25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Element 25 Ltd
Buy, Hold or Sell?

Let's analyze Element 25 Ltd together

I guess you are interested in Element 25 Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Element 25 Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Element 25 Ltd

I send you an email if I find something interesting about Element 25 Ltd.

1. Quick Overview

1.1. Quick analysis of Element 25 Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Element 25 Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
30.0%

What is your share worth?

Current worth
A$0.25
Expected worth in 1 year
A$0.28
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$0.03
Return On Investment
10.8%

For what price can you sell your share?

Current Price per Share
A$0.28
Expected price per share
A$0.25 - A$0.48
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Element 25 Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.28
Intrinsic Value Per Share
A$-2.17 - A$-1.23
Total Value Per Share
A$-1.92 - A$-0.98

2.2. Growth of Element 25 Ltd (5 min.)




Is Element 25 Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$36.3m$35.2m$1m3.0%

How much money is Element 25 Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$13.6m-$15.8m$2.1m15.6%
Net Profit Margin-161.8%-74.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Element 25 Ltd (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#261 / 845

Most Revenue
#169 / 845

Most Profit
#789 / 845

Most Efficient
#711 / 845
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Element 25 Ltd?

Welcome investor! Element 25 Ltd's management wants to use your money to grow the business. In return you get a share of Element 25 Ltd.

First you should know what it really means to hold a share of Element 25 Ltd. And how you can make/lose money.

Speculation

The Price per Share of Element 25 Ltd is A$0.275. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Element 25 Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Element 25 Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.25. Based on the TTM, the Book Value Change Per Share is A$0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Element 25 Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.06-21.7%-0.06-21.7%-0.07-25.1%-0.04-14.6%-0.02-8.1%
Usd Book Value Change Per Share0.001.7%0.001.7%0.0310.3%0.0310.0%0.014.6%
Usd Dividend Per Share0.000.0%0.000.0%0.0932.1%0.0518.2%0.029.1%
Usd Total Gains Per Share0.001.7%0.001.7%0.1242.3%0.0828.1%0.0413.7%
Usd Price Per Share0.14-0.14-0.37-0.49-0.31-
Price to Earnings Ratio-2.34--2.34--5.42--29.25--22.41-
Price-to-Total Gains Ratio29.50-29.50-3.22--14.90--21.06-
Price to Book Ratio0.88-0.88-2.43-5.69-5.55-
Price-to-Total Gains Ratio29.50-29.50-3.22--14.90--21.06-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.174735
Number of shares5722
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.05
Usd Book Value Change Per Share0.000.03
Usd Total Gains Per Share0.000.08
Gains per Quarter (5722 shares)27.11442.86
Gains per Year (5722 shares)108.451,771.44
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101089811446271761
20217206228812553532
30325314343218825303
40434422457625097074
50542530572031378845
606516386864376410616
707597468009439212387
808688549153501914158
9097696210297564615929
1001085107011441627417700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%1.09.00.010.0%4.014.00.022.2%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%4.06.00.040.0%10.08.00.055.6%
Dividend per Share0.00.01.00.0%2.00.01.066.7%3.00.02.060.0%3.00.07.030.0%3.00.015.016.7%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%4.06.00.040.0%10.08.00.055.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Element 25 Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0070.0070%0.044-83%0.043-83%0.020-63%
Book Value Per Share--0.2500.2500%0.242+3%0.199+26%0.119+109%
Current Ratio--3.1953.1950%4.101-22%4.768-33%19.788-84%
Debt To Asset Ratio--0.1240.1240%0.186-33%0.165-25%0.104+19%
Debt To Equity Ratio--0.1410.1410%0.228-38%0.203-30%0.125+13%
Dividend Per Share----0%0.139-100%0.079-100%0.039-100%
Enterprise Value--53807176.00053807176.0000%151782146.000-65%188302466.800-71%122550659.600-56%
Eps---0.094-0.0940%-0.109+16%-0.063-33%-0.035-63%
Ev To Ebitda Ratio---2.750-2.7500%-6.759+146%-28.199+925%-21.402+678%
Ev To Sales Ratio--4.0474.0470%4.535-11%3427.824-100%2065.894-100%
Free Cash Flow Per Share---0.177-0.1770%-0.096-46%-0.100-44%-0.054-69%
Free Cash Flow To Equity Per Share---0.078-0.0780%0.051-253%0.003-2785%0.001-6405%
Gross Profit Margin--1.0361.0360%1.012+2%1.574-34%1.653-37%
Intrinsic Value_10Y_max---1.227--------
Intrinsic Value_10Y_min---2.172--------
Intrinsic Value_1Y_max---0.069--------
Intrinsic Value_1Y_min---0.148--------
Intrinsic Value_3Y_max---0.249--------
Intrinsic Value_3Y_min---0.507--------
Intrinsic Value_5Y_max---0.478--------
Intrinsic Value_5Y_min---0.933--------
Market Cap62868300.000+20%50294640.00050294640.0000%134881080.000-63%176488464.000-72%112134186.000-55%
Net Profit Margin---1.618-1.6180%-0.743-54%-44.605+2657%-35.764+2110%
Operating Margin---1.613-1.6130%-0.741-54%-50.159+3009%-40.742+2425%
Operating Ratio--1.1561.1560%1.775-35%62.109-98%54.497-98%
Pb Ratio1.100+20%0.8800.8800%2.434-64%5.689-85%5.546-84%
Pe Ratio-2.922-25%-2.338-2.3380%-5.422+132%-29.247+1151%-22.411+859%
Price Per Share0.275+20%0.2200.2200%0.590-63%0.772-72%0.491-55%
Price To Free Cash Flow Ratio-1.553-25%-1.242-1.2420%-6.169+397%-14.858+1096%-20.861+1579%
Price To Total Gains Ratio36.877+20%29.50229.5020%3.221+816%-14.897+150%-21.057+171%
Quick Ratio--1.9501.9500%2.937-34%4.696-58%29.570-93%
Return On Assets---0.330-0.3300%-0.366+11%-0.262-21%-0.222-33%
Return On Equity---0.377-0.3770%-0.449+19%-0.319-15%-0.257-32%
Total Gains Per Share--0.0070.0070%0.183-96%0.122-94%0.059-87%
Usd Book Value--36301330.95536301330.9550%35218097.222+3%28867490.004+26%17338289.231+109%
Usd Book Value Change Per Share--0.0050.0050%0.028-83%0.027-83%0.013-63%
Usd Book Value Per Share--0.1590.1590%0.154+3%0.126+26%0.076+109%
Usd Dividend Per Share----0%0.088-100%0.050-100%0.025-100%
Usd Enterprise Value--34189079.63034189079.6300%96442375.568-65%119647387.405-71%77868689.110-56%
Usd Eps---0.060-0.0600%-0.069+16%-0.040-33%-0.022-63%
Usd Free Cash Flow---25727193.504-25727193.5040%-13893656.400-46%-14488640.258-44%-7862338.698-69%
Usd Free Cash Flow Per Share---0.113-0.1130%-0.061-46%-0.063-44%-0.034-69%
Usd Free Cash Flow To Equity Per Share---0.049-0.0490%0.032-253%0.002-2785%0.001-6405%
Usd Market Cap39946517.820+20%31957214.25631957214.2560%85703438.232-63%112140770.026-72%71250061.784-55%
Usd Price Per Share0.175+20%0.1400.1400%0.375-63%0.491-72%0.312-55%
Usd Profit---13670599.865-13670599.8650%-15807990.791+16%-9253054.945-32%-5136349.304-62%
Usd Revenue--8448850.8958448850.8950%21266309.347-60%8635882.537-2%4358951.001+94%
Usd Total Gains Per Share--0.0050.0050%0.116-96%0.077-94%0.038-87%
 EOD+6 -2MRQTTM+0 -0YOY+16 -245Y+12 -2810Y+11 -29

3.3 Fundamental Score

Let's check the fundamental score of Element 25 Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.922
Price to Book Ratio (EOD)Between0-11.100
Net Profit Margin (MRQ)Greater than0-1.618
Operating Margin (MRQ)Greater than0-1.613
Quick Ratio (MRQ)Greater than11.950
Current Ratio (MRQ)Greater than13.195
Debt to Asset Ratio (MRQ)Less than10.124
Debt to Equity Ratio (MRQ)Less than10.141
Return on Equity (MRQ)Greater than0.15-0.377
Return on Assets (MRQ)Greater than0.05-0.330
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Element 25 Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.265
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Element 25 Ltd

Element 25 Limited engages in the exploration of mineral properties in Australia. It explores for manganese, silicon, iron, aluminum, and lithium deposits. It owns a 100% interest in the Butcherbird manganese project located in the Western Australia; and the Lake Johnston Lithium Project located in the Perth, Western Australia. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. The company was incorporated in 2006 and is headquartered in Osborne Park, Australia.

Fundamental data was last updated by Penke on 2025-02-16 11:14:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Element 25 Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Element 25 Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of -161.8% means that $-1.62 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Element 25 Ltd:

  • The MRQ is -161.8%. The company is making a huge loss. -2
  • The TTM is -161.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-161.8%TTM-161.8%0.0%
TTM-161.8%YOY-74.3%-87.5%
TTM-161.8%5Y-4,460.5%+4,298.7%
5Y-4,460.5%10Y-3,576.4%-884.0%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-161.8%-12.0%-149.8%
TTM-161.8%-7.9%-153.9%
YOY-74.3%-84.9%+10.6%
5Y-4,460.5%-210.1%-4,250.4%
10Y-3,576.4%-728.1%-2,848.3%
4.3.1.2. Return on Assets

Shows how efficient Element 25 Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Element 25 Ltd to the Other Industrial Metals & Mining industry mean.
  • -33.0% Return on Assets means that Element 25 Ltd generated $-0.33 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Element 25 Ltd:

  • The MRQ is -33.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -33.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-33.0%TTM-33.0%0.0%
TTM-33.0%YOY-36.6%+3.5%
TTM-33.0%5Y-26.2%-6.8%
5Y-26.2%10Y-22.2%-4.0%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-33.0%-6.9%-26.1%
TTM-33.0%-7.2%-25.8%
YOY-36.6%-7.1%-29.5%
5Y-26.2%-9.5%-16.7%
10Y-22.2%-16.1%-6.1%
4.3.1.3. Return on Equity

Shows how efficient Element 25 Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Element 25 Ltd to the Other Industrial Metals & Mining industry mean.
  • -37.7% Return on Equity means Element 25 Ltd generated $-0.38 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Element 25 Ltd:

  • The MRQ is -37.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -37.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-37.7%TTM-37.7%0.0%
TTM-37.7%YOY-44.9%+7.2%
TTM-37.7%5Y-31.9%-5.8%
5Y-31.9%10Y-25.7%-6.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-37.7%-7.5%-30.2%
TTM-37.7%-8.3%-29.4%
YOY-44.9%-7.9%-37.0%
5Y-31.9%-10.1%-21.8%
10Y-25.7%-16.3%-9.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Element 25 Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Element 25 Ltd is operating .

  • Measures how much profit Element 25 Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Element 25 Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of -161.3% means the company generated $-1.61  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Element 25 Ltd:

  • The MRQ is -161.3%. The company is operating very inefficient. -2
  • The TTM is -161.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-161.3%TTM-161.3%0.0%
TTM-161.3%YOY-74.1%-87.2%
TTM-161.3%5Y-5,015.9%+4,854.6%
5Y-5,015.9%10Y-4,074.2%-941.7%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-161.3%-124.6%-36.7%
TTM-161.3%-59.2%-102.1%
YOY-74.1%-80.2%+6.1%
5Y-5,015.9%-337.8%-4,678.1%
10Y-4,074.2%-687.3%-3,386.9%
4.3.2.2. Operating Ratio

Measures how efficient Element 25 Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 1.16 means that the operating costs are $1.16 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Element 25 Ltd:

  • The MRQ is 1.156. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.156. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.156TTM1.1560.000
TTM1.156YOY1.775-0.619
TTM1.1565Y62.109-60.953
5Y62.10910Y54.497+7.612
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1561.709-0.553
TTM1.1561.686-0.530
YOY1.7752.194-0.419
5Y62.1095.396+56.713
10Y54.4979.527+44.970
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Element 25 Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Element 25 Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 3.20 means the company has $3.20 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Element 25 Ltd:

  • The MRQ is 3.195. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.195. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.195TTM3.1950.000
TTM3.195YOY4.101-0.906
TTM3.1955Y4.768-1.572
5Y4.76810Y19.788-15.021
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1951.828+1.367
TTM3.1951.971+1.224
YOY4.1012.623+1.478
5Y4.7683.886+0.882
10Y19.7884.491+15.297
4.4.3.2. Quick Ratio

Measures if Element 25 Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Element 25 Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 1.95 means the company can pay off $1.95 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Element 25 Ltd:

  • The MRQ is 1.950. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.950. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.950TTM1.9500.000
TTM1.950YOY2.937-0.987
TTM1.9505Y4.696-2.746
5Y4.69610Y29.570-24.874
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9500.878+1.072
TTM1.9501.035+0.915
YOY2.9371.710+1.227
5Y4.6962.387+2.309
10Y29.5703.298+26.272
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Element 25 Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Element 25 Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Element 25 Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.12 means that Element 25 Ltd assets are financed with 12.4% credit (debt) and the remaining percentage (100% - 12.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Element 25 Ltd:

  • The MRQ is 0.124. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.124. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.124TTM0.1240.000
TTM0.124YOY0.186-0.062
TTM0.1245Y0.165-0.041
5Y0.16510Y0.104+0.061
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1240.203-0.079
TTM0.1240.202-0.078
YOY0.1860.1860.000
5Y0.1650.224-0.059
10Y0.1040.256-0.152
4.5.4.2. Debt to Equity Ratio

Measures if Element 25 Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Element 25 Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 14.1% means that company has $0.14 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Element 25 Ltd:

  • The MRQ is 0.141. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.141. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.141TTM0.1410.000
TTM0.141YOY0.228-0.087
TTM0.1415Y0.203-0.062
5Y0.20310Y0.125+0.078
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1410.193-0.052
TTM0.1410.198-0.057
YOY0.2280.201+0.027
5Y0.2030.231-0.028
10Y0.1250.292-0.167
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Element 25 Ltd generates.

  • Above 15 is considered overpriced but always compare Element 25 Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -2.34 means the investor is paying $-2.34 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Element 25 Ltd:

  • The EOD is -2.922. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.338. Based on the earnings, the company is expensive. -2
  • The TTM is -2.338. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.922MRQ-2.338-0.584
MRQ-2.338TTM-2.3380.000
TTM-2.338YOY-5.422+3.084
TTM-2.3385Y-29.247+26.909
5Y-29.24710Y-22.411-6.835
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-2.922-3.478+0.556
MRQ-2.338-4.231+1.893
TTM-2.338-4.637+2.299
YOY-5.422-7.387+1.965
5Y-29.247-10.413-18.834
10Y-22.411-11.570-10.841
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Element 25 Ltd:

  • The EOD is -1.553. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.242. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.242. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.553MRQ-1.242-0.311
MRQ-1.242TTM-1.2420.000
TTM-1.242YOY-6.169+4.926
TTM-1.2425Y-14.858+13.616
5Y-14.85810Y-20.861+6.003
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-1.553-4.661+3.108
MRQ-1.242-5.144+3.902
TTM-1.242-5.512+4.270
YOY-6.169-7.423+1.254
5Y-14.858-11.680-3.178
10Y-20.861-14.273-6.588
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Element 25 Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 0.88 means the investor is paying $0.88 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Element 25 Ltd:

  • The EOD is 1.100. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.880. Based on the equity, the company is cheap. +2
  • The TTM is 0.880. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.100MRQ0.880+0.220
MRQ0.880TTM0.8800.000
TTM0.880YOY2.434-1.553
TTM0.8805Y5.689-4.809
5Y5.68910Y5.546+0.143
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD1.1001.160-0.060
MRQ0.8801.303-0.423
TTM0.8801.325-0.445
YOY2.4341.818+0.616
5Y5.6892.498+3.191
10Y5.5462.994+2.552
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Element 25 Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Income Tax Expense  -615-21-63763700000
Total Operating Expenses  4,7352,3577,092-4,6362,4552,1324,588-20,371-15,784



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets65,189
Total Liabilities8,058
Total Stockholder Equity57,131
 As reported
Total Liabilities 8,058
Total Stockholder Equity+ 57,131
Total Assets = 65,189

Assets

Total Assets65,189
Total Current Assets20,370
Long-term Assets44,819
Total Current Assets
Cash And Cash Equivalents 11,327
Short-term Investments 243
Net Receivables 616
Inventory 7,946
Other Current Assets 238
Total Current Assets  (as reported)20,370
Total Current Assets  (calculated)20,370
+/-0
Long-term Assets
Property Plant Equipment 42,554
Long-term Assets Other 1,737
Long-term Assets  (as reported)44,819
Long-term Assets  (calculated)44,291
+/- 529

Liabilities & Shareholders' Equity

Total Current Liabilities6,375
Long-term Liabilities1,683
Total Stockholder Equity57,131
Total Current Liabilities
Short-term Debt 180
Accounts payable 4,488
Other Current Liabilities 1,706
Total Current Liabilities  (as reported)6,375
Total Current Liabilities  (calculated)6,375
+/-0
Long-term Liabilities
Capital Lease Obligations 180
Long-term Liabilities  (as reported)1,683
Long-term Liabilities  (calculated)180
+/- 1,503
Total Stockholder Equity
Common Stock134,533
Retained Earnings -84,693
Accumulated Other Comprehensive Income 7,292
Total Stockholder Equity (as reported)57,131
Total Stockholder Equity (calculated)57,131
+/-0
Other
Capital Stock134,533
Cash and Short Term Investments 11,570
Common Stock Shares Outstanding 218,112
Current Deferred Revenue628
Liabilities and Stockholders Equity 65,189
Net Debt -11,147
Net Invested Capital 57,131
Net Working Capital 13,995
Property Plant and Equipment Gross 50,952
Short Long Term Debt Total 180



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-30
> Total Assets 
4,837
2,790
2,346
3,028
9,280
7,798
8,386
8,466
11,584
9,061
8,363
11,464
9,962
8,841
8,191
68,971
60,917
68,063
65,189
65,18968,06360,91768,9718,1918,8419,96211,4648,3639,06111,5848,4668,3867,7989,2803,0282,3462,7904,837
   > Total Current Assets 
4,387
2,769
1,709
2,404
8,653
7,132
7,690
7,804
11,488
9,011
8,347
11,464
9,945
8,829
8,184
44,379
35,352
42,649
20,370
20,37042,64935,35244,3798,1848,8299,94511,4648,3479,01111,4887,8047,6907,1328,6532,4041,7092,7694,387
       Cash And Cash Equivalents 
4,387
2,742
1,352
2,243
6,091
3,399
6,848
6,771
8,705
6,674
3,693
4,175
2,195
2,552
2,697
34,823
14,928
28,886
11,327
11,32728,88614,92834,8232,6972,5522,1954,1753,6936,6748,7056,7716,8483,3996,0912,2431,3522,7424,387
       Short-term Investments 
0
0
322
119
2,498
3,619
610
844
2,618
2,191
4,499
7,253
7,640
6,201
4,303
3,330
2,054
651
243
2436512,0543,3304,3036,2017,6407,2534,4992,1912,6188446103,6192,49811932200
       Net Receivables 
1
21
29
37
59
107
223
176
155
111
123
27
102
66
1,174
564
6,548
348
616
6163486,5485641,1746610227123111155176223107593729211
       Other Current Assets 
0
6
6
4
5
7
9
13
9
34
32
8
9
9
11
224
340
627
238
2386273402241199832349139754660
   > Long-term Assets 
450
21
636
625
627
666
696
661
96
50
17
0
17
12
7
24,592
25,566
25,414
44,819
44,81925,41425,56624,59271217017509666169666662762563621450
       Property Plant Equipment 
0
21
42
30
33
47
77
67
96
50
17
0
17
12
7
23,715
24,448
23,995
42,554
42,55423,99524,44823,715712170175096677747333042210
       Long-term Assets Other 
450
0
594
594
594
619
619
594
-96
-50
-17
0
-17
-12
-7
94
490
890
1,737
1,73789049094-7-12-170-17-50-965946196195945945940450
> Total Liabilities 
0
132
128
392
1,337
412
318
150
205
229
288
213
230
1,019
1,342
6,496
15,639
12,636
8,058
8,05812,63615,6396,4961,3421,0192302132882292051503184121,3373921281320
   > Total Current Liabilities 
0
132
128
392
722
412
318
150
205
229
288
213
230
1,019
1,342
5,715
13,214
10,399
6,375
6,37510,39913,2145,7151,3421,0192302132882292051503184127223921281320
       Short-term Debt 
0
0
322
119
2,498
3,619
610
844
2,618
2,191
4,499
7,253
7,640
6,201
376
376
343
367
180
1803673433763766,2017,6407,2534,4992,1912,6188446103,6192,49811932200
       Accounts payable 
0
72
85
334
478
235
189
36
90
108
86
58
42
64
567
756
4,794
5,766
4,488
4,4885,7664,79475656764425886108903618923547833485720
       Other Current Liabilities 
0
60
43
58
244
177
129
114
115
120
202
155
188
954
775
4,583
2,246
4,266
1,706
1,7064,2662,2464,5837759541881552021201151141291772445843600
   > Long-term Liabilities 
0
72
85
334
615
235
189
36
0
0
0
0
0
0
1
781
2,425
2,237
1,683
1,6832,2372,42578110000003618923561533485720
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
781
547
180
0
0180547781000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1,878
2,057
0
02,0571,8780100000000000000
> Total Stockholder Equity
4,837
2,658
2,218
2,636
7,943
7,386
8,068
8,316
11,379
8,832
8,076
11,251
9,732
7,822
6,849
62,475
45,278
55,427
57,131
57,13155,42745,27862,4756,8497,8229,73211,2518,0768,83211,3798,3168,0687,3867,9432,6362,2182,6584,837
   Common Stock
4,837
4,028
5,609
5,651
5,721
7,299
11,793
12,353
12,353
12,353
12,353
14,352
14,352
15,842
16,404
76,789
77,692
111,448
134,533
134,533111,44877,69276,78916,40415,84214,35214,35212,35312,35312,35312,35311,7937,2995,7215,6515,6094,0284,837
   Retained Earnings 
0
-1,535
-3,843
-3,493
1,556
-2,047
-6,054
-6,796
-3,809
-6,486
-7,520
-6,520
-8,198
-11,832
-13,653
-20,148
-38,251
-63,178
-84,693
-84,693-63,178-38,251-20,148-13,653-11,832-8,198-6,520-7,520-6,486-3,809-6,796-6,054-2,0471,556-3,493-3,843-1,5350
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
2,965
3,243
3,419
3,578
3,812
-2,750
-56,641
-39,440
-48,270
0
0-48,270-39,440-56,641-2,7503,8123,5783,4193,2432,965000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.