25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Deutsche Wohnen SE
Buy, Hold or Sell?

Let's analyze Deutsche Wohnen SE together

I guess you are interested in Deutsche Wohnen SE. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Deutsche Wohnen SE. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Deutsche Wohnen SE

I send you an email if I find something interesting about Deutsche Wohnen SE.

1. Quick Overview

1.1. Quick analysis of Deutsche Wohnen SE (30 sec.)










1.2. What can you expect buying and holding a share of Deutsche Wohnen SE? (30 sec.)

How much money do you get?

How much money do you get?
€0.19
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€35.27
Expected worth in 1 year
€7.28
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
€-27.82
Return On Investment
-120.9%

For what price can you sell your share?

Current Price per Share
€23.00
Expected price per share
€18.12 - €23.49
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Deutsche Wohnen SE (5 min.)




Live pricePrice per Share (EOD)
€23.00
Intrinsic Value Per Share
€-16.18 - €8.56
Total Value Per Share
€19.09 - €43.83

2.2. Growth of Deutsche Wohnen SE (5 min.)




Is Deutsche Wohnen SE growing?

Current yearPrevious yearGrowGrow %
How rich?$15.5b$18.6b-$3b-19.8%

How much money is Deutsche Wohnen SE making?

Current yearPrevious yearGrowGrow %
Making money-$3b-$496.1m-$2.5b-83.5%
Net Profit Margin-253.5%-41.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Deutsche Wohnen SE (5 min.)




2.4. Comparing to competitors in the Real Estate Services industry (5 min.)




  Industry Rankings (Real Estate Services)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Deutsche Wohnen SE?

Welcome investor! Deutsche Wohnen SE's management wants to use your money to grow the business. In return you get a share of Deutsche Wohnen SE.

First you should know what it really means to hold a share of Deutsche Wohnen SE. And how you can make/lose money.

Speculation

The Price per Share of Deutsche Wohnen SE is €23.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Deutsche Wohnen SE.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Deutsche Wohnen SE, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €35.27. Based on the TTM, the Book Value Change Per Share is €-7.00 per quarter. Based on the YOY, the Book Value Change Per Share is €-1.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.04 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Deutsche Wohnen SE.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-7.57-32.9%-7.57-32.9%-1.22-5.3%0.441.9%2.229.7%
Usd Book Value Change Per Share-7.79-33.9%-7.79-33.9%-1.20-5.2%1.175.1%2.8212.3%
Usd Dividend Per Share0.050.2%0.050.2%0.040.2%0.522.3%0.492.1%
Usd Total Gains Per Share-7.74-33.7%-7.74-33.7%-1.16-5.0%1.697.4%3.3114.4%
Usd Price Per Share26.65-26.65-22.14-35.83-34.75-
Price to Earnings Ratio-3.52--3.52--18.18-3.20-5.84-
Price-to-Total Gains Ratio-3.44--3.44--19.14-1.64-4.33-
Price to Book Ratio0.68-0.68-0.47-0.87-1.16-
Price-to-Total Gains Ratio-3.44--3.44--19.14-1.64-4.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share25.6059
Number of shares39
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.050.52
Usd Book Value Change Per Share-7.791.17
Usd Total Gains Per Share-7.741.69
Gains per Quarter (39 shares)-301.9565.96
Gains per Year (39 shares)-1,207.78263.83
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17-1215-121881183254
214-2430-2426162366518
322-3645-3634243549782
429-4860-48423247321046
536-6075-60504059151310
643-7290-725848610971574
751-8505-846656612801838
858-9720-967464714632102
965-10935-1088272816462366
1072-12150-1209080918292630

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%8.02.00.080.0%18.04.00.081.8%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%8.02.00.080.0%17.05.00.077.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%15.00.07.068.2%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%8.02.00.080.0%18.04.00.081.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Deutsche Wohnen SE compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---6.996-6.9960%-1.079-85%1.053-764%2.533-376%
Book Value Per Share--35.26635.2660%42.262-17%37.748-7%29.480+20%
Current Ratio--3.9313.9310%2.775+42%2.728+44%2.275+73%
Debt To Asset Ratio--0.4850.4850%0.468+4%0.503-4%0.513-5%
Debt To Equity Ratio--0.9690.9690%0.905+7%1.052-8%1.094-11%
Dividend Per Share--0.0420.0420%0.040+4%0.466-91%0.441-91%
Eps---6.796-6.7960%-1.094-84%0.392-1834%1.996-440%
Free Cash Flow Per Share---0.411-0.4110%-1.613+293%-0.378-8%0.278-247%
Free Cash Flow To Equity Per Share---2.071-2.0710%-3.786+83%-0.544-74%0.879-336%
Gross Profit Margin--1.0021.0020%1.0060%1.000+0%1.000+0%
Intrinsic Value_10Y_max--8.562--------
Intrinsic Value_10Y_min---16.176--------
Intrinsic Value_1Y_max--0.404--------
Intrinsic Value_1Y_min---0.698--------
Intrinsic Value_3Y_max--1.561--------
Intrinsic Value_3Y_min---2.909--------
Intrinsic Value_5Y_max--3.134--------
Intrinsic Value_5Y_min---5.993--------
Market Cap9129505184.000-4%9502624091.5209502624091.5200%7893052634.080+20%12774559362.464-26%12390528711.574-23%
Net Profit Margin---2.535-2.5350%-0.412-84%-0.264-90%0.458-654%
Operating Margin---3.563-3.5630%-1.195-66%-0.655-82%0.665-636%
Operating Ratio--0.5540.5540%0.592-6%0.677-18%0.662-16%
Pb Ratio0.652-4%0.6790.6790%0.471+44%0.872-22%1.160-41%
Pe Ratio-3.384+4%-3.523-3.5230%-18.183+416%3.204-210%5.835-160%
Price Per Share23.000-4%23.94023.9400%19.885+20%32.183-26%31.216-23%
Price To Free Cash Flow Ratio-56.009+4%-58.298-58.2980%-12.329-79%-4.096-93%15.828-468%
Price To Total Gains Ratio-3.307+4%-3.442-3.4420%-19.139+456%1.642-310%4.327-180%
Quick Ratio--2.7662.7660%2.707+2%2.468+12%1.879+47%
Return On Assets---0.099-0.0990%-0.014-86%0.003-3015%0.043-332%
Return On Equity---0.198-0.1980%-0.027-86%0.012-1747%0.095-309%
Total Gains Per Share---6.954-6.9540%-1.039-85%1.519-558%2.974-334%
Usd Book Value--15584196060.00015584196060.0000%18675718830.000-17%16680974688.000-7%13027604922.270+20%
Usd Book Value Change Per Share---7.788-7.7880%-1.201-85%1.172-764%2.820-376%
Usd Book Value Per Share--39.26139.2610%47.050-17%42.024-7%32.820+20%
Usd Dividend Per Share--0.0460.0460%0.045+4%0.519-91%0.491-91%
Usd Eps---7.566-7.5660%-1.218-84%0.436-1834%2.222-440%
Usd Free Cash Flow---181467900.000-181467900.0000%-712734660.000+293%-166883670.000-8%123046035.210-247%
Usd Free Cash Flow Per Share---0.457-0.4570%-1.796+293%-0.420-8%0.310-247%
Usd Free Cash Flow To Equity Per Share---2.305-2.3050%-4.215+83%-0.605-74%0.978-336%
Usd Market Cap10163878121.347-4%10579271401.08910579271401.0890%8787335497.521+20%14221916938.231-26%13794375614.595-23%
Usd Price Per Share25.606-4%26.65226.6520%22.138+20%35.829-26%34.752-23%
Usd Profit---3003238080.000-3003238080.0000%-496197810.000-83%172472436.000-1841%882475280.460-440%
Usd Revenue--1184773860.0001184773860.0000%1204367940.000-2%2087014446.000-43%1717309893.330-31%
Usd Total Gains Per Share---7.742-7.7420%-1.157-85%1.691-558%3.311-334%
 EOD+3 -5MRQTTM+0 -0YOY+15 -215Y+10 -2610Y+13 -23

3.3 Fundamental Score

Let's check the fundamental score of Deutsche Wohnen SE based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-3.384
Price to Book Ratio (EOD)Between0-10.652
Net Profit Margin (MRQ)Greater than0-2.535
Operating Margin (MRQ)Greater than0-3.563
Quick Ratio (MRQ)Greater than12.766
Current Ratio (MRQ)Greater than13.931
Debt to Asset Ratio (MRQ)Less than10.485
Debt to Equity Ratio (MRQ)Less than10.969
Return on Equity (MRQ)Greater than0.15-0.198
Return on Assets (MRQ)Greater than0.05-0.099
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Deutsche Wohnen SE based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose23.200
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Deutsche Wohnen SE

Deutsche Wohnen SE develops and manages residential properties in Germany. The company operates through Rental, Value-add, Recurring Sales, Development, and Care segment. The Rental segment offers value-enhancing management to residential real estate portfolio. The Value- add segment engages in the core business of letting. This segment includes multimedia services and the supply of energy. The Recurring Sales segment includes sales of individual condominiums and single-family homes. The Development segment includes project development to create new living space. The care segment includes all activities related to the management of care facilities and the leasing of care properties. Deutsche Wohnen SE was founded in 1924 and is headquartered in Berlin, Germany. Deutsche Wohnen SE operates as a subsidiary of Vonovia SE.

Fundamental data was last updated by Penke on 2024-09-10 18:37:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Deutsche Wohnen SE earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Deutsche Wohnen SE to the Real Estate Services industry mean.
  • A Net Profit Margin of -253.5% means that €-2.53 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Deutsche Wohnen SE:

  • The MRQ is -253.5%. The company is making a huge loss. -2
  • The TTM is -253.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-253.5%TTM-253.5%0.0%
TTM-253.5%YOY-41.2%-212.3%
TTM-253.5%5Y-26.4%-227.1%
5Y-26.4%10Y45.8%-72.2%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-253.5%3.0%-256.5%
TTM-253.5%1.1%-254.6%
YOY-41.2%4.7%-45.9%
5Y-26.4%8.5%-34.9%
10Y45.8%12.6%+33.2%
4.3.1.2. Return on Assets

Shows how efficient Deutsche Wohnen SE is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Deutsche Wohnen SE to the Real Estate Services industry mean.
  • -9.9% Return on Assets means that Deutsche Wohnen SE generated €-0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Deutsche Wohnen SE:

  • The MRQ is -9.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -9.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-9.9%TTM-9.9%0.0%
TTM-9.9%YOY-1.4%-8.5%
TTM-9.9%5Y0.3%-10.3%
5Y0.3%10Y4.3%-3.9%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.9%0.3%-10.2%
TTM-9.9%0.2%-10.1%
YOY-1.4%0.4%-1.8%
5Y0.3%0.7%-0.4%
10Y4.3%1.1%+3.2%
4.3.1.3. Return on Equity

Shows how efficient Deutsche Wohnen SE is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Deutsche Wohnen SE to the Real Estate Services industry mean.
  • -19.8% Return on Equity means Deutsche Wohnen SE generated €-0.20 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Deutsche Wohnen SE:

  • The MRQ is -19.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -19.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-19.8%TTM-19.8%0.0%
TTM-19.8%YOY-2.7%-17.1%
TTM-19.8%5Y1.2%-21.0%
5Y1.2%10Y9.5%-8.3%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-19.8%0.7%-20.5%
TTM-19.8%0.5%-20.3%
YOY-2.7%0.9%-3.6%
5Y1.2%1.4%-0.2%
10Y9.5%2.4%+7.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Deutsche Wohnen SE.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Deutsche Wohnen SE is operating .

  • Measures how much profit Deutsche Wohnen SE makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Deutsche Wohnen SE to the Real Estate Services industry mean.
  • An Operating Margin of -356.3% means the company generated €-3.56  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Deutsche Wohnen SE:

  • The MRQ is -356.3%. The company is operating very inefficient. -2
  • The TTM is -356.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-356.3%TTM-356.3%0.0%
TTM-356.3%YOY-119.5%-236.8%
TTM-356.3%5Y-65.5%-290.8%
5Y-65.5%10Y66.5%-132.0%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-356.3%18.7%-375.0%
TTM-356.3%9.5%-365.8%
YOY-119.5%15.2%-134.7%
5Y-65.5%14.2%-79.7%
10Y66.5%15.2%+51.3%
4.3.2.2. Operating Ratio

Measures how efficient Deutsche Wohnen SE is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • An Operation Ratio of 0.55 means that the operating costs are €0.55 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Deutsche Wohnen SE:

  • The MRQ is 0.554. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.554. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.554TTM0.5540.000
TTM0.554YOY0.592-0.038
TTM0.5545Y0.677-0.123
5Y0.67710Y0.662+0.015
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5541.100-0.546
TTM0.5541.088-0.534
YOY0.5921.038-0.446
5Y0.6771.051-0.374
10Y0.6621.020-0.358
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Deutsche Wohnen SE.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Deutsche Wohnen SE is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Services industry mean).
  • A Current Ratio of 3.93 means the company has €3.93 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Deutsche Wohnen SE:

  • The MRQ is 3.931. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.931. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.931TTM3.9310.000
TTM3.931YOY2.775+1.157
TTM3.9315Y2.728+1.204
5Y2.72810Y2.275+0.453
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9311.422+2.509
TTM3.9311.482+2.449
YOY2.7751.577+1.198
5Y2.7281.769+0.959
10Y2.2751.826+0.449
4.4.3.2. Quick Ratio

Measures if Deutsche Wohnen SE is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Deutsche Wohnen SE to the Real Estate Services industry mean.
  • A Quick Ratio of 2.77 means the company can pay off €2.77 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Deutsche Wohnen SE:

  • The MRQ is 2.766. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.766. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.766TTM2.7660.000
TTM2.766YOY2.707+0.059
TTM2.7665Y2.468+0.298
5Y2.46810Y1.879+0.589
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7660.351+2.415
TTM2.7660.373+2.393
YOY2.7070.709+1.998
5Y2.4680.954+1.514
10Y1.8791.022+0.857
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Deutsche Wohnen SE.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Deutsche Wohnen SE assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Deutsche Wohnen SE to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.49 means that Deutsche Wohnen SE assets are financed with 48.5% credit (debt) and the remaining percentage (100% - 48.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Deutsche Wohnen SE:

  • The MRQ is 0.485. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.485. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.485TTM0.4850.000
TTM0.485YOY0.468+0.017
TTM0.4855Y0.503-0.018
5Y0.50310Y0.513-0.009
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4850.519-0.034
TTM0.4850.517-0.032
YOY0.4680.518-0.050
5Y0.5030.516-0.013
10Y0.5130.524-0.011
4.5.4.2. Debt to Equity Ratio

Measures if Deutsche Wohnen SE is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Deutsche Wohnen SE to the Real Estate Services industry mean.
  • A Debt to Equity ratio of 96.9% means that company has €0.97 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Deutsche Wohnen SE:

  • The MRQ is 0.969. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.969. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.969TTM0.9690.000
TTM0.969YOY0.905+0.064
TTM0.9695Y1.052-0.083
5Y1.05210Y1.094-0.042
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9691.084-0.115
TTM0.9691.077-0.108
YOY0.9051.062-0.157
5Y1.0521.163-0.111
10Y1.0941.255-0.161
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Deutsche Wohnen SE generates.

  • Above 15 is considered overpriced but always compare Deutsche Wohnen SE to the Real Estate Services industry mean.
  • A PE ratio of -3.52 means the investor is paying €-3.52 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Deutsche Wohnen SE:

  • The EOD is -3.384. Based on the earnings, the company is expensive. -2
  • The MRQ is -3.523. Based on the earnings, the company is expensive. -2
  • The TTM is -3.523. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.384MRQ-3.523+0.138
MRQ-3.523TTM-3.5230.000
TTM-3.523YOY-18.183+14.660
TTM-3.5235Y3.204-6.727
5Y3.20410Y5.835-2.631
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD-3.3845.236-8.620
MRQ-3.5235.311-8.834
TTM-3.5235.217-8.740
YOY-18.1836.799-24.982
5Y3.2049.318-6.114
10Y5.8359.845-4.010
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Deutsche Wohnen SE:

  • The EOD is -56.009. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -58.298. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -58.298. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-56.009MRQ-58.298+2.289
MRQ-58.298TTM-58.2980.000
TTM-58.298YOY-12.329-45.969
TTM-58.2985Y-4.096-54.202
5Y-4.09610Y15.828-19.924
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD-56.0094.573-60.582
MRQ-58.2984.982-63.280
TTM-58.2984.498-62.796
YOY-12.3293.262-15.591
5Y-4.0965.017-9.113
10Y15.8285.257+10.571
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Deutsche Wohnen SE is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • A PB ratio of 0.68 means the investor is paying €0.68 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Deutsche Wohnen SE:

  • The EOD is 0.652. Based on the equity, the company is cheap. +2
  • The MRQ is 0.679. Based on the equity, the company is cheap. +2
  • The TTM is 0.679. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.652MRQ0.679-0.027
MRQ0.679TTM0.6790.000
TTM0.679YOY0.471+0.208
TTM0.6795Y0.872-0.193
5Y0.87210Y1.160-0.288
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6520.737-0.085
MRQ0.6790.753-0.074
TTM0.6790.762-0.083
YOY0.4710.851-0.380
5Y0.8721.059-0.187
10Y1.1601.189-0.029
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Short-term Investments  94,000249,600343,600303,800647,400371,6001,019,000-1,059,300-40,300
Total Operating Expenses  257,20040,600297,800213,700511,500-490,30021,200-114,900-93,700



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets27,186,000
Total Liabilities13,187,800
Total Stockholder Equity13,611,100
 As reported
Total Liabilities 13,187,800
Total Stockholder Equity+ 13,611,100
Total Assets = 27,186,000

Assets

Total Assets27,186,000
Total Current Assets3,119,600
Long-term Assets24,066,400
Total Current Assets
Cash And Cash Equivalents 157,100
Short-term Investments -40,300
Net Receivables 2,078,100
Inventory 755,300
Other Current Assets 129,100
Total Current Assets  (as reported)3,119,600
Total Current Assets  (calculated)3,079,300
+/- 40,300
Long-term Assets
Property Plant Equipment 151,500
Goodwill 1,100
Intangible Assets 500
Long-term Assets Other 23,712,900
Long-term Assets  (as reported)24,066,400
Long-term Assets  (calculated)23,866,000
+/- 200,400

Liabilities & Shareholders' Equity

Total Current Liabilities793,500
Long-term Liabilities12,394,300
Total Stockholder Equity13,611,100
Total Current Liabilities
Short-term Debt 213,200
Short Long Term Debt 199,400
Accounts payable 174,700
Other Current Liabilities 16,900
Total Current Liabilities  (as reported)793,500
Total Current Liabilities  (calculated)604,200
+/- 189,300
Long-term Liabilities
Long term Debt 8,248,300
Capital Lease Obligations 105,100
Long-term Liabilities Other 181,100
Long-term Liabilities  (as reported)12,394,300
Long-term Liabilities  (calculated)8,534,500
+/- 3,859,800
Total Stockholder Equity
Common Stock396,900
Retained Earnings 9,034,600
Other Stockholders Equity 4,179,600
Total Stockholder Equity (as reported)13,611,100
Total Stockholder Equity (calculated)13,611,100
+/-0
Other
Capital Stock396,900
Cash and Short Term Investments 157,100
Common Stock Shares Outstanding 396,935
Current Deferred Revenue388,700
Liabilities and Stockholders Equity 27,186,000
Net Debt 8,395,700
Net Invested Capital 22,058,800
Net Working Capital 2,326,100
Property Plant and Equipment Gross 265,800
Short Long Term Debt Total 8,552,800



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
1,152,362
1,109,438
1,044,048
1,013,509
1,485,877
3,520,402
3,126,732
3,079,324
3,038,180
3,302,276
4,907,809
10,173,100
11,446,216
13,700,114
16,783,646
20,539,400
25,057,900
27,851,700
30,797,400
33,232,200
31,530,800
27,186,000
27,186,00031,530,80033,232,20030,797,40027,851,70025,057,90020,539,40016,783,64613,700,11411,446,21610,173,1004,907,8093,302,2763,038,1803,079,3243,126,7323,520,4021,485,8771,013,5091,044,0481,109,4381,152,362
   > Total Current Assets 
150,352
150,864
146,181
125,890
97,977
129,065
110,410
123,055
108,849
288,715
188,453
400,576
882,910
901,237
669,288
772,900
984,000
1,975,000
1,745,900
3,411,700
2,610,000
3,119,600
3,119,6002,610,0003,411,7001,745,9001,975,000984,000772,900669,288901,237882,910400,576188,453288,715108,849123,055110,410129,06597,977125,890146,181150,864150,352
       Cash And Cash Equivalents 
69,313
76,019
66,054
47,203
33,516
47,874
0
57,095
46,016
167,829
90,571
196,423
396,398
661,566
192,164
363,700
332,800
685,600
583,300
676,700
184,300
157,100
157,100184,300676,700583,300685,600332,800363,700192,164661,566396,398196,42390,571167,82946,01657,095047,87433,51647,20366,05476,01969,313
       Short-term Investments 
0
0
0
0
0
0
0
0
75
0
0
77
13
3
7,442
9,300
22,300
94,000
343,600
647,400
1,019,000
-40,300
-40,3001,019,000647,400343,60094,00022,3009,3007,44231377007500000000
       Net Receivables 
88
51
26
0
55,707
25,348
0
35,369
58,591
52,144
46,455
90,029
414,660
159,047
82,298
91,700
138,600
708,600
325,400
1,872,900
324,100
2,078,100
2,078,100324,1001,872,900325,400708,600138,60091,70082,298159,047414,66090,02946,45552,14458,59135,369025,34855,7070265188
       Inventory 
41,719
31,323
38,215
35,076
366
1,725
1,908
2,284
2,298
2,937
42,349
100,418
61,536
70,414
384,889
300,200
481,300
475,400
484,500
200,200
988,800
755,300
755,300988,800200,200484,500475,400481,300300,200384,88970,41461,536100,41842,3492,9372,2982,2841,9081,72536635,07638,21531,32341,719
       Other Current Assets 
39,232
43,471
41,886
43,611
64,095
79,466
62,466
28,307
1,944
65,805
9,078
13,706
10,316
10,210
2,495
8,000
9,000
11,400
9,100
14,500
93,800
129,100
129,10093,80014,5009,10011,4009,0008,0002,49510,21010,31613,7069,07865,8051,94428,30762,46679,46664,09543,61141,88643,47139,232
   > Long-term Assets 
1,002,010
958,573
897,867
887,619
1,387,900
3,391,337
3,016,322
2,956,269
2,929,331
3,013,561
4,719,356
9,772,524
10,563,306
12,798,877
16,114,358
19,766,500
24,073,900
25,876,700
29,051,500
29,820,500
28,920,800
24,066,400
24,066,40028,920,80029,820,50029,051,50025,876,70024,073,90019,766,50016,114,35812,798,87710,563,3069,772,5244,719,3563,013,5612,929,3312,956,2693,016,3223,391,3371,387,900887,619897,867958,5731,002,010
       Property Plant Equipment 
976,264
933,016
872,727
4,235
1,341,596
3,271,205
17,745
17,401
16,536
18,636
20,348
26,818
25,940
45,655
55,856
92,300
146,500
191,500
197,000
206,800
219,600
151,500
151,500219,600206,800197,000191,500146,50092,30055,85645,65525,94026,81820,34818,63616,53617,40117,7453,271,2051,341,5964,235872,727933,016976,264
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
535,100
535,100
537,300
11,400
11,400
21,500
148,100
319,700
148,100
140,000
1,100
1,100140,000148,100319,700148,10021,50011,40011,400537,300535,100535,10000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
31,060
7,400
32,400
135,600
155,800
0
0
0
0
0000155,800135,60032,4007,40031,0600000000000000
       Intangible Assets 
49
40
91
49
0
0
4,652
4,558
0
2,511
3,256
503,674
546,074
546,329
9,118
7,600
9,900
40,800
38,000
32,700
24,800
500
50024,80032,70038,00040,8009,9007,6009,118546,329546,074503,6743,2562,51104,5584,6520049914049
       Long-term Assets Other 
25,698
25,518
25,049
842,495
46,115
119,762
693
399
517
561
438
8,958,944
9,639,586
11,881,356
16,044,688
23,100
23,804,900
25,528,400
28,040,500
29,381,900
28,535,800
23,712,900
23,712,90028,535,80029,381,90028,040,50025,528,40023,804,90023,10016,044,68811,881,3569,639,5868,958,944438561517399693119,76246,115842,49525,04925,51825,698
> Total Liabilities 
702,922
681,472
638,281
596,650
749,457
2,584,579
2,477,440
2,217,353
2,148,308
2,218,902
3,298,139
6,228,825
6,570,151
6,828,112
8,549,694
10,328,400
13,149,800
14,744,400
16,964,600
16,028,800
14,755,700
13,187,800
13,187,80014,755,70016,028,80016,964,60014,744,40013,149,80010,328,4008,549,6946,828,1126,570,1516,228,8253,298,1392,218,9022,148,3082,217,3532,477,4402,584,579749,457596,650638,281681,472702,922
   > Total Current Liabilities 
1,055
1,065
0
104,531
47,423
195,339
179,461
228,799
569,903
230,513
308,679
510,075
544,230
367,806
580,730
349,400
588,600
1,183,000
923,600
1,011,200
940,700
793,500
793,500940,7001,011,200923,6001,183,000588,600349,400580,730367,806544,230510,075308,679230,513569,903228,799179,461195,33947,423104,53101,0651,055
       Short-term Debt 
0
0
0
18,189
0
0
0
26,567
445,565
0
134,357
2,244
1,234
4,258
237,176
9,600
76,000
642,500
368,700
354,900
482,800
213,200
213,200482,800354,900368,700642,50076,0009,600237,1764,2581,2342,244134,3570445,56526,56700018,189000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
5,570,904
283,453
78,323
237,176
9,600
76,000
501,400
260,000
281,300
468,300
199,400
199,400468,300281,300260,000501,40076,0009,600237,17678,323283,4535,570,90400000000000
       Accounts payable 
1,055
1,065
0
22,690
10,618
25,420
22,800
23,182
29,236
35,634
71,962
120,641
137,987
194,568
161,626
177,700
302,400
300,500
362,000
356,000
147,700
174,700
174,700147,700356,000362,000300,500302,400177,700161,626194,568137,987120,64171,96235,63429,23623,18222,80025,42010,61822,69001,0651,055
       Other Current Liabilities 
-1,055
-1,065
0
11,289
-10,618
-25,420
156,661
30,057
49,788
194,879
29,261
57,005
51,410
40,313
11,751
26,400
174,200
24,400
15,900
23,500
43,100
16,900
16,90043,10023,50015,90024,400174,20026,40011,75140,31351,41057,00529,261194,87949,78830,057156,661-25,420-10,61811,2890-1,065-1,055
   > Long-term Liabilities 
0
0
0
492,119
0
0
2,297,979
1,988,554
1,578,405
1,988,389
2,989,460
5,718,750
6,025,921
6,460,306
7,968,964
9,979,000
12,561,200
13,561,400
16,041,000
15,017,600
13,815,000
12,394,300
12,394,30013,815,00015,017,60016,041,00013,561,40012,561,2009,979,0007,968,9646,460,3066,025,9215,718,7502,989,4601,988,3891,578,4051,988,5542,297,97900492,119000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,101,217
7,240,600
9,067,100
9,498,600
11,210,200
9,482,800
8,588,300
0
08,588,3009,482,80011,210,2009,498,6009,067,1007,240,6006,101,21700000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
378,601
642,760
1,000,076
1,860,500
2,737,200
3,486,800
4,052,690
4,782,100
5,518,500
5,226,700
0
05,226,7005,518,5004,782,1004,052,6903,486,8002,737,2001,860,5001,000,076642,760378,60100000000000
> Total Stockholder Equity
449,440
427,966
405,043
416,469
736,420
935,823
648,990
861,669
889,570
1,083,072
1,609,324
3,777,783
4,692,873
6,653,454
7,965,552
9,888,200
11,559,100
12,700,400
13,391,700
16,727,300
16,299,600
13,611,100
13,611,10016,299,60016,727,30013,391,70012,700,40011,559,1009,888,2007,965,5526,653,4544,692,8733,777,7831,609,3241,083,072889,570861,669648,990935,823736,420416,469405,043427,966449,440
   Common Stock
10,226
10,226
10,226
10,226
20,000
26,400
26,400
81,840
81,840
102,300
146,143
286,217
294,260
337,412
337,480
354,700
357,000
359,700
359,900
400,300
396,900
396,900
396,900396,900400,300359,900359,700357,000354,700337,480337,412294,260286,217146,143102,30081,84081,84026,40026,40020,00010,22610,22610,22610,226
   Retained Earnings 
101,986
102,691
119,812
177,902
10,925
29,786
352,913
324,068
437,682
484,598
603,930
889,762
1,662,702
2,757,141
4,182,772
6,474,600
8,276,900
9,834,100
11,407,600
11,936,000
11,715,600
9,034,600
9,034,60011,715,60011,936,00011,407,6009,834,1008,276,9006,474,6004,182,7722,757,1411,662,702889,762603,930484,598437,682324,068352,91329,78610,925177,902119,812102,691101,986
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
3,558,901
3,445,300
3,078,600
2,918,100
2,555,500
1,688,100
4,433,400
4,174,700
0
04,174,7004,433,4001,688,1002,555,5002,918,1003,078,6003,445,3003,558,9010000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
337,228
315,050
275,005
228,340
705,495
879,637
269,677
455,761
370,048
496,174
859,251
2,601,804
2,735,911
3,558,901
3,445,300
3,058,900
2,925,200
2,506,600
1,624,200
4,391,000
-7,540,900
4,179,600
4,179,600-7,540,9004,391,0001,624,2002,506,6002,925,2003,058,9003,445,3003,558,9012,735,9112,601,804859,251496,174370,048455,761269,677879,637705,495228,340275,005315,050337,228



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.