25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Eczacibasi Yatirim Holding Ortakligi AS
Buy, Hold or Sell?

Let's analyze Eczacibasi together

I guess you are interested in Eczacibasi Yatirim Holding Ortakligi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Eczacibasi Yatirim Holding Ortakligi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Eczacibasi Yatirim Holding Ortakligi AS

I send you an email if I find something interesting about Eczacibasi Yatirim Holding Ortakligi AS.

1. Quick Overview

1.1. Quick analysis of Eczacibasi (30 sec.)










1.2. What can you expect buying and holding a share of Eczacibasi? (30 sec.)

How much money do you get?

How much money do you get?
₺0.04
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
₺210.84
Expected worth in 1 year
₺333.87
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
₺124.32
Return On Investment
65.7%

For what price can you sell your share?

Current Price per Share
₺189.20
Expected price per share
₺116.18 - ₺209.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Eczacibasi (5 min.)




Live pricePrice per Share (EOD)
₺189.20
Intrinsic Value Per Share
₺-16.57 - ₺-20.56
Total Value Per Share
₺194.27 - ₺190.28

2.2. Growth of Eczacibasi (5 min.)




Is Eczacibasi growing?

Current yearPrevious yearGrowGrow %
How rich?$615.4m$253.4m$283.6m52.8%

How much money is Eczacibasi making?

Current yearPrevious yearGrowGrow %
Making money$7.2m$10m-$2.8m-39.6%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Eczacibasi (5 min.)




2.4. Comparing to competitors in the Conglomerates industry (5 min.)




  Industry Rankings (Conglomerates)  


Richest
#113 / 235

Most Revenue
#235 / 235

Most Profit
#107 / 235

Most Efficient
#162 / 235
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Eczacibasi?

Welcome investor! Eczacibasi's management wants to use your money to grow the business. In return you get a share of Eczacibasi.

First you should know what it really means to hold a share of Eczacibasi. And how you can make/lose money.

Speculation

The Price per Share of Eczacibasi is ₺189.20. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Eczacibasi.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Eczacibasi, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺210.84. Based on the TTM, the Book Value Change Per Share is ₺30.76 per quarter. Based on the YOY, the Book Value Change Per Share is ₺11.96 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.32 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Eczacibasi.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.140.1%0.070.0%0.100.1%0.050.0%0.030.0%
Usd Book Value Change Per Share0.610.3%0.860.5%0.330.2%0.270.1%0.140.1%
Usd Dividend Per Share0.010.0%0.010.0%0.040.0%0.030.0%0.020.0%
Usd Total Gains Per Share0.620.3%0.860.5%0.370.2%0.290.2%0.160.1%
Usd Price Per Share5.73-6.37-5.06-2.91-1.58-
Price to Earnings Ratio10.26-10.46-0.51-5.58-8.54-
Price-to-Total Gains Ratio9.23-12.10-347.67-85.99-57.55-
Price to Book Ratio0.98-1.27-2.09-1.38-1.02-
Price-to-Total Gains Ratio9.23-12.10-347.67-85.99-57.55-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.25976
Number of shares190
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.03
Usd Book Value Change Per Share0.860.27
Usd Total Gains Per Share0.860.29
Gains per Quarter (190 shares)164.1655.97
Gains per Year (190 shares)656.64223.86
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1765064722201214
2141300130445403438
3201950196167604662
4272599261890806886
5343249327511210071110
6413899393213412091334
7474549458915714101558
8545199524617916121782
9615849590320118132006
10686499656022420152230

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%31.07.02.077.5%70.07.08.082.4%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%30.010.00.075.0%67.017.01.078.8%
Dividend per Share2.00.02.050.0%10.00.02.083.3%17.00.03.085.0%33.00.07.082.5%48.00.037.056.5%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%77.07.01.090.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Eczacibasi Yatirim Holding Ortakligi AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--21.86630.759-29%11.958+83%9.536+129%4.975+340%
Book Value Per Share--210.837183.985+15%86.819+143%71.965+193%43.625+383%
Current Ratio--338.53389.094+280%153.763+120%95.358+255%89.677+278%
Debt To Asset Ratio--0.0120.017-28%0.016-22%0.018-32%0.022-44%
Debt To Equity Ratio--0.0120.017-28%0.016-22%0.018-32%0.023-45%
Dividend Per Share--0.4640.320+45%1.501-69%1.060-56%0.796-42%
Enterprise Value--21366022390.00023715740592.000-10%18973125275.250+13%10852577514.950+97%5898304681.075+262%
Eps--5.0202.476+103%3.455+45%1.639+206%0.937+436%
Ev To Ebitda Ratio--infinfnan%infnan%infnan%infnan%
Ev To Sales Ratio--infinfnan%infnan%infnan%infnan%
Free Cash Flow Per Share---0.7160.600-219%0.310-331%0.223-420%0.223-420%
Free Cash Flow To Equity Per Share---0.7160.600-219%-0.165-77%-0.047-93%-0.047-93%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Intrinsic Value_10Y_max---20.559--------
Intrinsic Value_10Y_min---16.569--------
Intrinsic Value_1Y_max--0.859--------
Intrinsic Value_1Y_min--0.845--------
Intrinsic Value_3Y_max--0.356--------
Intrinsic Value_3Y_min--0.385--------
Intrinsic Value_5Y_max---2.829--------
Intrinsic Value_5Y_min---2.435--------
Market Cap19866000000.000-9%21640500000.00024045000000.000-10%19117875000.000+13%10983735000.000+97%5984516066.075+262%
Net Profit Margin----0%-0%-0%0.618-100%
Operating Margin----0%-0%-0%0.006-100%
Operating Ratio----0%-0%-0%0.485-100%
Pb Ratio0.897-9%0.9781.269-23%2.094-53%1.379-29%1.016-4%
Pe Ratio9.422-9%10.26310.456-2%0.507+1925%5.575+84%8.542+20%
Price Per Share189.200-9%206.100229.000-10%182.075+13%104.607+97%56.995+262%
Price To Free Cash Flow Ratio-66.106+8%-72.011254.158-128%63.269-214%100.765-171%50.383-243%
Price To Total Gains Ratio8.473-9%9.23012.096-24%347.672-97%85.988-89%57.550-84%
Quick Ratio----0%66.211-100%14.569-100%7.838-100%
Return On Assets--0.0240.014+72%0.040-41%0.024-4%0.020+17%
Return On Equity--0.0240.014+71%0.040-41%0.025-4%0.021+15%
Total Gains Per Share--22.33031.079-28%13.458+66%10.596+111%5.771+287%
Usd Book Value--615433538.657537052917.430+15%253423922.820+143%210065748.898+193%127341203.110+383%
Usd Book Value Change Per Share--0.6080.855-29%0.332+83%0.265+129%0.138+340%
Usd Book Value Per Share--5.8615.115+15%2.414+143%2.001+193%1.213+383%
Usd Dividend Per Share--0.0130.009+45%0.042-69%0.029-56%0.022-42%
Usd Enterprise Value--593975422.442659297588.458-10%527452882.652+13%301701654.916+97%163972870.134+262%
Usd Eps--0.1400.069+103%0.096+45%0.046+206%0.026+436%
Usd Free Cash Flow---2088595.0401751342.746-219%905400.568-331%619310.124-437%309655.062-774%
Usd Free Cash Flow Per Share---0.0200.017-219%0.009-331%0.006-420%0.006-420%
Usd Free Cash Flow To Equity Per Share---0.0200.017-219%-0.005-77%-0.001-93%-0.001-93%
Usd Market Cap552274800.000-9%601605900.000668451000.000-10%531476925.000+13%305347833.000+97%166369546.637+262%
Usd Price Per Share5.260-9%5.7306.366-10%5.062+13%2.908+97%1.584+262%
Usd Profit--14654220.0337226688.062+103%10086322.504+45%4783488.229+206%2736327.454+436%
Usd Revenue----0%-0%-0%367804.912-100%
Usd Total Gains Per Share--0.6210.864-28%0.374+66%0.295+111%0.160+287%
 EOD+3 -5MRQTTM+17 -15YOY+20 -135Y+20 -1310Y+24 -14

3.3 Fundamental Score

Let's check the fundamental score of Eczacibasi Yatirim Holding Ortakligi AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.422
Price to Book Ratio (EOD)Between0-10.897
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than1338.533
Debt to Asset Ratio (MRQ)Less than10.012
Debt to Equity Ratio (MRQ)Less than10.012
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.024
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Eczacibasi Yatirim Holding Ortakligi AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.836
Ma 20Greater thanMa 50191.815
Ma 50Greater thanMa 100197.488
Ma 100Greater thanMa 200193.202
OpenGreater thanClose188.400
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Eczacibasi Yatirim Holding Ortakligi AS

Eczacibasi Yatirim Holding Ortakligi A.S. engages in the manufacture and sale of bathroom and kitchen products. It offers ceramic sanitary ware, armatures, bathtubs, shower trays, concealed reservoirs, bathroom furniture, ceramic coating products, construction chemicals, kitchen furniture, counters and accessories, kitchen appliances, and small household appliances, as well as after-sales services. The company was incorporated in 1973 and is based in Istanbul, Turkey. Eczacibasi Yatirim Holding Ortakligi A.S. is a subsidiary of Eczacibasi Holding A.S.

Fundamental data was last updated by Penke on 2025-01-26 12:31:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Eczacibasi earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Eczacibasi to the Conglomerates industry mean.
  • A Net Profit Margin of 0.0% means that ₤0.00 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y61.8%-61.8%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.8%-3.8%
TTM-3.6%-3.6%
YOY-3.5%-3.5%
5Y-3.4%-3.4%
10Y61.8%3.5%+58.3%
4.3.1.2. Return on Assets

Shows how efficient Eczacibasi is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Eczacibasi to the Conglomerates industry mean.
  • 2.4% Return on Assets means that Eczacibasi generated ₤0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 2.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.4%TTM1.4%+1.0%
TTM1.4%YOY4.0%-2.6%
TTM1.4%5Y2.4%-1.1%
5Y2.4%10Y2.0%+0.4%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%0.7%+1.7%
TTM1.4%0.8%+0.6%
YOY4.0%0.9%+3.1%
5Y2.4%0.7%+1.7%
10Y2.0%0.9%+1.1%
4.3.1.3. Return on Equity

Shows how efficient Eczacibasi is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Eczacibasi to the Conglomerates industry mean.
  • 2.4% Return on Equity means Eczacibasi generated ₤0.02 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM1.4%+1.0%
TTM1.4%YOY4.0%-2.6%
TTM1.4%5Y2.5%-1.1%
5Y2.5%10Y2.1%+0.4%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.4%0.0%
TTM1.4%2.4%-1.0%
YOY4.0%2.7%+1.3%
5Y2.5%2.4%+0.1%
10Y2.1%2.9%-0.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Eczacibasi Yatirim Holding Ortakligi AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Eczacibasi is operating .

  • Measures how much profit Eczacibasi makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Eczacibasi to the Conglomerates industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y0.6%-0.6%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.9%-8.9%
TTM-7.2%-7.2%
YOY-6.2%-6.2%
5Y-4.8%-4.8%
10Y0.6%5.4%-4.8%
4.3.2.2. Operating Ratio

Measures how efficient Eczacibasi is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Conglomerates industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ₤0.00 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y0.485-0.485
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.289-1.289
TTM-1.277-1.277
YOY-1.035-1.035
5Y-1.063-1.063
10Y0.4851.028-0.543
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Eczacibasi Yatirim Holding Ortakligi AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Eczacibasi is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Conglomerates industry mean).
  • A Current Ratio of 338.53 means the company has ₤338.53 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 338.533. The company is very able to pay all its short-term debts. +2
  • The TTM is 89.094. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ338.533TTM89.094+249.439
TTM89.094YOY153.763-64.669
TTM89.0945Y95.358-6.264
5Y95.35810Y89.677+5.681
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ338.5331.498+337.035
TTM89.0941.508+87.586
YOY153.7631.482+152.281
5Y95.3581.560+93.798
10Y89.6771.557+88.120
4.4.3.2. Quick Ratio

Measures if Eczacibasi is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Eczacibasi to the Conglomerates industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ₤0.00 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY66.211-66.211
TTM-5Y14.569-14.569
5Y14.56910Y7.838+6.730
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.703-0.703
TTM-0.742-0.742
YOY66.2110.784+65.427
5Y14.5690.865+13.704
10Y7.8380.904+6.934
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Eczacibasi Yatirim Holding Ortakligi AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Eczacibasi assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Eczacibasi to Conglomerates industry mean.
  • A Debt to Asset Ratio of 0.01 means that Eczacibasi assets are financed with 1.2% credit (debt) and the remaining percentage (100% - 1.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 0.012. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.017. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.012TTM0.017-0.005
TTM0.017YOY0.016+0.001
TTM0.0175Y0.018-0.001
5Y0.01810Y0.022-0.004
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0120.534-0.522
TTM0.0170.538-0.521
YOY0.0160.556-0.540
5Y0.0180.567-0.549
10Y0.0220.567-0.545
4.5.4.2. Debt to Equity Ratio

Measures if Eczacibasi is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Eczacibasi to the Conglomerates industry mean.
  • A Debt to Equity ratio of 1.2% means that company has ₤0.01 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The MRQ is 0.012. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.017. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.012TTM0.017-0.005
TTM0.017YOY0.016+0.001
TTM0.0175Y0.018-0.001
5Y0.01810Y0.023-0.004
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0121.266-1.254
TTM0.0171.321-1.304
YOY0.0161.384-1.368
5Y0.0181.598-1.580
10Y0.0231.557-1.534
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Eczacibasi generates.

  • Above 15 is considered overpriced but always compare Eczacibasi to the Conglomerates industry mean.
  • A PE ratio of 10.26 means the investor is paying ₤10.26 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The EOD is 9.422. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.263. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.456. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.422MRQ10.263-0.842
MRQ10.263TTM10.456-0.193
TTM10.456YOY0.507+9.950
TTM10.4565Y5.575+4.881
5Y5.57510Y8.542-2.967
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD9.4227.667+1.755
MRQ10.2637.972+2.291
TTM10.4567.571+2.885
YOY0.5078.403-7.896
5Y5.5758.025-2.450
10Y8.54212.972-4.430
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The EOD is -66.106. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -72.011. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 254.158. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-66.106MRQ-72.011+5.905
MRQ-72.011TTM254.158-326.169
TTM254.158YOY63.269+190.889
TTM254.1585Y100.765+153.393
5Y100.76510Y50.383+50.383
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD-66.1062.621-68.727
MRQ-72.0112.768-74.779
TTM254.1582.190+251.968
YOY63.2692.177+61.092
5Y100.7652.604+98.161
10Y50.3832.293+48.090
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Eczacibasi is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Conglomerates industry mean).
  • A PB ratio of 0.98 means the investor is paying ₤0.98 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Eczacibasi Yatirim Holding Ortakligi AS:

  • The EOD is 0.897. Based on the equity, the company is cheap. +2
  • The MRQ is 0.978. Based on the equity, the company is cheap. +2
  • The TTM is 1.269. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.897MRQ0.978-0.080
MRQ0.978TTM1.269-0.291
TTM1.269YOY2.094-0.826
TTM1.2695Y1.379-0.110
5Y1.37910Y1.016+0.363
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD0.8970.911-0.014
MRQ0.9780.974+0.004
TTM1.2690.952+0.317
YOY2.0940.966+1.128
5Y1.3791.144+0.235
10Y1.0161.377-0.361
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in TRY. All numbers in thousands.

Summary
Total Assets22,412,375
Total Liabilities274,478
Total Stockholder Equity22,137,897
 As reported
Total Liabilities 274,478
Total Stockholder Equity+ 22,137,897
Total Assets = 22,412,375

Assets

Total Assets22,412,375
Total Current Assets765,394
Long-term Assets21,646,981
Total Current Assets
Cash And Cash Equivalents 741,003
Other Current Assets 2,722
Total Current Assets  (as reported)765,394
Total Current Assets  (calculated)743,725
+/- 21,670
Long-term Assets
Intangible Assets 139
Long-term Assets  (as reported)21,646,981
Long-term Assets  (calculated)139
+/- 21,646,841

Liabilities & Shareholders' Equity

Total Current Liabilities2,261
Long-term Liabilities272,217
Total Stockholder Equity22,137,897
Total Current Liabilities
Accounts payable 2,235
Total Current Liabilities  (as reported)2,261
Total Current Liabilities  (calculated)2,235
+/- 26
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt73
Long-term Liabilities  (as reported)272,217
Long-term Liabilities  (calculated)73
+/- 272,144
Total Stockholder Equity
Retained Earnings 13,612,431
Total Stockholder Equity (as reported)22,137,897
Total Stockholder Equity (calculated)13,612,431
+/- 8,525,466
Other
Capital Stock105,000
Common Stock Shares Outstanding 105,000
Net Invested Capital 22,137,897
Net Working Capital 763,133



6.2. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-30
> Total Assets 
253,851
253,851
238,101,380,000
242,632,459,000
249,538,351,000
263,584
384,363
386,949
385,133
432,928
437,702
433,093
434,433
568,714
575,838
579,232
670,984
662,624
663,033
660,331
659,453
690,490
691,663
700,361
767,554
874,017
882,773
907,599
923,589
1,017,952
1,020,106
1,024,132
1,037,113
1,111,607
1,120,521
1,128,241
1,139,731
1,287,184
1,298,451
1,267,699
1,269,383
1,263,398
1,269,692
1,266,640
1,279,235
1,276,625
1,284,619
1,292,581
1,285,958
1,251,050
1,320,222
1,296,178
1,333,411
1,518,760
1,609,032
1,645,636
1,629,323
1,897,578
1,913,140
1,879,401
1,921,012
2,152,239
2,138,899
2,124,086
2,153,870
2,374,537
2,413,038
2,381,434
2,434,796
2,903,421
2,976,289
2,964,773
2,971,888
4,087,181
4,166,960
4,172,653
4,268,907
9,117,661
9,179,715
9,379,348
9,366,148
16,683,511
19,289,373
20,205,580
22,412,375
22,412,37520,205,58019,289,37316,683,5119,366,1489,379,3489,179,7159,117,6614,268,9074,172,6534,166,9604,087,1812,971,8882,964,7732,976,2892,903,4212,434,7962,381,4342,413,0382,374,5372,153,8702,124,0862,138,8992,152,2391,921,0121,879,4011,913,1401,897,5781,629,3231,645,6361,609,0321,518,7601,333,4111,296,1781,320,2221,251,0501,285,9581,292,5811,284,6191,276,6251,279,2351,266,6401,269,6921,263,3981,269,3831,267,6991,298,4511,287,1841,139,7311,128,2411,120,5211,111,6071,037,1131,024,1321,020,1061,017,952923,589907,599882,773874,017767,554700,361691,663690,490659,453660,331663,033662,624670,984579,232575,838568,714434,433433,093437,702432,928385,133386,949384,363263,584249,538,351,000242,632,459,000238,101,380,000253,851253,851
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
449,294
425,425
87,311
91,108
35,345
43,800
44,976
25,316
41,483
104,956
105,925
113,319
102,767
116,338
107,320
133,907
311,997
291,952
410,717
397,300
385,566
411,088
413,608
388,259
571,544
624,722
773,212
834,857
551,419
765,394
765,394551,419834,857773,212624,722571,544388,259413,608411,088385,566397,300410,717291,952311,997133,907107,320116,338102,767113,319105,925104,95641,48325,31644,97643,80035,34591,10887,311425,425449,2940000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,091
50,509
54,659
48,242
35,032
43,533
44,730
24,982
41,041
104,625
105,679
113,023
102,490
116,076
83,041
131,928
311,642
291,620
410,163
396,790
385,124
261,739
163,336
203,991
570,657
624,263
772,057
833,806
530,445
741,003
741,003530,445833,806772,057624,263570,657203,991163,336261,739385,124396,790410,163291,620311,642131,92883,041116,076102,490113,023105,679104,62541,04124,98244,73043,53335,03248,24254,65950,50945,0910000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
377
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
148,972
249,647
183,114
0
0
0
0
0
0
000000183,114249,647148,972000000000000000003770000000000000000000000000000000000000000000000000000000000
       Net Receivables 
9,239
9,239
7,688,627,000
5,420,618,000
9,287,135,000
9,077
10,688
8,151
8,801
13,760
16,266
11,121
14,101
17,367
18,223
17,112
21,009
17,495
9,606
8,452
6,054
4,464
3,388
5,083
7,855
6,739
7,784
13,306
11,204
14,105
16,980
17,950
12,331
10,848
14,524
15,025
15,030
16,439
14,087
14,855
15,895
10,556
10,756
9,899
11,960
12,438
1,099
1,271
210
135
1,052
1,113
2,063
4,754
2,440
3,306
3,035
731
288
288
251
247
247
247
316
247
252
247
247
1,758
1,862
285
297
554
308
309
311
620
802
620
0
0
0
0
0
000006208026203113093085542972851,8621,7582472472522473162472472472512882887313,0353,3062,4404,7542,0631,1131,0521352101,2711,09912,43811,9609,89910,75610,55615,89514,85514,08716,43915,03015,02514,52410,84812,33117,95016,98014,10511,20413,3067,7846,7397,8555,0833,3884,4646,0548,4529,60617,49521,00917,11218,22317,36714,10111,12116,26613,7608,8018,15110,6889,0779,287,135,0005,420,618,0007,688,627,0009,2399,239
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,113,583
2,082,603
2,048,913
2,268,612
2,299,718
2,278,668
2,318,458
2,796,101
2,842,382
2,652,776
2,679,936
3,676,464
3,769,659
3,787,087
3,857,819
8,704,054
8,791,456
8,807,804
8,741,426
15,910,299
18,454,516
19,654,160
21,646,981
21,646,98119,654,16018,454,51615,910,2998,741,4268,807,8048,791,4568,704,0543,857,8193,787,0873,769,6593,676,4642,679,9362,652,7762,842,3822,796,1012,318,4582,278,6682,299,7182,268,6122,048,9132,082,6032,113,58300000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,601
1,601
1,517,572,000
1,430,164,000
1,352,916,000
1,227
1,493
1,579
1,755
1,545
1,420
1,372
1,355
1,249
1,155
1,046
1,025
1,247
1,237
1,156
1,088
857
751
714
692
621
534
531
523
537
464
521
562
631
613
864
799
775
779
782
730
1,115
1,515
1,503
1,408
1,368
0
0
0
0
0
0
0
0
7
6
6
0
0
0
0
0
35
32
29
26
28
24
20
15
13
10
5
84
80
76
72
68
91
85
79
73
70
0
0
007073798591687276808451013152024282629323500000667000000001,3681,4081,5031,5151,1157307827797757998646136315625214645375235315346216927147518571,0881,1561,2371,2471,0251,0461,1551,2491,3551,3721,4201,5451,7551,5791,4931,2271,352,916,0001,430,164,0001,517,572,0001,6011,601
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,190,567
1,197,966
1,804,176
1,815,734
1,837,543
1,870,507
2,100,322
2,106,411
2,075,233
2,041,338
2,260,667
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000002,260,6672,041,3382,075,2332,106,4112,100,3221,870,5071,837,5431,815,7341,804,1761,197,9661,190,5670000000000000000000000000000000000000000000000000000000
       Intangible Assets 
1,452
1,452
1,243,594,000
1,210,667,000
1,147,113,000
1,104
683
677
586
526
446
776
725
741
680
669
528
377
266
221
136
215
212
186
122
113
204
182
154
140
139
146
192
542
481
449
388
366
315
266
216
242
196
280
360
332
31
89
88
115
106
79
70
62
53
45
36
0
0
8
7
8
7
6
5
4
4
3
3
2
2
2
2
1
1
126
114
103
92
81
69
58
44
263
139
13926344586981921031141261122223344567878003645536270791061158889313323602801962422162663153663884494815421921461391401541822041131221862122151362212663775286696807417257764465265866776831,1041,147,113,0001,210,667,0001,243,594,0001,4521,452
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,113,583
2,082,603
2,048,913
7,885
2,299,718
0
0
0
0
0
0
0
0
0
0
0
12,543
0
0
0
0
0
0
00000012,543000000000002,299,7187,8852,048,9132,082,6032,113,58300000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
5,981
5,981
5,126,133,000
3,447,217,000
3,899,187,000
3,995
5,275
5,528
6,083
8,249
9,560
9,313
8,982
17,937
21,316
21,300
22,166
21,128
16,116
15,712
13,965
15,873
13,250
15,718
16,851
22,520
23,665
21,101
20,836
29,514
26,907
24,778
25,044
28,603
29,049
30,976
33,613
40,472
44,144
38,854
38,649
34,630
38,300
34,658
34,831
34,647
34,813
35,684
29,052
29,954
37,662
38,867
44,783
42,526
58,219
71,668
67,498
33,571
34,195
34,907
34,265
40,565
40,476
40,421
41,533
44,768
45,599
43,440
45,696
55,662
58,138
62,859
47,027
99,050
76,872
76,019
71,982
140,571
140,623
150,879
146,926
316,420
362,488
363,651
274,478
274,478363,651362,488316,420146,926150,879140,623140,57171,98276,01976,87299,05047,02762,85958,13855,66245,69643,44045,59944,76841,53340,42140,47640,56534,26534,90734,19533,57167,49871,66858,21942,52644,78338,86737,66229,95429,05235,68434,81334,64734,83134,65838,30034,63038,64938,85444,14440,47233,61330,97629,04928,60325,04424,77826,90729,51420,83621,10123,66522,52016,85115,71813,25015,87313,96515,71216,11621,12822,16621,30021,31617,9378,9829,3139,5608,2496,0835,5285,2753,9953,899,187,0003,447,217,0005,126,133,0005,9815,981
   > Total Current Liabilities 
4,595
4,595
3,750,559,000
2,027,011,000
2,374,145,000
2,453
4,590
4,782
5,320
6,206
7,514
8,077
7,970
9,402
12,929
12,900
13,694
12,593
7,994
7,849
6,378
7,719
4,965
6,631
6,506
7,584
7,131
6,973
5,429
11,588
9,182
6,720
6,289
8,738
7,938
9,264
11,242
13,575
15,328
13,329
14,437
9,934
13,098
8,721
8,818
6,278
6,924
3,953
494
589
1,950
1,596
599
3,517
2,576
632
1,401
423
1,076
1,086
443
619
531
475
2,996
1,378
2,211
1,267
3,527
996
3,476
16,596
764
33,548
11,453
10,833
6,437
1,634
1,647
11,923
7,977
116,022
131,921
113,716
2,261
2,261113,716131,921116,0227,97711,9231,6471,6346,43710,83311,45333,54876416,5963,4769963,5271,2672,2111,3782,9964755316194431,0861,0764231,4016322,5763,5175991,5961,9505894943,9536,9246,2788,8188,72113,0989,93414,43713,32915,32813,57511,2429,2647,9388,7386,2896,7209,18211,5885,4296,9737,1317,5846,5066,6314,9657,7196,3787,8497,99412,59313,69412,90012,9299,4027,9708,0777,5146,2065,3204,7824,5902,4532,374,145,0002,027,011,0003,750,559,0004,5954,595
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000333600000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000333600000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
822
822
188,982,000
629,970,000
859,210,000
510
158
345
379
147
210
196
166
246
225
222
315
205
784
678
1,720
615
672
1,085
584
759
772
3,369
3,411
2,830
1,813
1,460
914
2,641
1,522
1,199
1,186
1,059
2,979
1,210
975
888
763
1,097
1,169
1,256
361
3,843
391
403
1,694
368
390
3,159
2,307
75
1,175
3
85
27
40
1
410
383
128
0
313
0
1
1
4
3
493
557
954
6
1,088
0
1,374
81
1,578
2,609
1,935
1,853
2,235
2,2351,8531,9352,6091,578811,37401,0886954557493341103130128383410140278531,175752,3073,1593903681,6944033913,8433611,2561,1691,0977638889751,2102,9791,0591,1861,1991,5222,6419141,4601,8132,8303,4113,3697727595841,0856726151,720678784205315222225246166196210147379345158510859,210,000629,970,000188,982,000822822
       Other Current Liabilities 
3,349
3,348
3,250,239,000
1,020,706,000
1,346,746,000
1,942
2,896
2,628
3,650
4,763
5,943
5,173
6,512
7,809
11,113
10,374
11,198
10,681
5,604
4,861
4,409
5,983
3,201
3,998
4,308
5,506
4,092
3,284
1,860
7,363
6,095
3,842
3,768
3,743
3,387
3,612
4,297
3,387
5,762
4,807
4,257
4,154
4,282
5,881
3,966
3,766
6,563
110
102
185
256
227
209
358
269
557
225
420
991
548
68
120
0
59
2,769
637
1,778
888
3,141
83
2,714
15,981
173
32,198
10,487
9,857
5,127
0
257
10,443
0
0
0
0
0
0000010,44325705,1279,85710,48732,19817315,9812,714833,1418881,7786372,769590120685489914202255572693582092272561851021106,5633,7663,9665,8814,2824,1544,2574,8075,7623,3874,2973,6123,3873,7433,7683,8426,0957,3631,8603,2844,0925,5064,3083,9983,2015,9834,4094,8615,60410,68111,19810,37411,1137,8096,5125,1735,9434,7633,6502,6282,8961,9421,346,746,0001,020,706,0003,250,239,0003,3483,349
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,945
39,945
38,537
43,390
43,389
42,174
42,170
54,665
54,661
46,263
46,263
65,502
65,419
65,186
65,545
138,937
138,976
138,955
138,950
200,398
230,567
249,936
272,217
272,217249,936230,567200,398138,950138,955138,976138,93765,54565,18665,41965,50246,26346,26354,66154,66542,17042,17443,38943,39038,53739,94539,94500000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-36
-33
31
28
29
25
21
18
15
13
8
84
82
79
76
73
99
96
92
87
83
78
73
73788387929699737679828481315182125292831-33-3600000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
247,493
247,493
232,620,850,000
238,820,133,000
245,263,760,000
259,200
378,669
381,024
378,635
424,253
427,705
423,336
425,017
550,359
554,098
557,513
648,394
641,080
646,505
644,244
645,118
674,253
678,065
684,287
750,334
851,139
858,743
859,110
872,870
958,200
962,905
969,361
982,827
1,056,477
1,061,412
1,066,803
1,074,492
1,212,241
1,217,917
1,195,683
1,197,823
1,197,662
1,199,469
1,196,488
1,209,974
1,204,561
1,213,638
1,221,845
1,224,040
1,190,255
1,249,578
1,227,410
1,258,616
1,445,941
1,520,232
1,544,015
1,530,982
1,832,497
1,846,887
1,844,494
1,886,747
2,111,675
2,098,423
2,083,665
2,112,337
2,329,769
2,367,438
2,337,994
2,389,100
2,847,760
2,918,151
2,901,913
2,924,861
3,988,131
4,090,087
4,096,634
4,196,925
8,977,090
9,039,092
9,228,470
9,219,222
16,367,091
18,926,885
19,841,928
22,137,897
22,137,89719,841,92818,926,88516,367,0919,219,2229,228,4709,039,0928,977,0904,196,9254,096,6344,090,0873,988,1312,924,8612,901,9132,918,1512,847,7602,389,1002,337,9942,367,4382,329,7692,112,3372,083,6652,098,4232,111,6751,886,7471,844,4941,846,8871,832,4971,530,9821,544,0151,520,2321,445,9411,258,6161,227,4101,249,5781,190,2551,224,0401,221,8451,213,6381,204,5611,209,9741,196,4881,199,4691,197,6621,197,8231,195,6831,217,9171,212,2411,074,4921,066,8031,061,4121,056,477982,827969,361962,905958,200872,870859,110858,743851,139750,334684,287678,065674,253645,118644,244646,505641,080648,394557,513554,098550,359425,017423,336427,705424,253378,635381,024378,669259,200245,263,760,000238,820,133,000232,620,850,000247,493247,493
   Common Stock
19,800
19,800
19,800,000,000
19,800,000,000
19,800,000,000
39,600
39,600
39,600
39,600
50,000
50,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
0
0
0
0
0
00000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00070,00055,00055,00055,00055,00055,00055,00055,00055,00050,00050,00039,60039,60039,60039,60019,800,000,00019,800,000,00019,800,000,00019,80019,800
   Retained Earnings 
8,173
8,173
0
7,361,398,000
11,242,867,000
48,789
60,071
62,902
60,915
67,525
71,055
61,613
62,751
73,504
79,905
80,179
171,477
163,181
445,170
183,770
182,942
472,918
476,730
482,952
549,000
244,530
251,695
658,453
672,036
264,557
268,526
273,752
289,373
279,365
281,997
274,323
275,087
284,166
292,103
277,520
279,728
282,923
284,141
278,462
293,444
300,681
309,778
322,959
324,422
320,535
379,661
357,443
388,675
355,924
430,200
451,984
438,885
458,005
472,395
451,612
493,865
480,037
431,145
416,018
471,448
537,352
575,022
580,208
631,314
623,335
693,384
835,725
857,294
1,097,926
1,194,836
1,196,072
1,294,496
2,923,013
3,000,434
3,168,151
3,085,006
9,984,527
11,551,307
12,013,731
13,612,431
13,612,43112,013,73111,551,3079,984,5273,085,0063,168,1513,000,4342,923,0131,294,4961,196,0721,194,8361,097,926857,294835,725693,384623,335631,314580,208575,022537,352471,448416,018431,145480,037493,865451,612472,395458,005438,885451,984430,200355,924388,675357,443379,661320,535324,422322,959309,778300,681293,444278,462284,141282,923279,728277,520292,103284,166275,087274,323281,997279,365289,373273,752268,526264,557672,036658,453251,695244,530549,000482,952476,730472,918182,942183,770445,170163,181171,47780,17979,90573,50462,75161,61371,05567,52560,91562,90260,07148,78911,242,867,0007,361,398,00008,1738,173
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
986,987
987,054
1,269,449
1,269,449
1,287,838
1,287,838
1,526,638
1,526,655
1,527,024
1,500,266
1,687,417
1,687,417
1,652,786
1,652,786
2,119,425
2,119,768
1,961,189
1,962,566
2,785,205
2,790,251
2,795,562
2,797,429
5,949,077
5,933,658
5,955,319
0
0
0
0
0
000005,955,3195,933,6585,949,0772,797,4292,795,5622,790,2512,785,2051,962,5661,961,1892,119,7682,119,4251,652,7861,652,7861,687,4171,687,4171,500,2661,527,0241,526,6551,526,6381,287,8381,287,8381,269,4491,269,449987,054986,9870000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in TRY. All numbers in thousands.




6.4. Cash Flows

Currency in TRY. All numbers in thousands.