25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Diversified United Investment Ltd
Buy, Hold or Sell?

Let's analyze Diversified United Investment Ltd together

I guess you are interested in Diversified United Investment Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Diversified United Investment Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Diversified United Investment Ltd

I send you an email if I find something interesting about Diversified United Investment Ltd.

1. Quick Overview

1.1. Quick analysis of Diversified United Investment Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Diversified United Investment Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.36
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$4.76
Expected worth in 1 year
A$5.71
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$1.52
Return On Investment
28.5%

For what price can you sell your share?

Current Price per Share
A$5.34
Expected price per share
A$5.33 - A$5.46
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Diversified United Investment Ltd (5 min.)




Live pricePrice per Share (EOD)
A$5.34
Intrinsic Value Per Share
A$1.02 - A$2.46
Total Value Per Share
A$5.78 - A$7.22

2.2. Growth of Diversified United Investment Ltd (5 min.)




Is Diversified United Investment Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$657m$620.8m$36.2m5.5%

How much money is Diversified United Investment Ltd making?

Current yearPrevious yearGrowGrow %
Making money$22.9m$27.2m-$4.3m-18.9%
Net Profit Margin77.5%94.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Diversified United Investment Ltd (5 min.)




2.4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Diversified United Investment Ltd?

Welcome investor! Diversified United Investment Ltd's management wants to use your money to grow the business. In return you get a share of Diversified United Investment Ltd.

First you should know what it really means to hold a share of Diversified United Investment Ltd. And how you can make/lose money.

Speculation

The Price per Share of Diversified United Investment Ltd is A$5.34. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Diversified United Investment Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Diversified United Investment Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$4.76. Based on the TTM, the Book Value Change Per Share is A$0.24 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.38 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.14 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Diversified United Investment Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.112.0%0.112.0%0.132.4%0.112.0%0.102.0%
Usd Book Value Change Per Share0.152.8%0.152.8%0.244.5%0.101.9%0.142.6%
Usd Dividend Per Share0.091.7%0.091.7%0.091.7%0.091.6%0.081.5%
Usd Total Gains Per Share0.244.5%0.244.5%0.336.1%0.193.5%0.224.1%
Usd Price Per Share3.26-3.26-3.13-3.06-2.73-
Price to Earnings Ratio30.93-30.93-24.83-28.73-26.38-
Price-to-Total Gains Ratio13.48-13.48-9.53--12.34-6.83-
Price to Book Ratio1.08-1.08-1.09-1.12-1.11-
Price-to-Total Gains Ratio13.48-13.48-9.53--12.34-6.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.394104
Number of shares294
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.090.09
Usd Book Value Change Per Share0.150.10
Usd Total Gains Per Share0.240.19
Gains per Quarter (294 shares)71.1354.58
Gains per Year (294 shares)284.52218.32
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1106179275101117208
2212357560203234426
3318536845304351644
44247141130406467862
553089314155075841080
6636107117006097011298
7742125019857108181516
8848142822708129351734
99541607255591310521952
10106017852840101511692170

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%32.01.00.097.0%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%27.06.00.081.8%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%32.00.01.097.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%28.05.00.084.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Diversified United Investment Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2390.2390%0.377-37%0.156+53%0.216+11%
Book Value Per Share--4.7584.7580%4.519+5%4.304+11%3.871+23%
Current Ratio--13.72813.7280%15.108-9%15.518-12%100.149-86%
Debt To Asset Ratio--0.2270.2270%0.227+0%0.236-4%0.2280%
Debt To Equity Ratio--0.2940.2940%0.293+0%0.310-5%0.296-1%
Dividend Per Share--0.1420.1420%0.139+2%0.136+4%0.126+13%
Enterprise Value--814709180.000814709180.0000%781369486.800+4%761372575.792+7%696450683.064+17%
Eps--0.1660.1660%0.198-16%0.172-4%0.165+1%
Ev To Ebitda Ratio---157.462-157.4620%-69.990-56%-164.920+5%-85.499-46%
Ev To Sales Ratio--17.52017.5200%17.168+2%18.151-3%17.769-1%
Free Cash Flow Per Share--0.1690.1690%0.194-13%0.178-5%0.167+2%
Free Cash Flow To Equity Per Share---0.083-0.0830%-0.168+103%0.027-412%0.095-188%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--2.462--------
Intrinsic Value_10Y_min--1.023--------
Intrinsic Value_1Y_max--0.215--------
Intrinsic Value_1Y_min--0.152--------
Intrinsic Value_3Y_max--0.670--------
Intrinsic Value_3Y_min--0.416--------
Intrinsic Value_5Y_max--1.154--------
Intrinsic Value_5Y_min--0.635--------
Market Cap1149461742.720+3%1114677180.0001114677180.0000%1063486486.800+5%1039207775.792+7%927727383.064+20%
Net Profit Margin--0.7750.7750%0.941-18%0.859-10%0.879-12%
Operating Margin--0.8540.8540%0.885-3%0.882-3%1.422-40%
Operating Ratio--0.0350.0350%-0.130+475%-0.011+132%0.100-65%
Pb Ratio1.122+4%1.0781.0780%1.089-1%1.120-4%1.111-3%
Pe Ratio32.201+4%30.93530.9350%24.826+25%28.734+8%26.378+17%
Price Per Share5.340+4%5.1305.1300%4.920+4%4.814+7%4.303+19%
Price To Free Cash Flow Ratio31.541+4%30.30130.3010%25.303+20%28.876+5%26.729+13%
Price To Total Gains Ratio14.029+4%13.47713.4770%9.526+41%-12.335+192%6.833+97%
Quick Ratio--1.1421.1420%2.070-45%7.249-84%96.015-99%
Return On Assets--0.0270.0270%0.034-21%0.031-12%0.033-17%
Return On Equity--0.0350.0350%0.044-21%0.040-13%0.042-17%
Total Gains Per Share--0.3810.3810%0.516-26%0.292+30%0.342+11%
Usd Book Value--657082008.800657082008.8000%620846452.800+6%590537993.920+11%530448433.480+24%
Usd Book Value Change Per Share--0.1520.1520%0.240-37%0.099+53%0.137+11%
Usd Book Value Per Share--3.0243.0240%2.872+5%2.735+11%2.460+23%
Usd Dividend Per Share--0.0900.0900%0.089+2%0.086+4%0.080+13%
Usd Enterprise Value--517829154.808517829154.8080%496638445.810+4%483928409.173+7%442664054.155+17%
Usd Eps--0.1050.1050%0.126-16%0.109-4%0.105+1%
Usd Free Cash Flow--23381817.20023381817.2000%26714268.000-12%24403861.873-4%22813336.433+2%
Usd Free Cash Flow Per Share--0.1080.1080%0.124-13%0.113-5%0.106+2%
Usd Free Cash Flow To Equity Per Share---0.053-0.0530%-0.107+103%0.017-412%0.060-188%
Usd Market Cap730597883.673+3%708488815.608708488815.6080%675952011.010+5%660520462.293+7%589663524.675+20%
Usd Price Per Share3.394+4%3.2613.2610%3.127+4%3.060+7%2.735+19%
Usd Profit--22902574.80022902574.8000%27227832.800-16%23617624.800-3%22084557.600+4%
Usd Revenue--29556035.60029556035.6000%28928062.800+2%27599531.680+7%25311880.160+17%
Usd Total Gains Per Share--0.2420.2420%0.328-26%0.186+30%0.217+11%
 EOD+4 -4MRQTTM+0 -0YOY+16 -235Y+20 -1910Y+26 -13

3.3 Fundamental Score

Let's check the fundamental score of Diversified United Investment Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1532.201
Price to Book Ratio (EOD)Between0-11.122
Net Profit Margin (MRQ)Greater than00.775
Operating Margin (MRQ)Greater than00.854
Quick Ratio (MRQ)Greater than11.142
Current Ratio (MRQ)Greater than113.728
Debt to Asset Ratio (MRQ)Less than10.227
Debt to Equity Ratio (MRQ)Less than10.294
Return on Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.027
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Diversified United Investment Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.671
Ma 20Greater thanMa 505.274
Ma 50Greater thanMa 1005.295
Ma 100Greater thanMa 2005.285
OpenGreater thanClose5.340
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Diversified United Investment Ltd

Diversified United Investment Limited is a publicly owned investment manager. The firm manages separate client focused equity and fixed income portfolios. It invests in public equity and fixed income markets across the globe. For the equity portion of its portfolio, the firm invests in Australian and international equities. For the fixed income portion of its portfolio, it invests in short term deposits. The firm also invests in listed property trusts. It also invests in exchange traded index funds. Diversified United Investment Limited was founded in 1991 and is based in Melbourne, Australia.

Fundamental data was last updated by Penke on 2025-02-17 10:19:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Diversified United Investment Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Diversified United Investment Ltd to the Asset Management industry mean.
  • A Net Profit Margin of 77.5% means that $0.77 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Diversified United Investment Ltd:

  • The MRQ is 77.5%. The company is making a huge profit. +2
  • The TTM is 77.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ77.5%TTM77.5%0.0%
TTM77.5%YOY94.1%-16.6%
TTM77.5%5Y85.9%-8.4%
5Y85.9%10Y87.9%-2.0%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ77.5%57.5%+20.0%
TTM77.5%55.4%+22.1%
YOY94.1%63.6%+30.5%
5Y85.9%62.9%+23.0%
10Y87.9%60.6%+27.3%
4.3.1.2. Return on Assets

Shows how efficient Diversified United Investment Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Diversified United Investment Ltd to the Asset Management industry mean.
  • 2.7% Return on Assets means that Diversified United Investment Ltd generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Diversified United Investment Ltd:

  • The MRQ is 2.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.7%0.0%
TTM2.7%YOY3.4%-0.7%
TTM2.7%5Y3.1%-0.4%
5Y3.1%10Y3.3%-0.2%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%2.2%+0.5%
TTM2.7%2.0%+0.7%
YOY3.4%0.7%+2.7%
5Y3.1%1.8%+1.3%
10Y3.3%2.2%+1.1%
4.3.1.3. Return on Equity

Shows how efficient Diversified United Investment Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Diversified United Investment Ltd to the Asset Management industry mean.
  • 3.5% Return on Equity means Diversified United Investment Ltd generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Diversified United Investment Ltd:

  • The MRQ is 3.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM3.5%0.0%
TTM3.5%YOY4.4%-0.9%
TTM3.5%5Y4.0%-0.5%
5Y4.0%10Y4.2%-0.2%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%3.7%-0.2%
TTM3.5%3.3%+0.2%
YOY4.4%1.7%+2.7%
5Y4.0%3.1%+0.9%
10Y4.2%3.5%+0.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Diversified United Investment Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Diversified United Investment Ltd is operating .

  • Measures how much profit Diversified United Investment Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Diversified United Investment Ltd to the Asset Management industry mean.
  • An Operating Margin of 85.4% means the company generated $0.85  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Diversified United Investment Ltd:

  • The MRQ is 85.4%. The company is operating very efficient. +2
  • The TTM is 85.4%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ85.4%TTM85.4%0.0%
TTM85.4%YOY88.5%-3.0%
TTM85.4%5Y88.2%-2.7%
5Y88.2%10Y142.2%-54.0%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ85.4%74.3%+11.1%
TTM85.4%70.8%+14.6%
YOY88.5%67.9%+20.6%
5Y88.2%64.0%+24.2%
10Y142.2%57.4%+84.8%
4.3.2.2. Operating Ratio

Measures how efficient Diversified United Investment Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of 0.03 means that the operating costs are $0.03 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Diversified United Investment Ltd:

  • The MRQ is 0.035. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.035. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.035TTM0.0350.000
TTM0.035YOY-0.130+0.165
TTM0.0355Y-0.011+0.046
5Y-0.01110Y0.100-0.111
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0350.889-0.854
TTM0.0350.784-0.749
YOY-0.1300.501-0.631
5Y-0.0110.517-0.528
10Y0.1000.546-0.446
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Diversified United Investment Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Diversified United Investment Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 13.73 means the company has $13.73 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Diversified United Investment Ltd:

  • The MRQ is 13.728. The company is very able to pay all its short-term debts. +2
  • The TTM is 13.728. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ13.728TTM13.7280.000
TTM13.728YOY15.108-1.380
TTM13.7285Y15.518-1.790
5Y15.51810Y100.149-84.632
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ13.7282.669+11.059
TTM13.7283.046+10.682
YOY15.1083.442+11.666
5Y15.5185.023+10.495
10Y100.1497.092+93.057
4.4.3.2. Quick Ratio

Measures if Diversified United Investment Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Diversified United Investment Ltd to the Asset Management industry mean.
  • A Quick Ratio of 1.14 means the company can pay off $1.14 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Diversified United Investment Ltd:

  • The MRQ is 1.142. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.142. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.142TTM1.1420.000
TTM1.142YOY2.070-0.929
TTM1.1425Y7.249-6.107
5Y7.24910Y96.015-88.766
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1422.478-1.336
TTM1.1422.749-1.607
YOY2.0703.945-1.875
5Y7.2495.843+1.406
10Y96.0158.909+87.106
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Diversified United Investment Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Diversified United Investment Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Diversified United Investment Ltd to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.23 means that Diversified United Investment Ltd assets are financed with 22.7% credit (debt) and the remaining percentage (100% - 22.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Diversified United Investment Ltd:

  • The MRQ is 0.227. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.227. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.227TTM0.2270.000
TTM0.227YOY0.227+0.000
TTM0.2275Y0.236-0.009
5Y0.23610Y0.228+0.008
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2270.188+0.039
TTM0.2270.187+0.040
YOY0.2270.174+0.053
5Y0.2360.191+0.045
10Y0.2280.184+0.044
4.5.4.2. Debt to Equity Ratio

Measures if Diversified United Investment Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Diversified United Investment Ltd to the Asset Management industry mean.
  • A Debt to Equity ratio of 29.4% means that company has $0.29 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Diversified United Investment Ltd:

  • The MRQ is 0.294. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.294. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.294TTM0.2940.000
TTM0.294YOY0.293+0.001
TTM0.2945Y0.310-0.016
5Y0.31010Y0.296+0.014
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2940.231+0.063
TTM0.2940.232+0.062
YOY0.2930.207+0.086
5Y0.3100.256+0.054
10Y0.2960.253+0.043
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Diversified United Investment Ltd generates.

  • Above 15 is considered overpriced but always compare Diversified United Investment Ltd to the Asset Management industry mean.
  • A PE ratio of 30.93 means the investor is paying $30.93 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Diversified United Investment Ltd:

  • The EOD is 32.201. Based on the earnings, the company is overpriced. -1
  • The MRQ is 30.935. Based on the earnings, the company is overpriced. -1
  • The TTM is 30.935. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD32.201MRQ30.935+1.266
MRQ30.935TTM30.9350.000
TTM30.935YOY24.826+6.109
TTM30.9355Y28.734+2.201
5Y28.73410Y26.378+2.356
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD32.2017.539+24.662
MRQ30.9356.904+24.031
TTM30.9356.807+24.128
YOY24.8265.067+19.759
5Y28.7345.168+23.566
10Y26.3787.319+19.059
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Diversified United Investment Ltd:

  • The EOD is 31.541. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 30.301. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 30.301. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD31.541MRQ30.301+1.240
MRQ30.301TTM30.3010.000
TTM30.301YOY25.303+4.998
TTM30.3015Y28.876+1.425
5Y28.87610Y26.729+2.147
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD31.5414.877+26.664
MRQ30.3014.968+25.333
TTM30.3015.549+24.752
YOY25.3033.603+21.700
5Y28.8763.420+25.456
10Y26.7292.580+24.149
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Diversified United Investment Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of 1.08 means the investor is paying $1.08 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Diversified United Investment Ltd:

  • The EOD is 1.122. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.078. Based on the equity, the company is underpriced. +1
  • The TTM is 1.078. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.122MRQ1.078+0.044
MRQ1.078TTM1.0780.000
TTM1.078YOY1.089-0.011
TTM1.0785Y1.120-0.042
5Y1.12010Y1.111+0.008
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD1.1220.970+0.152
MRQ1.0780.918+0.160
TTM1.0780.918+0.160
YOY1.0890.928+0.161
5Y1.1201.001+0.119
10Y1.1111.152-0.041
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets1,337,560
Total Liabilities303,762
Total Stockholder Equity1,033,798
 As reported
Total Liabilities 303,762
Total Stockholder Equity+ 1,033,798
Total Assets = 1,337,560

Assets

Total Assets1,337,560
Total Current Assets11,998
Long-term Assets1,325,562
Total Current Assets
Cash And Cash Equivalents 9,749
Short-term Investments -5,955
Net Receivables 3,159
Other Current Assets 4,959
Total Current Assets  (as reported)11,998
Total Current Assets  (calculated)11,912
+/- 86
Long-term Assets
Long Term Investments 1,325,562
Long-term Assets  (as reported)1,325,562
Long-term Assets  (calculated)1,325,562
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities874
Long-term Liabilities527,362
Total Stockholder Equity1,033,798
Total Current Liabilities
Accounts payable 210
Other Current Liabilities -210
Total Current Liabilities  (as reported)874
Total Current Liabilities  (calculated)0
+/- 874
Long-term Liabilities
Long term Debt 77,500
Long-term Liabilities  (as reported)527,362
Long-term Liabilities  (calculated)77,500
+/- 449,862
Total Stockholder Equity
Common Stock454,975
Retained Earnings 93,717
Accumulated Other Comprehensive Income 485,106
Total Stockholder Equity (as reported)1,033,798
Total Stockholder Equity (calculated)1,033,798
+/-0
Other
Capital Stock454,975
Cash and Short Term Investments 3,794
Common Stock Shares Outstanding 217,286
Liabilities and Stockholders Equity 1,337,560
Net Debt 67,751
Net Invested Capital 1,111,298
Net Working Capital 11,124
Short Long Term Debt Total 77,500



6.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-30
> Total Assets 
45,624
46,705
48,411
49,903
54,520
84,786
88,681
111,615
130,555
146,828
221,606
203,395
251,296
317,369
434,712
586,633
540,860
466,238
531,977
574,662
519,948
620,371
713,496
845,263
827,175
929,568
1,033,280
1,112,486
1,017,347
1,257,382
1,210,878
1,263,024
1,337,560
1,337,5601,263,0241,210,8781,257,3821,017,3471,112,4861,033,280929,568827,175845,263713,496620,371519,948574,662531,977466,238540,860586,633434,712317,369251,296203,395221,606146,828130,555111,61588,68184,78654,52049,90348,41146,70545,624
   > Total Current Assets 
3,089
4,978
2,056
2,164
13,046
15,786
16,856
19,650
35,907
17,512
5,704
8,870
2,871
6,210
11,201
3,909
46,160
56,386
6,963
4,590
23,459
16,504
13,348
27,447
11,883
29,714
17,833
80,491
38,198
14,779
11,498
10,938
11,998
11,99810,93811,49814,77938,19880,49117,83329,71411,88327,44713,34816,50423,4594,5906,96356,38646,1603,90911,2016,2102,8718,8705,70417,51235,90719,65016,85615,78613,0462,1642,0564,9783,089
       Cash And Cash Equivalents 
2,699
2,188
802
1,463
5,817
4,324
2,636
9,263
6,832
11,053
301
7,118
1,166
3,919
8,523
1,026
7,954
18,416
3,200
272
13,877
10,732
6,868
20,987
4,950
20,604
4,131
73,392
33,092
5,156
9,965
9,821
9,749
9,7499,8219,9655,15633,09273,3924,13120,6044,95020,9876,86810,73213,8772723,20018,4167,9541,0268,5233,9191,1667,11830111,0536,8329,2632,6364,3245,8171,4638022,1882,699
       Short-term Investments 
0
1,450
417
465
6,312
11,614
4,688
786
8,323
4,670
4,068
261
644
3,918
8,302
0
34,623
35,000
0
0
0
0
0
0
0
0
0
0
0
0
-4,627
-5,702
-5,955
-5,955-5,702-4,62700000000000035,00034,62308,3023,9186442614,0684,6708,3237864,68811,6146,3124654171,4500
       Net Receivables 
390
1,340
837
236
917
11,462
9,532
9,601
20,752
1,789
1,335
1,491
1,705
2,291
2,678
2,883
3,583
2,970
3,763
4,318
9,582
5,772
6,480
6,460
6,933
9,110
13,702
7,009
655
2,108
2,418
3,082
3,159
3,1593,0822,4182,1086557,00913,7029,1106,9336,4606,4805,7729,5824,3183,7632,9703,5832,8832,6782,2911,7051,4911,3351,78920,7529,6019,53211,4629172368371,340390
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
47
20,987
4,950
20,604
4,131
7,099
4,451
7,515
3,742
3,737
4,959
4,9593,7373,7427,5154,4517,0994,13120,6044,95020,9874743000000000000000000000
   > Long-term Assets 
6,668
4,298
417
465
6,312
68,733
76,257
92,615
101,732
132,704
218,737
193,352
248,023
310,806
423,220
582,425
529,297
444,852
524,703
570,017
496,426
603,824
700,101
817,767
815,239
899,799
1,015,344
1,031,995
979,149
1,242,603
1,199,380
1,252,086
1,325,562
1,325,5621,252,0861,199,3801,242,603979,1491,031,9951,015,344899,799815,239817,767700,101603,824496,426570,017524,703444,852529,297582,425423,220310,806248,023193,352218,737132,704101,73292,61576,25768,7336,3124654174,2986,668
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700,101
817,767
815,239
899,799
1,015,344
1,031,995
979,149
1,242,603
1,199,380
1,252,086
1,325,562
1,325,5621,252,0861,199,3801,242,603979,1491,031,9951,015,344899,799815,239817,767700,1010000000000000000000000
> Total Liabilities 
1,444
1,529
1,542
1,648
4,848
8,007
6,833
4,672
20,199
26,697
30,490
25,969
35,470
37,695
90,181
165,791
111,027
96,803
108,374
117,846
100,340
128,371
154,266
175,947
175,452
204,637
235,009
256,610
213,097
318,223
319,357
286,236
303,762
303,762286,236319,357318,223213,097256,610235,009204,637175,452175,947154,266128,371100,340117,846108,37496,803111,027165,79190,18137,69535,47025,96930,49026,69720,1994,6726,8338,0074,8481,6481,5421,5291,444
   > Total Current Liabilities 
223
1,606
500
552
6,434
3,078
4,767
1,859
9,182
4,895
4,119
25,066
38
58
59
98
95
460
113
142
116
72
64
99
103
65
252
23,745
1,404
1,035
1,582
724
874
8747241,5821,0351,40423,74525265103996472116142113460959859583825,0664,1194,8959,1821,8594,7673,0786,4345525001,606223
       Short-term Debt 
0
1,450
417
465
3,000
3,000
3,000
786
15,000
25,000
25,407
25,000
0
0
0
0
34,623
35,000
0
0
0
0
64,780
85,199
95,184
95,060
95,261
22,500
0
0
0
0
0
0000022,50095,26195,06095,18485,19964,780000035,00034,623000025,00025,40725,00015,0007863,0003,0003,0004654171,4500
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64,780
85,199
95,184
95,060
95,261
22,500
0
0
0
0
0
0000022,50095,26195,06095,18485,19964,7800000000000000000000000
       Accounts payable 
223
156
83
87
122
78
79
1,073
859
225
51
66
38
58
59
98
95
460
113
142
116
72
64
99
103
65
252
158
96
94
116
125
210
210125116949615825265103996472116142113460959859583866512258591,07379781228783156223
       Other Current Liabilities 
-223
-156
-83
-87
3,312
-3,078
1,688
-1,073
-6,677
-20,330
-21,339
-25,066
-38
-58
-59
-98
-95
-460
-113
-142
-116
-72
-64
-99
-103
-65
-252
1,087
-96
-94
-116
-125
-210
-210-125-116-94-961,087-252-65-103-99-64-72-116-142-113-460-95-98-59-58-38-25,066-21,339-20,330-6,677-1,0731,688-3,0783,312-87-83-156-223
   > Long-term Liabilities 
79
69
37
83
194
171
194
155
0
0
385
367
34,905
36,980
87,867
165,693
106,489
95,759
108,261
117,644
100,224
128,299
154,006
174,238
174,989
204,107
233,712
72,500
72,500
117,500
150,000
90,000
527,362
527,36290,000150,000117,50072,50072,500233,712204,107174,989174,238154,006128,299100,224117,644108,26195,759106,489165,69387,86736,98034,9053673850015519417119483376979
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,199
95,184
95,060
95,000
72,500
72,500
117,500
150,000
90,000
0
090,000150,000117,50072,50072,50095,00095,06095,18485,19900000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
4,336
839
4,197
6
0
0
1,389
0
4,443
584
0
60
0
0
196
89,057
79,846
109,090
138,497
160,365
139,193
199,688
167,775
0
0
00167,775199,688139,193160,365138,497109,09079,84689,057196006005844,44301,3890064,1978394,33600000000
> Total Stockholder Equity
44,180
45,176
46,869
48,255
49,672
76,779
81,848
106,943
110,356
120,131
191,116
177,426
215,826
279,674
344,531
420,842
429,833
369,435
423,603
456,816
419,608
492,000
559,230
669,316
651,723
724,931
798,271
855,876
804,250
939,159
891,521
976,788
1,033,798
1,033,798976,788891,521939,159804,250855,876798,271724,931651,723669,316559,230492,000419,608456,816423,603369,435429,833420,842344,531279,674215,826177,426191,116120,131110,356106,94381,84876,77949,67248,25546,86945,17644,180
   Common Stock
22,500
22,841
23,190
23,565
24,087
35,498
36,477
96,662
98,293
104,376
105,783
107,343
109,079
111,188
168,912
171,647
229,491
253,392
282,392
294,414
298,782
304,214
310,364
416,171
420,190
424,314
428,689
433,372
437,714
442,098
446,415
462,497
454,975
454,975462,497446,415442,098437,714433,372428,689424,314420,190416,171310,364304,214298,782294,414282,392253,392229,491171,647168,912111,188109,079107,343105,783104,37698,29396,66236,47735,49824,08723,56523,19022,84122,500
   Retained Earnings 
179
576
1,565
2,232
2,604
6,802
9,401
10,281
12,063
15,755
26,602
31,601
24,772
29,119
23,552
31,934
37,362
46,197
43,765
43,572
43,731
45,544
48,197
57,948
59,526
63,225
67,466
72,908
70,241
66,976
85,368
92,447
93,717
93,71792,44785,36866,97670,24172,90867,46663,22559,52657,94848,19745,54443,73143,57243,76546,19737,36231,93423,55229,11924,77231,60126,60215,75512,06310,2819,4016,8022,6042,2321,565576179
   Capital Surplus 000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000
   Other Stockholders Equity 
21,501
21,759
22,114
22,458
22,981
34,479
35,970
0
0
0
58,731
0
0
0
0
0
0
0
0
0
0
0
215,179
201,972
182,752
237,219
305,862
355,490
-500,500
-491,591
-518,243
-536,675
-93,717
-93,717-536,675-518,243-491,591-500,500355,490305,862237,219182,752201,972215,1790000000000058,73100035,97034,47922,98122,45822,11421,75921,501



6.3. Balance Sheets

Currency in AUD. All numbers in thousands.