25 XP   0   0   10

Donskoy Zavod Radiodetaley OAO
Buy, Hold or Sell?

Let's analyse Donskoy Zavod Radiodetaley OAO together

PenkeI guess you are interested in Donskoy Zavod Radiodetaley OAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Donskoy Zavod Radiodetaley OAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Donskoy Zavod Radiodetaley OAO

I send you an email if I find something interesting about Donskoy Zavod Radiodetaley OAO.

Quick analysis of Donskoy Zavod Radiodetaley OAO (30 sec.)










What can you expect buying and holding a share of Donskoy Zavod Radiodetaley OAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₽6,739.15
Expected worth in 1 year
₽7,849.40
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₽1,110.25
Return On Investment
19.5%

For what price can you sell your share?

Current Price per Share
₽5,680.00
Expected price per share
₽3,200 - ₽6,940
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Donskoy Zavod Radiodetaley OAO (5 min.)




Live pricePrice per Share (EOD)

₽5,680.00

Intrinsic Value Per Share

₽1,063.94 - ₽9,482.08

Total Value Per Share

₽7,803.09 - ₽16,221.22

2. Growth of Donskoy Zavod Radiodetaley OAO (5 min.)




Is Donskoy Zavod Radiodetaley OAO growing?

Current yearPrevious yearGrowGrow %
How rich?$33.3m$31.9m$1.3m4.1%

How much money is Donskoy Zavod Radiodetaley OAO making?

Current yearPrevious yearGrowGrow %
Making money$1.4m$1.7m-$329.1k-23.1%
Net Profit Margin5.8%9.3%--

How much money comes from the company's main activities?

3. Financial Health of Donskoy Zavod Radiodetaley OAO (5 min.)




4. Comparing to competitors in the Electronic Components industry (5 min.)




  Industry Rankings (Electronic Components)  


Richest
#444 / 529

Most Revenue
#347 / 529

Most Profit
#294 / 529

Most Efficient
#210 / 529
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Donskoy Zavod Radiodetaley OAO? (5 min.)

Welcome investor! Donskoy Zavod Radiodetaley OAO's management wants to use your money to grow the business. In return you get a share of Donskoy Zavod Radiodetaley OAO.

What can you expect buying and holding a share of Donskoy Zavod Radiodetaley OAO?

First you should know what it really means to hold a share of Donskoy Zavod Radiodetaley OAO. And how you can make/lose money.

Speculation

The Price per Share of Donskoy Zavod Radiodetaley OAO is ₽5,680. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Donskoy Zavod Radiodetaley OAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Donskoy Zavod Radiodetaley OAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽6,739.15. Based on the TTM, the Book Value Change Per Share is ₽277.56 per quarter. Based on the YOY, the Book Value Change Per Share is ₽354.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Donskoy Zavod Radiodetaley OAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps3.110.1%3.110.1%3.830.1%4.180.1%7.810.1%
Usd Book Value Change Per Share3.000.1%3.000.1%3.830.1%4.160.1%6.530.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share3.000.1%3.000.1%3.830.1%4.160.1%6.530.1%
Usd Price Per Share22.73-22.73-22.30-23.05-19.87-
Price to Earnings Ratio7.32-7.32-5.83-6.51-3.98-
Price-to-Total Gains Ratio7.58-7.58-5.83-6.57-5.74-
Price to Book Ratio0.31-0.31-0.32-0.35-0.42-
Price-to-Total Gains Ratio7.58-7.58-5.83-6.57-5.74-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share61.344
Number of shares16
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share3.004.16
Usd Total Gains Per Share3.004.16
Gains per Quarter (16 shares)47.9666.52
Gains per Year (16 shares)191.85266.08
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101921820266256
203843740532522
305765660798788
40767758010641054
50959950013301320
6011511142015961586
7013431334018631852
8015351526021292118
9017271718023952384
10019191910026612650

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%14.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%13.00.01.092.9%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.014.00.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%13.00.01.092.9%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Donskoy Zavod Radiodetaley OAO

About Donskoy Zavod Radiodetaley OAO

DONSKOY FACTORY OF RADIOCOMPONENTS Open Joint-Stock Company develops and manufactures ceramic parts from vacuum-tight alumina ceramics for use in technology and consumer goods. It offers ceramic, metal-ceramic, and glass-ceramic products for the assembly and protection of integrated circuits, power semiconductor element-diodes, and thyristors; and insulators for electrical products, ceramic insulators for automotive spark plugs, and ceramic catalyst carriers used in the chemical industry. The company also provides wall, ceiling, and pendant lamps using ceramic elements from porcelain, plastic coating of metal structures, glass, plastic and crystal light-diffusing elements, bathroom and kitchen faucets with ceramic locking washers, electric hair curlers, heating elements for absorption refrigerators, etc. In addition, it is involved in the provision of transport and storage services; investment activities; provision of material and other assistance to enterprises of various forms of ownership; provision of paid services to legal entities and individuals; and construction, installation, repair, restoration, and commissioning of industrial and social facilities. The company is based in Donskoy, Russia.

Fundamental data was last updated by Penke on 2023-11-20 17:19:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Donskoy Zavod Radiodetaley OAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Donskoy Zavod Radiodetaley OAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Donskoy Zavod Radiodetaley OAO to the Electronic Components industry mean.
  • A Net Profit Margin of 5.8% means that руб0.06 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 5.8%. The company is making a profit. +1
  • The TTM is 5.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.8%TTM5.8%0.0%
TTM5.8%YOY9.3%-3.5%
TTM5.8%5Y10.3%-4.6%
5Y10.3%10Y18.4%-8.0%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%4.9%+0.9%
TTM5.8%3.8%+2.0%
YOY9.3%5.7%+3.6%
5Y10.3%4.3%+6.0%
10Y18.4%4.6%+13.8%
1.1.2. Return on Assets

Shows how efficient Donskoy Zavod Radiodetaley OAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Donskoy Zavod Radiodetaley OAO to the Electronic Components industry mean.
  • 3.0% Return on Assets means that Donskoy Zavod Radiodetaley OAO generated руб0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM3.0%0.0%
TTM3.0%YOY4.1%-1.0%
TTM3.0%5Y4.9%-1.9%
5Y4.9%10Y14.4%-9.4%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%1.0%+2.0%
TTM3.0%0.9%+2.1%
YOY4.1%1.3%+2.8%
5Y4.9%1.0%+3.9%
10Y14.4%1.1%+13.3%
1.1.3. Return on Equity

Shows how efficient Donskoy Zavod Radiodetaley OAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Donskoy Zavod Radiodetaley OAO to the Electronic Components industry mean.
  • 4.3% Return on Equity means Donskoy Zavod Radiodetaley OAO generated руб0.04 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 4.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM4.3%0.0%
TTM4.3%YOY5.5%-1.2%
TTM4.3%5Y6.5%-2.2%
5Y6.5%10Y20.9%-14.4%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%1.9%+2.4%
TTM4.3%1.5%+2.8%
YOY5.5%2.5%+3.0%
5Y6.5%2.1%+4.4%
10Y20.9%2.1%+18.8%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Donskoy Zavod Radiodetaley OAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Donskoy Zavod Radiodetaley OAO is operating .

  • Measures how much profit Donskoy Zavod Radiodetaley OAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Donskoy Zavod Radiodetaley OAO to the Electronic Components industry mean.
  • An Operating Margin of 0.0% means the company generated руб0.00  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY25.1%-25.1%
TTM-5Y20.0%-20.0%
5Y20.0%10Y26.0%-6.1%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.6%-4.6%
TTM-2.7%-2.7%
YOY25.1%5.5%+19.6%
5Y20.0%4.9%+15.1%
10Y26.0%4.0%+22.0%
1.2.2. Operating Ratio

Measures how efficient Donskoy Zavod Radiodetaley OAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electronic Components industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are руб0.75 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 0.745. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.745. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.745TTM0.7450.000
TTM0.745YOY0.885-0.140
TTM0.7455Y0.747-0.002
5Y0.74710Y1.014-0.267
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7451.718-0.973
TTM0.7451.727-0.982
YOY0.8851.710-0.825
5Y0.7471.692-0.945
10Y1.0141.469-0.455
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Donskoy Zavod Radiodetaley OAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Donskoy Zavod Radiodetaley OAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electronic Components industry mean).
  • A Current Ratio of 1.24 means the company has руб1.24 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 1.244. The company is just able to pay all its short-term debts.
  • The TTM is 1.244. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.244TTM1.2440.000
TTM1.244YOY2.014-0.770
TTM1.2445Y2.402-1.158
5Y2.40210Y2.990-0.588
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2441.841-0.597
TTM1.2441.885-0.641
YOY2.0141.813+0.201
5Y2.4021.894+0.508
10Y2.9901.685+1.305
1.3.2. Quick Ratio

Measures if Donskoy Zavod Radiodetaley OAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Donskoy Zavod Radiodetaley OAO to the Electronic Components industry mean.
  • A Quick Ratio of 0.37 means the company can pay off руб0.37 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 0.372. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.372. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.372TTM0.3720.000
TTM0.372YOY0.907-0.535
TTM0.3725Y0.668-0.295
5Y0.66810Y1.003-0.335
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3720.767-0.395
TTM0.3720.733-0.361
YOY0.9070.830+0.077
5Y0.6680.848-0.180
10Y1.0030.879+0.124
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Donskoy Zavod Radiodetaley OAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Donskoy Zavod Radiodetaley OAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Donskoy Zavod Radiodetaley OAO to Electronic Components industry mean.
  • A Debt to Asset Ratio of 0.29 means that Donskoy Zavod Radiodetaley OAO assets are financed with 28.8% credit (debt) and the remaining percentage (100% - 28.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 0.288. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.288. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.288TTM0.2880.000
TTM0.288YOY0.256+0.032
TTM0.2885Y0.256+0.032
5Y0.25610Y0.286-0.030
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2880.426-0.138
TTM0.2880.426-0.138
YOY0.2560.448-0.192
5Y0.2560.441-0.185
10Y0.2860.428-0.142
1.4.2. Debt to Equity Ratio

Measures if Donskoy Zavod Radiodetaley OAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Donskoy Zavod Radiodetaley OAO to the Electronic Components industry mean.
  • A Debt to Equity ratio of 40.5% means that company has руб0.41 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The MRQ is 0.405. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.405. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.405TTM0.4050.000
TTM0.405YOY0.344+0.061
TTM0.4055Y0.347+0.058
5Y0.34710Y0.410-0.062
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4050.751-0.346
TTM0.4050.765-0.360
YOY0.3440.839-0.495
5Y0.3470.820-0.473
10Y0.4100.810-0.400
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Donskoy Zavod Radiodetaley OAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Donskoy Zavod Radiodetaley OAO generates.

  • Above 15 is considered overpriced but always compare Donskoy Zavod Radiodetaley OAO to the Electronic Components industry mean.
  • A PE ratio of 7.32 means the investor is paying руб7.32 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The EOD is 19.745. Based on the earnings, the company is fair priced.
  • The MRQ is 7.317. Based on the earnings, the company is cheap. +2
  • The TTM is 7.317. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD19.745MRQ7.317+12.427
MRQ7.317TTM7.3170.000
TTM7.317YOY5.829+1.488
TTM7.3175Y6.514+0.803
5Y6.51410Y3.982+2.532
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD19.74513.633+6.112
MRQ7.31713.329-6.012
TTM7.31714.953-7.636
YOY5.82913.776-7.947
5Y6.51419.838-13.324
10Y3.98224.747-20.765
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The EOD is 19.745. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 7.317. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.317. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD19.745MRQ7.317+12.427
MRQ7.317TTM7.3170.000
TTM7.317YOY2.452+4.866
TTM7.3175Y1.044+6.274
5Y1.04410Y1.927-0.884
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD19.7453.737+16.008
MRQ7.3173.961+3.356
TTM7.3171.745+5.572
YOY2.4521.552+0.900
5Y1.0441.363-0.319
10Y1.9271.882+0.045
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Donskoy Zavod Radiodetaley OAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electronic Components industry mean).
  • A PB ratio of 0.31 means the investor is paying руб0.31 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Donskoy Zavod Radiodetaley OAO:

  • The EOD is 0.843. Based on the equity, the company is cheap. +2
  • The MRQ is 0.312. Based on the equity, the company is cheap. +2
  • The TTM is 0.312. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.843MRQ0.312+0.530
MRQ0.312TTM0.3120.000
TTM0.312YOY0.320-0.007
TTM0.3125Y0.351-0.038
5Y0.35110Y0.422-0.071
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD0.8431.861-1.018
MRQ0.3121.861-1.549
TTM0.3121.907-1.595
YOY0.3202.065-1.745
5Y0.3512.195-1.844
10Y0.4222.336-1.914
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Donskoy Zavod Radiodetaley OAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--277.562277.5620%354.242-22%384.949-28%604.423-54%
Book Value Per Share--6739.1486739.1480%6461.586+4%6126.550+10%4730.064+42%
Current Ratio--1.2441.2440%2.014-38%2.402-48%2.990-58%
Debt To Asset Ratio--0.2880.2880%0.256+13%0.256+12%0.286+1%
Debt To Equity Ratio--0.4050.4050%0.344+18%0.347+17%0.410-1%
Dividend Per Share----0%-0%-0%-0%
Eps--287.672287.6720%354.242-19%386.971-26%722.880-60%
Free Cash Flow Per Share--287.672287.6720%842.315-66%77.779+270%184.502+56%
Free Cash Flow To Equity Per Share--369.135369.1350%728.529-49%145.788+153%339.501+9%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--9482.077--------
Intrinsic Value_10Y_min--1063.944--------
Intrinsic Value_1Y_max--398.415--------
Intrinsic Value_1Y_min--85.920--------
Intrinsic Value_3Y_max--1617.577--------
Intrinsic Value_3Y_min--277.609--------
Intrinsic Value_5Y_max--3343.711--------
Intrinsic Value_5Y_min--489.149--------
Market Cap1950551760.000+51%963828980.000963828980.0000%945513940.000+2%977107384.000-1%779244283.430+24%
Net Profit Margin--0.0580.0580%0.093-38%0.103-44%0.184-68%
Operating Margin----0%0.251-100%0.200-100%0.260-100%
Operating Ratio--0.7450.7450%0.885-16%0.7470%1.014-26%
Pb Ratio0.843+63%0.3120.3120%0.320-2%0.351-11%0.422-26%
Pe Ratio19.745+63%7.3177.3170%5.829+26%6.514+12%3.982+84%
Price Per Share5680.000+63%2105.0002105.0000%2065.000+2%2134.000-1%1839.490+14%
Price To Free Cash Flow Ratio19.745+63%7.3177.3170%2.452+198%1.044+601%1.927+280%
Price To Total Gains Ratio20.464+63%7.5847.5840%5.829+30%6.567+15%5.741+32%
Quick Ratio--0.3720.3720%0.907-59%0.668-44%1.003-63%
Return On Assets--0.0300.0300%0.041-26%0.049-38%0.144-79%
Return On Equity--0.0430.0430%0.055-22%0.065-34%0.209-80%
Total Gains Per Share--277.562277.5620%354.242-22%384.949-28%604.423-54%
Usd Book Value--33325495.20033325495.2000%31952934.000+4%30296164.320+10%21925047.600+52%
Usd Book Value Change Per Share--2.9982.9980%3.826-22%4.157-28%6.528-54%
Usd Book Value Per Share--72.78372.7830%69.785+4%66.167+10%51.085+42%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--3.1073.1070%3.826-19%4.179-26%7.807-60%
Usd Free Cash Flow--1422554.4001422554.4000%4165300.800-66%384620.400+270%759190.320+87%
Usd Free Cash Flow Per Share--3.1073.1070%9.097-66%0.840+270%1.993+56%
Usd Free Cash Flow To Equity Per Share--3.9873.9870%7.868-49%1.575+153%3.667+9%
Usd Market Cap21065959.008+51%10409352.98410409352.9840%10211550.552+2%10552759.747-1%8415838.261+24%
Usd Price Per Share61.344+63%22.73422.7340%22.302+2%23.047-1%19.866+14%
Usd Profit--1422554.4001422554.4000%1751749.200-19%1913593.680-26%3079819.800-54%
Usd Revenue--24537934.80024537934.8000%18851907.600+30%18700930.080+31%17201385.720+43%
Usd Total Gains Per Share--2.9982.9980%3.826-22%4.157-28%6.528-54%
 EOD+4 -4MRQTTM+0 -0YOY+10 -235Y+13 -2010Y+16 -17

3.2. Fundamental Score

Let's check the fundamental score of Donskoy Zavod Radiodetaley OAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1519.745
Price to Book Ratio (EOD)Between0-10.843
Net Profit Margin (MRQ)Greater than00.058
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.372
Current Ratio (MRQ)Greater than11.244
Debt to Asset Ratio (MRQ)Less than10.288
Debt to Equity Ratio (MRQ)Less than10.405
Return on Equity (MRQ)Greater than0.150.043
Return on Assets (MRQ)Greater than0.050.030
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Donskoy Zavod Radiodetaley OAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.176
Ma 20Greater thanMa 506,518.000
Ma 50Greater thanMa 1007,275.200
Ma 100Greater thanMa 2007,446.050
OpenGreater thanClose5,710.000
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets4,335,760
Total Liabilities1,250,066
Total Stockholder Equity3,085,694
 As reported
Total Liabilities 1,250,066
Total Stockholder Equity+ 3,085,694
Total Assets = 4,335,760

Assets

Total Assets4,335,760
Total Current Assets605,265
Long-term Assets605,265
Total Current Assets
Cash And Cash Equivalents 89,492
Net Receivables 91,669
Inventory 352,464
Total Current Assets  (as reported)605,265
Total Current Assets  (calculated)533,625
+/- 71,640
Long-term Assets
Property Plant Equipment 1,376,289
Long-term Assets Other 2,326,797
Long-term Assets  (as reported)3,730,495
Long-term Assets  (calculated)3,703,086
+/- 27,409

Liabilities & Shareholders' Equity

Total Current Liabilities486,576
Long-term Liabilities763,490
Total Stockholder Equity3,085,694
Total Current Liabilities
Accounts payable 166,883
Other Current Liabilities 319,693
Total Current Liabilities  (as reported)486,576
Total Current Liabilities  (calculated)486,576
+/-0
Long-term Liabilities
Long term Debt 675,200
Long-term Liabilities Other 2,210
Long-term Liabilities  (as reported)763,490
Long-term Liabilities  (calculated)677,410
+/- 86,080
Total Stockholder Equity
Common Stock458
Retained Earnings 3,003,460
Other Stockholders Equity 81,776
Total Stockholder Equity (as reported)3,085,694
Total Stockholder Equity (calculated)3,085,694
+/-0
Other
Capital Stock458
Cash and Short Term Investments 89,492
Common Stock Shares Outstanding 458
Liabilities and Stockholders Equity 4,335,760
Net Debt 585,708
Net Invested Capital 3,760,894
Net Working Capital 118,689
Short Long Term Debt Total 675,200



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-31
> Total Assets 
269,296
269,296
326,369
438,671
653,081
1,295,653
1,778,693
2,230,829
3,004,315
3,151,844
3,665,285
3,805,940
3,977,565
4,335,760
4,335,7603,977,5653,805,9403,665,2853,151,8443,004,3152,230,8291,778,6931,295,653653,081438,671326,369269,296269,296
   > Total Current Assets 
115,479
115,479
164,072
129,017
169,248
251,608
419,212
415,831
679,666
1,004,431
1,164,933
807,162
596,000
605,265
605,265596,000807,1621,164,9331,004,431679,666415,831419,212251,608169,248129,017164,072115,479115,479
       Cash And Cash Equivalents 
1,085
1,085
3,577
2,417
17,096
6,280
13,328
11,207
7,883
20,169
45,027
84,822
57,942
89,492
89,49257,94284,82245,02720,1697,88311,20713,3286,28017,0962,4173,5771,0851,085
       Short-term Investments 
0
0
0
0
0
0
0
0
20,000
0
0
0
0
0
0000020,00000000000
       Net Receivables 
0
0
58,000
42,000
64,000
77,000
167,082
119,338
127,429
166,110
199,571
156,455
210,505
91,669
91,669210,505156,455199,571166,110127,429119,338167,08277,00064,00042,00058,00000
       Inventory 
54,979
54,979
55,026
60,241
68,607
115,680
203,504
252,112
308,288
352,618
326,517
314,492
325,048
352,464
352,464325,048314,492326,517352,618308,288252,112203,504115,68068,60760,24155,02654,97954,979
       Other Current Assets 
59,415
59,415
105,469
66,359
83,545
129,648
202,380
152,512
343,495
631,644
793,389
407,848
2,505
0
02,505407,848793,389631,644343,495152,512202,380129,64883,54566,359105,46959,41559,415
   > Long-term Assets 
153,817
153,817
162,297
309,654
483,833
1,044,045
1,359,481
1,814,998
2,324,649
2,147,413
2,500,352
2,998,778
3,381,565
3,730,495
3,730,4953,381,5652,998,7782,500,3522,147,4132,324,6491,814,9981,359,4811,044,045483,833309,654162,297153,817153,817
       Property Plant Equipment 
121,195
139,158
92,959
186,591
270,792
500,213
630,166
662,624
700,034
651,589
631,861
914,446
1,044,516
1,376,289
1,376,2891,044,516914,446631,861651,589700,034662,624630,166500,213270,792186,59192,959139,158121,195
       Goodwill 
0
0
0
282
242
201
161
121
81
40
0
0
0
0
00004081121161201242282000
       Long Term Investments 
0
0
3,000
3,000
38,000
38,000
47,500
100,000
100,000
160,000
0
0
0
0
0000160,000100,000100,00047,50038,00038,0003,0003,00000
       Intangible Assets 
0
0
0
0
0
0
161
121
81
40
0
0
0
0
00004081121161000000
       Long-term Assets Other 
22,680
4,717
67,380
120,358
210,512
540,454
723,960
1,145,227
1,535,646
1,485,055
1,856,257
2,071,253
2,317,998
2,326,797
2,326,7972,317,9982,071,2531,856,2571,485,0551,535,6461,145,227723,960540,454210,512120,35867,3804,71722,680
> Total Liabilities 
168,857
168,857
170,259
200,033
212,653
545,806
511,670
617,559
799,915
609,973
1,021,859
1,009,534
1,018,960
1,250,066
1,250,0661,018,9601,009,5341,021,859609,973799,915617,559511,670545,806212,653200,033170,259168,857168,857
   > Total Current Liabilities 
153,102
153,102
78,976
104,106
62,514
80,684
70,026
107,803
306,216
456,795
337,550
260,395
295,870
486,576
486,576295,870260,395337,550456,795306,216107,80370,02680,68462,514104,10678,976153,102153,102
       Short-term Debt 
25,000
25,000
80,000
80,000
128,000
430,000
0
0
80,355
170,000
0
0
0
0
0000170,00080,35500430,000128,00080,00080,00025,00025,000
       Short Long Term Debt 
0
0
80,000
80,000
128,000
430,000
0
0
80,355
170,000
0
0
0
0
0000170,00080,35500430,000128,00080,00080,00000
       Accounts payable 
91,194
102,613
72,661
85,524
61,658
79,112
68,587
107,138
163,872
213,872
194,784
171,226
196,688
166,883
166,883196,688171,226194,784213,872163,872107,13868,58779,11261,65885,52472,661102,61391,194
       Other Current Liabilities 
36,908
25,489
6,315
18,582
856
1,572
1,439
665
61,989
72,923
142,766
89,169
99,182
319,693
319,69399,18289,169142,76672,92361,9896651,4391,57285618,5826,31525,48936,908
   > Long-term Liabilities 
15,755
15,755
91,283
95,927
150,139
465,122
441,644
509,756
493,699
153,178
684,309
749,139
723,090
763,490
763,490723,090749,139684,309153,178493,699509,756441,644465,122150,13995,92791,28315,75515,755
       Long term Debt Total 
0
0
0
0
0
0
400,000
455,000
429,000
80,000
613,300
679,500
627,400
0
0627,400679,500613,30080,000429,000455,000400,000000000
       Other Liabilities 
0
0
0
0
0
0
41,644
54,756
64,699
73,178
71,009
69,639
0
0
0069,63971,00973,17864,69954,75641,644000000
> Total Stockholder Equity
100,439
100,439
156,110
238,638
440,428
749,847
1,267,023
1,613,270
2,204,400
2,541,871
2,643,426
2,796,406
2,958,605
3,085,694
3,085,6942,958,6052,796,4062,643,4262,541,8712,204,4001,613,2701,267,023749,847440,428238,638156,110100,439100,439
   Common Stock
458
458
458
458
458
458
458
458
458
458
458
458
458
458
458458458458458458458458458458458458458458
   Retained Earnings 
5,486
5,486
62,448
145,033
350,237
660,936
1,178,112
1,528,084
2,119,214
2,456,685
2,558,240
2,713,926
2,876,125
3,003,460
3,003,4602,876,1252,713,9262,558,2402,456,6852,119,2141,528,0841,178,112660,936350,237145,03362,4485,4865,486
   Accumulated Other Comprehensive Income 00-773,156-663,588-556,826-448,0750000-119,073-113,534-123,621-123,621
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 
218,116
218,116
206,738
212,220
89,733
88,453
88,453
84,728
532,803
641,554
84,728
82,022
82,022
81,776
81,77682,02282,02284,728641,554532,80384,72888,45388,45389,733212,220206,738218,116218,116



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.