> Total Assets | 5,611,280 | 5,734,508 | 5,789,786 | 6,243,545 | 6,199,060 | 6,538,944 | 6,800,115 | 6,570,693 | 6,688,698 | 7,095,451 | 7,798,011 | 7,466,239 | 7,287,650 | 8,108,901 | 8,718,476 | 9,306,345 | 9,472,334 | 9,654,292 | 9,750,137 | 9,741,285 | 9,857,313 | 9,822,963 | 9,866,399 | 9,203,279 | 9,192,327 | 9,330,928 | 9,342,143 | 9,141,761 | 9,146,590 | 9,156,264 | 9,147,778 | 10,101,372 | 9,414,497 | 9,500,947 | 9,870,599 | 10,441,698 | 10,278,144 | 10,359,562 | 10,784,472 | 11,310,459 | 11,291,980 | 12,210,697 | 12,440,085 | 13,066,248 | 12,719,913 | 13,232,761 | 13,485,213 | 13,678,285 | 13,946,442 | 14,430,127 | 15,243,445 | 15,959,298 | 16,821,616 | 19,318,560 | 19,627,464 | 19,657,703 | 19,335,352 | 19,365,895 | 19,860,395 | 19,684,252 | 19,580,887 | 19,506,809 | 19,482,616 | 19,582,795 | 19,608,225 | 19,511,693 | 20,140,902 | 20,277,506 | 20,046,684 | 20,474,481 | 21,180,879 | 22,096,695 | 22,471,245 | 22,358,177 | 22,853,777 | 24,640,814 | 24,237,483 | 23,546,067 | 23,688,873 | 23,793,810 | 23,477,130 | 24,213,927 | 25,097,794 | 25,925,630 | 26,246,088 | 26,522,693 | 29,076,660 | 28,422,148 | 28,855,881 | 30,197,230 |
| 30,197,230 | 28,855,881 | 28,422,148 | 29,076,660 | 26,522,693 | 26,246,088 | 25,925,630 | 25,097,794 | 24,213,927 | 23,477,130 | 23,793,810 | 23,688,873 | 23,546,067 | 24,237,483 | 24,640,814 | 22,853,777 | 22,358,177 | 22,471,245 | 22,096,695 | 21,180,879 | 20,474,481 | 20,046,684 | 20,277,506 | 20,140,902 | 19,511,693 | 19,608,225 | 19,582,795 | 19,482,616 | 19,506,809 | 19,580,887 | 19,684,252 | 19,860,395 | 19,365,895 | 19,335,352 | 19,657,703 | 19,627,464 | 19,318,560 | 16,821,616 | 15,959,298 | 15,243,445 | 14,430,127 | 13,946,442 | 13,678,285 | 13,485,213 | 13,232,761 | 12,719,913 | 13,066,248 | 12,440,085 | 12,210,697 | 11,291,980 | 11,310,459 | 10,784,472 | 10,359,562 | 10,278,144 | 10,441,698 | 9,870,599 | 9,500,947 | 9,414,497 | 10,101,372 | 9,147,778 | 9,156,264 | 9,146,590 | 9,141,761 | 9,342,143 | 9,330,928 | 9,192,327 | 9,203,279 | 9,866,399 | 9,822,963 | 9,857,313 | 9,741,285 | 9,750,137 | 9,654,292 | 9,472,334 | 9,306,345 | 8,718,476 | 8,108,901 | 7,287,650 | 7,466,239 | 7,798,011 | 7,095,451 | 6,688,698 | 6,570,693 | 6,800,115 | 6,538,944 | 6,199,060 | 6,243,545 | 5,789,786 | 5,734,508 | 5,611,280 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,164,884 | 1,809,965 | 642,624 | 596,232 | 874,815 | 1,084,107 | 888,238 | 797,204 | 733,776 | 893,466 | 630,834 | 806,626 | 848,032 | 1,306,516 | 828,809 | 997,276 | 800,636 | 788,457 | 669,761 | 616,761 | 716,490 | 1,042,042 | 1,673,725 | 1,543,511 | 1,664,210 | 1,539,629 | 1,100,724 | 958,281 | 1,384,396 | 1,145,090 | 991,977 | 903,612 | 889,137 | 1,026,882 | 1,010,233 | 931,759 | 1,469,278 | 1,675,500 | 1,085,568 | 1,054,814 | 1,150,320 | 1,253,681 | 1,402,874 | 1,129,940 | 1,167,180 | 2,972,826 | 2,077,382 | 1,412,925 | 1,446,722 | 1,571,157 | 1,281,561 | 1,437,577 | 1,424,335 | 1,844,762 | 1,692,342 | 1,749,268 | 3,479,415 | 2,306,719 | 2,279,264 | 3,128,183 |
| 3,128,183 | 2,279,264 | 2,306,719 | 3,479,415 | 1,749,268 | 1,692,342 | 1,844,762 | 1,424,335 | 1,437,577 | 1,281,561 | 1,571,157 | 1,446,722 | 1,412,925 | 2,077,382 | 2,972,826 | 1,167,180 | 1,129,940 | 1,402,874 | 1,253,681 | 1,150,320 | 1,054,814 | 1,085,568 | 1,675,500 | 1,469,278 | 931,759 | 1,010,233 | 1,026,882 | 889,137 | 903,612 | 991,977 | 1,145,090 | 1,384,396 | 958,281 | 1,100,724 | 1,539,629 | 1,664,210 | 1,543,511 | 1,673,725 | 1,042,042 | 716,490 | 616,761 | 669,761 | 788,457 | 800,636 | 997,276 | 828,809 | 1,306,516 | 848,032 | 806,626 | 630,834 | 893,466 | 733,776 | 797,204 | 888,238 | 1,084,107 | 874,815 | 596,232 | 642,624 | 1,809,965 | 1,164,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,569 | 718,624 | 182,256 | 187,580 | 442,884 | 626,836 | 386,364 | 245,906 | 128,690 | 336,615 | 77,712 | 246,467 | 238,473 | 635,980 | 221,184 | 347,787 | 243,306 | 255,423 | 113,363 | 118,874 | 112,860 | 386,892 | 1,039,701 | 687,243 | 311,218 | 430,201 | 278,222 | 86,489 | 185,531 | 140,199 | 134,200 | 120,303 | 37,478 | 51,701 | 115,580 | 80,017 | 578,213 | 590,448 | 80,664 | 52,056 | 58,211 | 57,679 | 271,773 | 106,040 | 65,687 | 1,458,975 | 932,984 | 345,895 | 293,434 | 303,187 | 119,873 | 285,309 | 90,933 | 297,713 | 133,789 | 89,472 | 644,311 | 286,490 | 247,045 | 1,038,752 |
| 1,038,752 | 247,045 | 286,490 | 644,311 | 89,472 | 133,789 | 297,713 | 90,933 | 285,309 | 119,873 | 303,187 | 293,434 | 345,895 | 932,984 | 1,458,975 | 65,687 | 106,040 | 271,773 | 57,679 | 58,211 | 52,056 | 80,664 | 590,448 | 578,213 | 80,017 | 115,580 | 51,701 | 37,478 | 120,303 | 134,200 | 140,199 | 185,531 | 86,489 | 278,222 | 430,201 | 311,218 | 687,243 | 1,039,701 | 386,892 | 112,860 | 118,874 | 113,363 | 255,423 | 243,306 | 347,787 | 221,184 | 635,980 | 238,473 | 246,467 | 77,712 | 336,615 | 128,690 | 245,906 | 386,364 | 626,836 | 442,884 | 187,580 | 182,256 | 718,624 | 124,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 85,000 | 95,000 | 45,059 | 46,020 | 56,307 | 96,308 | 97,024 | 57,358 | 75,875 | 86,879 | 19,560 | 45,150 | 54,154 | 55,070 | 55,663 | 48,166 | 363,147 | 862,598 | 586,338 | 313,045 | 413,275 | 736,499 | 217,243 | 119,919 | 63,256 | 94,277 | 162,005 | 61,626 | 27,475 | 46,227 | 125,303 | 465,389 | 471,614 | 110,203 | 618,246 | 549,852 | 489,280 | 119,063 | 657,297 | 565,629 | 539,460 | 153,215 | 703,698 | 590,395 | 612,305 | 219,678 | 301,381 | 337,576 | 457,972 | 2,107,057 | 1,246,871 | 1,284,239 | 817,074 |
| 817,074 | 1,284,239 | 1,246,871 | 2,107,057 | 457,972 | 337,576 | 301,381 | 219,678 | 612,305 | 590,395 | 703,698 | 153,215 | 539,460 | 565,629 | 657,297 | 119,063 | 489,280 | 549,852 | 618,246 | 110,203 | 471,614 | 465,389 | 125,303 | 46,227 | 27,475 | 61,626 | 162,005 | 94,277 | 63,256 | 119,919 | 217,243 | 736,499 | 413,275 | 313,045 | 586,338 | 862,598 | 363,147 | 48,166 | 55,663 | 55,070 | 54,154 | 45,150 | 19,560 | 86,879 | 75,875 | 57,358 | 97,024 | 96,308 | 56,307 | 46,020 | 45,059 | 95,000 | 85,000 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 82,612 | 174,507 | 116,378 | 235,288 | 126,287 | 174,879 | 170,132 | 174,920 | 185,067 | 196,470 | 429,248 | 236,043 | 255,237 | 351,386 | 465,565 | 522,176 | 375,422 | 496,069 | 466,515 | 490,635 | 465,114 | 349,843 | 451,268 | 290,604 | 368,085 | 379,666 | 561,958 | 377,636 | 349,924 | 313,450 | 337,990 | 335,218 | 360,169 | 307,792 | 310,761 | 354,694 | 337,466 | 336,733 | 414,031 | 431,414 | 475,157 | 470,265 | 462,826 | 505,610 | 481,742 | 508,524 | 392,572 | 437,184 | 434,834 | 372,019 | 399,780 | 446,174 | 460,628 | 417,467 | 423,668 | 444,630 | 430,241 | 386,877 | 399,916 | 438,690 | 391,259 | 365,708 | 387,313 | 396,214 | 412,080 | 392,823 | 442,398 | 511,970 | 454,807 | 438,380 | 502,822 | 448,623 | 453,493 | 440,834 | 465,328 | 505,141 | 489,714 | 409,917 | 453,396 | 468,555 | 479,628 | 387,470 | 521,273 | 504,446 | 491,208 | 432,950 | 597,452 | 499,750 | 492,907 | 410,791 |
| 410,791 | 492,907 | 499,750 | 597,452 | 432,950 | 491,208 | 504,446 | 521,273 | 387,470 | 479,628 | 468,555 | 453,396 | 409,917 | 489,714 | 505,141 | 465,328 | 440,834 | 453,493 | 448,623 | 502,822 | 438,380 | 454,807 | 511,970 | 442,398 | 392,823 | 412,080 | 396,214 | 387,313 | 365,708 | 391,259 | 438,690 | 399,916 | 386,877 | 430,241 | 444,630 | 423,668 | 417,467 | 460,628 | 446,174 | 399,780 | 372,019 | 434,834 | 437,184 | 392,572 | 508,524 | 481,742 | 505,610 | 462,826 | 470,265 | 475,157 | 431,414 | 414,031 | 336,733 | 337,466 | 354,694 | 310,761 | 307,792 | 360,169 | 335,218 | 337,990 | 313,450 | 349,924 | 377,636 | 561,958 | 379,666 | 368,085 | 290,604 | 451,268 | 349,843 | 465,114 | 490,635 | 466,515 | 496,069 | 375,422 | 522,176 | 465,565 | 351,386 | 255,237 | 236,043 | 429,248 | 196,470 | 185,067 | 174,920 | 170,132 | 174,879 | 126,287 | 235,288 | 116,378 | 174,507 | 82,612 |
---|
Inventory | 0 | 0 | 12,113 | 0 | 0 | 54,203 | 71,752 | 31,556 | 51,549 | 88,283 | 110,753 | 117,247 | 169,381 | 149,335 | 168,183 | 228,214 | 216,702 | 124,648 | 126,146 | 112,700 | 99,076 | 55,197 | 54,067 | 40,775 | 27,532 | 18,200 | 10,469 | 19,142 | 19,147 | 14,528 | 9,284 | 7,815 | 8,278 | 8,975 | 9,559 | 9,441 | 9,120 | 8,493 | 7,879 | 8,306 | 8,598 | 8,020 | 7,745 | 8,286 | 8,492 | 9,612 | 10,536 | 10,153 | 10,613 | 10,240 | 9,232 | 8,834 | 8,908 | 9,425 | 9,381 | 10,003 | 9,889 | 9,996 | 10,587 | 10,699 | 11,620 | 11,403 | 13,069 | 12,733 | 12,883 | 12,295 | 13,344 | 12,897 | 12,870 | 19,796 | 25,632 | 56,153 | 64,473 | 23,795 | 53,221 | 60,706 | 26,628 | 29,680 | 49,637 | 49,058 | 40,977 | 52,261 | 70,902 | 65,482 | 43,183 | 69,011 | 88,355 | 38,257 | 24,126 | 58,353 |
| 58,353 | 24,126 | 38,257 | 88,355 | 69,011 | 43,183 | 65,482 | 70,902 | 52,261 | 40,977 | 49,058 | 49,637 | 29,680 | 26,628 | 60,706 | 53,221 | 23,795 | 64,473 | 56,153 | 25,632 | 19,796 | 12,870 | 12,897 | 13,344 | 12,295 | 12,883 | 12,733 | 13,069 | 11,403 | 11,620 | 10,699 | 10,587 | 9,996 | 9,889 | 10,003 | 9,381 | 9,425 | 8,908 | 8,834 | 9,232 | 10,240 | 10,613 | 10,153 | 10,536 | 9,612 | 8,492 | 8,286 | 7,745 | 8,020 | 8,598 | 8,306 | 7,879 | 8,493 | 9,120 | 9,441 | 9,559 | 8,975 | 8,278 | 7,815 | 9,284 | 14,528 | 19,147 | 19,142 | 10,469 | 18,200 | 27,532 | 40,775 | 54,067 | 55,197 | 99,076 | 112,700 | 126,146 | 124,648 | 216,702 | 228,214 | 168,183 | 149,335 | 169,381 | 117,247 | 110,753 | 88,283 | 51,549 | 31,556 | 71,752 | 54,203 | 0 | 0 | 12,113 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,982,895 | 8,291,407 | 8,771,873 | 8,904,715 | 8,995,784 | 9,357,591 | 9,389,906 | 9,562,358 | 10,050,696 | 10,416,993 | 10,661,146 | 11,404,071 | 11,592,053 | 11,759,732 | 11,891,104 | 12,235,485 | 12,684,577 | 12,889,828 | 13,276,681 | 13,813,366 | 14,526,955 | 14,917,256 | 15,147,891 | 17,775,049 | 17,963,253 | 18,118,074 | 18,234,628 | 18,407,614 | 18,475,999 | 18,539,162 | 18,588,910 | 18,603,197 | 18,593,479 | 18,555,913 | 18,597,992 | 18,579,934 | 18,671,624 | 18,602,006 | 18,961,116 | 19,419,667 | 20,030,560 | 20,843,014 | 21,068,371 | 21,228,237 | 21,686,597 | 21,667,988 | 22,160,101 | 22,133,142 | 22,242,151 | 22,222,653 | 22,195,569 | 22,776,350 | 23,673,459 | 24,080,868 | 24,553,746 | 24,773,425 | 25,597,245 | 26,115,429 | 26,576,617 | 27,069,047 |
| 27,069,047 | 26,576,617 | 26,115,429 | 25,597,245 | 24,773,425 | 24,553,746 | 24,080,868 | 23,673,459 | 22,776,350 | 22,195,569 | 22,222,653 | 22,242,151 | 22,133,142 | 22,160,101 | 21,667,988 | 21,686,597 | 21,228,237 | 21,068,371 | 20,843,014 | 20,030,560 | 19,419,667 | 18,961,116 | 18,602,006 | 18,671,624 | 18,579,934 | 18,597,992 | 18,555,913 | 18,593,479 | 18,603,197 | 18,588,910 | 18,539,162 | 18,475,999 | 18,407,614 | 18,234,628 | 18,118,074 | 17,963,253 | 17,775,049 | 15,147,891 | 14,917,256 | 14,526,955 | 13,813,366 | 13,276,681 | 12,889,828 | 12,684,577 | 12,235,485 | 11,891,104 | 11,759,732 | 11,592,053 | 11,404,071 | 10,661,146 | 10,416,993 | 10,050,696 | 9,562,358 | 9,389,906 | 9,357,591 | 8,995,784 | 8,904,715 | 8,771,873 | 8,291,407 | 7,982,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,514,784 | 2,884,308 | 3,268,599 | 3,616,730 | 3,889,013 | 4,042,876 | 4,040,606 | 4,041,881 | 4,050,697 | 4,054,440 | 4,097,107 | 4,180,724 | 4,299,824 | 5,631,045 | 6,812,332 | 7,398,463 | 7,709,440 | 8,116,338 | 8,204,502 | 7,663,041 | 7,688,751 | 7,697,829 | 7,631,325 | 7,229,059 | 7,177,606 | 7,140,959 | 7,103,067 | 7,139,393 | 7,175,277 | 7,188,851 | 7,166,349 | 7,474,345 | 7,944,133 | 8,111,824 | 7,790,932 | 7,844,691 | 7,888,564 | 8,712,858 | 9,045,877 | 8,669,186 | 8,661,161 | 9,255,805 | 10,034,529 | 10,250,252 | 10,363,180 | 10,751,922 | 11,177,473 | 10,304,636 | 10,449,579 | 11,057,961 | 11,747,778 | 12,281,995 | 12,559,020 | 13,071,017 | 13,265,976 | 13,506,122 | 13,725,564 | 13,947,032 | 14,062,211 | 14,118,525 | 14,205,208 | 14,256,547 | 14,228,392 | 14,220,985 | 14,216,531 | 14,230,754 | 14,382,227 | 14,382,190 | 14,434,190 | 14,547,076 | 15,260,947 | 16,169,815 | 16,940,815 | 17,140,542 | 17,641,888 | 17,697,278 | 18,248,706 | 18,271,595 | 18,430,817 | 18,475,855 | 18,448,418 | 19,060,903 | 20,030,115 | 20,522,851 | 21,069,412 | 21,363,517 | 22,235,958 | 22,826,256 | 23,356,130 | 24,229,436 |
| 24,229,436 | 23,356,130 | 22,826,256 | 22,235,958 | 21,363,517 | 21,069,412 | 20,522,851 | 20,030,115 | 19,060,903 | 18,448,418 | 18,475,855 | 18,430,817 | 18,271,595 | 18,248,706 | 17,697,278 | 17,641,888 | 17,140,542 | 16,940,815 | 16,169,815 | 15,260,947 | 14,547,076 | 14,434,190 | 14,382,190 | 14,382,227 | 14,230,754 | 14,216,531 | 14,220,985 | 14,228,392 | 14,256,547 | 14,205,208 | 14,118,525 | 14,062,211 | 13,947,032 | 13,725,564 | 13,506,122 | 13,265,976 | 13,071,017 | 12,559,020 | 12,281,995 | 11,747,778 | 11,057,961 | 10,449,579 | 10,304,636 | 11,177,473 | 10,751,922 | 10,363,180 | 10,250,252 | 10,034,529 | 9,255,805 | 8,661,161 | 8,669,186 | 9,045,877 | 8,712,858 | 7,888,564 | 7,844,691 | 7,790,932 | 8,111,824 | 7,944,133 | 7,474,345 | 7,166,349 | 7,188,851 | 7,175,277 | 7,139,393 | 7,103,067 | 7,140,959 | 7,177,606 | 7,229,059 | 7,631,325 | 7,697,829 | 7,688,751 | 7,663,041 | 8,204,502 | 8,116,338 | 7,709,440 | 7,398,463 | 6,812,332 | 5,631,045 | 4,299,824 | 4,180,724 | 4,097,107 | 4,054,440 | 4,050,697 | 4,041,881 | 4,040,606 | 4,042,876 | 3,889,013 | 3,616,730 | 3,268,599 | 2,884,308 | 2,514,784 |
---|
Goodwill | 0 | 216,271 | 0 | 208,034 | 0 | 204,489 | 202,369 | 200,273 | 198,250 | 196,206 | 194,013 | 191,955 | 189,872 | 187,768 | 185,664 | 183,605 | 181,503 | 179,398 | 177,294 | 175,235 | 173,154 | 171,050 | 168,945 | 166,887 | 164,805 | 162,701 | 0 | 0 | 0 | 0 | 152,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 |
| 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 103,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,248 | 0 | 0 | 0 | 0 | 162,701 | 164,805 | 166,887 | 168,945 | 171,050 | 173,154 | 175,235 | 177,294 | 179,398 | 181,503 | 183,605 | 185,664 | 187,768 | 189,872 | 191,955 | 194,013 | 196,206 | 198,250 | 200,273 | 202,369 | 204,489 | 0 | 208,034 | 0 | 216,271 | 0 |
---|
Intangible Assets | 0 | 298,447 | 212,167 | 287,099 | 208,716 | 204,489 | 202,369 | 200,273 | 198,250 | 196,206 | 194,013 | 191,955 | 189,872 | 187,768 | 185,664 | 183,605 | 181,503 | 179,398 | 177,294 | 175,235 | 173,154 | 171,050 | 168,945 | 166,887 | 164,805 | 162,701 | 160,597 | 158,538 | 156,457 | 154,352 | 152,248 | 150,190 | 148,108 | 146,003 | 143,899 | 141,841 | 139,759 | 682,956 | 711,347 | 169,840 | 1,194,024 | 163,799 | 160,762 | 157,789 | 154,782 | 151,743 | 153,016 | 1,634,522 | 1,704,087 | 1,705,687 | 1,725,359 | 1,707,419 | 1,701,872 | 3,866,844 | 3,831,897 | 3,773,994 | 3,715,711 | 3,712,152 | 3,692,725 | 3,729,595 | 3,708,700 | 3,680,965 | 3,702,734 | 3,684,170 | 3,671,634 | 3,655,418 | 3,643,974 | 3,629,768 | 3,599,221 | 3,565,257 | 3,531,073 | 3,485,776 | 3,427,883 | 3,389,072 | 3,344,950 | 3,292,872 | 3,236,151 | 3,188,394 | 3,147,055 | 3,083,264 | 3,040,497 | 3,014,415 | 2,934,262 | 2,848,434 | 2,773,528 | 2,694,338 | 2,632,686 | 2,544,541 | 2,469,500 | 2,385,963 |
| 2,385,963 | 2,469,500 | 2,544,541 | 2,632,686 | 2,694,338 | 2,773,528 | 2,848,434 | 2,934,262 | 3,014,415 | 3,040,497 | 3,083,264 | 3,147,055 | 3,188,394 | 3,236,151 | 3,292,872 | 3,344,950 | 3,389,072 | 3,427,883 | 3,485,776 | 3,531,073 | 3,565,257 | 3,599,221 | 3,629,768 | 3,643,974 | 3,655,418 | 3,671,634 | 3,684,170 | 3,702,734 | 3,680,965 | 3,708,700 | 3,729,595 | 3,692,725 | 3,712,152 | 3,715,711 | 3,773,994 | 3,831,897 | 3,866,844 | 1,701,872 | 1,707,419 | 1,725,359 | 1,705,687 | 1,704,087 | 1,634,522 | 153,016 | 151,743 | 154,782 | 157,789 | 160,762 | 163,799 | 1,194,024 | 169,840 | 711,347 | 682,956 | 139,759 | 141,841 | 143,899 | 146,003 | 148,108 | 150,190 | 152,248 | 154,352 | 156,457 | 158,538 | 160,597 | 162,701 | 164,805 | 166,887 | 168,945 | 171,050 | 173,154 | 175,235 | 177,294 | 179,398 | 181,503 | 183,605 | 185,664 | 187,768 | 189,872 | 191,955 | 194,013 | 196,206 | 198,250 | 200,273 | 202,369 | 204,489 | 208,716 | 287,099 | 212,167 | 298,447 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,082 | 13,908 | 32,875 | 13,375 | 425,088 | 1,247,161 | 1,236,568 | 41,670 | 178,940 | 1,468,614 | 491,416 | 1,672,964 | 1,295,615 | 1,250,537 | 1,272,243 | 1,233,881 | 1,256,007 | 847,721 | 1,020,016 | 946,210 | 949,654 | 823,308 | 781,385 | 15,802 | 480 | 28 | 480 | 740 | 722 | 727 | 841 | 5,716 | 5,592 | 699 | 1,153 | 1,423 | 6,977 | 7,196 | 626,453 | 312,392 | 301,919 | 302,375 | 303,404 | 301,698 | 302,853 | 29,990 | 302,867 | 302,998 | 304,526 | 345,481 | 346,671 | 346,611 | 350,826 | 350,055 | 312,643 | 319,119 | 372,440 | 371,450 | 368,471 | 307,351 |
| 307,351 | 368,471 | 371,450 | 372,440 | 319,119 | 312,643 | 350,055 | 350,826 | 346,611 | 346,671 | 345,481 | 304,526 | 302,998 | 302,867 | 29,990 | 302,853 | 301,698 | 303,404 | 302,375 | 301,919 | 312,392 | 626,453 | 7,196 | 6,977 | 1,423 | 1,153 | 699 | 5,592 | 5,716 | 841 | 727 | 722 | 740 | 480 | 28 | 480 | 15,802 | 781,385 | 823,308 | 949,654 | 946,210 | 1,020,016 | 847,721 | 1,256,007 | 1,233,881 | 1,272,243 | 1,250,537 | 1,295,615 | 1,672,964 | 491,416 | 1,468,614 | 178,940 | 41,670 | 1,236,568 | 1,247,161 | 425,088 | 13,375 | 32,875 | 13,908 | 13,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,740,886 | 2,720,831 | 2,755,951 | 3,004,057 | 2,938,491 | 3,129,215 | 3,241,564 | 3,166,853 | 3,196,998 | 3,502,215 | 3,648,497 | 3,507,964 | 3,213,238 | 4,091,979 | 4,517,507 | 5,133,740 | 5,191,219 | 5,268,135 | 5,263,983 | 5,373,714 | 5,290,447 | 5,113,106 | 3,908,233 | 3,491,588 | 3,297,569 | 3,354,457 | 3,220,339 | 3,223,071 | 3,006,258 | 2,956,886 | 2,804,062 | 3,932,584 | 2,949,987 | 3,059,148 | 3,253,679 | 4,075,283 | 3,656,069 | 3,696,502 | 3,848,271 | 4,549,965 | 4,153,126 | 5,104,624 | 5,119,625 | 5,349,500 | 5,012,527 | 5,513,294 | 5,557,832 | 5,406,512 | 5,670,107 | 6,188,755 | 6,726,375 | 7,034,083 | 7,946,211 | 10,091,917 | 10,127,901 | 9,775,611 | 9,518,395 | 9,556,785 | 9,812,094 | 9,270,703 | 9,275,682 | 9,296,396 | 9,052,710 | 8,848,376 | 9,002,878 | 8,940,946 | 9,335,751 | 9,128,882 | 9,098,408 | 9,671,779 | 10,167,064 | 10,766,330 | 11,430,472 | 11,444,869 | 11,784,581 | 13,198,650 | 12,924,244 | 12,305,924 | 12,261,913 | 12,114,240 | 11,948,701 | 12,762,856 | 13,530,129 | 14,206,192 | 14,596,699 | 14,849,233 | 17,438,315 | 16,802,460 | 17,255,445 | 18,637,884 |
| 18,637,884 | 17,255,445 | 16,802,460 | 17,438,315 | 14,849,233 | 14,596,699 | 14,206,192 | 13,530,129 | 12,762,856 | 11,948,701 | 12,114,240 | 12,261,913 | 12,305,924 | 12,924,244 | 13,198,650 | 11,784,581 | 11,444,869 | 11,430,472 | 10,766,330 | 10,167,064 | 9,671,779 | 9,098,408 | 9,128,882 | 9,335,751 | 8,940,946 | 9,002,878 | 8,848,376 | 9,052,710 | 9,296,396 | 9,275,682 | 9,270,703 | 9,812,094 | 9,556,785 | 9,518,395 | 9,775,611 | 10,127,901 | 10,091,917 | 7,946,211 | 7,034,083 | 6,726,375 | 6,188,755 | 5,670,107 | 5,406,512 | 5,557,832 | 5,513,294 | 5,012,527 | 5,349,500 | 5,119,625 | 5,104,624 | 4,153,126 | 4,549,965 | 3,848,271 | 3,696,502 | 3,656,069 | 4,075,283 | 3,253,679 | 3,059,148 | 2,949,987 | 3,932,584 | 2,804,062 | 2,956,886 | 3,006,258 | 3,223,071 | 3,220,339 | 3,354,457 | 3,297,569 | 3,491,588 | 3,908,233 | 5,113,106 | 5,290,447 | 5,373,714 | 5,263,983 | 5,268,135 | 5,191,219 | 5,133,740 | 4,517,507 | 4,091,979 | 3,213,238 | 3,507,964 | 3,648,497 | 3,502,215 | 3,196,998 | 3,166,853 | 3,241,564 | 3,129,215 | 2,938,491 | 3,004,057 | 2,755,951 | 2,720,831 | 2,740,886 |
---|
> Total Current Liabilities | 225,808 | 194,723 | 220,213 | 314,544 | 211,094 | 2,542,528 | 2,606,218 | 2,548,370 | 2,901,862 | 718,787 | 862,584 | 739,386 | 440,429 | 1,327,160 | 857,243 | 774,117 | 906,535 | 986,992 | 1,236,631 | 1,143,839 | 1,201,523 | 3,637,581 | 1,091,905 | 728,384 | 814,050 | 876,447 | 928,322 | 897,763 | 992,867 | 1,000,285 | 1,033,756 | 2,043,265 | 1,097,884 | 1,164,827 | 1,511,986 | 2,174,513 | 1,745,502 | 1,025,982 | 1,266,609 | 1,787,114 | 1,419,051 | 1,443,900 | 1,358,245 | 1,470,281 | 1,198,151 | 1,398,145 | 1,455,238 | 1,401,805 | 1,652,054 | 2,029,340 | 1,741,344 | 2,236,486 | 2,179,610 | 2,919,682 | 2,938,210 | 3,146,789 | 3,119,924 | 3,147,832 | 3,026,520 | 3,043,180 | 3,331,357 | 1,744,177 | 1,492,922 | 1,846,631 | 2,273,687 | 2,285,058 | 2,229,359 | 2,471,252 | 2,311,547 | 2,354,847 | 3,130,427 | 2,857,590 | 3,530,761 | 3,607,571 | 3,145,083 | 3,560,168 | 4,619,369 | 3,308,918 | 3,467,155 | 3,434,506 | 2,279,108 | 2,469,957 | 3,707,163 | 3,724,212 | 3,759,398 | 4,500,665 | 3,250,848 | 2,851,421 | 6,494,140 | 5,879,311 |
| 5,879,311 | 6,494,140 | 2,851,421 | 3,250,848 | 4,500,665 | 3,759,398 | 3,724,212 | 3,707,163 | 2,469,957 | 2,279,108 | 3,434,506 | 3,467,155 | 3,308,918 | 4,619,369 | 3,560,168 | 3,145,083 | 3,607,571 | 3,530,761 | 2,857,590 | 3,130,427 | 2,354,847 | 2,311,547 | 2,471,252 | 2,229,359 | 2,285,058 | 2,273,687 | 1,846,631 | 1,492,922 | 1,744,177 | 3,331,357 | 3,043,180 | 3,026,520 | 3,147,832 | 3,119,924 | 3,146,789 | 2,938,210 | 2,919,682 | 2,179,610 | 2,236,486 | 1,741,344 | 2,029,340 | 1,652,054 | 1,401,805 | 1,455,238 | 1,398,145 | 1,198,151 | 1,470,281 | 1,358,245 | 1,443,900 | 1,419,051 | 1,787,114 | 1,266,609 | 1,025,982 | 1,745,502 | 2,174,513 | 1,511,986 | 1,164,827 | 1,097,884 | 2,043,265 | 1,033,756 | 1,000,285 | 992,867 | 897,763 | 928,322 | 876,447 | 814,050 | 728,384 | 1,091,905 | 3,637,581 | 1,201,523 | 1,143,839 | 1,236,631 | 986,992 | 906,535 | 774,117 | 857,243 | 1,327,160 | 440,429 | 739,386 | 862,584 | 718,787 | 2,901,862 | 2,548,370 | 2,606,218 | 2,542,528 | 211,094 | 314,544 | 220,213 | 194,723 | 225,808 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559,704 | 691,295 | 212,295 | 254,406 | 555,412 | 1,229,609 | 1,287,771 | 643,428 | 656,378 | 737,545 | 983,983 | 883,936 | 850,714 | 799,378 | 665,892 | 802,749 | 724,911 | 858,355 | 1,090,157 | 1,503,222 | 798,288 | 1,717,077 | 1,609,349 | 2,354,422 | 2,355,056 | 2,355,138 | 2,435,789 | 2,465,208 | 2,409,607 | 2,408,985 | 2,738,775 | 1,189,844 | 892,800 | 1,242,765 | 1,737,739 | 1,707,724 | 1,642,321 | 1,825,491 | 1,655,482 | 1,678,557 | 1,133,099 | 880,557 | 1,528,634 | 1,574,632 | 953,540 | 1,229,608 | 2,318,305 | 2,664,981 | 2,733,770 | 2,722,138 | 1,644,325 | 1,934,310 | 3,119,286 | 3,175,797 | 3,247,828 | 3,941,924 | 2,318,803 | 1,857,900 | 4,669,958 | 3,926,195 |
| 3,926,195 | 4,669,958 | 1,857,900 | 2,318,803 | 3,941,924 | 3,247,828 | 3,175,797 | 3,119,286 | 1,934,310 | 1,644,325 | 2,722,138 | 2,733,770 | 2,664,981 | 2,318,305 | 1,229,608 | 953,540 | 1,574,632 | 1,528,634 | 880,557 | 1,133,099 | 1,678,557 | 1,655,482 | 1,825,491 | 1,642,321 | 1,707,724 | 1,737,739 | 1,242,765 | 892,800 | 1,189,844 | 2,738,775 | 2,408,985 | 2,409,607 | 2,465,208 | 2,435,789 | 2,355,138 | 2,355,056 | 2,354,422 | 1,609,349 | 1,717,077 | 798,288 | 1,503,222 | 1,090,157 | 858,355 | 724,911 | 802,749 | 665,892 | 799,378 | 850,714 | 883,936 | 983,983 | 737,545 | 656,378 | 643,428 | 1,287,771 | 1,229,609 | 555,412 | 254,406 | 212,295 | 691,295 | 559,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,007,828 | 7,447,153 | 7,528,691 | 808,200 | 808,200 | 808,200 | 826,200 | 826,200 | 826,200 | 1,823,200 | 1,653,200 | 1,676,200 | 1,131,200 | 838,200 | 1,485,000 | 1,533,000 | 933,000 | 1,211,000 | 2,292,751 | 2,632,818 | 2,702,886 | 2,687,935 | 1,603,500 | 1,886,500 | 3,086,500 | 3,140,886 | 3,209,205 | 3,906,669 | 2,295,000 | 1,825,000 | 4,642,318 | 3,907,015 |
| 3,907,015 | 4,642,318 | 1,825,000 | 2,295,000 | 3,906,669 | 3,209,205 | 3,140,886 | 3,086,500 | 1,886,500 | 1,603,500 | 2,687,935 | 2,702,886 | 2,632,818 | 2,292,751 | 1,211,000 | 933,000 | 1,533,000 | 1,485,000 | 838,200 | 1,131,200 | 1,676,200 | 1,653,200 | 1,823,200 | 826,200 | 826,200 | 826,200 | 808,200 | 808,200 | 808,200 | 7,528,691 | 7,447,153 | 8,007,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 49,129 | 11,285 | 21,395 | 32,112 | 31,416 | 101,050 | 79,767 | 57,582 | 399,219 | 410,544 | 464,411 | 384,746 | 95,615 | 149,544 | 87,110 | 120,343 | 220,196 | 244,599 | 241,583 | 266,620 | 258,111 | 142,598 | 127,594 | 90,533 | 74,305 | 73,087 | 67,523 | 89,288 | 58,201 | 65,374 | 65,594 | 318,073 | 285,567 | 165,733 | 137,556 | 113,057 | 97,718 | 132,490 | 105,664 | 92,682 | 110,735 | 137,834 | 157,561 | 148,100 | 121,587 | 127,011 | 144,147 | 141,632 | 197,156 | 199,925 | 130,003 | 150,158 | 108,390 | 139,255 | 133,930 | 105,948 | 143,405 | 191,223 | 133,254 | 152,403 | 188,685 | 142,634 | 105,220 | 142,752 | 80,183 | 143,808 | 109,280 | 110,493 | 112,125 | 122,299 | 146,235 | 98,604 | 70,012 | 92,468 | 169,298 | 183,122 | 161,445 | 190,929 | 130,834 | 132,813 | 101,296 | 109,355 | 201,894 | 144,957 | 128,661 | 49,812 | 157,335 | 136,431 | 150,751 | 63,787 |
| 63,787 | 150,751 | 136,431 | 157,335 | 49,812 | 128,661 | 144,957 | 201,894 | 109,355 | 101,296 | 132,813 | 130,834 | 190,929 | 161,445 | 183,122 | 169,298 | 92,468 | 70,012 | 98,604 | 146,235 | 122,299 | 112,125 | 110,493 | 109,280 | 143,808 | 80,183 | 142,752 | 105,220 | 142,634 | 188,685 | 152,403 | 133,254 | 191,223 | 143,405 | 105,948 | 133,930 | 139,255 | 108,390 | 150,158 | 130,003 | 199,925 | 197,156 | 141,632 | 144,147 | 127,011 | 121,587 | 148,100 | 157,561 | 137,834 | 110,735 | 92,682 | 105,664 | 132,490 | 97,718 | 113,057 | 137,556 | 165,733 | 285,567 | 318,073 | 65,594 | 65,374 | 58,201 | 89,288 | 67,523 | 73,087 | 74,305 | 90,533 | 127,594 | 142,598 | 258,111 | 266,620 | 241,583 | 244,599 | 220,196 | 120,343 | 87,110 | 149,544 | 95,615 | 384,746 | 464,411 | 410,544 | 399,219 | 57,582 | 79,767 | 101,050 | 31,416 | 32,112 | 21,395 | 11,285 | 49,129 |
---|
Other Current Liabilities | 176,679 | 125,312 | 198,818 | 235,770 | 179,678 | 164,640 | 303,950 | 225,788 | 222,950 | 209,959 | 302,477 | 253,461 | 253,814 | 1,046,543 | 677,633 | 538,024 | 486,089 | 512,392 | 626,244 | 394,816 | 352,583 | 412,767 | 370,649 | 227,671 | 292,046 | 307,412 | 354,024 | 301,362 | 324,960 | 283,962 | 408,458 | 801,624 | 407,540 | 669,648 | 685,232 | 598,420 | 163,981 | 149,555 | 311,775 | 686,295 | 144,272 | 343,800 | 214,318 | 301,730 | 229,891 | 383,576 | 454,661 | 190,804 | 195,025 | 253,333 | 683,518 | 152,737 | 239,463 | 348,771 | 299,728 | 457,136 | 365,233 | 415,432 | 354,352 | 273,903 | 241,270 | 329,089 | 363,721 | 266,312 | 314,370 | 350,987 | 359,298 | 351,127 | 411,264 | 496,278 | 1,693,620 | 1,706,451 | 1,782,294 | 1,895,311 | 1,886,456 | 1,987,333 | 1,993,391 | 387,201 | 458,567 | 422,467 | 415,920 | 391,132 | 301,943 | 322,668 | 326,362 | 492,491 | 736,400 | 805,071 | 1,624,970 | 1,854,016 |
| 1,854,016 | 1,624,970 | 805,071 | 736,400 | 492,491 | 326,362 | 322,668 | 301,943 | 391,132 | 415,920 | 422,467 | 458,567 | 387,201 | 1,993,391 | 1,987,333 | 1,886,456 | 1,895,311 | 1,782,294 | 1,706,451 | 1,693,620 | 496,278 | 411,264 | 351,127 | 359,298 | 350,987 | 314,370 | 266,312 | 363,721 | 329,089 | 241,270 | 273,903 | 354,352 | 415,432 | 365,233 | 457,136 | 299,728 | 348,771 | 239,463 | 152,737 | 683,518 | 253,333 | 195,025 | 190,804 | 454,661 | 383,576 | 229,891 | 301,730 | 214,318 | 343,800 | 144,272 | 686,295 | 311,775 | 149,555 | 163,981 | 598,420 | 685,232 | 669,648 | 407,540 | 801,624 | 408,458 | 283,962 | 324,960 | 301,362 | 354,024 | 307,412 | 292,046 | 227,671 | 370,649 | 412,767 | 352,583 | 394,816 | 626,244 | 512,392 | 486,089 | 538,024 | 677,633 | 1,046,543 | 253,814 | 253,461 | 302,477 | 209,959 | 222,950 | 225,788 | 303,950 | 164,640 | 179,678 | 235,770 | 198,818 | 125,312 | 176,679 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,770,306 | 1,889,319 | 1,852,103 | 1,894,321 | 1,741,692 | 1,900,770 | 1,910,567 | 2,670,520 | 2,581,662 | 2,762,851 | 2,734,075 | 3,660,724 | 3,761,380 | 3,879,219 | 3,814,376 | 4,115,149 | 4,102,594 | 4,004,707 | 4,018,053 | 4,159,415 | 4,985,031 | 4,797,597 | 5,766,601 | 7,172,235 | 7,189,690 | 6,628,822 | 6,398,471 | 6,408,953 | 6,785,574 | 6,227,523 | 5,944,325 | 7,552,219 | 7,559,788 | 7,001,745 | 6,729,191 | 6,655,888 | 7,106,392 | 6,657,630 | 6,786,861 | 7,316,932 | 7,036,637 | 7,908,740 | 7,899,711 | 7,837,298 | 8,639,498 | 9,638,482 | 8,304,875 | 8,997,006 | 8,794,758 | 8,679,734 | 9,669,593 | 10,292,899 | 9,822,967 | 10,481,980 | 10,837,301 | 10,348,568 | 14,187,467 | 13,951,039 | 10,761,305 | 12,758,573 |
| 12,758,573 | 10,761,305 | 13,951,039 | 14,187,467 | 10,348,568 | 10,837,301 | 10,481,980 | 9,822,967 | 10,292,899 | 9,669,593 | 8,679,734 | 8,794,758 | 8,997,006 | 8,304,875 | 9,638,482 | 8,639,498 | 7,837,298 | 7,899,711 | 7,908,740 | 7,036,637 | 7,316,932 | 6,786,861 | 6,657,630 | 7,106,392 | 6,655,888 | 6,729,191 | 7,001,745 | 7,559,788 | 7,552,219 | 5,944,325 | 6,227,523 | 6,785,574 | 6,408,953 | 6,398,471 | 6,628,822 | 7,189,690 | 7,172,235 | 5,766,601 | 4,797,597 | 4,985,031 | 4,159,415 | 4,018,053 | 4,004,707 | 4,102,594 | 4,115,149 | 3,814,376 | 3,879,219 | 3,761,380 | 3,660,724 | 2,734,075 | 2,762,851 | 2,581,662 | 2,670,520 | 1,910,567 | 1,900,770 | 1,741,692 | 1,894,321 | 1,852,103 | 1,889,319 | 1,770,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 26,108 | 0 | 14,513 | 0 | 342,996 | 335,904 | 336,541 | 10,136 | 13,928 | 13,413 | 14,578 | 18,809 | 27,819 | 43,264 | 45,873 | 40,934 | 25,143 | 35,051 | 34,584 | 32,373 | 22,163 | 24,660 | 32,234 | 35,553 | 37,991 | 37,401 | 43,736 | 48,127 | 51,638 | 41,185 | 58,493 | 84,764 | 102,280 | 106,804 | 183,739 | 193,970 | 209,150 | 216,398 | 235,172 | 230,299 | 244,515 | 272,268 | 277,010 | 275,686 | 307,660 | 222,317 | 254,875 | 273,868 | 288,852 | 290,726 | 287,022 | 313,609 | 333,607 | 360,992 | 360,330 | 382,886 | 396,911 | 777,256 | 784,191 | 753,645 | 766,307 | 781,979 | 790,432 | 1,163,438 | 1,090,469 | 1,540,452 | 1,552,232 | 1,648,061 | 1,777,164 | 807,022 | 822,040 | 836,856 | 853,549 | 800,011 | 800,233 | 805,279 | 799,570 | 781,143 | 783,116 | 753,103 | 759,814 | 759,612 | 0 | 1,116,185 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,116,185 | 0 | 759,612 | 759,814 | 753,103 | 783,116 | 781,143 | 799,570 | 805,279 | 800,233 | 800,011 | 853,549 | 836,856 | 822,040 | 807,022 | 1,777,164 | 1,648,061 | 1,552,232 | 1,540,452 | 1,090,469 | 1,163,438 | 790,432 | 781,979 | 766,307 | 753,645 | 784,191 | 777,256 | 396,911 | 382,886 | 360,330 | 360,992 | 333,607 | 313,609 | 287,022 | 290,726 | 288,852 | 273,868 | 254,875 | 222,317 | 307,660 | 275,686 | 277,010 | 272,268 | 244,515 | 230,299 | 235,172 | 216,398 | 209,150 | 193,970 | 183,739 | 106,804 | 102,280 | 84,764 | 58,493 | 41,185 | 51,638 | 48,127 | 43,736 | 37,401 | 37,991 | 35,553 | 32,234 | 24,660 | 22,163 | 32,373 | 34,584 | 35,051 | 25,143 | 40,934 | 45,873 | 43,264 | 27,819 | 18,809 | 14,578 | 13,413 | 13,928 | 10,136 | 336,541 | 335,904 | 342,996 | 0 | 14,513 | 0 | 26,108 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 299,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 2,866,779 | 3,000,058 | 3,020,311 | 3,190,202 | 3,187,511 | 3,346,923 | 3,501,314 | 3,352,526 | 3,444,997 | 3,550,517 | 4,124,477 | 3,940,355 | 4,062,606 | 3,996,712 | 4,140,243 | 4,119,371 | 4,244,263 | 4,361,505 | 4,484,104 | 4,280,269 | 4,494,667 | 4,667,065 | 5,933,099 | 5,709,609 | 5,892,597 | 5,974,341 | 6,119,588 | 5,916,510 | 6,137,968 | 6,196,928 | 6,341,175 | 6,166,149 | 6,461,914 | 6,439,116 | 6,614,136 | 6,363,668 | 6,619,198 | 6,660,067 | 6,933,082 | 6,757,380 | 7,135,585 | 7,102,655 | 7,316,939 | 7,686,510 | 7,677,733 | 7,689,874 | 7,897,582 | 8,242,000 | 8,246,954 | 8,211,974 | 8,487,557 | 8,895,650 | 8,849,629 | 9,025,314 | 9,294,693 | 9,672,441 | 9,611,397 | 9,602,717 | 9,841,757 | 10,201,961 | 10,096,519 | 10,001,055 | 10,242,560 | 10,544,380 | 10,422,201 | 10,389,014 | 10,624,657 | 10,965,519 | 10,770,567 | 10,626,636 | 10,839,603 | 11,153,239 | 10,870,394 | 10,744,235 | 10,901,606 | 11,271,436 | 11,149,448 | 11,078,086 | 11,266,862 | 11,517,992 | 11,371,952 | 11,295,932 | 11,414,420 | 11,563,527 | 11,500,022 | 11,525,802 | 11,492,622 | 11,471,227 | 11,458,330 | 11,418,829 |
| 11,418,829 | 11,458,330 | 11,471,227 | 11,492,622 | 11,525,802 | 11,500,022 | 11,563,527 | 11,414,420 | 11,295,932 | 11,371,952 | 11,517,992 | 11,266,862 | 11,078,086 | 11,149,448 | 11,271,436 | 10,901,606 | 10,744,235 | 10,870,394 | 11,153,239 | 10,839,603 | 10,626,636 | 10,770,567 | 10,965,519 | 10,624,657 | 10,389,014 | 10,422,201 | 10,544,380 | 10,242,560 | 10,001,055 | 10,096,519 | 10,201,961 | 9,841,757 | 9,602,717 | 9,611,397 | 9,672,441 | 9,294,693 | 9,025,314 | 8,849,629 | 8,895,650 | 8,487,557 | 8,211,974 | 8,246,954 | 8,242,000 | 7,897,582 | 7,689,874 | 7,677,733 | 7,686,510 | 7,316,939 | 7,102,655 | 7,135,585 | 6,757,380 | 6,933,082 | 6,660,067 | 6,619,198 | 6,363,668 | 6,614,136 | 6,439,116 | 6,461,914 | 6,166,149 | 6,341,175 | 6,196,928 | 6,137,968 | 5,916,510 | 6,119,588 | 5,974,341 | 5,892,597 | 5,709,609 | 5,933,099 | 4,667,065 | 4,494,667 | 4,280,269 | 4,484,104 | 4,361,505 | 4,244,263 | 4,119,371 | 4,140,243 | 3,996,712 | 4,062,606 | 3,940,355 | 4,124,477 | 3,550,517 | 3,444,997 | 3,352,526 | 3,501,314 | 3,346,923 | 3,187,511 | 3,190,202 | 3,020,311 | 3,000,058 | 2,866,779 |
---|
Common Stock | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,296,940 | 1,299,275 | 1,299,600 | 1,299,687 | 1,299,687 | 1,320,270 | 1,322,777 | 1,323,503 | 1,324,070 | 1,325,202 | 1,325,598 | 1,346,394 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 |
| 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,663,725 | 1,346,394 | 1,325,598 | 1,325,202 | 1,324,070 | 1,323,503 | 1,322,777 | 1,320,270 | 1,299,687 | 1,299,687 | 1,299,600 | 1,299,275 | 1,296,940 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
---|
Retained Earnings | 812,632 | 944,041 | 963,814 | 1,004,867 | 1,003,219 | 1,177,378 | 1,275,999 | 1,229,624 | 1,322,544 | 1,400,642 | 1,513,899 | 1,319,868 | 1,434,304 | 1,365,754 | 1,641,986 | 1,618,955 | 1,743,412 | 1,860,938 | 1,981,509 | 1,778,089 | 1,910,460 | 1,970,319 | 2,082,107 | 1,859,462 | 2,043,295 | 2,125,892 | 2,271,996 | 2,069,756 | 2,292,061 | 2,351,877 | 2,496,980 | 2,322,792 | 2,619,404 | 2,597,463 | 2,773,339 | 2,523,709 | 2,780,086 | 2,821,816 | 3,095,682 | 2,920,830 | 3,299,885 | 3,267,804 | 3,316,437 | 3,686,858 | 3,678,931 | 3,691,920 | 3,900,477 | 4,245,745 | 4,251,549 | 4,217,418 | 4,493,850 | 4,902,792 | 4,857,621 | 5,033,993 | 5,303,277 | 5,681,858 | 5,622,787 | 5,614,956 | 5,854,314 | 6,182,244 | 6,077,648 | 5,983,032 | 6,219,722 | 6,240,715 | 6,109,828 | 6,067,084 | 6,293,040 | 6,624,334 | 6,419,368 | 6,265,413 | 6,469,124 | 6,772,814 | 6,495,462 | 6,361,817 | 6,510,709 | 6,873,080 | 6,739,862 | 6,661,028 | 6,842,650 | 7,087,382 | 6,932,032 | 6,847,184 | 6,959,680 | 7,101,242 | 7,027,510 | 7,044,888 | 7,003,588 | 6,974,018 | 6,952,346 | 6,903,928 |
| 6,903,928 | 6,952,346 | 6,974,018 | 7,003,588 | 7,044,888 | 7,027,510 | 7,101,242 | 6,959,680 | 6,847,184 | 6,932,032 | 7,087,382 | 6,842,650 | 6,661,028 | 6,739,862 | 6,873,080 | 6,510,709 | 6,361,817 | 6,495,462 | 6,772,814 | 6,469,124 | 6,265,413 | 6,419,368 | 6,624,334 | 6,293,040 | 6,067,084 | 6,109,828 | 6,240,715 | 6,219,722 | 5,983,032 | 6,077,648 | 6,182,244 | 5,854,314 | 5,614,956 | 5,622,787 | 5,681,858 | 5,303,277 | 5,033,993 | 4,857,621 | 4,902,792 | 4,493,850 | 4,217,418 | 4,251,549 | 4,245,745 | 3,900,477 | 3,691,920 | 3,678,931 | 3,686,858 | 3,316,437 | 3,267,804 | 3,299,885 | 2,920,830 | 3,095,682 | 2,821,816 | 2,780,086 | 2,523,709 | 2,773,339 | 2,597,463 | 2,619,404 | 2,322,792 | 2,496,980 | 2,351,877 | 2,292,061 | 2,069,756 | 2,271,996 | 2,125,892 | 2,043,295 | 1,859,462 | 2,082,107 | 1,970,319 | 1,910,460 | 1,778,089 | 1,981,509 | 1,860,938 | 1,743,412 | 1,618,955 | 1,641,986 | 1,365,754 | 1,434,304 | 1,319,868 | 1,513,899 | 1,400,642 | 1,322,544 | 1,229,624 | 1,275,999 | 1,177,378 | 1,003,219 | 1,004,867 | 963,814 | 944,041 | 812,632 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,180,469 | 2,138,522 | 2,138,522 | 2,138,522 | 2,167,834 | 2,176,234 | 2,175,387 | 2,174,526 | 2,173,674 | 2,172,825 | 2,171,975 | 2,171,126 | 2,170,277 | 2,169,427 | 2,168,577 | 2,167,729 | 2,166,879 | 2,166,030 | 2,165,180 | 2,164,331 | 2,163,482 | 2,162,633 | 2,161,783 | 2,161,096 | 2,161,191 | 2,160,358 | 2,158,385 | 2,138,522 | 2,143,977 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,149,910 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 |
| 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,149,910 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,138,522 | 2,143,977 | 2,138,522 | 2,158,385 | 2,160,358 | 2,161,191 | 2,161,096 | 2,161,783 | 2,162,633 | 2,163,482 | 2,164,331 | 2,165,180 | 2,166,030 | 2,166,879 | 2,167,729 | 2,168,577 | 2,169,427 | 2,170,277 | 2,171,126 | 2,171,975 | 2,172,825 | 2,173,674 | 2,174,526 | 2,175,387 | 2,176,234 | 2,167,834 | 2,138,522 | 2,138,522 | 2,138,522 | 2,180,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|