> Total Assets | 0 | 0 | 0 | 0 | 313,504 | 313,504 | 313,504 | 313,504 | 354,203 | 354,203 | 354,203 | 354,203 | 399,261 | 399,261 | 399,261 | 399,261 | 472,858 | 472,858 | 472,858 | 472,858 | 566,984 | 566,984 | 566,984 | 566,984 | 632,234 | 632,234 | 632,234 | 632,234 | 543,009 | 2,172,037 | 543,009 | 543,009 | 2,325,569 | 2,505,718 | 2,509,657 | 2,598,526 | 2,610,988 | 2,671,251 | 2,728,102 | 2,694,971 | 2,742,981 | 2,842,953 | 2,918,076 | 2,733,034 | 2,783,311 | 2,889,027 | 2,911,628 | 2,766,314 | 2,797,212 | 2,807,083 | 2,824,074 | 2,833,706 | 2,843,455 | 3,111,787 | 3,094,373 | 3,440,582 | 3,281,842 | 3,550,626 | 3,471,819 | 3,618,962 | 3,639,004 | 3,857,233 | 3,839,746 | 3,708,980 | 4,260,532 | 4,060,552 | 4,113,491 | 4,186,362 | 4,163,996 | 4,220,259 | 4,093,437 | 4,118,385 | 4,093,437 | 0 | 4,075,528 | 4,087,036 | 4,059,488 | 4,025,619 | 4,011,512 | 4,026,376 | 3,984,543 | 4,036,066 | 4,001,358 | 3,937,427 | 3,912,398 | 3,883,949 | 3,915,072 | 3,826,181 | 3,808,020 | 3,866,555 |
| 3,866,555 | 3,808,020 | 3,826,181 | 3,915,072 | 3,883,949 | 3,912,398 | 3,937,427 | 4,001,358 | 4,036,066 | 3,984,543 | 4,026,376 | 4,011,512 | 4,025,619 | 4,059,488 | 4,087,036 | 4,075,528 | 0 | 4,093,437 | 4,118,385 | 4,093,437 | 4,220,259 | 4,163,996 | 4,186,362 | 4,113,491 | 4,060,552 | 4,260,532 | 3,708,980 | 3,839,746 | 3,857,233 | 3,639,004 | 3,618,962 | 3,471,819 | 3,550,626 | 3,281,842 | 3,440,582 | 3,094,373 | 3,111,787 | 2,843,455 | 2,833,706 | 2,824,074 | 2,807,083 | 2,797,212 | 2,766,314 | 2,911,628 | 2,889,027 | 2,783,311 | 2,733,034 | 2,918,076 | 2,842,953 | 2,742,981 | 2,694,971 | 2,728,102 | 2,671,251 | 2,610,988 | 2,598,526 | 2,509,657 | 2,505,718 | 2,325,569 | 543,009 | 543,009 | 2,172,037 | 543,009 | 632,234 | 632,234 | 632,234 | 632,234 | 566,984 | 566,984 | 566,984 | 566,984 | 472,858 | 472,858 | 472,858 | 472,858 | 399,261 | 399,261 | 399,261 | 399,261 | 354,203 | 354,203 | 354,203 | 354,203 | 313,504 | 313,504 | 313,504 | 313,504 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 30,573 | 30,573 | 30,573 | 30,573 | 347,594 | 347,594 | 347,594 | 347,594 | 22,592 | 22,592 | 22,592 | 22,592 | 25,465 | 25,465 | 25,465 | 25,465 | 12,170 | 12,170 | 12,170 | 12,170 | 22,899 | 22,899 | 22,899 | 22,899 | 7,807 | 31,228 | 7,807 | 7,807 | 43,747 | 142,188 | 108,549 | 113,248 | 114,855 | 141,173 | 120,638 | 47,351 | 80,139 | 281,993 | 252,444 | 65,676 | 218,431 | 221,441 | 231,076 | 92,320 | 127,491 | 115,540 | 117,068 | 101,812 | 56,907 | 240,708 | 228,223 | 234,755 | 59,781 | 176,956 | 96,278 | 62,345 | 59,391 | 211,226 | 173,306 | 274,155 | 264,773 | 73,818 | 131,950 | 98,879 | 78,485 | 315,304 | 108,555 | 76,990 | 108,555 | 132,924 | 158,586 | 153,648 | 139,102 | 130,584 | 121,851 | 170,186 | 182,166 | 184,355 | 125,861 | 132,525 | 121,209 | 125,824 | 132,154 | 109,933 | 107,200 | 102,311 |
| 102,311 | 107,200 | 109,933 | 132,154 | 125,824 | 121,209 | 132,525 | 125,861 | 184,355 | 182,166 | 170,186 | 121,851 | 130,584 | 139,102 | 153,648 | 158,586 | 132,924 | 108,555 | 76,990 | 108,555 | 315,304 | 78,485 | 98,879 | 131,950 | 73,818 | 264,773 | 274,155 | 173,306 | 211,226 | 59,391 | 62,345 | 96,278 | 176,956 | 59,781 | 234,755 | 228,223 | 240,708 | 56,907 | 101,812 | 117,068 | 115,540 | 127,491 | 92,320 | 231,076 | 221,441 | 218,431 | 65,676 | 252,444 | 281,993 | 80,139 | 47,351 | 120,638 | 141,173 | 114,855 | 113,248 | 108,549 | 142,188 | 43,747 | 7,807 | 7,807 | 31,228 | 7,807 | 22,899 | 22,899 | 22,899 | 22,899 | 12,170 | 12,170 | 12,170 | 12,170 | 25,465 | 25,465 | 25,465 | 25,465 | 22,592 | 22,592 | 22,592 | 22,592 | 347,594 | 347,594 | 347,594 | 347,594 | 30,573 | 30,573 | 30,573 | 30,573 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 30,573 | 30,573 | 30,573 | 30,573 | 21,018 | 21,018 | 21,018 | 21,018 | 18,253 | 18,253 | 18,253 | 18,253 | 19,145 | 19,145 | 19,145 | 19,145 | 4,511 | 4,511 | 4,511 | 4,511 | 3,449 | 3,449 | 3,449 | 3,449 | 1,957 | 7,827 | 1,957 | 1,957 | 12,692 | 116,218 | 79,188 | 86,423 | 76,776 | 112,976 | 74,389 | 15,313 | 46,868 | 120,954 | 66,420 | 37,626 | 55,658 | 51,422 | 36,169 | 59,254 | 94,927 | 85,372 | 83,150 | 56,765 | 23,586 | 169,133 | 150,916 | 45,724 | 21,910 | 124,452 | 56,794 | 25,162 | 17,392 | 78,078 | 50,225 | 47,135 | 30,951 | 34,038 | 35,883 | 56,352 | 28,312 | 65,211 | 62,140 | 32,053 | 62,140 | 0 | 98,453 | 60,417 | 66,662 | 52,846 | 36,220 | 55,618 | 111,920 | 119,288 | 58,860 | 65,307 | 53,102 | 59,015 | 60,017 | 40,518 | 35,739 | 27,975 |
| 27,975 | 35,739 | 40,518 | 60,017 | 59,015 | 53,102 | 65,307 | 58,860 | 119,288 | 111,920 | 55,618 | 36,220 | 52,846 | 66,662 | 60,417 | 98,453 | 0 | 62,140 | 32,053 | 62,140 | 65,211 | 28,312 | 56,352 | 35,883 | 34,038 | 30,951 | 47,135 | 50,225 | 78,078 | 17,392 | 25,162 | 56,794 | 124,452 | 21,910 | 45,724 | 150,916 | 169,133 | 23,586 | 56,765 | 83,150 | 85,372 | 94,927 | 59,254 | 36,169 | 51,422 | 55,658 | 37,626 | 66,420 | 120,954 | 46,868 | 15,313 | 74,389 | 112,976 | 76,776 | 86,423 | 79,188 | 116,218 | 12,692 | 1,957 | 1,957 | 7,827 | 1,957 | 3,449 | 3,449 | 3,449 | 3,449 | 4,511 | 4,511 | 4,511 | 4,511 | 19,145 | 19,145 | 19,145 | 19,145 | 18,253 | 18,253 | 18,253 | 18,253 | 21,018 | 21,018 | 21,018 | 21,018 | 30,573 | 30,573 | 30,573 | 30,573 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326,576 | 326,576 | 326,576 | 326,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82 | -453 | -2,207 | -15,563 | -31,172 | -59,373 | -62,006 | -56,041 | -58,019 | -58,440 | 0 | 0 | 0 |
| 0 | 0 | 0 | -58,440 | -58,019 | -56,041 | -62,006 | -59,373 | -31,172 | -15,563 | -2,207 | -453 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326,576 | 326,576 | 326,576 | 326,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,153 | 48,367 | 20,300 | 28,036 | 29,019 | 53,907 | 24,500 | 32,564 | 30,168 | 33,918 | 21,800 | 33,321 | 31,875 | 37,606 | 20,900 | 37,871 | 32,874 | 39,484 | 24,000 | 41,999 | 34,960 | 43,939 | 23,500 | 47,586 | 39,780 | 47,267 | 26,500 | 50,173 | 51,093 | 46,415 | 24,900 | 46,415 | 63,504 | 60,133 | 57,327 | 72,657 | 77,954 | 85,855 | 90,393 | 68,386 | 62,971 | 64,514 | 65,222 | 65,958 | 64,668 | 71,000 | 69,939 | 65,583 | 69,478 |
| 69,478 | 65,583 | 69,939 | 71,000 | 64,668 | 65,958 | 65,222 | 64,514 | 62,971 | 68,386 | 90,393 | 85,855 | 77,954 | 72,657 | 57,327 | 60,133 | 63,504 | 46,415 | 24,900 | 46,415 | 51,093 | 50,173 | 26,500 | 47,267 | 39,780 | 47,586 | 23,500 | 43,939 | 34,960 | 41,999 | 24,000 | 39,484 | 32,874 | 37,871 | 20,900 | 37,606 | 31,875 | 33,321 | 21,800 | 33,918 | 30,168 | 32,564 | 24,500 | 53,907 | 29,019 | 28,036 | 20,300 | 48,367 | 29,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,339 | 4,339 | 4,339 | 4,339 | 6,320 | 6,320 | 6,320 | 6,320 | 7,659 | 7,659 | 7,659 | 7,659 | 19,450 | 19,450 | 19,450 | 19,450 | 5,850 | 23,401 | 5,850 | 5,850 | 31,055 | 25,970 | 29,361 | 26,825 | 6,100 | 28,197 | 46,249 | 32,038 | 33,271 | 161,039 | 186,024 | 28,050 | 162,773 | 170,019 | 194,907 | 33,066 | 32,564 | 30,168 | 33,918 | 45,047 | 33,321 | 71,575 | 77,307 | 189,031 | 37,871 | 52,504 | 39,484 | 37,183 | 41,999 | 133,148 | 123,081 | 227,020 | 233,822 | 39,780 | 96,067 | 42,527 | 50,173 | 250,093 | 46,415 | 44,937 | 0 | 0 | 60,133 | 35,904 | 72,440 | 77,738 | 85,631 | 92,068 | 70,246 | 65,067 | 67,001 | -130,529 | -119,060 | -123,683 | -131,017 | -110,457 | 0 | 0 |
| 0 | 0 | -110,457 | -131,017 | -123,683 | -119,060 | -130,529 | 67,001 | 65,067 | 70,246 | 92,068 | 85,631 | 77,738 | 72,440 | 35,904 | 60,133 | 0 | 0 | 44,937 | 46,415 | 250,093 | 50,173 | 42,527 | 96,067 | 39,780 | 233,822 | 227,020 | 123,081 | 133,148 | 41,999 | 37,183 | 39,484 | 52,504 | 37,871 | 189,031 | 77,307 | 71,575 | 33,321 | 45,047 | 33,918 | 30,168 | 32,564 | 33,066 | 194,907 | 170,019 | 162,773 | 28,050 | 186,024 | 161,039 | 33,271 | 32,038 | 46,249 | 28,197 | 6,100 | 26,825 | 29,361 | 25,970 | 31,055 | 5,850 | 5,850 | 23,401 | 5,850 | 19,450 | 19,450 | 19,450 | 19,450 | 7,659 | 7,659 | 7,659 | 7,659 | 6,320 | 6,320 | 6,320 | 6,320 | 4,339 | 4,339 | 4,339 | 4,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 113 | 113 | 113 | 113 | 6,609 | 6,609 | 6,609 | 6,609 | 376,669 | 376,669 | 376,669 | 376,669 | 447,393 | 447,393 | 447,393 | 447,393 | 554,814 | 554,814 | 554,814 | 554,814 | 609,336 | 609,336 | 609,336 | 609,336 | 535,202 | 2,140,809 | 535,202 | 535,202 | 2,281,822 | 2,363,530 | 2,401,108 | 2,485,278 | 2,496,133 | 2,530,078 | 2,607,464 | 2,647,620 | 2,662,842 | 2,560,960 | 2,665,632 | 2,667,358 | 2,564,880 | 2,667,586 | 2,680,552 | 2,673,994 | 2,669,721 | 2,691,543 | 2,707,006 | 2,731,894 | 2,786,548 | 2,871,079 | 2,866,150 | 3,205,827 | 3,222,061 | 3,373,670 | 3,375,541 | 3,556,617 | 3,579,613 | 3,646,007 | 3,666,440 | 3,434,825 | 3,995,759 | 3,986,734 | 3,981,541 | 4,087,483 | 4,085,511 | 3,904,955 | 3,984,882 | 4,041,395 | 3,984,882 | 0 | 3,916,942 | 3,933,388 | 3,920,386 | 3,895,035 | 3,889,661 | 3,856,190 | 3,802,377 | 3,851,849 | 3,875,497 | 3,804,902 | 3,791,189 | 3,758,125 | 3,782,918 | 3,716,248 | 3,700,820 | 3,764,244 |
| 3,764,244 | 3,700,820 | 3,716,248 | 3,782,918 | 3,758,125 | 3,791,189 | 3,804,902 | 3,875,497 | 3,851,849 | 3,802,377 | 3,856,190 | 3,889,661 | 3,895,035 | 3,920,386 | 3,933,388 | 3,916,942 | 0 | 3,984,882 | 4,041,395 | 3,984,882 | 3,904,955 | 4,085,511 | 4,087,483 | 3,981,541 | 3,986,734 | 3,995,759 | 3,434,825 | 3,666,440 | 3,646,007 | 3,579,613 | 3,556,617 | 3,375,541 | 3,373,670 | 3,222,061 | 3,205,827 | 2,866,150 | 2,871,079 | 2,786,548 | 2,731,894 | 2,707,006 | 2,691,543 | 2,669,721 | 2,673,994 | 2,680,552 | 2,667,586 | 2,564,880 | 2,667,358 | 2,665,632 | 2,560,960 | 2,662,842 | 2,647,620 | 2,607,464 | 2,530,078 | 2,496,133 | 2,485,278 | 2,401,108 | 2,363,530 | 2,281,822 | 535,202 | 535,202 | 2,140,809 | 535,202 | 609,336 | 609,336 | 609,336 | 609,336 | 554,814 | 554,814 | 554,814 | 554,814 | 447,393 | 447,393 | 447,393 | 447,393 | 376,669 | 376,669 | 376,669 | 376,669 | 6,609 | 6,609 | 6,609 | 6,609 | 113 | 113 | 113 | 113 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 215 | 215 | 215 | 215 | 197 | 197 | 197 | 197 | 4,791 | 4,791 | 4,791 | 4,791 | 7,640 | 7,640 | 7,640 | 7,640 | 3,317 | 13,268 | 3,317 | 3,317 | 1,398 | 1,364 | 1,363 | 1,377 | 1,344 | 1,194 | 1,209 | 1,147 | 1,042 | 836 | 888 | 1,811 | 2,002 | 2,034 | 1,949 | 1,994 | 1,993 | 1,906 | 1,756 | 1,750 | 1,771 | 1,865 | 1,744 | 1,962 | 1,890 | 1,899 | 1,822 | 1,668 | 1,726 | 1,818 | 1,678 | 1,811 | 1,709 | 1,717 | 1,680 | 1,626 | 1,376 | 1,333 | 4,877 | 4,665 | 3,875,430 | 3,851,966 | 4,947 | 3,786,002 | 4,410 | 4,340 | 3,659 | 3,347 | 2,993 | 4,017 | 4,134 | 3,848 | 3,660 | 4,780 | 4,596 | 4,849 | 8,129 | 7,968 |
| 7,968 | 8,129 | 4,849 | 4,596 | 4,780 | 3,660 | 3,848 | 4,134 | 4,017 | 2,993 | 3,347 | 3,659 | 4,340 | 4,410 | 3,786,002 | 4,947 | 3,851,966 | 3,875,430 | 4,665 | 4,877 | 1,333 | 1,376 | 1,626 | 1,680 | 1,717 | 1,709 | 1,811 | 1,678 | 1,818 | 1,726 | 1,668 | 1,822 | 1,899 | 1,890 | 1,962 | 1,744 | 1,865 | 1,771 | 1,750 | 1,756 | 1,906 | 1,993 | 1,994 | 1,949 | 2,034 | 2,002 | 1,811 | 888 | 836 | 1,042 | 1,147 | 1,209 | 1,194 | 1,344 | 1,377 | 1,363 | 1,364 | 1,398 | 3,317 | 3,317 | 13,268 | 3,317 | 7,640 | 7,640 | 7,640 | 7,640 | 4,791 | 4,791 | 4,791 | 4,791 | 197 | 197 | 197 | 197 | 215 | 215 | 215 | 215 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,425 | 97,489 | 107,306 | 108,946 | 113,119 | 115,035 | 108,853 | 111,544 | 105,278 | 107,496 | 108,156 | 109,268 | 109,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,656 | 109,268 | 108,156 | 107,496 | 105,278 | 111,544 | 108,853 | 115,035 | 113,119 | 108,946 | 107,306 | 97,489 | 95,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 282,818 | 282,818 | 282,818 | 282,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 248 | 476 | 370 | 1,229 | 1,166 | 579 | 349 | 3,318 | 249 | 381 | 184 | 539 | 236 | 236 | 212 | 0 | 22,417 | 22,432 | 17,412 | 9,427 | 139 | -138 | 137 | 137 | 0 | 143 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 143 | 0 | 137 | 137 | -138 | 139 | 9,427 | 17,412 | 22,432 | 22,417 | 0 | 212 | 236 | 236 | 539 | 184 | 381 | 249 | 3,318 | 349 | 579 | 1,166 | 1,229 | 370 | 476 | 248 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282,818 | 282,818 | 282,818 | 282,818 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 148,698 | 148,698 | 148,698 | 148,698 | 177,347 | 177,347 | 177,347 | 177,347 | 192,225 | 192,225 | 192,225 | 192,225 | 213,438 | 213,438 | 213,438 | 213,438 | 256,454 | 256,454 | 256,454 | 256,454 | 306,989 | 306,989 | 306,989 | 306,989 | 284,739 | 1,138,957 | 284,739 | 284,739 | 1,170,161 | 1,291,395 | 1,276,807 | 1,312,260 | 1,277,045 | 1,301,101 | 1,401,877 | 1,416,316 | 1,441,620 | 1,542,806 | 1,596,024 | 1,451,183 | 1,459,706 | 1,522,963 | 1,512,454 | 1,394,056 | 1,420,370 | 1,420,451 | 1,443,026 | 1,479,050 | 1,478,168 | 1,453,542 | 1,431,776 | 1,730,915 | 1,565,444 | 1,758,956 | 1,663,346 | 1,787,291 | 1,776,328 | 1,883,539 | 1,832,450 | 1,775,015 | 2,315,587 | 2,120,768 | 2,133,040 | 2,310,337 | 2,277,253 | 2,313,700 | 2,128,442 | 2,183,036 | 2,128,442 | 0 | 2,249,028 | 2,141,197 | 2,084,331 | 2,089,690 | 2,043,626 | 2,007,146 | 1,900,152 | 1,937,579 | 1,849,979 | 1,826,256 | 1,823,010 | 1,848,070 | 1,826,323 | 1,819,001 | 1,812,453 | 1,865,124 |
| 1,865,124 | 1,812,453 | 1,819,001 | 1,826,323 | 1,848,070 | 1,823,010 | 1,826,256 | 1,849,979 | 1,937,579 | 1,900,152 | 2,007,146 | 2,043,626 | 2,089,690 | 2,084,331 | 2,141,197 | 2,249,028 | 0 | 2,128,442 | 2,183,036 | 2,128,442 | 2,313,700 | 2,277,253 | 2,310,337 | 2,133,040 | 2,120,768 | 2,315,587 | 1,775,015 | 1,832,450 | 1,883,539 | 1,776,328 | 1,787,291 | 1,663,346 | 1,758,956 | 1,565,444 | 1,730,915 | 1,431,776 | 1,453,542 | 1,478,168 | 1,479,050 | 1,443,026 | 1,420,451 | 1,420,370 | 1,394,056 | 1,512,454 | 1,522,963 | 1,459,706 | 1,451,183 | 1,596,024 | 1,542,806 | 1,441,620 | 1,416,316 | 1,401,877 | 1,301,101 | 1,277,045 | 1,312,260 | 1,276,807 | 1,291,395 | 1,170,161 | 284,739 | 284,739 | 1,138,957 | 284,739 | 306,989 | 306,989 | 306,989 | 306,989 | 256,454 | 256,454 | 256,454 | 256,454 | 213,438 | 213,438 | 213,438 | 213,438 | 192,225 | 192,225 | 192,225 | 192,225 | 177,347 | 177,347 | 177,347 | 177,347 | 148,698 | 148,698 | 148,698 | 148,698 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 22,071 | 22,071 | 22,071 | 22,071 | 40,725 | 40,725 | 40,725 | 40,725 | 45,391 | 45,391 | 45,391 | 45,391 | 29,722 | 29,722 | 29,722 | 29,722 | 42,863 | 42,863 | 42,863 | 42,863 | 38,087 | 38,087 | 38,087 | 38,087 | 29,897 | 119,587 | 29,897 | 29,897 | 154,024 | 196,412 | 165,375 | 117,140 | 117,573 | 134,238 | 158,438 | 172,059 | 181,694 | 169,299 | 224,573 | 150,487 | 175,045 | 359,785 | 355,209 | 279,868 | 271,469 | 197,399 | 165,521 | 221,499 | 233,233 | 136,874 | 142,242 | 319,842 | 212,534 | 261,722 | 222,214 | 309,908 | 302,437 | 360,301 | 269,353 | 217,514 | 479,941 | 254,529 | 193,948 | 302,501 | 280,922 | 230,386 | 310,923 | 367,729 | 310,923 | 328,660 | 392,438 | 313,743 | 338,224 | 377,202 | 346,222 | 323,151 | 259,845 | 217,007 | 310,062 | 300,619 | 257,457 | 348,459 | 336,976 | 346,079 | 302,307 | 573,981 |
| 573,981 | 302,307 | 346,079 | 336,976 | 348,459 | 257,457 | 300,619 | 310,062 | 217,007 | 259,845 | 323,151 | 346,222 | 377,202 | 338,224 | 313,743 | 392,438 | 328,660 | 310,923 | 367,729 | 310,923 | 230,386 | 280,922 | 302,501 | 193,948 | 254,529 | 479,941 | 217,514 | 269,353 | 360,301 | 302,437 | 309,908 | 222,214 | 261,722 | 212,534 | 319,842 | 142,242 | 136,874 | 233,233 | 221,499 | 165,521 | 197,399 | 271,469 | 279,868 | 355,209 | 359,785 | 175,045 | 150,487 | 224,573 | 169,299 | 181,694 | 172,059 | 158,438 | 134,238 | 117,573 | 117,140 | 165,375 | 196,412 | 154,024 | 29,897 | 29,897 | 119,587 | 29,897 | 38,087 | 38,087 | 38,087 | 38,087 | 42,863 | 42,863 | 42,863 | 42,863 | 29,722 | 29,722 | 29,722 | 29,722 | 45,391 | 45,391 | 45,391 | 45,391 | 40,725 | 40,725 | 40,725 | 40,725 | 22,071 | 22,071 | 22,071 | 22,071 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,587 | 0 | 0 | 88,813 | 142,190 | 104,938 | 58,022 | 57,147 | 71,724 | 76,674 | 116,182 | 122,901 | 103,603 | 155,446 | 88,636 | 112,059 | 293,280 | 266,432 | 218,751 | 209,488 | 131,935 | 95,043 | 159,814 | 169,828 | 58,162 | 70,247 | 253,673 | 153,091 | 183,586 | 143,216 | 232,684 | 232,555 | 284,652 | 193,314 | 140,650 | 396,141 | 175,417 | 98,112 | 202,883 | 191,224 | 143,221 | 215,246 | 260,439 | 215,246 | 0 | 303,216 | 205,027 | 232,245 | 257,183 | 237,723 | 217,565 | 161,622 | 37,655 | 204,876 | 197,508 | 82,330 | 195,988 | 231,225 | 234,661 | 0 | 0 |
| 0 | 0 | 234,661 | 231,225 | 195,988 | 82,330 | 197,508 | 204,876 | 37,655 | 161,622 | 217,565 | 237,723 | 257,183 | 232,245 | 205,027 | 303,216 | 0 | 215,246 | 260,439 | 215,246 | 143,221 | 191,224 | 202,883 | 98,112 | 175,417 | 396,141 | 140,650 | 193,314 | 284,652 | 232,555 | 232,684 | 143,216 | 183,586 | 153,091 | 253,673 | 70,247 | 58,162 | 169,828 | 159,814 | 95,043 | 131,935 | 209,488 | 218,751 | 266,432 | 293,280 | 112,059 | 88,636 | 155,446 | 103,603 | 122,901 | 116,182 | 76,674 | 71,724 | 57,147 | 58,022 | 104,938 | 142,190 | 88,813 | 0 | 0 | 119,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,586,955 | 1,573,254 | 1,617,507 | 193,314 | 140,650 | 396,141 | 175,417 | 98,112 | 202,883 | 191,224 | 143,221 | 214,246 | 260,439 | 0 | 0 | 303,216 | 0 | 232,245 | 256,167 | 237,723 | 216,696 | 161,622 | 36,716 | 204,876 | 196,339 | 82,330 | 194,822 | 231,225 | 233,622 | 193,750 | 403,685 |
| 403,685 | 193,750 | 233,622 | 231,225 | 194,822 | 82,330 | 196,339 | 204,876 | 36,716 | 161,622 | 216,696 | 237,723 | 256,167 | 232,245 | 0 | 303,216 | 0 | 0 | 260,439 | 214,246 | 143,221 | 191,224 | 202,883 | 98,112 | 175,417 | 396,141 | 140,650 | 193,314 | 1,617,507 | 1,573,254 | 1,586,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 4,979 | 4,979 | 4,979 | 4,979 | 16,080 | 16,080 | 16,080 | 16,080 | 1,656 | 1,656 | 1,656 | 1,656 | 1,327 | 1,327 | 1,327 | 1,327 | 12,288 | 12,288 | 12,288 | 12,288 | 20,460 | 20,460 | 20,460 | 20,460 | 0 | 63,742 | 0 | 0 | 65,211 | 54,222 | 60,437 | 59,118 | 60,426 | 62,514 | 81,764 | 55,877 | 58,793 | 18,160 | 69,127 | 0 | 62,986 | 18,761 | 88,777 | 0 | 61,981 | 12,043 | 70,478 | 0 | 63,405 | 24,055 | 71,995 | 0 | 59,443 | 17,667 | 78,998 | 15,600 | 69,882 | 18,434 | 76,039 | 15,200 | 83,800 | 13,079 | 95,836 | 24,800 | 89,698 | 21,917 | 95,677 | 30,000 | 0 | 0 | 89,222 | 0 | 105,979 | 19,126 | 108,499 | 17,514 | 87,330 | 16,102 | 92,063 | 14,006 | 93,988 | 13,771 | 101,800 | 36,779 | 105,968 | 167,828 |
| 167,828 | 105,968 | 36,779 | 101,800 | 13,771 | 93,988 | 14,006 | 92,063 | 16,102 | 87,330 | 17,514 | 108,499 | 19,126 | 105,979 | 0 | 89,222 | 0 | 0 | 30,000 | 95,677 | 21,917 | 89,698 | 24,800 | 95,836 | 13,079 | 83,800 | 15,200 | 76,039 | 18,434 | 69,882 | 15,600 | 78,998 | 17,667 | 59,443 | 0 | 71,995 | 24,055 | 63,405 | 0 | 70,478 | 12,043 | 61,981 | 0 | 88,777 | 18,761 | 62,986 | 0 | 69,127 | 18,160 | 58,793 | 55,877 | 81,764 | 62,514 | 60,426 | 59,118 | 60,437 | 54,222 | 65,211 | 0 | 0 | 63,742 | 0 | 20,460 | 20,460 | 20,460 | 20,460 | 12,288 | 12,288 | 12,288 | 12,288 | 1,327 | 1,327 | 1,327 | 1,327 | 1,656 | 1,656 | 1,656 | 1,656 | 16,080 | 16,080 | 16,080 | 16,080 | 4,979 | 4,979 | 4,979 | 4,979 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 17,092 | 17,092 | 17,092 | 17,092 | 24,645 | 24,645 | 24,645 | 24,645 | 43,735 | 43,735 | 43,735 | 43,735 | 28,395 | 28,395 | 28,395 | 28,395 | 30,575 | 30,575 | 30,575 | 30,575 | 17,627 | 17,627 | 17,627 | 17,627 | 29,897 | -63,742 | 29,897 | 29,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,536 | 0 | 61,851 | 0 | 47,744 | 0 | 61,117 | 0 | 53,421 | 0 | 61,685 | 0 | 54,657 | 0 | 66,169 | 0 | 60,469 | 0 | 61,624 | 69,882 | 57,215 | 76,039 | 61,664 | 83,800 | 66,033 | 95,836 | 74,818 | 89,698 | 65,248 | 94,677 | 77,290 | 95,677 | 75,353 | 88,122 | 108,716 | 105,979 | 73,783 | 108,499 | 58,659 | 10,893 | 131,489 | 13,123 | 61,122 | 81,139 | 106,215 | 3,951 | 41,823 | 0 | 0 |
| 0 | 0 | 41,823 | 3,951 | 106,215 | 81,139 | 61,122 | 13,123 | 131,489 | 10,893 | 58,659 | 108,499 | 73,783 | 105,979 | 108,716 | 88,122 | 75,353 | 95,677 | 77,290 | 94,677 | 65,248 | 89,698 | 74,818 | 95,836 | 66,033 | 83,800 | 61,664 | 76,039 | 57,215 | 69,882 | 61,624 | 0 | 60,469 | 0 | 66,169 | 0 | 54,657 | 0 | 61,685 | 0 | 53,421 | 0 | 61,117 | 0 | 47,744 | 0 | 61,851 | 0 | 47,536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,897 | 29,897 | -63,742 | 29,897 | 17,627 | 17,627 | 17,627 | 17,627 | 30,575 | 30,575 | 30,575 | 30,575 | 28,395 | 28,395 | 28,395 | 28,395 | 43,735 | 43,735 | 43,735 | 43,735 | 24,645 | 24,645 | 24,645 | 24,645 | 17,092 | 17,092 | 17,092 | 17,092 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 126,627 | 126,627 | 126,627 | 126,627 | 136,622 | 136,622 | 136,622 | 136,622 | 146,834 | 146,834 | 146,834 | 146,834 | 183,716 | 183,716 | 183,716 | 183,716 | 213,591 | 213,591 | 213,591 | 213,591 | 268,902 | 268,902 | 268,902 | 268,902 | 254,843 | 1,019,370 | 254,843 | 254,843 | 1,016,137 | 1,094,983 | 1,111,432 | 1,195,120 | 1,159,472 | 1,166,863 | 1,243,439 | 1,244,257 | 1,259,926 | 1,373,507 | 1,371,451 | 1,300,696 | 1,284,661 | 1,163,178 | 1,157,245 | 1,114,188 | 1,148,901 | 1,223,052 | 1,277,505 | 1,257,551 | 1,244,935 | 1,316,668 | 1,289,534 | 1,411,073 | 1,352,910 | 1,497,234 | 1,441,132 | 1,477,383 | 1,473,891 | 1,523,238 | 1,563,097 | 1,557,501 | 1,835,646 | 1,866,239 | 1,939,092 | 2,007,836 | 1,996,331 | 2,083,314 | 1,817,519 | 1,815,307 | 1,817,519 | 0 | 1,856,590 | 1,827,454 | 1,746,107 | 1,712,488 | 1,697,404 | 1,683,995 | 1,640,307 | 1,720,572 | 1,539,917 | 1,525,637 | 1,565,553 | 1,499,611 | 1,489,347 | 1,472,922 | 1,510,146 | 1,291,143 |
| 1,291,143 | 1,510,146 | 1,472,922 | 1,489,347 | 1,499,611 | 1,565,553 | 1,525,637 | 1,539,917 | 1,720,572 | 1,640,307 | 1,683,995 | 1,697,404 | 1,712,488 | 1,746,107 | 1,827,454 | 1,856,590 | 0 | 1,817,519 | 1,815,307 | 1,817,519 | 2,083,314 | 1,996,331 | 2,007,836 | 1,939,092 | 1,866,239 | 1,835,646 | 1,557,501 | 1,563,097 | 1,523,238 | 1,473,891 | 1,477,383 | 1,441,132 | 1,497,234 | 1,352,910 | 1,411,073 | 1,289,534 | 1,316,668 | 1,244,935 | 1,257,551 | 1,277,505 | 1,223,052 | 1,148,901 | 1,114,188 | 1,157,245 | 1,163,178 | 1,284,661 | 1,300,696 | 1,371,451 | 1,373,507 | 1,259,926 | 1,244,257 | 1,243,439 | 1,166,863 | 1,159,472 | 1,195,120 | 1,111,432 | 1,094,983 | 1,016,137 | 254,843 | 254,843 | 1,019,370 | 254,843 | 268,902 | 268,902 | 268,902 | 268,902 | 213,591 | 213,591 | 213,591 | 213,591 | 183,716 | 183,716 | 183,716 | 183,716 | 146,834 | 146,834 | 146,834 | 146,834 | 136,622 | 136,622 | 136,622 | 136,622 | 126,627 | 126,627 | 126,627 | 126,627 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,112 | 133,192 | 190,383 | 187,272 | 190,556 | 191,775 | 193,692 | 196,182 | 204,075 | 194,409 | 193,023 | 188,783 | 193,102 | 184,164 | 184,164 | 176,830 | 0 | 107,866 | 99,035 | 102,285 | 104,780 | 110,450 | 120,623 | 133,623 | 123,956 | 0 | 129,100 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 129,100 | 0 | 123,956 | 133,623 | 120,623 | 110,450 | 104,780 | 102,285 | 99,035 | 107,866 | 0 | 176,830 | 184,164 | 184,164 | 193,102 | 188,783 | 193,023 | 194,409 | 204,075 | 196,182 | 193,692 | 191,775 | 190,556 | 187,272 | 190,383 | 133,192 | 123,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 0 | 164,806 | 164,806 | 164,806 | 164,806 | 176,856 | 176,856 | 176,856 | 176,856 | 207,036 | 207,036 | 207,036 | 207,036 | 259,420 | 259,420 | 259,420 | 259,420 | 310,530 | 310,530 | 310,530 | 310,530 | 325,245 | 325,245 | 325,245 | 325,245 | 258,270 | 1,033,080 | 258,270 | 258,270 | 1,155,408 | 1,214,323 | 1,232,850 | 1,286,266 | 1,333,943 | 1,370,150 | 1,326,225 | 1,278,655 | 1,301,361 | 1,300,147 | 1,322,052 | 1,281,851 | 1,323,605 | 1,366,064 | 1,399,174 | 1,372,258 | 1,376,842 | 1,386,632 | 1,381,048 | 1,354,656 | 1,365,287 | 1,658,245 | 1,662,597 | 1,709,667 | 1,716,398 | 1,791,670 | 1,808,473 | 1,831,671 | 1,862,676 | 1,973,694 | 2,007,296 | 1,933,965 | 1,944,945 | 1,939,784 | 1,980,451 | 1,876,025 | 1,886,743 | 1,906,559 | 1,898,247 | 1,867,596 | 1,898,247 | 0 | 1,764,887 | 1,885,597 | 1,914,068 | 1,876,205 | 1,906,594 | 1,957,702 | 2,020,843 | 2,031,937 | 2,082,750 | 2,043,866 | 2,021,307 | 2,035,879 | 2,088,749 | 2,007,180 | 1,995,567 | 2,001,431 |
| 2,001,431 | 1,995,567 | 2,007,180 | 2,088,749 | 2,035,879 | 2,021,307 | 2,043,866 | 2,082,750 | 2,031,937 | 2,020,843 | 1,957,702 | 1,906,594 | 1,876,205 | 1,914,068 | 1,885,597 | 1,764,887 | 0 | 1,898,247 | 1,867,596 | 1,898,247 | 1,906,559 | 1,886,743 | 1,876,025 | 1,980,451 | 1,939,784 | 1,944,945 | 1,933,965 | 2,007,296 | 1,973,694 | 1,862,676 | 1,831,671 | 1,808,473 | 1,791,670 | 1,716,398 | 1,709,667 | 1,662,597 | 1,658,245 | 1,365,287 | 1,354,656 | 1,381,048 | 1,386,632 | 1,376,842 | 1,372,258 | 1,399,174 | 1,366,064 | 1,323,605 | 1,281,851 | 1,322,052 | 1,300,147 | 1,301,361 | 1,278,655 | 1,326,225 | 1,370,150 | 1,333,943 | 1,286,266 | 1,232,850 | 1,214,323 | 1,155,408 | 258,270 | 258,270 | 1,033,080 | 258,270 | 325,245 | 325,245 | 325,245 | 325,245 | 310,530 | 310,530 | 310,530 | 310,530 | 259,420 | 259,420 | 259,420 | 259,420 | 207,036 | 207,036 | 207,036 | 207,036 | 176,856 | 176,856 | 176,856 | 176,856 | 164,806 | 164,806 | 164,806 | 164,806 | 0 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 36,579 | 36,579 | 36,579 | 36,579 | 38,176 | 38,176 | 38,176 | 38,176 | 43,078 | 43,078 | 43,078 | 43,078 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 44,849 | 44,849 | 44,849 | 44,849 | 44,965 | 179,859 | 44,965 | 44,965 | 202,167 | 202,167 | 202,167 | 204,283 | 204,283 | 204,283 | 204,283 | 204,983 | 204,983 | 204,983 | 204,983 | 208,890 | 208,890 | 208,890 | 208,890 | 213,875 | 213,875 | 213,875 | 213,875 | 216,703 | 216,703 | 238,353 | 238,353 | 241,291 | 241,291 | 241,291 | 241,291 | 244,471 | 244,471 | 244,471 | 244,471 | 247,833 | 247,833 | 247,833 | 247,833 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 499,097 | 526,539 | 526,539 | 526,539 | 526,539 | 533,492 | 533,492 | 533,492 | 533,492 | 537,817 | 537,817 | 0 | 0 |
| 0 | 0 | 537,817 | 537,817 | 533,492 | 533,492 | 533,492 | 533,492 | 526,539 | 526,539 | 526,539 | 526,539 | 499,097 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 249,548 | 247,833 | 247,833 | 247,833 | 247,833 | 244,471 | 244,471 | 244,471 | 244,471 | 241,291 | 241,291 | 241,291 | 241,291 | 238,353 | 238,353 | 216,703 | 216,703 | 213,875 | 213,875 | 213,875 | 213,875 | 208,890 | 208,890 | 208,890 | 208,890 | 204,983 | 204,983 | 204,983 | 204,983 | 204,283 | 204,283 | 204,283 | 204,283 | 202,167 | 202,167 | 202,167 | 44,965 | 44,965 | 179,859 | 44,965 | 44,849 | 44,849 | 44,849 | 44,849 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 44,097 | 43,078 | 43,078 | 43,078 | 43,078 | 38,176 | 38,176 | 38,176 | 38,176 | 36,579 | 36,579 | 36,579 | 36,579 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720,304 | 647,942 | 656,668 | 13,531 | 645,245 | 714,657 | 711,371 | 4,187 | 670,809 | 700,535 | 718,486 | -2,841 | 721,129 | 830,919 | 829,568 | -7,720 | 813,895 | 952,225 | 951,808 | -12,490 | 948,524 | 1,129,322 | 1,107,814 | -34,323 | 1,101,927 | 1,085,321 | 1,078,093 | -36,804 | 0 | 1,037,843 | 1,044,654 | 0 | 0 | -36,633 | 998,298 | 1,095,499 | 1,065,522 | 1,062,623 | 1,059,145 | 1,069,408 | 1,055,313 | 1,045,863 | 1,039,893 | 1,205,041 | 1,224,573 | 1,236,118 | 0 | 0 |
| 0 | 0 | 1,236,118 | 1,224,573 | 1,205,041 | 1,039,893 | 1,045,863 | 1,055,313 | 1,069,408 | 1,059,145 | 1,062,623 | 1,065,522 | 1,095,499 | 998,298 | -36,633 | 0 | 0 | 1,044,654 | 1,037,843 | 0 | -36,804 | 1,078,093 | 1,085,321 | 1,101,927 | -34,323 | 1,107,814 | 1,129,322 | 948,524 | -12,490 | 951,808 | 952,225 | 813,895 | -7,720 | 829,568 | 830,919 | 721,129 | -2,841 | 718,486 | 700,535 | 670,809 | 4,187 | 711,371 | 714,657 | 645,245 | 13,531 | 656,668 | 647,942 | 720,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 117,355 | 117,355 | 117,355 | 117,355 | 127,462 | 127,462 | 127,462 | 127,462 | 135,470 | 135,470 | 135,470 | 135,470 | 156,841 | 156,841 | 156,841 | 156,841 | 201,565 | 201,565 | 201,565 | 201,565 | 252,825 | 252,825 | 252,825 | 252,825 | 258,482 | 1,033,926 | 258,482 | 258,482 | 913,628 | 918,416 | 930,440 | 969,542 | 971,707 | 964,590 | 962,230 | 1,101,883 | 1,104,377 | 1,107,282 | 396,660 | 392,958 | 393,262 | 1,020,724 | 393,855 | 386,300 | 386,072 | 1,068,780 | 385,948 | 383,181 | 383,323 | 1,254,959 | 524,240 | 521,539 | 521,834 | 1,350,700 | 522,407 | 519,732 | 520,245 | 1,480,960 | 521,206 | 517,602 | 518,226 | 1,654,210 | 519,461 | 516,524 | 517,099 | 1,619,229 | 1,562,640 | 515,122 | 517,986 | 981,256 | 1,497,198 | 513,315 | 513,338 | 263,813 | 263,838 | 263,853 | 263,876 | 263,900 | 263,968 | 263,774 | 263,836 | 263,891 | 259,847 | -522,308 | 0 | 0 |
| 0 | 0 | -522,308 | 259,847 | 263,891 | 263,836 | 263,774 | 263,968 | 263,900 | 263,876 | 263,853 | 263,838 | 263,813 | 513,338 | 513,315 | 1,497,198 | 981,256 | 517,986 | 515,122 | 1,562,640 | 1,619,229 | 517,099 | 516,524 | 519,461 | 1,654,210 | 518,226 | 517,602 | 521,206 | 1,480,960 | 520,245 | 519,732 | 522,407 | 1,350,700 | 521,834 | 521,539 | 524,240 | 1,254,959 | 383,323 | 383,181 | 385,948 | 1,068,780 | 386,072 | 386,300 | 393,855 | 1,020,724 | 393,262 | 392,958 | 396,660 | 1,107,282 | 1,104,377 | 1,101,883 | 962,230 | 964,590 | 971,707 | 969,542 | 930,440 | 918,416 | 913,628 | 258,482 | 258,482 | 1,033,926 | 258,482 | 252,825 | 252,825 | 252,825 | 252,825 | 201,565 | 201,565 | 201,565 | 201,565 | 156,841 | 156,841 | 156,841 | 156,841 | 135,470 | 135,470 | 135,470 | 135,470 | 127,462 | 127,462 | 127,462 | 127,462 | 117,355 | 117,355 | 117,355 | 117,355 | 0 | 0 | 0 | 0 |
---|