25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Education Management Corp
Buy, Hold or Sell?

Let's analyze Education Management Corp together

I guess you are interested in Education Management Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Education Management Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Education Management Corp

I send you an email if I find something interesting about Education Management Corp.

1. Quick Overview

1.1. Quick analysis of Education Management Corp (30 sec.)










1.2. What can you expect buying and holding a share of Education Management Corp? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
20.0%

What is your share worth?

Current worth
$-2.26
Expected worth in 1 year
$-19.23
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$-16.98
Return On Investment
-16,975,154.7%

For what price can you sell your share?

Current Price per Share
$0.00
Expected price per share
$0.0001 - $0.0001
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Education Management Corp (5 min.)




Live pricePrice per Share (EOD)
$0.00
Intrinsic Value Per Share
$-23.59 - $3.20
Total Value Per Share
$-25.85 - $0.94

2.2. Growth of Education Management Corp (5 min.)




Is Education Management Corp growing?

Current yearPrevious yearGrowGrow %
How rich?-$284.8m$250m-$534.9m-187.8%

How much money is Education Management Corp making?

Current yearPrevious yearGrowGrow %
Making money-$663.9m-$267.9m-$395.9m-59.6%
Net Profit Margin-29.2%-10.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Education Management Corp (5 min.)




2.4. Comparing to competitors in the Education & Training Services industry (5 min.)




  Industry Rankings (Education & Training Services)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Education Management Corp?

Welcome investor! Education Management Corp's management wants to use your money to grow the business. In return you get a share of Education Management Corp.

First you should know what it really means to hold a share of Education Management Corp. And how you can make/lose money.

Speculation

The Price per Share of Education Management Corp is $0.0001. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Education Management Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Education Management Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-2.26. Based on the TTM, the Book Value Change Per Share is $-4.24 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.94 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Education Management Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-5.27-5,266,674.6%-5.27-5,266,674.6%-1.94-1,938,680.0%-3.13-3,128,076.8%-1.26-1,258,530.7%
Usd Book Value Change Per Share-4.24-4,243,788.7%-4.24-4,243,788.7%-1.94-1,936,795.7%-2.81-2,809,021.1%-0.65-645,375.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.29285,844.7%0.14142,922.4%
Usd Total Gains Per Share-4.24-4,243,788.7%-4.24-4,243,788.7%-1.94-1,936,795.7%-2.52-2,523,176.4%-0.50-502,452.9%
Usd Price Per Share1.69-1.69-5.62-10.69-5.35-
Price to Earnings Ratio-0.32--0.32--2.90-4.61-2.31-
Price-to-Total Gains Ratio-0.40--0.40--2.90-7.00-7.00-
Price to Book Ratio-0.75--0.75-2.83-1.29-0.64-
Price-to-Total Gains Ratio-0.40--0.40--2.90-7.00-7.00-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0001
Number of shares10000000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.29
Usd Book Value Change Per Share-4.24-2.81
Usd Total Gains Per Share-4.24-2.52
Gains per Quarter (10000000 shares)-42,437,886.72-25,231,763.75
Gains per Year (10000000 shares)-169,751,546.88-100,927,055.01
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-169751547-16975155711433789-112360844-100927065
20-339503094-33950310422867578-224721688-201854120
30-509254641-50925465134301367-337082532-302781175
40-679006188-67900619845735156-449443376-403708230
50-848757734-84875774557168945-561804220-504635285
60-1018509281-101850929268602734-674165064-605562340
70-1188260828-118826083980036523-786525908-706489395
80-1358012375-135801238691470312-898886752-807416450
90-1527763922-1527763933102904101-1011247596-908343505
100-1697515469-1697515480114337890-1123608440-1009270560

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%2.03.00.040.0%7.03.00.070.0%16.03.00.084.2%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%2.03.00.040.0%7.03.00.070.0%16.03.00.084.2%
Dividend per Share0.00.01.00.0%1.00.02.033.3%2.00.03.040.0%2.00.08.020.0%3.00.016.015.8%
Total Gains per Share0.01.00.00.0%0.03.00.00.0%2.03.00.040.0%7.03.00.070.0%16.03.00.084.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Education Management Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---4.244-4.2440%-1.937-54%-2.809-34%-0.645-85%
Book Value Per Share---2.260-2.2600%1.984-214%6.788-133%8.294-127%
Current Ratio--1.3791.3790%1.587-13%1.467-6%1.260+9%
Debt To Asset Ratio--1.1521.1520%0.892+29%0.789+46%0.690+67%
Debt To Equity Ratio----0%8.258-100%3.062-100%2.360-100%
Dividend Per Share----0%-0%0.286-100%0.143-100%
Eps---5.267-5.2670%-1.939-63%-3.128-41%-1.259-76%
Free Cash Flow Per Share---0.025-0.0250%0.857-103%0.571-104%0.733-103%
Free Cash Flow To Equity Per Share--1.0541.0540%-0.933+189%-0.174+117%2.962-64%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--3.202--------
Intrinsic Value_10Y_min---23.589--------
Intrinsic Value_1Y_max--0.645--------
Intrinsic Value_1Y_min---0.600--------
Intrinsic Value_3Y_max--1.692--------
Intrinsic Value_3Y_min---3.341--------
Intrinsic Value_5Y_max--2.440--------
Intrinsic Value_5Y_min---7.747--------
Market Cap12606.000-1689900%213041400.000213041400.0000%708457200.000-70%1442497088.000-85%721248544.000-70%
Net Profit Margin---0.292-0.2920%-0.107-63%-0.160-45%-0.052-82%
Operating Margin--0.2850.2850%0.211+35%0.195+46%0.175+62%
Operating Ratio--0.9650.9650%0.921+5%0.885+9%0.865+12%
Pb Ratio0.000+100%-0.748-0.7480%2.833-126%1.288-158%0.644-216%
Pe Ratio0.000+100%-0.321-0.3210%-2.899+803%4.611-107%2.305-114%
Price Per Share0.000-1689900%1.6901.6900%5.620-70%10.690-84%5.345-68%
Price To Free Cash Flow Ratio-0.004+100%-68.414-68.4140%6.556-1144%-8.330-88%-4.165-94%
Price To Total Gains Ratio0.000+100%-0.398-0.3980%-2.902+629%7.000-106%7.000-106%
Quick Ratio--1.2751.2750%1.319-3%1.337-5%1.113+15%
Return On Assets---0.354-0.3540%-0.116-67%-0.183-48%-0.074-79%
Return On Equity----0%-1.0710%-0.7870%-0.3580%
Total Gains Per Share---4.244-4.2440%-1.937-54%-2.523-41%-0.502-88%
Usd Book Value---284873000.000-284873000.0000%250099000.000-214%928484200.000-131%1081977400.000-126%
Usd Book Value Change Per Share---4.244-4.2440%-1.937-54%-2.809-34%-0.645-85%
Usd Book Value Per Share---2.260-2.2600%1.984-214%6.788-133%8.294-127%
Usd Dividend Per Share----0%-0%0.286-100%0.143-100%
Usd Eps---5.267-5.2670%-1.939-63%-3.128-41%-1.259-76%
Usd Free Cash Flow---3114000.000-3114000.0000%108066000.000-103%78702600.000-104%95751400.000-103%
Usd Free Cash Flow Per Share---0.025-0.0250%0.857-103%0.571-104%0.733-103%
Usd Free Cash Flow To Equity Per Share--1.0541.0540%-0.933+189%-0.174+117%2.962-64%
Usd Market Cap12606.000-1689900%213041400.000213041400.0000%708457200.000-70%1442497088.000-85%721248544.000-70%
Usd Price Per Share0.000-1689900%1.6901.6900%5.620-70%10.690-84%5.345-68%
Usd Profit---663917000.000-663917000.0000%-267976000.000-60%-409917400.000-38%-166446400.000-75%
Usd Revenue--2272736000.0002272736000.0000%2498599000.000-9%2585691200.000-12%2017726000.000+13%
Usd Total Gains Per Share---4.244-4.2440%-1.937-54%-2.523-41%-0.502-88%
 EOD+2 -6MRQTTM+0 -0YOY+8 -245Y+8 -2610Y+9 -25

3.3 Fundamental Score

Let's check the fundamental score of Education Management Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.000
Price to Book Ratio (EOD)Between0-10.000
Net Profit Margin (MRQ)Greater than0-0.292
Operating Margin (MRQ)Greater than00.285
Quick Ratio (MRQ)Greater than11.275
Current Ratio (MRQ)Greater than11.379
Debt to Asset Ratio (MRQ)Less than11.152
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.354
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Education Management Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 500.000
Ma 50Greater thanMa 1000.000
Ma 100Greater thanMa 2000.000
OpenGreater thanClose0.000
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Education Management Corp

Education Management Corporation provides post-secondary education in North America. It offers academic programs to students through campus-based and online instruction to earn undergraduate and graduate degrees, and various specialized non-degree diplomas in a range of disciplines comprising business, culinary, design, education, fashion, health sciences, information technology, legal, media arts, and psychology and behavioral sciences. The company was founded in 1962 and is headquartered in Pittsburgh, Pennsylvania. On June 29, 2018, Education Management Corporation filed a voluntary petition for liquidation under Chapter 7 in the U.S. Bankruptcy Court for the District of Delaware. It is in joint administration with The Art Institute Of Philadelphia Limited Partnership.

Fundamental data was last updated by Penke on 2024-08-31 08:53:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Education Management Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Education Management Corp to the Education & Training Services industry mean.
  • A Net Profit Margin of -29.2% means that $-0.29 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Education Management Corp:

  • The MRQ is -29.2%. The company is making a huge loss. -2
  • The TTM is -29.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-29.2%TTM-29.2%0.0%
TTM-29.2%YOY-10.7%-18.5%
TTM-29.2%5Y-16.0%-13.2%
5Y-16.0%10Y-5.2%-10.9%
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.2%3.9%-33.1%
TTM-29.2%2.9%-32.1%
YOY-10.7%2.7%-13.4%
5Y-16.0%-1.7%-14.3%
10Y-5.2%0.7%-5.9%
4.3.1.2. Return on Assets

Shows how efficient Education Management Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Education Management Corp to the Education & Training Services industry mean.
  • -35.4% Return on Assets means that Education Management Corp generated $-0.35 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Education Management Corp:

  • The MRQ is -35.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -35.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-35.4%TTM-35.4%0.0%
TTM-35.4%YOY-11.6%-23.8%
TTM-35.4%5Y-18.3%-17.1%
5Y-18.3%10Y-7.4%-10.9%
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-35.4%0.7%-36.1%
TTM-35.4%0.6%-36.0%
YOY-11.6%0.5%-12.1%
5Y-18.3%-0.2%-18.1%
10Y-7.4%0.6%-8.0%
4.3.1.3. Return on Equity

Shows how efficient Education Management Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Education Management Corp to the Education & Training Services industry mean.
  • 0.0% Return on Equity means Education Management Corp generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Education Management Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-107.1%+107.1%
TTM-5Y-78.7%+78.7%
5Y-78.7%10Y-35.8%-42.9%
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.5%-1.5%
TTM-1.1%-1.1%
YOY-107.1%1.1%-108.2%
5Y-78.7%0.5%-79.2%
10Y-35.8%1.4%-37.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Education Management Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Education Management Corp is operating .

  • Measures how much profit Education Management Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Education Management Corp to the Education & Training Services industry mean.
  • An Operating Margin of 28.5% means the company generated $0.28  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Education Management Corp:

  • The MRQ is 28.5%. The company is operating very efficient. +2
  • The TTM is 28.5%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ28.5%TTM28.5%0.0%
TTM28.5%YOY21.1%+7.4%
TTM28.5%5Y19.5%+8.9%
5Y19.5%10Y17.5%+2.0%
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ28.5%3.7%+24.8%
TTM28.5%3.2%+25.3%
YOY21.1%4.3%+16.8%
5Y19.5%4.0%+15.5%
10Y17.5%5.8%+11.7%
4.3.2.2. Operating Ratio

Measures how efficient Education Management Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Education & Training Services industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are $0.97 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Education Management Corp:

  • The MRQ is 0.965. The company is less efficient in keeping operating costs low.
  • The TTM is 0.965. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.965TTM0.9650.000
TTM0.965YOY0.921+0.044
TTM0.9655Y0.885+0.081
5Y0.88510Y0.865+0.020
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9651.221-0.256
TTM0.9651.189-0.224
YOY0.9211.202-0.281
5Y0.8851.183-0.298
10Y0.8651.097-0.232
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Education Management Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Education Management Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Education & Training Services industry mean).
  • A Current Ratio of 1.38 means the company has $1.38 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Education Management Corp:

  • The MRQ is 1.379. The company is just able to pay all its short-term debts.
  • The TTM is 1.379. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.379TTM1.3790.000
TTM1.379YOY1.587-0.209
TTM1.3795Y1.467-0.088
5Y1.46710Y1.260+0.207
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3791.181+0.198
TTM1.3791.177+0.202
YOY1.5871.338+0.249
5Y1.4671.528-0.061
10Y1.2601.473-0.213
4.4.3.2. Quick Ratio

Measures if Education Management Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Education Management Corp to the Education & Training Services industry mean.
  • A Quick Ratio of 1.28 means the company can pay off $1.28 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Education Management Corp:

  • The MRQ is 1.275. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.275. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.275TTM1.2750.000
TTM1.275YOY1.319-0.043
TTM1.2755Y1.337-0.062
5Y1.33710Y1.113+0.224
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2750.861+0.414
TTM1.2750.853+0.422
YOY1.3191.017+0.302
5Y1.3371.267+0.070
10Y1.1131.326-0.213
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Education Management Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Education Management Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Education Management Corp to Education & Training Services industry mean.
  • A Debt to Asset Ratio of 1.15 means that Education Management Corp assets are financed with 115.2% credit (debt) and the remaining percentage (100% - 115.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Education Management Corp:

  • The MRQ is 1.152. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.152. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.152TTM1.1520.000
TTM1.152YOY0.892+0.260
TTM1.1525Y0.789+0.362
5Y0.78910Y0.690+0.099
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1520.472+0.680
TTM1.1520.471+0.681
YOY0.8920.490+0.402
5Y0.7890.505+0.284
10Y0.6900.473+0.217
4.5.4.2. Debt to Equity Ratio

Measures if Education Management Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Education Management Corp to the Education & Training Services industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Education Management Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY8.258-8.258
TTM-5Y3.062-3.062
5Y3.06210Y2.360+0.702
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.906-0.906
TTM-0.914-0.914
YOY8.2580.965+7.293
5Y3.0620.997+2.065
10Y2.3600.950+1.410
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Education Management Corp generates.

  • Above 15 is considered overpriced but always compare Education Management Corp to the Education & Training Services industry mean.
  • A PE ratio of -0.32 means the investor is paying $-0.32 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Education Management Corp:

  • The EOD is 0.000. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.321. Based on the earnings, the company is expensive. -2
  • The TTM is -0.321. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.000MRQ-0.321+0.321
MRQ-0.321TTM-0.3210.000
TTM-0.321YOY-2.899+2.578
TTM-0.3215Y4.611-4.931
5Y4.61110Y2.305+2.305
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.0002.822-2.822
MRQ-0.3213.219-3.540
TTM-0.3214.210-4.531
YOY-2.8990.621-3.520
5Y4.6118.378-3.767
10Y2.3059.825-7.520
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Education Management Corp:

  • The EOD is -0.004. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -68.414. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -68.414. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.004MRQ-68.414+68.410
MRQ-68.414TTM-68.4140.000
TTM-68.414YOY6.556-74.970
TTM-68.4145Y-8.330-60.084
5Y-8.33010Y-4.165-4.165
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
EOD-0.0043.257-3.261
MRQ-68.4143.495-71.909
TTM-68.4143.323-71.737
YOY6.5562.490+4.066
5Y-8.330-0.473-7.857
10Y-4.1652.071-6.236
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Education Management Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Education & Training Services industry mean).
  • A PB ratio of -0.75 means the investor is paying $-0.75 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Education Management Corp:

  • The EOD is 0.000. Based on the equity, the company is expensive. -2
  • The MRQ is -0.748. Based on the equity, the company is expensive. -2
  • The TTM is -0.748. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.000MRQ-0.748+0.748
MRQ-0.748TTM-0.7480.000
TTM-0.748YOY2.833-3.581
TTM-0.7485Y1.288-2.036
5Y1.28810Y0.644+0.644
Compared to industry (Education & Training Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.0001.063-1.063
MRQ-0.7481.085-1.833
TTM-0.7481.095-1.843
YOY2.8331.100+1.733
5Y1.2881.653-0.365
10Y0.6441.768-1.124
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2010-06-302011-06-302012-06-302013-06-302014-06-30
Total Stockholder Equity 2,076,69527,2052,103,900-1,607,300496,600-246,501250,099-534,972-284,873



6.2. Latest Balance Sheet

Balance Sheet of 2014-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,877,036
Total Liabilities2,161,909
Total Stockholder Equity-284,873
 As reported
Total Liabilities 2,161,909
Total Stockholder Equity+ -284,873
Total Assets = 1,877,036

Assets

Total Assets1,877,036
Total Current Assets875,966
Long-term Assets1,001,070
Total Current Assets
Cash And Cash Equivalents 270,567
Short-term Investments 271,681
Net Receivables 268,090
Other Current Assets 35,843
Total Current Assets  (as reported)875,966
Total Current Assets  (calculated)846,181
+/- 29,785
Long-term Assets
Property Plant Equipment 429,457
Goodwill 343,406
Intangible Assets 169,823
Other Assets 58,384
Long-term Assets  (as reported)1,001,070
Long-term Assets  (calculated)1,001,070
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities635,325
Long-term Liabilities1,526,584
Total Stockholder Equity-284,873
Total Current Liabilities
Short-term Debt 231,765
Short Long Term Debt 23,075
Accounts payable 38,553
Other Current Liabilities 167,282
Total Current Liabilities  (as reported)635,325
Total Current Liabilities  (calculated)460,675
+/- 174,650
Long-term Liabilities
Long term Debt 1,271,586
Other Liabilities 254,998
Long-term Liabilities  (as reported)1,526,584
Long-term Liabilities  (calculated)1,526,584
+/-0
Total Stockholder Equity
Common Stock1,452
Retained Earnings -1,762,096
Treasury Stock-331,877
Other Stockholders Equity 1,483,983
Total Stockholder Equity (as reported)-284,873
Total Stockholder Equity (calculated)-608,538
+/- 323,665
Other
Cash and Short Term Investments 270,567
Current Deferred Revenue197,725
Liabilities and Stockholders Equity 1,877,036
Net Debt 1,232,784
Net Tangible Assets -798,102
Net Working Capital 240,641
Short Long Term Debt Total 1,503,351



6.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-30
> Total Assets 
101,400
126,292
148,783
178,746
240,675
283,946
492,655
566,573
827,999
956,027
3,945,447
3,988,690
4,095,430
4,285,245
4,511,567
4,555,000
2,839,100
2,315,293
1,877,036
1,877,0362,315,2932,839,1004,555,0004,511,5674,285,2454,095,4303,988,6903,945,447956,027827,999566,573492,655283,946240,675178,746148,783126,292101,400
   > Total Current Assets 
39,900
48,886
65,623
55,709
66,713
81,816
140,042
151,029
205,054
279,678
403,203
428,434
460,370
594,322
692,961
769,500
837,700
771,619
875,966
875,966771,619837,700769,500692,961594,322460,370428,434403,203279,678205,054151,029140,04281,81666,71355,70965,62348,88639,900
       Cash And Cash Equivalents 
26,200
32,646
47,310
32,146
38,859
47,072
84,477
79,896
116,728
176,866
263,296
290,674
277,408
363,318
373,546
403,200
191,000
130,695
270,567
270,567130,695191,000403,200373,546363,318277,408290,674263,296176,866116,72879,89684,47747,07238,85932,14647,31032,64626,200
       Short-term Investments 
0
0
0
0
679
218
1,756
595
6,414
4,892
0
0
13,822
10,372
12,842
47,513
267,900
271,340
271,681
271,681271,340267,90047,51312,84210,37213,822004,8926,4145951,7562186790000
       Net Receivables 
8,200
10,547
11,678
15,333
16,735
18,945
30,378
39,709
52,196
57,968
58,232
78,742
97,970
135,950
188,537
172,957
218,600
238,953
268,090
268,090238,953218,600172,957188,537135,95097,97078,74258,23257,96852,19639,70930,37818,94516,73515,33311,67810,5478,200
       Inventory 
1,300
1,356
1,933
2,038
3,145
3,528
3,932
4,371
5,002
5,598
6,169
6,969
8,490
9,355
11,655
9,594
8,382
5,873
301,466
301,4665,8738,3829,59411,6559,3558,4906,9696,1695,5985,0024,3713,9323,5283,1452,0381,9331,3561,300
       Other Current Assets 
4,200
2,828
2,341
3,716
5,102
4,921
8,408
9,891
13,925
9,203
15,190
26,421
37,328
30,163
40,971
366,300
160,200
26,977
35,843
35,84326,977160,200366,30040,97130,16337,32826,42115,1909,20313,9259,8918,4084,9215,1023,7162,3412,8284,200
   > Long-term Assets 
61,500
77,406
83,160
123,037
173,962
202,130
352,613
415,544
622,945
676,349
3,542,244
3,560,256
3,635,060
3,690,923
3,818,606
3,785,500
2,001,400
1,543,674
1,001,070
1,001,0701,543,6742,001,4003,785,5003,818,6063,690,9233,635,0603,560,2563,542,244676,349622,945415,544352,613202,130173,962123,03783,16077,40661,500
       Property Plant Equipment 
41,200
52,571
57,420
96,081
135,358
149,482
191,698
230,749
276,148
325,796
376,136
416,394
504,560
580,965
678,846
697,377
651,797
525,625
429,457
429,457525,625651,797697,377678,846580,965504,560416,394376,136325,796276,148230,749191,698149,482135,35896,08157,42052,57141,200
       Goodwill 
0
18,454
19,453
19,342
0
36,918
131,309
156,701
311,525
314,760
2,568,034
2,576,055
2,585,581
2,579,131
2,579,131
2,579,131
963,600
669,090
343,406
343,406669,090963,6002,579,1312,579,1312,579,1312,585,5812,576,0552,568,034314,760311,525156,701131,30936,918019,34219,45318,4540
       Intangible Assets 
14,500
0
0
0
27,927
43,058
149,938
16,892
20,596
17,499
517,383
499,567
483,853
471,882
467,188
462,387
330,029
300,435
169,823
169,823300,435330,029462,387467,188471,882483,853499,567517,38317,49920,59616,892149,93843,05827,92700014,500
       Long-term Assets Other 
5,800
6,381
6,287
7,614
10,677
9,590
10,977
11,202
14,676
18,294
80,691
68,240
61,066
58,945
93,441
46,605
386,003
48,524
58,384
58,38448,524386,00346,60593,44158,94561,06668,24080,69118,29414,67611,20210,9779,59010,6777,6146,2876,3815,800
> Total Liabilities 
91,700
68,536
75,458
81,941
127,725
123,997
146,078
138,794
299,312
290,017
2,662,688
2,637,936
2,703,253
2,799,592
2,434,872
2,451,100
2,342,500
2,065,194
2,161,909
2,161,9092,065,1942,342,5002,451,1002,434,8722,799,5922,703,2532,637,9362,662,688290,017299,312138,794146,078123,997127,72581,94175,45868,53691,700
   > Total Current Liabilities 
27,300
36,178
38,097
45,188
62,891
70,303
139,672
130,208
281,508
232,638
437,296
431,051
460,230
520,399
507,150
536,900
534,000
486,098
635,325
635,325486,098534,000536,900507,150520,399460,230431,051437,296232,638281,508130,208139,67270,30362,89145,18838,09736,17827,300
       Short-term Debt 
3,900
3,637
2,615
731
16
26
25,076
35,074
136,194
66,151
12,795
38,121
12,862
12,622
12,103
79,000
111,300
87,076
231,765
231,76587,076111,30079,00012,10312,62212,86238,12112,79566,151136,19435,07425,07626167312,6153,6373,900
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,076
12,076
12,076
23,075
23,07512,07612,07612,076000000000000000
       Accounts payable 
4,800
6,931
6,982
12,110
19,898
10,795
17,550
16,301
30,079
30,112
41,522
50,419
57,430
53,516
71,211
58,494
54,834
32,559
38,553
38,55332,55954,83458,49471,21153,51657,43050,41941,52230,11230,07916,30117,55010,79519,89812,1106,9826,9314,800
       Other Current Liabilities 
18,600
15,832
18,338
20,909
29,915
44,790
70,588
50,372
69,260
83,794
346,338
290,559
320,784
335,520
195,936
147,161
149,419
157,417
167,282
167,282157,417149,419147,161195,936335,520320,784290,559346,33883,79469,26050,37270,58844,79029,91520,90918,33815,83218,600
   > Long-term Liabilities 
66,900
32,358
37,361
36,753
64,834
53,694
6,406
8,586
17,804
57,379
2,225,392
2,206,885
2,243,023
2,279,193
1,927,722
1,914,200
1,808,500
1,579,096
1,526,584
1,526,5841,579,0961,808,5001,914,2001,927,7222,279,1932,243,0232,206,8852,225,39257,37917,8048,5866,40653,69464,83436,75337,36132,35866,900
       Other Liabilities 
0
0
0
0
567
60
1,070
5,130
8,546
50,965
0
0
167,922
215,589
220,153
425,676
324,958
308,238
254,998
254,998308,238324,958425,676220,153215,589167,9220050,9658,5465,1301,070605670000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,511
0
0
0
00015,511000000000000000
> Total Stockholder Equity
9,700
57,756
73,325
96,805
112,950
159,949
346,577
427,779
528,687
666,010
1,282,759
1,350,754
1,392,177
1,485,653
2,076,695
2,103,900
496,600
250,099
-284,873
-284,873250,099496,6002,103,9002,076,6951,485,6531,392,1771,350,7541,282,759666,010528,687427,779346,577159,949112,95096,80573,32557,7569,700
   Common Stock
0
144
145
295
299
305
352
361
735
751
0
268
268
1,198
1,429
1,431
1,434
1,435
1,452
1,4521,4351,4341,4311,4291,19826826807517353613523052992951451440
   Retained Earnings 
-39,300
-29,805
-15,483
3,269
25,799
54,777
97,091
153,368
230,382
331,956
-19,659
12,715
77,362
181,767
350,273
579,781
-935,960
-1,203,936
-1,762,096
-1,762,096-1,203,936-935,960579,781350,273181,76777,36212,715-19,659331,956230,382153,36897,09154,77725,7993,269-15,483-29,805-39,300
   Capital Surplus 0000000000000000000
   Treasury Stock-331,877-328,605-328,605-226,926-2,2070000-1,791-1,495-1,495-1,495-3,596-9,7330000
   Other Stockholders Equity 
49,000
87,417
88,663
93,241
86,852
104,867
248,776
271,568
294,543
327,181
1,300,000
1,339,232
1,339,232
1,338,316
1,747,249
1,534,878
1,449,163
1,466,241
1,483,983
1,483,9831,466,2411,449,1631,534,8781,747,2491,338,3161,339,2321,339,2321,300,000327,181294,543271,568248,776104,86786,85293,24188,66387,41749,000



6.4. Balance Sheets

Currency in USD. All numbers in thousands.




6.5. Cash Flows

Currency in USD. All numbers in thousands.