> Total Assets | 0 | 0 | 0 | 69,056 | 0 | 0 | 0 | 100,332 | 0 | 0 | 130,831 | 238,255 | 203,893 | 206,996 | 226,751 | 273,508 | 273,641 | 277,919 | 287,396 | 290,788 | 303,782 | 326,385 | 316,802 | 344,689 | 342,791 | 345,747 | 366,237 | 500,319 | 471,277 | 493,984 | 512,962 | 546,864 | 514,687 | 527,140 | 540,025 | 564,230 | 538,385 | 555,614 | 595,464 | 626,630 | 823,251 | 837,249 | 869,291 | 945,262 | 917,845 | 943,323 | 976,548 | 1,043,592 | 1,035,897 | 1,056,466 | 932,026 | 970,111 | 951,639 | 970,483 | 1,024,202 | 1,070,206 | 1,068,467 | 1,138,891 | 1,173,623 | 2,229,400 | 2,153,700 | 2,321,300 | 2,333,800 | 2,329,300 | 2,278,700 | 2,466,100 | 2,616,300 | 2,883,200 | 2,900,100 | 2,915,200 | 2,867,500 | 2,959,000 | 2,780,400 | 2,735,400 | 2,908,500 | 3,166,600 | 2,949,800 | 2,178,800 | 1,893,100 | 1,834,900 | 1,803,600 | 1,513,500 | 1,477,800 |
| 1,477,800 | 1,513,500 | 1,803,600 | 1,834,900 | 1,893,100 | 2,178,800 | 2,949,800 | 3,166,600 | 2,908,500 | 2,735,400 | 2,780,400 | 2,959,000 | 2,867,500 | 2,915,200 | 2,900,100 | 2,883,200 | 2,616,300 | 2,466,100 | 2,278,700 | 2,329,300 | 2,333,800 | 2,321,300 | 2,153,700 | 2,229,400 | 1,173,623 | 1,138,891 | 1,068,467 | 1,070,206 | 1,024,202 | 970,483 | 951,639 | 970,111 | 932,026 | 1,056,466 | 1,035,897 | 1,043,592 | 976,548 | 943,323 | 917,845 | 945,262 | 869,291 | 837,249 | 823,251 | 626,630 | 595,464 | 555,614 | 538,385 | 564,230 | 540,025 | 527,140 | 514,687 | 546,864 | 512,962 | 493,984 | 471,277 | 500,319 | 366,237 | 345,747 | 342,791 | 344,689 | 316,802 | 326,385 | 303,782 | 290,788 | 287,396 | 277,919 | 273,641 | 273,508 | 226,751 | 206,996 | 203,893 | 238,255 | 130,831 | 0 | 0 | 100,332 | 0 | 0 | 0 | 69,056 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 41,695 | 0 | 0 | 0 | 59,116 | 0 | 0 | 57,192 | 147,337 | 103,690 | 99,610 | 107,363 | 144,310 | 139,629 | 140,028 | 151,974 | 152,679 | 163,921 | 203,722 | 195,417 | 193,814 | 191,536 | 194,446 | 210,836 | 243,493 | 216,203 | 223,844 | 236,765 | 254,418 | 239,542 | 243,215 | 252,935 | 263,347 | 237,079 | 248,159 | 234,015 | 273,115 | 327,203 | 345,449 | 383,632 | 432,175 | 405,811 | 435,488 | 473,490 | 538,612 | 528,160 | 528,047 | 479,995 | 510,218 | 489,166 | 509,741 | 556,034 | 485,389 | 476,649 | 541,308 | 563,148 | 620,800 | 528,500 | 692,700 | 700,000 | 686,200 | 626,600 | 795,900 | 958,800 | 1,195,900 | 1,181,100 | 1,162,100 | 1,111,500 | 1,272,100 | 1,100,300 | 1,084,200 | 1,118,500 | 1,210,700 | 1,221,300 | 777,700 | 354,100 | 679,500 | 682,400 | 654,500 | 661,400 |
| 661,400 | 654,500 | 682,400 | 679,500 | 354,100 | 777,700 | 1,221,300 | 1,210,700 | 1,118,500 | 1,084,200 | 1,100,300 | 1,272,100 | 1,111,500 | 1,162,100 | 1,181,100 | 1,195,900 | 958,800 | 795,900 | 626,600 | 686,200 | 700,000 | 692,700 | 528,500 | 620,800 | 563,148 | 541,308 | 476,649 | 485,389 | 556,034 | 509,741 | 489,166 | 510,218 | 479,995 | 528,047 | 528,160 | 538,612 | 473,490 | 435,488 | 405,811 | 432,175 | 383,632 | 345,449 | 327,203 | 273,115 | 234,015 | 248,159 | 237,079 | 263,347 | 252,935 | 243,215 | 239,542 | 254,418 | 236,765 | 223,844 | 216,203 | 243,493 | 210,836 | 194,446 | 191,536 | 193,814 | 195,417 | 203,722 | 163,921 | 152,679 | 151,974 | 140,028 | 139,629 | 144,310 | 107,363 | 99,610 | 103,690 | 147,337 | 57,192 | 0 | 0 | 59,116 | 0 | 0 | 0 | 41,695 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 6,821 | 0 | 0 | 0 | 36,294 | 0 | 0 | 19,906 | 76,418 | 67,645 | 33,980 | 24,266 | 105,730 | 92,747 | 84,007 | 104,688 | 91,473 | 61,380 | 102,508 | 118,777 | 102,924 | 116,384 | 102,193 | 151,229 | 169,019 | 136,925 | 122,094 | 125,346 | 143,901 | 150,425 | 161,843 | 197,901 | 141,666 | 130,238 | 156,243 | 172,561 | 179,338 | 160,215 | 168,130 | 242,249 | 280,499 | 216,515 | 214,841 | 308,718 | 312,795 | 341,016 | 333,395 | 298,932 | 271,513 | 270,170 | 315,627 | 340,991 | 178,292 | 163,606 | 190,237 | 339,358 | 112,200 | 137,200 | 177,400 | 139,200 | 167,800 | 181,500 | 268,800 | 415,000 | 621,300 | 547,800 | 447,500 | 403,800 | 576,100 | 435,800 | 358,100 | 240,900 | 642,600 | 430,200 | 88,600 | 87,800 | 111,700 | 79,000 | 71,000 | 149,900 |
| 149,900 | 71,000 | 79,000 | 111,700 | 87,800 | 88,600 | 430,200 | 642,600 | 240,900 | 358,100 | 435,800 | 576,100 | 403,800 | 447,500 | 547,800 | 621,300 | 415,000 | 268,800 | 181,500 | 167,800 | 139,200 | 177,400 | 137,200 | 112,200 | 339,358 | 190,237 | 163,606 | 178,292 | 340,991 | 315,627 | 270,170 | 271,513 | 298,932 | 333,395 | 341,016 | 312,795 | 308,718 | 214,841 | 216,515 | 280,499 | 242,249 | 168,130 | 160,215 | 179,338 | 172,561 | 156,243 | 130,238 | 141,666 | 197,901 | 161,843 | 150,425 | 143,901 | 125,346 | 122,094 | 136,925 | 169,019 | 151,229 | 102,193 | 116,384 | 102,924 | 118,777 | 102,508 | 61,380 | 91,473 | 104,688 | 84,007 | 92,747 | 105,730 | 24,266 | 33,980 | 67,645 | 76,418 | 19,906 | 0 | 0 | 36,294 | 0 | 0 | 0 | 6,821 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 215 | 215 | 215 | 2,029 | 6,338 | 5,048 | 3,499 | 1,966 | 1,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,043 | 1,043 | 1,043 | 1,043 | 1,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 4,800 | 8,900 | 0 | 5,900 | 0 | 8,500 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 8,500 | 0 | 5,900 | 0 | 8,900 | 4,800 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,043 | 1,043 | 1,043 | 1,043 | 1,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,966 | 1,966 | 3,499 | 5,048 | 6,338 | 2,029 | 215 | 215 | 215 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 18,637 | 0 | 0 | 0 | 3,293 | 0 | 0 | 6,815 | 44,200 | 7,190 | 34,184 | 54,999 | 18,817 | 25,018 | 32,451 | 24,070 | 34,855 | 84,136 | 65,399 | 37,223 | 67,446 | 48,438 | 64,553 | 31,143 | 48,054 | 35,942 | 64,399 | 73,482 | 83,659 | 63,450 | 57,237 | 26,703 | 96,043 | 73,726 | 60,871 | 30,681 | 66,238 | 80,738 | 94,944 | 52,373 | 60,191 | 81,082 | 112,860 | 60,470 | 127,340 | 73,331 | 75,933 | 81,464 | 148,474 | 134,853 | 108,630 | 129,357 | 146,085 | 129,134 | 189,489 | 76,955 | 271,100 | 121,500 | 218,100 | 281,200 | 275,300 | 172,700 | 258,600 | 196,100 | 230,900 | 184,400 | 261,900 | 254,600 | 274,700 | 181,800 | 175,000 | 191,300 | 158,400 | 155,900 | 290,100 | 216,500 | 191,000 | 233,500 | 196,300 | 121,300 |
| 121,300 | 196,300 | 233,500 | 191,000 | 216,500 | 290,100 | 155,900 | 158,400 | 191,300 | 175,000 | 181,800 | 274,700 | 254,600 | 261,900 | 184,400 | 230,900 | 196,100 | 258,600 | 172,700 | 275,300 | 281,200 | 218,100 | 121,500 | 271,100 | 76,955 | 189,489 | 129,134 | 146,085 | 129,357 | 108,630 | 134,853 | 148,474 | 81,464 | 75,933 | 73,331 | 127,340 | 60,470 | 112,860 | 81,082 | 60,191 | 52,373 | 94,944 | 80,738 | 66,238 | 30,681 | 60,871 | 73,726 | 96,043 | 26,703 | 57,237 | 63,450 | 83,659 | 73,482 | 64,399 | 35,942 | 48,054 | 31,143 | 64,553 | 48,438 | 67,446 | 37,223 | 65,399 | 84,136 | 34,855 | 24,070 | 32,451 | 25,018 | 18,817 | 54,999 | 34,184 | 7,190 | 44,200 | 6,815 | 0 | 0 | 3,293 | 0 | 0 | 0 | 18,637 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 2,984 | 0 | 0 | 0 | 3,088 | 0 | 0 | 2,213 | 1,998 | 1,970 | 2,561 | 2,475 | 2,866 | 3,074 | 4,691 | 5,700 | 6,623 | 4,253 | 17,470 | 17,470 | 9,923 | 9,633 | 10,584 | 11,144 | 11,669 | 14,835 | 15,041 | 16,459 | 10,231 | 8,348 | 8,127 | 10,086 | 10,477 | 10,967 | 12,463 | 14,448 | 12,896 | 14,982 | 16,345 | 26,477 | 25,811 | 26,080 | 23,079 | 24,232 | 21,541 | 25,613 | 22,045 | 18,439 | 16,229 | 13,411 | 14,955 | 16,797 | 18,200 | 28,713 | 22,209 | 21,090 | 31,700 | 58,800 | 65,200 | 49,400 | 20,600 | 24,300 | 32,300 | 77,600 | 36,700 | 42,400 | 66,300 | 88,500 | 70,500 | 82,000 | 125,600 | 140,000 | 57,900 | 267,300 | 44,700 | 62,400 | 47,900 | 36,500 | 71,000 | 67,500 |
| 67,500 | 71,000 | 36,500 | 47,900 | 62,400 | 44,700 | 267,300 | 57,900 | 140,000 | 125,600 | 82,000 | 70,500 | 88,500 | 66,300 | 42,400 | 36,700 | 77,600 | 32,300 | 24,300 | 20,600 | 49,400 | 65,200 | 58,800 | 31,700 | 21,090 | 22,209 | 28,713 | 18,200 | 16,797 | 14,955 | 13,411 | 16,229 | 18,439 | 22,045 | 25,613 | 21,541 | 24,232 | 23,079 | 26,080 | 25,811 | 26,477 | 16,345 | 14,982 | 12,896 | 14,448 | 12,463 | 10,967 | 10,477 | 10,086 | 8,127 | 8,348 | 10,231 | 16,459 | 15,041 | 14,835 | 11,669 | 11,144 | 10,584 | 9,633 | 9,923 | 17,470 | 17,470 | 4,253 | 6,623 | 5,700 | 4,691 | 3,074 | 2,866 | 2,475 | 2,561 | 1,970 | 1,998 | 2,213 | 0 | 0 | 3,088 | 0 | 0 | 0 | 2,984 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 27,361 | 0 | 0 | 0 | 41,216 | 0 | 0 | 73,639 | 90,918 | 100,203 | 107,386 | 119,388 | 129,198 | 134,012 | 137,891 | 135,422 | 138,109 | 139,861 | 122,663 | 121,385 | 150,875 | 151,255 | 151,301 | 155,401 | 256,826 | 255,074 | 270,140 | 276,197 | 292,446 | 275,145 | 283,925 | 287,090 | 300,883 | 301,306 | 307,455 | 361,449 | 353,515 | 496,048 | 491,800 | 485,659 | 513,087 | 512,034 | 507,835 | 503,058 | 504,980 | 507,737 | 528,419 | 452,031 | 459,893 | 462,473 | 460,742 | 468,168 | 584,817 | 591,818 | 597,583 | 610,475 | 1,608,600 | 1,625,200 | 1,628,600 | 1,633,800 | 1,643,100 | 1,652,100 | 1,670,200 | 1,657,500 | 1,687,300 | 1,719,000 | 1,753,100 | 1,756,000 | 1,686,900 | 1,680,100 | 1,651,200 | 1,790,000 | 1,955,900 | 1,728,500 | 1,401,100 | 1,172,300 | 1,155,400 | 1,121,200 | 859,000 | 816,400 |
| 816,400 | 859,000 | 1,121,200 | 1,155,400 | 1,172,300 | 1,401,100 | 1,728,500 | 1,955,900 | 1,790,000 | 1,651,200 | 1,680,100 | 1,686,900 | 1,756,000 | 1,753,100 | 1,719,000 | 1,687,300 | 1,657,500 | 1,670,200 | 1,652,100 | 1,643,100 | 1,633,800 | 1,628,600 | 1,625,200 | 1,608,600 | 610,475 | 597,583 | 591,818 | 584,817 | 468,168 | 460,742 | 462,473 | 459,893 | 452,031 | 528,419 | 507,737 | 504,980 | 503,058 | 507,835 | 512,034 | 513,087 | 485,659 | 491,800 | 496,048 | 353,515 | 361,449 | 307,455 | 301,306 | 300,883 | 287,090 | 283,925 | 275,145 | 292,446 | 276,197 | 270,140 | 255,074 | 256,826 | 155,401 | 151,301 | 151,255 | 150,875 | 121,385 | 122,663 | 139,861 | 138,109 | 135,422 | 137,891 | 134,012 | 129,198 | 119,388 | 107,386 | 100,203 | 90,918 | 73,639 | 0 | 0 | 41,216 | 0 | 0 | 0 | 27,361 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 27,269 | 0 | 0 | 0 | 30,645 | 0 | 0 | 59,632 | 78,174 | 87,836 | 96,576 | 103,479 | 110,218 | 115,421 | 118,365 | 120,898 | 124,656 | 127,245 | 110,383 | 112,645 | 131,834 | 133,493 | 136,839 | 141,257 | 152,701 | 157,963 | 172,481 | 188,245 | 208,973 | 218,749 | 224,894 | 232,310 | 241,764 | 242,344 | 248,504 | 263,056 | 264,240 | 303,468 | 302,455 | 304,211 | 313,979 | 315,489 | 320,084 | 327,643 | 331,856 | 342,083 | 359,034 | 362,544 | 376,448 | 381,102 | 380,240 | 386,457 | 407,210 | 411,269 | 419,157 | 435,075 | 510,200 | 513,400 | 520,500 | 529,100 | 542,300 | 549,200 | 580,100 | 606,500 | 644,100 | 692,900 | 743,500 | 768,700 | 800,100 | 807,500 | 798,400 | 806,700 | 817,600 | 716,800 | 395,500 | 395,400 | 399,000 | 394,700 | 319,900 | 278,100 |
| 278,100 | 319,900 | 394,700 | 399,000 | 395,400 | 395,500 | 716,800 | 817,600 | 806,700 | 798,400 | 807,500 | 800,100 | 768,700 | 743,500 | 692,900 | 644,100 | 606,500 | 580,100 | 549,200 | 542,300 | 529,100 | 520,500 | 513,400 | 510,200 | 435,075 | 419,157 | 411,269 | 407,210 | 386,457 | 380,240 | 381,102 | 376,448 | 362,544 | 359,034 | 342,083 | 331,856 | 327,643 | 320,084 | 315,489 | 313,979 | 304,211 | 302,455 | 303,468 | 264,240 | 263,056 | 248,504 | 242,344 | 241,764 | 232,310 | 224,894 | 218,749 | 208,973 | 188,245 | 172,481 | 157,963 | 152,701 | 141,257 | 136,839 | 133,493 | 131,834 | 112,645 | 110,383 | 127,245 | 124,656 | 120,898 | 118,365 | 115,421 | 110,218 | 103,479 | 96,576 | 87,836 | 78,174 | 59,632 | 0 | 0 | 30,645 | 0 | 0 | 0 | 27,269 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,029 | 5,029 | 5,029 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 14,294 | 13,954 | 47,188 | 47,188 | 41,301 | 41,984 | 41,984 | 52,585 | 52,585 | 54,902 | 54,902 | 54,902 | 41,001 | 41,001 | 41,001 | 41,001 | 41,001 | 49,130 | 49,130 | 49,130 | 49,130 | 259,700 | 267,700 | 268,300 | 268,600 | 268,600 | 266,400 | 266,300 | 266,500 | 266,700 | 266,500 | 266,600 | 266,500 | 224,900 | 224,900 | 224,900 | 224,900 | 218,200 | 218,200 | 218,200 | 218,200 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 218,200 | 218,200 | 218,200 | 218,200 | 224,900 | 224,900 | 224,900 | 224,900 | 266,500 | 266,600 | 266,500 | 266,700 | 266,500 | 266,300 | 266,400 | 268,600 | 268,600 | 268,300 | 267,700 | 259,700 | 49,130 | 49,130 | 49,130 | 49,130 | 41,001 | 41,001 | 41,001 | 41,001 | 41,001 | 54,902 | 54,902 | 54,902 | 52,585 | 52,585 | 41,984 | 41,984 | 41,301 | 47,188 | 47,188 | 13,954 | 14,294 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 5,502 | 5,029 | 5,029 | 5,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,400 | 51,400 | 51,400 | 51,400 | 51,400 | 41,800 | 41,800 | 41,800 | 41,800 | 41,800 | 41,800 | 72,571 | 71,948 | 119,228 | 116,978 | 114,764 | 136,144 | 134,002 | 114,438 | 102,239 | 99,876 | 97,511 | 94,445 | 35,419 | 33,865 | 32,311 | 30,756 | 29,202 | 119,597 | 115,685 | 111,773 | 107,861 | 811,600 | 798,100 | 783,400 | 768,700 | 741,900 | 737,100 | 722,200 | 678,100 | 663,100 | 648,200 | 633,100 | 618,600 | 604,600 | 590,600 | 576,600 | 722,700 | 728,800 | 608,900 | 592,800 | 582,800 | 566,600 | 550,400 | 534,100 | 517,800 |
| 517,800 | 534,100 | 550,400 | 566,600 | 582,800 | 592,800 | 608,900 | 728,800 | 722,700 | 576,600 | 590,600 | 604,600 | 618,600 | 633,100 | 648,200 | 663,100 | 678,100 | 722,200 | 737,100 | 741,900 | 768,700 | 783,400 | 798,100 | 811,600 | 107,861 | 111,773 | 115,685 | 119,597 | 29,202 | 30,756 | 32,311 | 33,865 | 35,419 | 94,445 | 97,511 | 99,876 | 102,239 | 114,438 | 134,002 | 136,144 | 114,764 | 116,978 | 119,228 | 71,948 | 72,571 | 41,800 | 41,800 | 41,800 | 41,800 | 41,800 | 41,800 | 51,400 | 51,400 | 51,400 | 51,400 | 51,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 10,571 | 0 | 0 | 14,007 | 12,744 | 12,367 | 10,810 | 15,909 | 18,980 | 18,591 | 19,526 | 14,524 | 13,453 | 12,616 | 12,280 | 8,740 | 19,041 | 17,762 | 14,462 | 14,144 | 104,125 | 97,111 | 97,659 | 87,952 | 83,473 | 56,396 | 59,031 | 54,780 | 59,119 | 58,962 | 58,951 | 98,393 | 89,275 | 192,580 | 189,345 | 181,448 | 199,108 | 196,545 | 187,751 | 175,415 | 173,124 | 165,654 | 169,385 | 89,487 | 83,445 | 81,371 | 80,502 | 81,711 | 177,607 | 15,734 | 17,523 | 18,409 | 27,100 | 46,000 | 40,700 | 48,000 | 65,600 | 73,800 | 77,100 | 83,000 | 115,000 | 81,700 | 80,300 | 102,200 | 57,300 | 27,900 | 51,300 | 14,800 | 191,300 | 169,100 | 178,900 | 366,700 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 366,700 | 178,900 | 169,100 | 191,300 | 14,800 | 51,300 | 27,900 | 57,300 | 102,200 | 80,300 | 81,700 | 115,000 | 83,000 | 77,100 | 73,800 | 65,600 | 48,000 | 40,700 | 46,000 | 27,100 | 18,409 | 17,523 | 15,734 | 177,607 | 81,711 | 80,502 | 81,371 | 83,445 | 89,487 | 169,385 | 165,654 | 173,124 | 175,415 | 187,751 | 196,545 | 199,108 | 181,448 | 189,345 | 192,580 | 89,275 | 98,393 | 58,951 | 58,962 | 59,119 | 54,780 | 59,031 | 56,396 | 83,473 | 87,952 | 97,659 | 97,111 | 104,125 | 14,144 | 14,462 | 17,762 | 19,041 | 8,740 | 12,280 | 12,616 | 13,453 | 14,524 | 19,526 | 18,591 | 18,980 | 15,909 | 10,810 | 12,367 | 12,744 | 14,007 | 0 | 0 | 10,571 | 0 | 0 | 0 | 92 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,970 | 18,278 | 0 | 0 | 0 | 0 | 0 | 11,087 | 11,087 | 11,087 | 0 | 1,203 | 16,411 | 17,043 | 0 | 12,863 | 13,481 | 13,747 | 11,286 | 11,124 | 18,192 | 11,286 | 0 | 5,022 | 5,022 | 4,864 | 0 | 12,656 | 12,654 | 12,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,652 | 12,654 | 12,656 | 0 | 4,864 | 5,022 | 5,022 | 0 | 11,286 | 18,192 | 11,124 | 11,286 | 13,747 | 13,481 | 12,863 | 0 | 17,043 | 16,411 | 1,203 | 0 | 11,087 | 11,087 | 11,087 | 0 | 0 | 0 | 0 | 0 | 18,278 | 27,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 46,107 | 0 | 0 | 0 | 40,595 | 0 | 0 | 74,072 | 99,783 | 65,872 | 66,976 | 83,258 | 102,349 | 95,044 | 96,804 | 94,567 | 91,439 | 91,001 | 95,983 | 79,420 | 100,874 | 93,675 | 83,704 | 87,243 | 126,758 | 112,354 | 112,754 | 128,459 | 130,137 | 102,592 | 104,618 | 111,613 | 122,102 | 102,580 | 106,532 | 128,607 | 137,465 | 345,756 | 349,482 | 356,153 | 392,061 | 379,967 | 381,072 | 371,236 | 383,575 | 368,915 | 383,794 | 384,403 | 373,906 | 341,220 | 349,884 | 360,492 | 157,861 | 187,187 | 200,545 | 206,974 | 1,218,500 | 1,166,000 | 1,332,400 | 1,298,800 | 1,240,800 | 1,203,900 | 1,267,300 | 1,364,800 | 1,436,200 | 1,377,300 | 1,371,500 | 1,344,800 | 1,340,000 | 1,205,100 | 1,222,200 | 1,459,200 | 1,783,600 | 1,747,200 | 1,222,500 | 1,195,900 | 1,185,600 | 1,139,700 | 1,127,200 | 969,400 |
| 969,400 | 1,127,200 | 1,139,700 | 1,185,600 | 1,195,900 | 1,222,500 | 1,747,200 | 1,783,600 | 1,459,200 | 1,222,200 | 1,205,100 | 1,340,000 | 1,344,800 | 1,371,500 | 1,377,300 | 1,436,200 | 1,364,800 | 1,267,300 | 1,203,900 | 1,240,800 | 1,298,800 | 1,332,400 | 1,166,000 | 1,218,500 | 206,974 | 200,545 | 187,187 | 157,861 | 360,492 | 349,884 | 341,220 | 373,906 | 384,403 | 383,794 | 368,915 | 383,575 | 371,236 | 381,072 | 379,967 | 392,061 | 356,153 | 349,482 | 345,756 | 137,465 | 128,607 | 106,532 | 102,580 | 122,102 | 111,613 | 104,618 | 102,592 | 130,137 | 128,459 | 112,754 | 112,354 | 126,758 | 87,243 | 83,704 | 93,675 | 100,874 | 79,420 | 95,983 | 91,001 | 91,439 | 94,567 | 96,804 | 95,044 | 102,349 | 83,258 | 66,976 | 65,872 | 99,783 | 74,072 | 0 | 0 | 40,595 | 0 | 0 | 0 | 46,107 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 34,186 | 0 | 0 | 0 | 30,093 | 0 | 0 | 38,466 | 64,347 | 30,465 | 32,261 | 35,511 | 55,661 | 49,381 | 52,370 | 51,568 | 54,021 | 54,206 | 72,910 | 57,307 | 54,701 | 48,123 | 45,444 | 49,858 | 75,719 | 70,934 | 72,504 | 68,931 | 71,054 | 42,995 | 44,465 | 50,572 | 61,907 | 43,541 | 48,778 | 56,632 | 56,651 | 72,324 | 76,427 | 81,417 | 92,936 | 80,297 | 86,962 | 88,725 | 99,611 | 90,455 | 103,858 | 110,306 | 105,856 | 67,706 | 72,926 | 75,432 | 100,068 | 86,870 | 96,813 | 102,014 | 200,400 | 248,400 | 301,200 | 275,300 | 216,300 | 207,100 | 293,700 | 299,300 | 384,500 | 370,200 | 377,800 | 365,400 | 373,800 | 249,200 | 276,700 | 268,400 | 1,229,900 | 1,215,700 | 693,200 | 664,000 | 651,300 | 630,200 | 619,700 | 229,900 |
| 229,900 | 619,700 | 630,200 | 651,300 | 664,000 | 693,200 | 1,215,700 | 1,229,900 | 268,400 | 276,700 | 249,200 | 373,800 | 365,400 | 377,800 | 370,200 | 384,500 | 299,300 | 293,700 | 207,100 | 216,300 | 275,300 | 301,200 | 248,400 | 200,400 | 102,014 | 96,813 | 86,870 | 100,068 | 75,432 | 72,926 | 67,706 | 105,856 | 110,306 | 103,858 | 90,455 | 99,611 | 88,725 | 86,962 | 80,297 | 92,936 | 81,417 | 76,427 | 72,324 | 56,651 | 56,632 | 48,778 | 43,541 | 61,907 | 50,572 | 44,465 | 42,995 | 71,054 | 68,931 | 72,504 | 70,934 | 75,719 | 49,858 | 45,444 | 48,123 | 54,701 | 57,307 | 72,910 | 54,206 | 54,021 | 51,568 | 52,370 | 49,381 | 55,661 | 35,511 | 32,261 | 30,465 | 64,347 | 38,466 | 0 | 0 | 30,093 | 0 | 0 | 0 | 34,186 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 1,046 | 0 | 0 | 0 | 1,408 | 0 | 0 | 3,918 | 11,403 | 2,638 | 2,597 | 3,485 | 15,346 | 18,524 | 18,707 | 18,739 | 21,248 | 21,316 | 34,308 | 19,087 | 20,791 | 20,797 | 12,186 | 12,038 | 17,187 | 16,927 | 10,229 | 4,920 | 5,360 | 3,280 | 4,057 | 4,148 | 4,470 | 4,470 | 4,470 | 4,470 | 25,955 | 27,308 | 30,313 | 33,765 | 40,174 | 27,588 | 34,755 | 36,253 | 43,150 | 32,675 | 34,772 | 20,000 | 20,000 | 27,664 | 26,200 | 38,419 | 42,713 | 31,353 | 42,582 | 49,396 | 10,100 | 10,100 | 10,100 | 10,100 | 12,900 | 26,300 | 29,100 | 30,900 | 33,800 | 26,000 | 28,800 | 31,600 | 31,600 | 31,600 | 31,600 | 21,200 | 957,300 | 950,700 | 455,200 | 413,600 | 413,700 | 462,500 | 415,200 | 800 |
| 800 | 415,200 | 462,500 | 413,700 | 413,600 | 455,200 | 950,700 | 957,300 | 21,200 | 31,600 | 31,600 | 31,600 | 31,600 | 28,800 | 26,000 | 33,800 | 30,900 | 29,100 | 26,300 | 12,900 | 10,100 | 10,100 | 10,100 | 10,100 | 49,396 | 42,582 | 31,353 | 42,713 | 38,419 | 26,200 | 27,664 | 20,000 | 20,000 | 34,772 | 32,675 | 43,150 | 36,253 | 34,755 | 27,588 | 40,174 | 33,765 | 30,313 | 27,308 | 25,955 | 4,470 | 4,470 | 4,470 | 4,470 | 4,148 | 4,057 | 3,280 | 5,360 | 4,920 | 10,229 | 16,927 | 17,187 | 12,038 | 12,186 | 20,797 | 20,791 | 19,087 | 34,308 | 21,316 | 21,248 | 18,739 | 18,707 | 18,524 | 15,346 | 3,485 | 2,597 | 2,638 | 11,403 | 3,918 | 0 | 0 | 1,408 | 0 | 0 | 0 | 1,046 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251,000 | 0 | 0 | 0 | 246,892 | 20,000 | 20,000 | 20,000 | 268,094 | 248,394 | 248,693 | 248,994 | 13,457 | 13,469 | 13,482 | 0 | 10,100 | 10,100 | 10,100 | 10,100 | 12,900 | 26,300 | 29,100 | 30,900 | 33,800 | 26,000 | 28,800 | 31,600 | 31,600 | 31,600 | 31,600 | 21,200 | 957,300 | 950,700 | 455,200 | 413,600 | 413,700 | 459,200 | 415,200 | 800 |
| 800 | 415,200 | 459,200 | 413,700 | 413,600 | 455,200 | 950,700 | 957,300 | 21,200 | 31,600 | 31,600 | 31,600 | 31,600 | 28,800 | 26,000 | 33,800 | 30,900 | 29,100 | 26,300 | 12,900 | 10,100 | 10,100 | 10,100 | 10,100 | 0 | 13,482 | 13,469 | 13,457 | 248,994 | 248,693 | 248,394 | 268,094 | 20,000 | 20,000 | 20,000 | 246,892 | 0 | 0 | 0 | 251,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 5,520 | 0 | 0 | 0 | 10,425 | 0 | 0 | 16,571 | 27,366 | 19,003 | 17,347 | 19,383 | 17,979 | 17,863 | 19,933 | 16,673 | 18,254 | 17,186 | 17,568 | 21,236 | 17,159 | 16,164 | 20,300 | 22,518 | 25,409 | 24,034 | 32,182 | 33,902 | 40,530 | 28,316 | 23,301 | 27,348 | 31,297 | 23,871 | 25,711 | 29,018 | 27,521 | 36,643 | 36,968 | 39,351 | 40,930 | 40,583 | 41,824 | 41,248 | 45,966 | 45,611 | 58,974 | 46,342 | 34,649 | 27,179 | 29,604 | 30,111 | 41,751 | 46,216 | 41,629 | 38,874 | 80,700 | 78,600 | 124,500 | 91,300 | 94,800 | 84,200 | 84,800 | 102,800 | 136,100 | 142,200 | 151,800 | 135,200 | 128,900 | 107,300 | 106,200 | 103,800 | 103,500 | 124,200 | 108,300 | 112,700 | 112,200 | 100,200 | 95,900 | 82,100 |
| 82,100 | 95,900 | 100,200 | 112,200 | 112,700 | 108,300 | 124,200 | 103,500 | 103,800 | 106,200 | 107,300 | 128,900 | 135,200 | 151,800 | 142,200 | 136,100 | 102,800 | 84,800 | 84,200 | 94,800 | 91,300 | 124,500 | 78,600 | 80,700 | 38,874 | 41,629 | 46,216 | 41,751 | 30,111 | 29,604 | 27,179 | 34,649 | 46,342 | 58,974 | 45,611 | 45,966 | 41,248 | 41,824 | 40,583 | 40,930 | 39,351 | 36,968 | 36,643 | 27,521 | 29,018 | 25,711 | 23,871 | 31,297 | 27,348 | 23,301 | 28,316 | 40,530 | 33,902 | 32,182 | 24,034 | 25,409 | 22,518 | 20,300 | 16,164 | 17,159 | 21,236 | 17,568 | 17,186 | 18,254 | 16,673 | 19,933 | 17,863 | 17,979 | 19,383 | 17,347 | 19,003 | 27,366 | 16,571 | 0 | 0 | 10,425 | 0 | 0 | 0 | 5,520 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 9,364 | 0 | 0 | 0 | 10,920 | 0 | 0 | 8,999 | 24,146 | 7,734 | 11,341 | 11,914 | 21,434 | 12,094 | 12,829 | 15,336 | 14,287 | 15,477 | 20,556 | 16,729 | 16,496 | 10,921 | 12,717 | 15,049 | 25,284 | 24,057 | 24,757 | 25,750 | 23,802 | 11,116 | 15,603 | 17,502 | 24,329 | 13,192 | 16,548 | 21,106 | 1,341 | 3,193 | 3,813 | 2,488 | 6,487 | 6,860 | 3,040 | 2,490 | 2,553 | 2,580 | 2,983 | 39,140 | 44,171 | 2,216 | 1,710 | 2,393 | 2,372 | 2,337 | 2,852 | 2,954 | 99,000 | 95,000 | 89,600 | 66,300 | 6,700 | 7,600 | 147,100 | 53,800 | 83,100 | 122,000 | 100,200 | 82,300 | 213,300 | 100,300 | 138,900 | 118,600 | 169,100 | 128,000 | 28,900 | 114,800 | 125,400 | 62,000 | 108,600 | 147,000 |
| 147,000 | 108,600 | 62,000 | 125,400 | 114,800 | 28,900 | 128,000 | 169,100 | 118,600 | 138,900 | 100,300 | 213,300 | 82,300 | 100,200 | 122,000 | 83,100 | 53,800 | 147,100 | 7,600 | 6,700 | 66,300 | 89,600 | 95,000 | 99,000 | 2,954 | 2,852 | 2,337 | 2,372 | 2,393 | 1,710 | 2,216 | 44,171 | 39,140 | 2,983 | 2,580 | 2,553 | 2,490 | 3,040 | 6,860 | 6,487 | 2,488 | 3,813 | 3,193 | 1,341 | 21,106 | 16,548 | 13,192 | 24,329 | 17,502 | 15,603 | 11,116 | 23,802 | 25,750 | 24,757 | 24,057 | 25,284 | 15,049 | 12,717 | 10,921 | 16,496 | 16,729 | 20,556 | 15,477 | 14,287 | 15,336 | 12,829 | 12,094 | 21,434 | 11,914 | 11,341 | 7,734 | 24,146 | 8,999 | 0 | 0 | 10,920 | 0 | 0 | 0 | 9,364 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 11,921 | 0 | 0 | 0 | 10,502 | 0 | 0 | 35,606 | 35,436 | 35,407 | 34,715 | 47,747 | 46,688 | 45,663 | 44,434 | 42,999 | 37,418 | 36,795 | 23,073 | 22,113 | 46,173 | 45,552 | 38,260 | 37,385 | 51,039 | 41,420 | 40,250 | 59,528 | 59,083 | 59,597 | 60,153 | 61,041 | 60,195 | 59,039 | 57,754 | 71,975 | 80,814 | 273,432 | 273,055 | 274,736 | 299,125 | 299,670 | 294,110 | 282,511 | 283,964 | 278,460 | 279,936 | 274,097 | 268,050 | 273,514 | 276,958 | 285,060 | 57,793 | 100,317 | 103,732 | 104,960 | 1,018,100 | 917,600 | 1,031,200 | 1,023,500 | 1,024,500 | 996,800 | 973,600 | 1,065,500 | 1,051,700 | 1,007,100 | 993,700 | 979,400 | 966,200 | 955,900 | 945,500 | 1,190,800 | 553,700 | 531,500 | 529,300 | 531,900 | 534,300 | 509,500 | 507,500 | 739,500 |
| 739,500 | 507,500 | 509,500 | 534,300 | 531,900 | 529,300 | 531,500 | 553,700 | 1,190,800 | 945,500 | 955,900 | 966,200 | 979,400 | 993,700 | 1,007,100 | 1,051,700 | 1,065,500 | 973,600 | 996,800 | 1,024,500 | 1,023,500 | 1,031,200 | 917,600 | 1,018,100 | 104,960 | 103,732 | 100,317 | 57,793 | 285,060 | 276,958 | 273,514 | 268,050 | 274,097 | 279,936 | 278,460 | 283,964 | 282,511 | 294,110 | 299,670 | 299,125 | 274,736 | 273,055 | 273,432 | 80,814 | 71,975 | 57,754 | 59,039 | 60,195 | 61,041 | 60,153 | 59,597 | 59,083 | 59,528 | 40,250 | 41,420 | 51,039 | 37,385 | 38,260 | 45,552 | 46,173 | 22,113 | 23,073 | 36,795 | 37,418 | 42,999 | 44,434 | 45,663 | 46,688 | 47,747 | 34,715 | 35,407 | 35,436 | 35,606 | 0 | 0 | 10,502 | 0 | 0 | 0 | 11,921 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,074 | 48,873 | 0 | 0 | 0 | 0 | 0 | 57,187 | 56,069 | 54,952 | 62,000 | 251,000 | 251,000 | 251,000 | 0 | 251,000 | 253,000 | 253,000 | 253,000 | 247,192 | 247,393 | 247,793 | 248,094 | 248,394 | 248,693 | 248,994 | 13,457 | 13,469 | 13,482 | 13,495 | 784,500 | 732,400 | 830,400 | 813,300 | 798,400 | 762,900 | 758,100 | 848,500 | 841,000 | 833,100 | 825,200 | 817,300 | 809,400 | 801,500 | 793,600 | 1,032,100 | 448,500 | 447,700 | 448,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 448,000 | 447,700 | 448,500 | 1,032,100 | 793,600 | 801,500 | 809,400 | 817,300 | 825,200 | 833,100 | 841,000 | 848,500 | 758,100 | 762,900 | 798,400 | 813,300 | 830,400 | 732,400 | 784,500 | 13,495 | 13,482 | 13,469 | 13,457 | 248,994 | 248,693 | 248,394 | 248,094 | 247,793 | 247,393 | 247,192 | 253,000 | 253,000 | 253,000 | 251,000 | 0 | 251,000 | 251,000 | 251,000 | 62,000 | 54,952 | 56,069 | 57,187 | 0 | 0 | 0 | 0 | 0 | 48,873 | 29,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,970 | 18,278 | 0 | 0 | 0 | 0 | 0 | 11,087 | 11,087 | 11,087 | 0 | 1,203 | 16,411 | 17,043 | 0 | 12,863 | 13,481 | 13,747 | 11,286 | 11,124 | 18,192 | 11,286 | 0 | 5,022 | 5,022 | 4,864 | 0 | 12,656 | 12,654 | 12,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,652 | 12,654 | 12,656 | 0 | 4,864 | 5,022 | 5,022 | 0 | 11,286 | 18,192 | 11,124 | 11,286 | 13,747 | 13,481 | 12,863 | 0 | 17,043 | 16,411 | 1,203 | 0 | 11,087 | 11,087 | 11,087 | 0 | 0 | 0 | 0 | 0 | 18,278 | 27,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 3,051 | 4,068 | 4,661 | 4,695 | 4,259 | 4,100 | 3,961 | 3,829 | 3,348 | 1,483 | 1,587 | 1,823 | 1,613 | 1,246 | 1,387 | 1,350 | 1,160 | 20,800 | 11,763 | 11,176 | 10,655 | 4,989 | 2,005 | 2,013 | 2,175 | 1,891 | 1,852 | 1,685 | 17,023 | 17,395 | 22,432 | 22,055 | 23,736 | 48,125 | 48,670 | 41,110 | 29,511 | 30,964 | 31,268 | 32,543 | 26,304 | 19,956 | 25,120 | 28,265 | 36,066 | 44,336 | 86,848 | 90,250 | 91,465 | 233,600 | 173,800 | 184,600 | 188,600 | 199,900 | 200,000 | 182,000 | 185,600 | 210,700 | 140,800 | 136,900 | 162,100 | 156,800 | 131,800 | 151,900 | 142,900 | 90,400 | 0 | 81,300 | 69,100 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 69,100 | 81,300 | 0 | 90,400 | 142,900 | 151,900 | 131,800 | 156,800 | 162,100 | 136,900 | 140,800 | 210,700 | 185,600 | 182,000 | 200,000 | 199,900 | 188,600 | 184,600 | 173,800 | 233,600 | 91,465 | 90,250 | 86,848 | 44,336 | 36,066 | 28,265 | 25,120 | 19,956 | 26,304 | 32,543 | 31,268 | 30,964 | 29,511 | 41,110 | 48,670 | 48,125 | 23,736 | 22,055 | 22,432 | 17,395 | 17,023 | 1,685 | 1,852 | 1,891 | 2,175 | 2,013 | 2,005 | 4,989 | 10,655 | 11,176 | 11,763 | 20,800 | 1,160 | 1,350 | 1,387 | 1,246 | 1,613 | 1,823 | 1,587 | 1,483 | 3,348 | 3,829 | 3,961 | 4,100 | 4,259 | 4,695 | 4,661 | 4,068 | 3,051 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,953 | 2,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,419 | 1,805 | 1,632 | 5,815 | 61,628 | 5,806 | 6,083 | 5,987 | 6,590 | 6,817 | 8,410 | 4,695 | 8,433 | 13,887 | 17,092 | 24,966 | 17,259 | 0 | 0 | 0 | 67,500 | 0 | 0 | 0 | 63,900 | 36,300 | 40,600 | 40,800 | 53,200 | 3,100 | 2,600 | 40,000 | 94,900 | 1,100 | 93,400 | 113,800 | 71,800 | 59,700 | 57,900 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 57,900 | 59,700 | 71,800 | 113,800 | 93,400 | 1,100 | 94,900 | 40,000 | 2,600 | 3,100 | 53,200 | 40,800 | 40,600 | 36,300 | 63,900 | 0 | 0 | 0 | 67,500 | 0 | 0 | 0 | 17,259 | 24,966 | 17,092 | 13,887 | 8,433 | 4,695 | 8,410 | 6,817 | 6,590 | 5,987 | 6,083 | 5,806 | 61,628 | 5,815 | 1,632 | 1,805 | 1,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,781 | 2,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 22,949 | 0 | 0 | 0 | 59,737 | 0 | 0 | 56,759 | 138,472 | 138,021 | 140,020 | 143,493 | 171,159 | 178,597 | 181,115 | 192,829 | 199,349 | 212,095 | 228,852 | 235,382 | 241,199 | 247,088 | 260,221 | 276,292 | 369,464 | 354,052 | 377,248 | 381,292 | 414,246 | 409,594 | 419,688 | 427,044 | 441,358 | 435,588 | 449,530 | 467,306 | 489,618 | 477,495 | 487,767 | 513,138 | 553,201 | 537,878 | 562,251 | 605,312 | 660,017 | 666,982 | 672,672 | 547,623 | 596,205 | 610,419 | 620,599 | 663,710 | 912,345 | 881,280 | 938,346 | 966,649 | 1,010,900 | 987,700 | 988,900 | 1,035,000 | 1,088,500 | 1,074,800 | 1,198,800 | 1,251,500 | 1,447,000 | 1,522,800 | 1,543,700 | 1,522,700 | 1,619,000 | 1,575,300 | 1,513,200 | 1,449,300 | 1,383,000 | 1,202,600 | 956,300 | 697,200 | 649,300 | 663,900 | 386,300 | 508,400 |
| 508,400 | 386,300 | 663,900 | 649,300 | 697,200 | 956,300 | 1,202,600 | 1,383,000 | 1,449,300 | 1,513,200 | 1,575,300 | 1,619,000 | 1,522,700 | 1,543,700 | 1,522,800 | 1,447,000 | 1,251,500 | 1,198,800 | 1,074,800 | 1,088,500 | 1,035,000 | 988,900 | 987,700 | 1,010,900 | 966,649 | 938,346 | 881,280 | 912,345 | 663,710 | 620,599 | 610,419 | 596,205 | 547,623 | 672,672 | 666,982 | 660,017 | 605,312 | 562,251 | 537,878 | 553,201 | 513,138 | 487,767 | 477,495 | 489,618 | 467,306 | 449,530 | 435,588 | 441,358 | 427,044 | 419,688 | 409,594 | 414,246 | 381,292 | 377,248 | 354,052 | 369,464 | 276,292 | 260,221 | 247,088 | 241,199 | 235,382 | 228,852 | 212,095 | 199,349 | 192,829 | 181,115 | 178,597 | 171,159 | 143,493 | 140,020 | 138,021 | 138,472 | 56,759 | 0 | 0 | 59,737 | 0 | 0 | 0 | 22,949 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 22 | 0 | 0 | 23 | 28 | 28 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 35 | 35 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 37 | 37 | 38 | 38 | 38 | 38 | 38 | 39 | 39 | 40 | 40 | 41 | 41 | 41 | 41 | 41 | 41 | 50 | 50 | 51 | 51 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 51 | 51 | 50 | 50 | 41 | 41 | 41 | 41 | 41 | 41 | 40 | 40 | 39 | 39 | 38 | 38 | 38 | 38 | 38 | 37 | 37 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 28 | 28 | 23 | 0 | 0 | 22 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,663 | 168,212 | 0 | 0 | 0 | 0 | 0 | 212,330 | 222,814 | 236,305 | 251,528 | 231,292 | 236,321 | 258,152 | 0 | 266,749 | 280,850 | 317,792 | 351,139 | 355,130 | 344,184 | 214,686 | 254,480 | 264,965 | 269,581 | 303,132 | 337,074 | 299,639 | 349,783 | 370,728 | 367,300 | 341,300 | 331,700 | 374,900 | 421,800 | 409,300 | 502,000 | 541,500 | 726,900 | 796,600 | 801,200 | 768,500 | 957,800 | 954,100 | 897,700 | 822,000 | 734,000 | 551,000 | 289,700 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 289,700 | 551,000 | 734,000 | 822,000 | 897,700 | 954,100 | 957,800 | 768,500 | 801,200 | 796,600 | 726,900 | 541,500 | 502,000 | 409,300 | 421,800 | 374,900 | 331,700 | 341,300 | 367,300 | 370,728 | 349,783 | 299,639 | 337,074 | 303,132 | 269,581 | 264,965 | 254,480 | 214,686 | 344,184 | 355,130 | 351,139 | 317,792 | 280,850 | 266,749 | 0 | 258,152 | 236,321 | 231,292 | 251,528 | 236,305 | 222,814 | 212,330 | 0 | 0 | 0 | 0 | 0 | 168,212 | 166,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -5,657 | 0 | 0 | 0 | -276 | 0 | 0 | -182 | -473 | -643 | -954 | -1,117 | -1,130 | -946 | -1,215 | -1,040 | -859 | -939 | -1,214 | -1,130 | -1,476 | -1,261 | -1,641 | -2,173 | -2,110 | -2,803 | -2,771 | -2,894 | -3,313 | -3,229 | -3,249 | -3,901 | -4,129 | -3,759 | -3,513 | -3,502 | -3,465 | -3,391 | -3,251 | -3,810 | -3,008 | -3,242 | -3,657 | -4,152 | -2,713 | -4,152 | -3,080 | -3,572 | -4,331 | -3,747 | -3,519 | -3,815 | -3,698 | -3,251 | -4,415 | -4,666 | -5,500 | -4,500 | -5,000 | -9,100 | -9,900 | -21,200 | -22,200 | -21,400 | -25,300 | -24,400 | -22,400 | -23,100 | -16,100 | -9,300 | -6,100 | -5,200 | 3,100 | 1,000 | -1,600 | -2,600 | -5,700 | -5,500 | -5,500 | -7,300 |
| -7,300 | -5,500 | -5,500 | -5,700 | -2,600 | -1,600 | 1,000 | 3,100 | -5,200 | -6,100 | -9,300 | -16,100 | -23,100 | -22,400 | -24,400 | -25,300 | -21,400 | -22,200 | -21,200 | -9,900 | -9,100 | -5,000 | -4,500 | -5,500 | -4,666 | -4,415 | -3,251 | -3,698 | -3,815 | -3,519 | -3,747 | -4,331 | -3,572 | -3,080 | -4,152 | -2,713 | -4,152 | -3,657 | -3,242 | -3,008 | -3,810 | -3,251 | -3,391 | -3,465 | -3,502 | -3,513 | -3,759 | -4,129 | -3,901 | -3,249 | -3,229 | -3,313 | -2,894 | -2,771 | -2,803 | -2,110 | -2,173 | -1,641 | -1,261 | -1,476 | -1,130 | -1,214 | -939 | -859 | -1,040 | -1,215 | -946 | -1,130 | -1,117 | -954 | -643 | -473 | -182 | 0 | 0 | -276 | 0 | 0 | 0 | -5,657 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213,320 | 215,938 | 0 | 0 | 0 | 0 | 0 | 232,887 | 236,099 | 240,372 | 247,637 | 255,675 | 260,778 | 264,877 | 0 | 280,653 | 291,339 | 297,953 | 317,971 | 322,384 | 337,947 | 342,888 | 352,435 | 355,661 | 360,999 | 370,855 | 618,416 | 624,484 | 632,569 | 640,178 | 688,600 | 690,200 | 701,800 | 708,800 | 716,100 | 726,200 | 758,500 | 770,900 | 784,900 | 790,100 | 804,400 | 816,800 | 829,400 | 834,800 | 849,200 | 860,100 | 873,500 | 878,200 | 895,800 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 895,800 | 878,200 | 873,500 | 860,100 | 849,200 | 834,800 | 829,400 | 816,800 | 804,400 | 790,100 | 784,900 | 770,900 | 758,500 | 726,200 | 716,100 | 708,800 | 701,800 | 690,200 | 688,600 | 640,178 | 632,569 | 624,484 | 618,416 | 370,855 | 360,999 | 355,661 | 352,435 | 342,888 | 337,947 | 322,384 | 317,971 | 297,953 | 291,339 | 280,653 | 0 | 264,877 | 260,778 | 255,675 | 247,637 | 240,372 | 236,099 | 232,887 | 0 | 0 | 0 | 0 | 0 | 215,938 | 213,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -227,700 | -227,700 | -227,700 | -227,700 | -227,700 | -204,400 | -152,200 | -39,600 | -39,600 | -39,600 | -39,600 | -39,600 | -39,600 | -39,600 | -39,600 | -39,700 | -39,700 | -39,600 | -39,600 | -39,642 | -39,642 | -39,642 | -39,497 | -6,503 | -6,503 | -6,501 | -6,420 | -6,420 | -6,420 | -6,420 | -6,420 | -6,320 | -6,320 | -6,320 | -6,320 | -6,119 | -6,119 | -6,119 | -6,119 | -5,906 | -5,906 | -5,906 | -5,906 | -1,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 13,267 | 0 | 0 | 0 | 34,595 | 0 | 0 | 35,079 | 90,920 | 93,936 | 101,203 | 101,992 | 101,933 | 102,163 | 103,134 | 104,288 | 109,170 | 110,877 | 113,066 | 118,563 | 120,492 | 123,643 | 127,349 | 130,832 | 197,689 | 204,367 | 213,320 | 215,938 | 220,654 | 222,746 | 225,231 | 226,623 | 225,058 | 226,981 | 230,193 | 234,466 | 241,518 | 249,556 | 254,659 | 258,758 | 267,902 | 274,333 | 285,019 | 291,633 | 311,551 | 315,964 | 331,527 | 336,468 | 346,015 | 349,160 | 354,496 | 364,352 | 578,919 | 584,842 | 592,927 | 600,536 | 649,000 | 650,600 | 662,100 | 669,100 | 676,500 | 686,600 | 718,900 | 731,300 | 745,300 | 750,500 | 764,800 | 777,200 | 661,100 | 630,400 | 621,500 | 632,400 | 645,800 | 650,500 | 668,100 | 672,000 | 676,700 | 682,100 | 687,600 | 696,700 |
| 696,700 | 687,600 | 682,100 | 676,700 | 672,000 | 668,100 | 650,500 | 645,800 | 632,400 | 621,500 | 630,400 | 661,100 | 777,200 | 764,800 | 750,500 | 745,300 | 731,300 | 718,900 | 686,600 | 676,500 | 669,100 | 662,100 | 650,600 | 649,000 | 600,536 | 592,927 | 584,842 | 578,919 | 364,352 | 354,496 | 349,160 | 346,015 | 336,468 | 331,527 | 315,964 | 311,551 | 291,633 | 285,019 | 274,333 | 267,902 | 258,758 | 254,659 | 249,556 | 241,518 | 234,466 | 230,193 | 226,981 | 225,058 | 226,623 | 225,231 | 222,746 | 220,654 | 215,938 | 213,320 | 204,367 | 197,689 | 130,832 | 127,349 | 123,643 | 120,492 | 118,563 | 113,066 | 110,877 | 109,170 | 104,288 | 103,134 | 102,163 | 101,933 | 101,992 | 101,203 | 93,936 | 90,920 | 35,079 | 0 | 0 | 34,595 | 0 | 0 | 0 | 13,267 | 0 | 0 | 0 |
---|