets 
0
0
0
0
275
53
0
56
39
0
122
113
68
0
81
221
225
0
256
232
213
0
202
102
80
0
9
42
143
119
88
130
266
231
202
138
275
231
231
183
161
144
120
101
100
0
168
92
103
0
81
190
206
239
529
392
522
536
1,256
975
111
41
72
736
872
984
1,298
760
761
7617601,29898487273672411119751,256536522392529239206190810103921680100101120144161183231231275138202231266130881191434290801022020213232256022522181068113122039560532750000
   > Long-term Assets 
0
397
0
0
430
535
495
510
536
508
508
4,665
4,557
4,288
4,288
4,346
4,282
4,589
4,589
4,544
4,426
4,843
4,843
4,604
4,383
4,041
4,041
3,747
3,598
3,450
3,360
3,171
3,089
2,976
2,897
2,775
2,739
0
4,548
6,160
6,057
0
5,762
5,474
5,344
0
5,216
6,589
6,372
6,244
6,244
6,420
6,348
6,064
6,083
16,029
11,543
11,278
11,761
11,687
11,420
8,701
8,806
9,175
8,883
8,781
8,818
9,680
9,596
9,5969,6808,8188,7818,8839,1758,8068,70111,42011,68711,76111,27811,54316,0296,0836,0646,3486,4206,2446,2446,3726,5895,21605,3445,4745,76206,0576,1604,54802,7392,7752,8972,9763,0893,1713,3603,4503,5983,7474,0414,0414,3834,6044,8434,8434,4264,5444,5894,5894,2824,3464,2884,2884,5574,665508508536510495535430003970
       Property Plant Equipment 
0
378
0
0
357
323
294
273
331
308
308
1,043
943
831
831
1,020
1,027
1,344
1,344
1,423
1,392
1,662
1,662
1,555
1,411
1,131
1,131
928
813
701
594
487
395
311
248
203
177
179
179
1,811
1,710
1,950
1,624
1,440
1,362
1,288
1,288
2,760
2,593
2,513
2,513
2,802
2,778
2,544
2,611
2,349
2,506
2,360
2,937
2,907
2,647
2,438
2,595
3,052
2,829
2,796
2,902
3,771
3,659
3,6593,7712,9022,7962,8293,0522,5952,4382,6472,9072,9372,3602,5062,3492,6112,5442,7782,8022,5132,5132,5932,7601,2881,2881,3621,4401,6241,9501,7101,8111791791772032483113954875947018139281,1311,1311,4111,5551,6621,6621,3921,4231,3441,3441,0271,0208318319431,043308308331273294323357003780
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
2,146
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
2,202
3,986
3,986
3,986
3,986
3,016
3,016
3,016
3,016
3,016
3,016
3,016
3,016
3,016
3,016
3,016
3,016
3,016
3,016
13,216
6,610
6,561
6,561
6,561
6,561
4,239
4,239
4,239
4,239
4,239
4,239
4,239
4,239
4,2394,2394,2394,2394,2394,2394,2394,2396,5616,5616,5616,5616,61013,2163,0163,0163,0163,0163,0163,0163,0163,0163,0163,0163,0163,0163,0163,0163,9863,9863,9863,9862,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,2022,14600000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000003400000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
176
173
170
140
0
133
1,408
1,352
1,169
1,169
1,062
1,009
955
955
848
794
904
904
781
720
659
659
539
494
449
404
366
358
350
343
335
327
329
329
312
304
1,044
1,044
945
896
847
847
748
699
650
650
553
504
456
407
392
2,355
2,255
2,185
2,115
2,045
1,976
1,906
1,836
1,767
1,698
1,629
1,561
1,494
1,4941,5611,6291,6981,7671,8361,9061,9762,0452,1152,1852,2552,3553924074565045536506506997488478478969451,0441,0443043123293293273353433503583664044494945396596597207819049047948489559551,0091,0621,1691,1691,3521,408133014017017317600000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
0
51
57
94
69
86
70
65
65
66
65
65
65
49
49
49
50
72
72
103
78
103
166
0
66
0
0
0
0
0
0
000000660166103781037272504949496565656665657086699457510550000000000000000000000000000000000000
> Total Liabilities 
0
11
11
13
144
304
334
507
574
758
758
3,702
3,762
4,217
4,217
4,271
4,249
4,168
4,168
4,915
4,863
5,196
5,196
5,314
5,240
5,047
5,047
5,084
5,089
4,880
4,883
5,073
5,131
5,143
5,192
5,314
5,526
4,112
4,112
5,115
4,871
4,815
4,815
5,097
4,432
4,368
4,368
5,748
5,734
5,615
5,615
5,964
6,163
5,831
6,047
9,532
4,218
3,720
7,131
3,901
3,574
5,139
5,283
3,403
3,940
3,547
5,553
4,035
3,588
3,5884,0355,5533,5473,9403,4035,2835,1393,5743,9017,1313,7204,2189,5326,0475,8316,1635,9645,6155,6155,7345,7484,3684,3684,4325,0974,8154,8154,8715,1154,1124,1125,5265,3145,1925,1435,1315,0734,8834,8805,0895,0845,0475,0475,2405,3145,1965,1964,8634,9154,1684,1684,2494,2714,2174,2173,7623,7027587585745073343041441311110
   > Total Current Liabilities 
0
11
11
13
144
304
334
507
562
351
351
2,528
2,546
3,063
3,063
2,826
2,791
3,000
3,000
3,143
3,113
3,541
3,541
3,782
3,806
3,654
3,654
3,475
3,179
2,895
2,629
3,307
3,415
3,594
3,705
3,891
4,157
3,787
3,787
3,435
3,407
3,583
3,583
3,610
3,027
3,130
3,130
3,382
3,562
3,670
3,670
3,817
4,297
4,354
4,929
8,664
2,905
2,972
5,961
2,900
2,849
4,530
4,914
3,168
3,800
3,509
5,553
3,461
3,039
3,0393,4615,5533,5093,8003,1684,9144,5302,8492,9005,9612,9722,9058,6644,9294,3544,2973,8173,6703,6703,5623,3823,1303,1303,0273,6103,5833,5833,4073,4353,7873,7874,1573,8913,7053,5943,4153,3072,6292,8953,1793,4753,6543,6543,8063,7823,5413,5413,1133,1433,0003,0002,7912,8263,0633,0632,5462,5283513515625073343041441311110
       Short-term Debt 
0
11
11
11
100
100
100
100
100
100
100
608
155
222
548
594
721
228
728
881
879
148
863
936
895
334
1,070
1,012
1,018
1,021
1,024
1,458
1,456
1,593
1,597
1,600
1,604
400
654
999
1,008
350
1,195
827
812
350
859
1,282
1,272
425
1,360
1,436
1,538
1,797
1,834
1,735
1,238
1,262
1,333
1,338
1,287
1,041
906
766
682
564
407
327
249
2493274075646827669061,0411,2871,3381,3331,2621,2381,7351,8341,7971,5381,4361,3604251,2721,2828593508128271,1953501,0089996544001,6041,6001,5971,5931,4561,4581,0241,0211,0181,0121,0703348959368631488798817282287215945482221556081001001001001001001001111110
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
978
964
2,677
350
645
350
407
350
350
350
350
451
425
350
214
398
375
561
588
255
0
0
0
0
0
0
0
0
0
0
0
0
0000000000002555885613753982143504254513503503503504073506453502,6779649780000000000000000000000000000000000000
       Accounts payable 
0
48
0
3
40
97
121
213
171
0
83
636
1,050
0
1,070
1,018
1,180
0
1,344
1,162
1,089
0
1,215
1,361
1,271
0
985
888
1,004
741
702
977
1,028
1,051
1,177
1,307
1,619
1,219
1,594
1,039
997
1,306
1,087
1,503
968
989
989
789
851
907
907
851
1,188
980
1,538
1,548
1,288
1,343
4,335
1,312
1,491
3,208
3,699
-648
-591
2,609
4,836
2,925
0
02,9254,8362,609-591-6483,6993,2081,4911,3124,3351,3431,2881,5481,5389801,1888519079078517899899899681,5031,0871,3069971,0391,5941,2191,6191,3071,1771,0511,0289777027411,00488898501,2711,3611,21501,0891,1621,34401,1801,0181,07001,050636830171213121974030480
       Other Current Liabilities 
0
-9
0
0
4
94
103
125
232
0
131
908
876
0
983
522
216
0
287
476
493
0
741
874
983
0
895
952
635
663
440
464
488
513
539
580
592
1,913
619
676
706
1,562
734
796
828
1,282
847
909
940
1,404
971
1,040
1,077
1,116
1,155
4,950
2,116
2,399
1,127
1,131
1,100
880
3,699
2,736
4,040
-2,609
-4,836
0
2,629
2,6290-4,836-2,6094,0402,7363,6998801,1001,1311,1272,3992,1164,9501,1551,1161,0771,0409711,4049409098471,2828287967341,5627066766191,9135925805395134884644406636359528950983874741049347628702165229830876908131023212510394400-90
   > Long-term Liabilities 
0
1,836
0
0
0
0
0
0
11
408
408
1,174
1,216
1,154
1,154
1,445
1,458
1,168
1,168
1,771
1,751
1,655
1,655
1,533
1,435
1,393
1,393
1,609
1,910
1,985
2,254
1,766
1,716
1,549
1,487
1,423
1,369
0
326
1,680
1,465
0
1,232
1,488
1,405
0
1,238
2,366
2,172
1,944
1,944
2,147
1,865
1,477
1,118
868
1,313
748
1,170
1,002
725
609
369
235
140
38
0
574
549
5495740381402353696097251,0021,1707481,3138681,1181,4771,8652,1471,9441,9442,1722,3661,23801,4051,4881,23201,4651,68032601,3691,4231,4871,5491,7161,7662,2541,9851,9101,6091,3931,3931,4351,5331,6551,6551,7511,7711,1681,1681,4581,4451,1541,1541,2161,174408408110000001,8360
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000002710700000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
416
2
1
1
1
1
20
19
0
0
0
0
0
0
0
0
0
0
430
0
0
0
0
0
0
0
0
0
0
0
0
000000000000430000000000019201111241620000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000001112220000000000000000000000000000000000000
> Total Stockholder Equity
0
2
-9
-13
1,455
574
347
169
79
0
-70
1,517
1,234
0
591
1,162
721
0
1,140
221
398
0
123
-282
-448
0
-480
-802
-946
-1,087
-1,256
-1,461
-1,600
-1,751
-1,909
-2,102
-2,302
1,729
1,730
2,078
2,085
1,900
1,583
1,586
1,796
1,803
1,804
1,857
1,707
1,796
1,796
1,963
2,015
2,016
2,021
11,624
22,675
22,717
22,947
22,585
22,139
19,102
19,239
19,589
19,897
19,991
20,520
20,554
20,880
20,88020,55420,52019,99119,89719,58919,23919,10222,13922,58522,94722,71722,67511,6242,0212,0162,0151,9631,7961,7961,7071,8571,8041,8031,7961,5861,5831,9002,0852,0781,7301,729-2,302-2,102-1,909-1,751-1,600-1,461-1,256-1,087-946-802-4800-448-28212303982211,14007211,16259101,2341,517-700791693475741,455-13-920
   Common Stock
0
7
7
7
87
12
12
13
13
0
14
17
17
0
18
22
23
0
29
29
32
0
33
33
33
0
36
36
37
37
37
37
37
37
37
37
37
128
128
128
128
154
128
128
128
128
128
128
128
128
128
129
129
129
3
5
7
7
7
7
7
7
7
7
7
7
7
7
7
77777777777775312912912912812812812812812812812812815412812812812837373737373737373736360333333032292902322180171714013131212877770
   Retained Earnings Total Equity0000000000000-15,657-15,772-15,73500000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000-5,544-5,544-5,314-5,103-4,705-4,705-4,536-4,359-4,005-4,005-3,921-3,822-3,614-3,614-3,516-3,415-3,223-3,223-3,199-3,173-3,128-3,064-3,510-3,403-3,296-3,188-3,077-2,961-2,729-2,729-2,619-2,463-2,189-2,189-2,041-1,930-1,680-1,680-1,556-1,454-1,200-1,200-1,090-987-913-913-883-855-825-825-75900-6740
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,620
17,788
27,277
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000027,27717,78817,62000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
690
16
16
4,853
4,353
5,095
5,360
5,566
0
5,722
7,869
7,976
0
8,514
10,296
10,568
0
12,386
13,082
13,748
0
14,232
14,606
14,820
0
15,269
15,571
15,721
15,867
15,999
16,131
16,262
15,870
15,946
16,002
16,040
0
20,417
20,615
20,720
0
20,992
21,202
21,310
0
21,415
21,773
21,953
0
22,162
22,639
22,892
23,164
17,788
27,277
38,190
38,241
38,315
38,800
38,892
38,982
39,069
39,192
39,321
39,490
39,662
39,940
40,144
40,14439,94039,66239,49039,32139,19239,06938,98238,89238,80038,31538,24138,19027,27717,78823,16422,89222,63922,162021,95321,77321,415021,31021,20220,992020,72020,61520,417016,04016,00215,94615,87016,26216,13115,99915,86715,72115,57115,269014,82014,60614,232013,74813,08212,386010,56810,2968,51407,9767,8695,72205,5665,3605,0954,3534,85316166900



5.4. Balance Sheets

Currency in USD. All numbers in thousands.