> Total Assets | 2,849,202,000 | 2,984,562,000 | 16,233,143 | 16,955,579 | 18,125,190 | 18,071,400 | 18,650,669 | 18,988,759 | 18,790,000 | 19,112,779 | 22,589,321 | 21,535,700 | 22,221,200 | 22,762,600 | 24,032,975 | 24,761,000 | 25,125,000 | 24,456,000 | 25,468,911 | 25,403,000 | 26,053,000 | 29,628,000 | 31,483,807 | 31,889,000 | 33,184,282 | 34,071,000 | 35,709,095 | 36,748,142 | 37,626,526 | 39,329,613 | 40,261,557 | 40,080,974 | 40,273,297 | 39,523,957 | 40,488,853 | 40,162,721 | 39,011,383 | 39,775,327 | 41,280,577 | 41,328,012 | 40,907,483 | 42,083,336 | 42,627,844 | 42,868,893 | 41,664,968 | 41,800,790 | 42,649,900 | 41,984,733 | 40,289,463 | 41,368,232 | 42,873,017 | 42,709,739 | 42,320,524 | 41,485,150 | 42,536,965 | 42,619,149 | 42,330,848 | 42,194,867 | 44,083,746 | 44,173,122 | 43,524,740 | 41,880,272 | 42,075,049 | 40,891,852 | 40,898,249 | 40,629,143 | 41,626,960 | 42,985,571 | 42,078,069 | 41,751,116 | 42,361,646 | 41,631,239 | 40,693,139 | 40,705,754 | 42,946,783 | 42,460,033 | 44,129,295 | 48,129,280 | 50,994,152 | 57,430,423 | 56,684,660 | 61,961,795 | 58,816,411 | 58,165,770 | 58,000,166 | 57,920,536 | 56,696,674 | 55,768,449 | 55,389,765 |
| 55,389,765 | 55,768,449 | 56,696,674 | 57,920,536 | 58,000,166 | 58,165,770 | 58,816,411 | 61,961,795 | 56,684,660 | 57,430,423 | 50,994,152 | 48,129,280 | 44,129,295 | 42,460,033 | 42,946,783 | 40,705,754 | 40,693,139 | 41,631,239 | 42,361,646 | 41,751,116 | 42,078,069 | 42,985,571 | 41,626,960 | 40,629,143 | 40,898,249 | 40,891,852 | 42,075,049 | 41,880,272 | 43,524,740 | 44,173,122 | 44,083,746 | 42,194,867 | 42,330,848 | 42,619,149 | 42,536,965 | 41,485,150 | 42,320,524 | 42,709,739 | 42,873,017 | 41,368,232 | 40,289,463 | 41,984,733 | 42,649,900 | 41,800,790 | 41,664,968 | 42,868,893 | 42,627,844 | 42,083,336 | 40,907,483 | 41,328,012 | 41,280,577 | 39,775,327 | 39,011,383 | 40,162,721 | 40,488,853 | 39,523,957 | 40,273,297 | 40,080,974 | 40,261,557 | 39,329,613 | 37,626,526 | 36,748,142 | 35,709,095 | 34,071,000 | 33,184,282 | 31,889,000 | 31,483,807 | 29,628,000 | 26,053,000 | 25,403,000 | 25,468,911 | 24,456,000 | 25,125,000 | 24,761,000 | 24,032,975 | 22,762,600 | 22,221,200 | 21,535,700 | 22,589,321 | 19,112,779 | 18,790,000 | 18,988,759 | 18,650,669 | 18,071,400 | 18,125,190 | 16,955,579 | 16,233,143 | 2,984,562,000 | 2,849,202,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,657,611 | 6,440,076 | 7,826,792 | 7,001,144 | 6,305,628 | 8,362,403 | 8,047,168 | 8,789,607 | 9,892,486 | 8,120,382 | 7,099,128 | 8,103,337 | 11,354,574 | 13,816,428 | 16,576,039 | 15,425,695 | 17,599,795 | 15,362,054 | 13,737,178 | 12,119,352 | 11,551,832 | 12,133,191 | 10,219,940 | 9,829,450 |
| 9,829,450 | 10,219,940 | 12,133,191 | 11,551,832 | 12,119,352 | 13,737,178 | 15,362,054 | 17,599,795 | 15,425,695 | 16,576,039 | 13,816,428 | 11,354,574 | 8,103,337 | 7,099,128 | 8,120,382 | 9,892,486 | 8,789,607 | 8,047,168 | 8,362,403 | 6,305,628 | 7,001,144 | 7,826,792 | 6,440,076 | 5,657,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 919,971 | 1,803,205 | 1,581,814 | 1,380,961 | 1,672,367 | 1,542,722 | 1,444,625 | 1,375,821 | 1,751,622 | 2,954,302 | 1,361,889 | 1,531,195 | 2,489,038 | 3,222,409 | 3,722,450 | 3,058,982 | 3,512,820 | 4,898,572 | 4,153,975 | 3,110,813 | 1,993,325 | 3,369,485 | 2,330,031 | 1,877,726 |
| 1,877,726 | 2,330,031 | 3,369,485 | 1,993,325 | 3,110,813 | 4,153,975 | 4,898,572 | 3,512,820 | 3,058,982 | 3,722,450 | 3,222,409 | 2,489,038 | 1,531,195 | 1,361,889 | 2,954,302 | 1,751,622 | 1,375,821 | 1,444,625 | 1,542,722 | 1,672,367 | 1,380,961 | 1,581,814 | 1,803,205 | 919,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,729 | 16,457 | 374,261 | 356,909 | 196,916 | 182,124 | 172,631 | 82,285 | 78,196 | 59,134 | 253,790 | 270,949 | 95,363 | 18,029 | 47,045 | 77,691 | 70,309 | 116,368 | 98,704 | 82,777 | 144,232 | 131,785 | 157,060 | 120,216 |
| 120,216 | 157,060 | 131,785 | 144,232 | 82,777 | 98,704 | 116,368 | 70,309 | 77,691 | 47,045 | 18,029 | 95,363 | 270,949 | 253,790 | 59,134 | 78,196 | 82,285 | 172,631 | 182,124 | 196,916 | 356,909 | 374,261 | 16,457 | 14,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 114,580,000 | 209,540,000 | 1,344,081 | 1,235,819 | 1,695,129 | 1,468,300 | 1,885,625 | 0 | 2,016,893 | 0 | 2,775,334 | 2,754,900 | 3,021,500 | 3,208,200 | 2,742,065 | 4,035,000 | 3,533,000 | 3,783,000 | 2,518,889 | 3,403,000 | 3,185,000 | 1,447,000 | 2,917,616 | 5,268,000 | 3,025,772 | 5,567,000 | 3,532,613 | 3,655,262 | 3,783,030 | 4,084,807 | 3,890,710 | 3,854,385 | 3,879,563 | 3,854,784 | 5,036,037 | 4,495,090 | 4,399,903 | 4,422,067 | 4,464,802 | 4,488,423 | 4,416,924 | 4,666,768 | 4,859,712 | 5,095,642 | 4,281,392 | 4,538,687 | 4,617,042 | 5,046,930 | 3,888,595 | 3,867,675 | 4,071,004 | 3,839,341 | 3,801,540 | 3,474,605 | 3,775,644 | 4,199,629 | 3,484,432 | 3,362,933 | 3,851,626 | 3,379,593 | 3,093,866 | 3,973,739 | 3,996,902 | 4,130,464 | 3,569,541 | 3,689,766 | 3,375,582 | 1,531,820 | 1,266,060 | 1,261,495 | 3,333,764 | 3,054,187 | 3,122,918 | 3,653,858 | 4,174,781 | 3,968,230 | 4,250,730 | 4,640,732 | 6,422,594 | 5,859,879 | 6,136,764 | 6,858,268 | 5,995,217 | 1,716,087 | 1,345,123 | 1,344,222 | 1,420,603 | 1,609,131 | 1,361,821 |
| 1,361,821 | 1,609,131 | 1,420,603 | 1,344,222 | 1,345,123 | 1,716,087 | 5,995,217 | 6,858,268 | 6,136,764 | 5,859,879 | 6,422,594 | 4,640,732 | 4,250,730 | 3,968,230 | 4,174,781 | 3,653,858 | 3,122,918 | 3,054,187 | 3,333,764 | 1,261,495 | 1,266,060 | 1,531,820 | 3,375,582 | 3,689,766 | 3,569,541 | 4,130,464 | 3,996,902 | 3,973,739 | 3,093,866 | 3,379,593 | 3,851,626 | 3,362,933 | 3,484,432 | 4,199,629 | 3,775,644 | 3,474,605 | 3,801,540 | 3,839,341 | 4,071,004 | 3,867,675 | 3,888,595 | 5,046,930 | 4,617,042 | 4,538,687 | 4,281,392 | 5,095,642 | 4,859,712 | 4,666,768 | 4,416,924 | 4,488,423 | 4,464,802 | 4,422,067 | 4,399,903 | 4,495,090 | 5,036,037 | 3,854,784 | 3,879,563 | 3,854,385 | 3,890,710 | 4,084,807 | 3,783,030 | 3,655,262 | 3,532,613 | 5,567,000 | 3,025,772 | 5,268,000 | 2,917,616 | 1,447,000 | 3,185,000 | 3,403,000 | 2,518,889 | 3,783,000 | 3,533,000 | 4,035,000 | 2,742,065 | 3,208,200 | 3,021,500 | 2,754,900 | 2,775,334 | 0 | 2,016,893 | 0 | 1,885,625 | 1,468,300 | 1,695,129 | 1,235,819 | 1,344,081 | 209,540,000 | 114,580,000 |
---|
Inventory | 21,339,000 | 22,830,000 | 109,037 | 139,637 | 150,306 | 134,700 | 159,236 | 0 | 144,016 | 0 | 168,567 | 158,400 | 147,700 | 174,900 | 219,194 | 236,000 | 203,000 | 220,000 | 228,692 | 199,000 | 198,000 | 206,000 | 282,595 | 249,000 | 313,024 | 323,000 | 276,800 | 240,015 | 258,199 | 264,916 | 273,376 | 264,824 | 321,971 | 360,364 | 356,978 | 377,257 | 395,994 | 394,386 | 346,060 | 321,541 | 315,169 | 317,968 | 377,618 | 298,581 | 282,791 | 242,642 | 280,009 | 255,490 | 211,073 | 239,035 | 266,456 | 233,297 | 230,541 | 256,541 | 204,206 | 208,156 | 211,092 | 223,831 | 316,577 | 281,946 | 267,317 | 290,535 | 265,775 | 304,421 | 304,676 | 356,356 | 342,037 | 319,354 | 336,696 | 379,686 | 368,334 | 337,765 | 305,253 | 303,213 | 323,945 | 325,914 | 372,605 | 366,537 | 575,849 | 684,371 | 964,673 | 1,420,581 | 1,256,300 | 1,078,677 | 1,026,000 | 824,255 | 805,448 | 734,043 | 703,051 |
| 703,051 | 734,043 | 805,448 | 824,255 | 1,026,000 | 1,078,677 | 1,256,300 | 1,420,581 | 964,673 | 684,371 | 575,849 | 366,537 | 372,605 | 325,914 | 323,945 | 303,213 | 305,253 | 337,765 | 368,334 | 379,686 | 336,696 | 319,354 | 342,037 | 356,356 | 304,676 | 304,421 | 265,775 | 290,535 | 267,317 | 281,946 | 316,577 | 223,831 | 211,092 | 208,156 | 204,206 | 256,541 | 230,541 | 233,297 | 266,456 | 239,035 | 211,073 | 255,490 | 280,009 | 242,642 | 282,791 | 298,581 | 377,618 | 317,968 | 315,169 | 321,541 | 346,060 | 394,386 | 395,994 | 377,257 | 356,978 | 360,364 | 321,971 | 264,824 | 273,376 | 264,916 | 258,199 | 240,015 | 276,800 | 323,000 | 313,024 | 249,000 | 282,595 | 206,000 | 198,000 | 199,000 | 228,692 | 220,000 | 203,000 | 236,000 | 219,194 | 174,900 | 147,700 | 158,400 | 168,567 | 0 | 144,016 | 0 | 159,236 | 134,700 | 150,306 | 139,637 | 109,037 | 22,830,000 | 21,339,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,158,779 | 35,076,925 | 35,445,488 | 33,999,243 | 33,584,071 | 31,903,532 | 30,813,268 | 34,826,401 | 35,360,905 | 36,025,958 | 36,774,706 | 37,177,724 | 40,854,384 | 41,258,965 | 44,362,000 | 43,454,357 | 44,428,592 | 45,880,814 | 46,368,704 | 44,563,483 | 45,548,509 | 45,560,315 |
| 45,560,315 | 45,548,509 | 44,563,483 | 46,368,704 | 45,880,814 | 44,428,592 | 43,454,357 | 44,362,000 | 41,258,965 | 40,854,384 | 37,177,724 | 36,774,706 | 36,025,958 | 35,360,905 | 34,826,401 | 30,813,268 | 31,903,532 | 33,584,071 | 33,999,243 | 35,445,488 | 35,076,925 | 35,158,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,081,705,000 | 1,912,507,000 | 9,843,778 | 10,427,210 | 11,204,237 | 11,209,700 | 11,651,599 | 11,649,917 | 11,706,053 | 11,867,979 | 13,559,325 | 12,608,800 | 13,012,900 | 13,222,400 | 13,891,378 | 14,027,000 | 14,127,000 | 14,319,000 | 15,081,728 | 15,154,000 | 15,473,000 | 17,430,000 | 18,669,477 | 18,760,000 | 18,959,478 | 20,021,000 | 21,125,562 | 21,706,247 | 22,299,488 | 22,972,401 | 24,093,738 | 19,101,926 | 20,060,011 | 19,658,601 | 20,323,583 | 19,996,483 | 20,009,420 | 20,148,632 | 20,708,313 | 20,517,109 | 20,673,304 | 20,649,601 | 20,905,340 | 21,156,611 | 20,734,129 | 20,619,135 | 20,316,306 | 19,477,564 | 19,634,769 | 20,076,618 | 20,523,100 | 21,202,161 | 22,100,971 | 22,385,004 | 22,773,716 | 22,469,452 | 22,986,269 | 23,034,884 | 24,193,736 | 23,844,362 | 23,155,362 | 22,965,521 | 22,730,615 | 22,519,398 | 22,749,361 | 23,050,011 | 22,707,511 | 22,452,499 | 22,157,417 | 22,421,281 | 20,504,725 | 20,368,094 | 19,774,883 | 19,367,921 | 21,193,414 | 21,249,139 | 21,467,879 | 22,044,111 | 22,106,270 | 23,570,826 | 24,389,946 | 26,034,725 | 25,537,077 | 26,064,464 | 26,732,696 | 27,399,428 | 27,304,192 | 27,809,486 | 28,073,190 |
| 28,073,190 | 27,809,486 | 27,304,192 | 27,399,428 | 26,732,696 | 26,064,464 | 25,537,077 | 26,034,725 | 24,389,946 | 23,570,826 | 22,106,270 | 22,044,111 | 21,467,879 | 21,249,139 | 21,193,414 | 19,367,921 | 19,774,883 | 20,368,094 | 20,504,725 | 22,421,281 | 22,157,417 | 22,452,499 | 22,707,511 | 23,050,011 | 22,749,361 | 22,519,398 | 22,730,615 | 22,965,521 | 23,155,362 | 23,844,362 | 24,193,736 | 23,034,884 | 22,986,269 | 22,469,452 | 22,773,716 | 22,385,004 | 22,100,971 | 21,202,161 | 20,523,100 | 20,076,618 | 19,634,769 | 19,477,564 | 20,316,306 | 20,619,135 | 20,734,129 | 21,156,611 | 20,905,340 | 20,649,601 | 20,673,304 | 20,517,109 | 20,708,313 | 20,148,632 | 20,009,420 | 19,996,483 | 20,323,583 | 19,658,601 | 20,060,011 | 19,101,926 | 24,093,738 | 22,972,401 | 22,299,488 | 21,706,247 | 21,125,562 | 20,021,000 | 18,959,478 | 18,760,000 | 18,669,477 | 17,430,000 | 15,473,000 | 15,154,000 | 15,081,728 | 14,319,000 | 14,127,000 | 14,027,000 | 13,891,378 | 13,222,400 | 13,012,900 | 12,608,800 | 13,559,325 | 11,867,979 | 11,706,053 | 11,649,917 | 11,651,599 | 11,209,700 | 11,204,237 | 10,427,210 | 9,843,778 | 1,912,507,000 | 2,081,705,000 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 899,514 | 0 | 0 | 0 | 1,989,823 | 0 | 0 | 0 | 2,046,824 | 0 | 0 | 0 | 2,553,831 | 0 | 0 | 0 | 3,048,691 | 0 | 3,053,787 | 0 | 3,192,484 | 3,219,652 | 3,196,096 | 3,178,757 | 3,159,832 | 3,253,217 | 3,553,446 | 3,457,906 | 3,349,179 | 3,321,249 | 3,298,986 | 3,330,352 | 3,327,257 | 3,303,883 | 3,337,546 | 3,339,082 | 3,318,457 | 3,321,773 | 3,313,255 | 3,303,225 | 3,295,874 | 3,254,780 | 3,259,336 | 3,307,016 | 3,321,286 | 3,403,115 | 3,375,199 | 3,370,503 | 3,388,588 | 3,358,487 | 3,377,361 | 3,373,774 | 3,414,852 | 2,349,010 | 2,300,646 | 2,282,333 | 2,232,668 | 2,204,447 | 2,239,190 | 2,243,767 | 2,251,461 | 2,125,217 | 2,112,897 | 2,143,080 | 2,119,862 | 2,135,777 | 1,877,873 | 1,847,141 | 2,306,303 | 2,340,996 | 2,378,074 | 2,403,966 | 2,379,386 | 2,809,716 | 2,876,517 | 3,135,672 | 3,469,228 | 3,468,290 | 3,422,564 | 3,447,822 | 3,378,803 | 3,394,364 | 3,403,617 |
| 3,403,617 | 3,394,364 | 3,378,803 | 3,447,822 | 3,422,564 | 3,468,290 | 3,469,228 | 3,135,672 | 2,876,517 | 2,809,716 | 2,379,386 | 2,403,966 | 2,378,074 | 2,340,996 | 2,306,303 | 1,847,141 | 1,877,873 | 2,135,777 | 2,119,862 | 2,143,080 | 2,112,897 | 2,125,217 | 2,251,461 | 2,243,767 | 2,239,190 | 2,204,447 | 2,232,668 | 2,282,333 | 2,300,646 | 2,349,010 | 3,414,852 | 3,373,774 | 3,377,361 | 3,358,487 | 3,388,588 | 3,370,503 | 3,375,199 | 3,403,115 | 3,321,286 | 3,307,016 | 3,259,336 | 3,254,780 | 3,295,874 | 3,303,225 | 3,313,255 | 3,321,773 | 3,318,457 | 3,339,082 | 3,337,546 | 3,303,883 | 3,327,257 | 3,330,352 | 3,298,986 | 3,321,249 | 3,349,179 | 3,457,906 | 3,553,446 | 3,253,217 | 3,159,832 | 3,178,757 | 3,196,096 | 3,219,652 | 3,192,484 | 0 | 3,053,787 | 0 | 3,048,691 | 0 | 0 | 0 | 2,553,831 | 0 | 0 | 0 | 2,046,824 | 0 | 0 | 0 | 1,989,823 | 0 | 0 | 0 | 899,514 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,026,119 | 1,123,004 | 1,189,889 | 1,134,456 | 1,119,655 | 1,315,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,315,700 | 1,119,655 | 1,134,456 | 1,189,889 | 1,123,004 | 1,026,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 150,437,000 | 1,032,516 | 1,567,927 | 1,695,602 | 1,836,700 | 1,770,698 | 935,363 | 1,741,238 | 915,284 | 2,914,164 | 2,946,200 | 3,007,200 | 2,882,700 | 3,508,827 | 3,963,000 | 3,720,000 | 3,730,000 | 3,721,967 | 3,956,000 | 4,428,000 | 5,012,000 | 5,221,832 | 5,489,000 | 5,448,805 | 5,865,000 | 5,842,300 | 6,117,751 | 6,013,783 | 6,001,354 | 5,966,546 | 9,911,624 | 10,009,062 | 9,861,161 | 9,963,318 | 10,061,340 | 9,903,592 | 9,762,424 | 10,127,735 | 10,168,047 | 9,912,742 | 9,878,762 | 9,860,319 | 9,900,469 | 9,594,780 | 9,518,808 | 9,324,181 | 9,285,493 | 9,201,891 | 9,214,387 | 9,134,312 | 9,125,964 | 9,013,374 | 8,815,448 | 8,913,222 | 8,884,773 | 8,907,096 | 8,844,211 | 8,543,396 | 7,437,566 | 7,184,415 | 7,116,188 | 6,980,028 | 6,920,516 | 6,722,812 | 4,444,083 | 4,736,530 | 4,801,193 | 4,633,770 | 4,296,525 | 4,223,823 | 4,063,870 | 3,790,378 | 3,707,192 | 4,998,235 | 4,968,757 | 4,799,352 | 4,743,855 | 4,915,025 | 5,508,924 | 4,965,648 | 4,835,749 | 4,984,002 | 4,974,588 | 4,944,306 | 4,878,103 | 4,824,773 | 4,849,022 | 4,769,118 |
| 4,769,118 | 4,849,022 | 4,824,773 | 4,878,103 | 4,944,306 | 4,974,588 | 4,984,002 | 4,835,749 | 4,965,648 | 5,508,924 | 4,915,025 | 4,743,855 | 4,799,352 | 4,968,757 | 4,998,235 | 3,707,192 | 3,790,378 | 4,063,870 | 4,223,823 | 4,296,525 | 4,633,770 | 4,801,193 | 4,736,530 | 4,444,083 | 6,722,812 | 6,920,516 | 6,980,028 | 7,116,188 | 7,184,415 | 7,437,566 | 8,543,396 | 8,844,211 | 8,907,096 | 8,884,773 | 8,913,222 | 8,815,448 | 9,013,374 | 9,125,964 | 9,134,312 | 9,214,387 | 9,201,891 | 9,285,493 | 9,324,181 | 9,518,808 | 9,594,780 | 9,900,469 | 9,860,319 | 9,878,762 | 9,912,742 | 10,168,047 | 10,127,735 | 9,762,424 | 9,903,592 | 10,061,340 | 9,963,318 | 9,861,161 | 10,009,062 | 9,911,624 | 5,966,546 | 6,001,354 | 6,013,783 | 6,117,751 | 5,842,300 | 5,865,000 | 5,448,805 | 5,489,000 | 5,221,832 | 5,012,000 | 4,428,000 | 3,956,000 | 3,721,967 | 3,730,000 | 3,720,000 | 3,963,000 | 3,508,827 | 2,882,700 | 3,007,200 | 2,946,200 | 2,914,164 | 915,284 | 1,741,238 | 935,363 | 1,770,698 | 1,836,700 | 1,695,602 | 1,567,927 | 1,032,516 | 150,437,000 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,094 | 166,600 | 199,159 | 107,744 | 94,589 | 93,090 | 91,201 | 96,311 | 146,698 | 45,688 | 159,590 | 221,721 | 246,879 | 256,879 | 126,811 | 348,002 | 375,703 | 225,233 | 220,340 | 401,412 | 393,812 | 395,526 |
| 395,526 | 393,812 | 401,412 | 220,340 | 225,233 | 375,703 | 348,002 | 126,811 | 256,879 | 246,879 | 221,721 | 159,590 | 45,688 | 146,698 | 96,311 | 91,201 | 93,090 | 94,589 | 107,744 | 199,159 | 166,600 | 164,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,657,769,000 | 1,733,157,000 | 9,895,668 | 10,933,587 | 12,565,809 | 12,601,400 | 13,116,177 | 13,559,201 | 13,191,943 | 13,425,992 | 15,386,589 | 16,889,500 | 17,307,100 | 17,529,100 | 17,921,812 | 18,589,000 | 18,934,000 | 17,954,000 | 18,934,015 | 18,597,000 | 19,154,000 | 22,644,000 | 24,233,035 | 24,612,000 | 24,691,661 | 25,366,000 | 27,162,186 | 27,756,039 | 28,631,569 | 29,866,021 | 30,282,869 | 29,577,480 | 29,882,974 | 29,145,196 | 29,703,894 | 29,104,738 | 28,376,371 | 28,852,416 | 29,893,798 | 29,572,060 | 29,800,467 | 30,805,109 | 31,196,176 | 30,936,761 | 30,263,735 | 30,282,897 | 31,121,339 | 30,001,757 | 28,609,522 | 29,627,696 | 30,903,873 | 30,468,516 | 29,984,716 | 29,552,603 | 30,415,472 | 29,976,677 | 29,336,799 | 29,074,561 | 30,347,374 | 30,120,949 | 30,041,298 | 28,080,575 | 28,594,789 | 27,356,641 | 28,057,952 | 28,112,315 | 28,726,633 | 29,795,048 | 29,512,294 | 29,079,329 | 29,729,633 | 29,409,651 | 29,119,224 | 28,264,520 | 29,868,374 | 29,170,376 | 29,782,707 | 34,452,666 | 37,016,587 | 43,330,513 | 44,007,726 | 49,937,390 | 44,981,803 | 41,314,374 | 41,369,036 | 41,235,852 | 40,039,871 | 38,700,974 | 38,835,370 |
| 38,835,370 | 38,700,974 | 40,039,871 | 41,235,852 | 41,369,036 | 41,314,374 | 44,981,803 | 49,937,390 | 44,007,726 | 43,330,513 | 37,016,587 | 34,452,666 | 29,782,707 | 29,170,376 | 29,868,374 | 28,264,520 | 29,119,224 | 29,409,651 | 29,729,633 | 29,079,329 | 29,512,294 | 29,795,048 | 28,726,633 | 28,112,315 | 28,057,952 | 27,356,641 | 28,594,789 | 28,080,575 | 30,041,298 | 30,120,949 | 30,347,374 | 29,074,561 | 29,336,799 | 29,976,677 | 30,415,472 | 29,552,603 | 29,984,716 | 30,468,516 | 30,903,873 | 29,627,696 | 28,609,522 | 30,001,757 | 31,121,339 | 30,282,897 | 30,263,735 | 30,936,761 | 31,196,176 | 30,805,109 | 29,800,467 | 29,572,060 | 29,893,798 | 28,852,416 | 28,376,371 | 29,104,738 | 29,703,894 | 29,145,196 | 29,882,974 | 29,577,480 | 30,282,869 | 29,866,021 | 28,631,569 | 27,756,039 | 27,162,186 | 25,366,000 | 24,691,661 | 24,612,000 | 24,233,035 | 22,644,000 | 19,154,000 | 18,597,000 | 18,934,015 | 17,954,000 | 18,934,000 | 18,589,000 | 17,921,812 | 17,529,100 | 17,307,100 | 16,889,500 | 15,386,589 | 13,425,992 | 13,191,943 | 13,559,201 | 13,116,177 | 12,601,400 | 12,565,809 | 10,933,587 | 9,895,668 | 1,733,157,000 | 1,657,769,000 |
---|
> Total Current Liabilities | 497,595,000 | 832,292,000 | 4,538,117 | 3,656,308 | 5,201,594 | 2,928,400 | 4,836,520 | 3,655,361 | 5,605,949 | 5,253,393 | 5,889,650 | 6,526,400 | 6,578,400 | 6,452,100 | 6,531,162 | 7,232,000 | 6,259,000 | 6,371,000 | 4,967,229 | 7,066,000 | 14,692,000 | 5,855,000 | 6,767,513 | 12,975,000 | 6,152,004 | 12,791,000 | 8,369,417 | 7,382,682 | 7,558,262 | 7,860,072 | 9,028,118 | 9,088,423 | 8,083,157 | 7,575,251 | 7,729,639 | 6,441,550 | 5,414,369 | 5,902,312 | 7,398,590 | 7,116,707 | 7,076,526 | 6,640,562 | 8,151,586 | 7,798,236 | 8,811,496 | 8,695,608 | 9,129,367 | 8,678,880 | 7,318,333 | 7,092,170 | 7,962,414 | 7,519,699 | 6,953,150 | 7,498,001 | 8,095,817 | 6,942,945 | 6,078,726 | 6,576,345 | 7,565,136 | 7,795,269 | 7,740,271 | 5,935,479 | 6,260,060 | 5,978,391 | 6,768,517 | 7,019,970 | 8,165,948 | 8,769,416 | 8,202,061 | 7,878,971 | 8,797,269 | 8,953,446 | 8,165,428 | 8,190,422 | 7,668,119 | 7,072,181 | 7,862,103 | 9,793,668 | 11,580,064 | 13,754,501 | 13,473,661 | 18,394,729 | 17,424,886 | 15,116,763 | 3,869,000 | 14,987,428 | 13,383,588 | 11,002,422 | 11,211,372 |
| 11,211,372 | 11,002,422 | 13,383,588 | 14,987,428 | 3,869,000 | 15,116,763 | 17,424,886 | 18,394,729 | 13,473,661 | 13,754,501 | 11,580,064 | 9,793,668 | 7,862,103 | 7,072,181 | 7,668,119 | 8,190,422 | 8,165,428 | 8,953,446 | 8,797,269 | 7,878,971 | 8,202,061 | 8,769,416 | 8,165,948 | 7,019,970 | 6,768,517 | 5,978,391 | 6,260,060 | 5,935,479 | 7,740,271 | 7,795,269 | 7,565,136 | 6,576,345 | 6,078,726 | 6,942,945 | 8,095,817 | 7,498,001 | 6,953,150 | 7,519,699 | 7,962,414 | 7,092,170 | 7,318,333 | 8,678,880 | 9,129,367 | 8,695,608 | 8,811,496 | 7,798,236 | 8,151,586 | 6,640,562 | 7,076,526 | 7,116,707 | 7,398,590 | 5,902,312 | 5,414,369 | 6,441,550 | 7,729,639 | 7,575,251 | 8,083,157 | 9,088,423 | 9,028,118 | 7,860,072 | 7,558,262 | 7,382,682 | 8,369,417 | 12,791,000 | 6,152,004 | 12,975,000 | 6,767,513 | 5,855,000 | 14,692,000 | 7,066,000 | 4,967,229 | 6,371,000 | 6,259,000 | 7,232,000 | 6,531,162 | 6,452,100 | 6,578,400 | 6,526,400 | 5,889,650 | 5,253,393 | 5,605,949 | 3,655,361 | 4,836,520 | 2,928,400 | 5,201,594 | 3,656,308 | 4,538,117 | 832,292,000 | 497,595,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,334,934 | 2,864,126 | 3,198,251 | 2,885,147 | 3,096,721 | 3,557,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,557,381 | 3,096,721 | 2,885,147 | 3,198,251 | 2,864,126 | 2,334,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,334,934 | 2,864,126 | 3,198,251 | 2,885,524 | 3,106,322 | 3,564,181 | 2,968,829 | 3,245,852 | 2,953,270 | 2,443,269 | 1,922,067 | 2,512,941 | 1,576,852 | 1,535,395 | 1,464,950 | 1,703,709 | 3,446,292 | 4,220,934 | 3,818,209 | 3,897,282 | 5,031,749 | 3,950,552 | 2,723,008 | 3,774,379 |
| 3,774,379 | 2,723,008 | 3,950,552 | 5,031,749 | 3,897,282 | 3,818,209 | 4,220,934 | 3,446,292 | 1,703,709 | 1,464,950 | 1,535,395 | 1,576,852 | 2,512,941 | 1,922,067 | 2,443,269 | 2,953,270 | 3,245,852 | 2,968,829 | 3,564,181 | 3,106,322 | 2,885,524 | 3,198,251 | 2,864,126 | 2,334,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 42,424,000 | 80,105,000 | 570,563 | 812,028 | 787,361 | 792,200 | 678,741 | 0 | 703,336 | 0 | 849,513 | 4,455,600 | 4,566,400 | 4,629,000 | 953,953 | 5,762,000 | 4,945,000 | 5,247,000 | 854,337 | 6,158,000 | 6,221,000 | 0 | 812,878 | 10,796,000 | 706,322 | 10,167,000 | 957,430 | 1,030,506 | 1,241,663 | 826,595 | 1,295,816 | 848,285 | 1,037,862 | 1,099,319 | 1,333,211 | 1,288,877 | 929,140 | 877,592 | 1,110,659 | 1,008,194 | 983,465 | 1,030,822 | 1,169,387 | 1,115,151 | 937,005 | 832,369 | 1,269,457 | 1,146,903 | 945,891 | 982,297 | 1,123,667 | 844,401 | 1,039,233 | 849,240 | 979,482 | 752,705 | 796,336 | 821,870 | 1,020,684 | 748,237 | 749,470 | 1,010,484 | 947,702 | 851,839 | 850,207 | 991,996 | 956,608 | 1,015,326 | 919,871 | 904,784 | 919,745 | 651,139 | 560,080 | 603,708 | 799,158 | 592,886 | 635,269 | 728,264 | 1,006,643 | 809,567 | 1,114,878 | 1,299,423 | 1,256,420 | 938,637 | 967,079 | 842,777 | 3,861,352 | 3,275,125 | 3,030,088 |
| 3,030,088 | 3,275,125 | 3,861,352 | 842,777 | 967,079 | 938,637 | 1,256,420 | 1,299,423 | 1,114,878 | 809,567 | 1,006,643 | 728,264 | 635,269 | 592,886 | 799,158 | 603,708 | 560,080 | 651,139 | 919,745 | 904,784 | 919,871 | 1,015,326 | 956,608 | 991,996 | 850,207 | 851,839 | 947,702 | 1,010,484 | 749,470 | 748,237 | 1,020,684 | 821,870 | 796,336 | 752,705 | 979,482 | 849,240 | 1,039,233 | 844,401 | 1,123,667 | 982,297 | 945,891 | 1,146,903 | 1,269,457 | 832,369 | 937,005 | 1,115,151 | 1,169,387 | 1,030,822 | 983,465 | 1,008,194 | 1,110,659 | 877,592 | 929,140 | 1,288,877 | 1,333,211 | 1,099,319 | 1,037,862 | 848,285 | 1,295,816 | 826,595 | 1,241,663 | 1,030,506 | 957,430 | 10,167,000 | 706,322 | 10,796,000 | 812,878 | 0 | 6,221,000 | 6,158,000 | 854,337 | 5,247,000 | 4,945,000 | 5,762,000 | 953,953 | 4,629,000 | 4,566,400 | 4,455,600 | 849,513 | 0 | 703,336 | 0 | 678,741 | 792,200 | 787,361 | 812,028 | 570,563 | 80,105,000 | 42,424,000 |
---|
Other Current Liabilities | 149,001,000 | 380,338,000 | 2,223,210 | 520,474 | 2,527,200 | 347,400 | 2,578,649 | 0 | 3,253,547 | 0 | 3,182,307 | 0 | 0 | 0 | 3,593,630 | 0 | 0 | 0 | 2,584,537 | 0 | 0 | 4,417,000 | 3,410,706 | 0 | 3,331,383 | 0 | 3,549,502 | 3,317,848 | 2,746,736 | 3,373,180 | 4,937,821 | 5,063,480 | 4,026,095 | 3,558,118 | 3,392,241 | 3,014,035 | 2,792,040 | 2,870,079 | 3,285,808 | 3,015,756 | 2,623,226 | 2,613,198 | 3,090,139 | 2,905,390 | 2,392,941 | 2,302,323 | 3,576,649 | 3,408,508 | 2,588,027 | 2,437,638 | 2,863,700 | 3,236,759 | 2,677,833 | 2,881,990 | 3,410,130 | 3,102,655 | 2,951,758 | 3,336,777 | 3,863,177 | 4,216,860 | 3,406,015 | 3,170,428 | 3,738,479 | 3,776,856 | 3,741,416 | 2,787,610 | 3,164,643 | 791,390 | 114,377 | 163,539 | 3,269,244 | 4,299,252 | 3,507,165 | 3,675,473 | 3,220,757 | 3,405,017 | 3,499,038 | 5,956,529 | 7,166,977 | 9,216,046 | 9,040,231 | 11,833,344 | 10,379,903 | 834,732 | 257,126 | 150,825 | 156,638 | 173,944 | 183,024 |
| 183,024 | 173,944 | 156,638 | 150,825 | 257,126 | 834,732 | 10,379,903 | 11,833,344 | 9,040,231 | 9,216,046 | 7,166,977 | 5,956,529 | 3,499,038 | 3,405,017 | 3,220,757 | 3,675,473 | 3,507,165 | 4,299,252 | 3,269,244 | 163,539 | 114,377 | 791,390 | 3,164,643 | 2,787,610 | 3,741,416 | 3,776,856 | 3,738,479 | 3,170,428 | 3,406,015 | 4,216,860 | 3,863,177 | 3,336,777 | 2,951,758 | 3,102,655 | 3,410,130 | 2,881,990 | 2,677,833 | 3,236,759 | 2,863,700 | 2,437,638 | 2,588,027 | 3,408,508 | 3,576,649 | 2,302,323 | 2,392,941 | 2,905,390 | 3,090,139 | 2,613,198 | 2,623,226 | 3,015,756 | 3,285,808 | 2,870,079 | 2,792,040 | 3,014,035 | 3,392,241 | 3,558,118 | 4,026,095 | 5,063,480 | 4,937,821 | 3,373,180 | 2,746,736 | 3,317,848 | 3,549,502 | 0 | 3,331,383 | 0 | 3,410,706 | 4,417,000 | 0 | 0 | 2,584,537 | 0 | 0 | 0 | 3,593,630 | 0 | 0 | 0 | 3,182,307 | 0 | 3,253,547 | 0 | 2,578,649 | 347,400 | 2,527,200 | 520,474 | 2,223,210 | 380,338,000 | 149,001,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,025,632 | 21,310,233 | 21,200,358 | 20,932,364 | 20,456,205 | 20,953,796 | 20,074,098 | 22,200,255 | 22,098,195 | 21,920,604 | 24,658,998 | 25,436,523 | 29,576,012 | 30,534,065 | 31,542,661 | 27,556,917 | 26,197,611 | 27,152,724 | 26,248,424 | 26,656,283 | 27,698,552 | 27,623,998 |
| 27,623,998 | 27,698,552 | 26,656,283 | 26,248,424 | 27,152,724 | 26,197,611 | 27,556,917 | 31,542,661 | 30,534,065 | 29,576,012 | 25,436,523 | 24,658,998 | 21,920,604 | 22,098,195 | 22,200,255 | 20,074,098 | 20,953,796 | 20,456,205 | 20,932,364 | 21,200,358 | 21,310,233 | 21,025,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 258,265,000 | 1,302,773 | 0 | 1,257,173 | 0 | 1,750,022 | 801,153 | 1,775,128 | 839,848 | 2,210,024 | 2,596,800 | 2,472,500 | 2,503,300 | 2,420,207 | 2,386,000 | 2,273,000 | 2,242,000 | 4,789,936 | 2,367,000 | 2,303,000 | 5,744,000 | 6,715,721 | 603,000 | 6,788,172 | 583,000 | 7,142,406 | 7,538,440 | 7,697,932 | 7,963,143 | 6,917,469 | 5,544,736 | 6,380,789 | 5,992,693 | 6,175,412 | 5,969,336 | 5,868,735 | 5,964,299 | 5,822,659 | 5,796,758 | 5,815,059 | 5,766,885 | 5,362,904 | 5,963,028 | 5,646,562 | 5,397,329 | 5,028,075 | 5,110,135 | 5,065,111 | 5,181,769 | 5,621,446 | 6,016,137 | 5,780,408 | 5,583,483 | 5,805,091 | 5,878,514 | 5,769,242 | 5,549,835 | 6,070,216 | 5,846,203 | 5,316,567 | 5,495,999 | 5,806,925 | 5,765,273 | 5,860,055 | 6,640,424 | 6,619,079 | 6,515,347 | 6,349,738 | 6,410,780 | 6,830,001 | 7,003,469 | 6,513,245 | 5,987,060 | 6,811,301 | 6,542,057 | 6,749,427 | 8,043,454 | 8,755,183 | 10,429,860 | 11,281,654 | 12,314,960 | 9,862,946 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 9,862,946 | 12,314,960 | 11,281,654 | 10,429,860 | 8,755,183 | 8,043,454 | 6,749,427 | 6,542,057 | 6,811,301 | 5,987,060 | 6,513,245 | 7,003,469 | 6,830,001 | 6,410,780 | 6,349,738 | 6,515,347 | 6,619,079 | 6,640,424 | 5,860,055 | 5,765,273 | 5,806,925 | 5,495,999 | 5,316,567 | 5,846,203 | 6,070,216 | 5,549,835 | 5,769,242 | 5,878,514 | 5,805,091 | 5,583,483 | 5,780,408 | 6,016,137 | 5,621,446 | 5,181,769 | 5,065,111 | 5,110,135 | 5,028,075 | 5,397,329 | 5,646,562 | 5,963,028 | 5,362,904 | 5,766,885 | 5,815,059 | 5,796,758 | 5,822,659 | 5,964,299 | 5,868,735 | 5,969,336 | 6,175,412 | 5,992,693 | 6,380,789 | 5,544,736 | 6,917,469 | 7,963,143 | 7,697,932 | 7,538,440 | 7,142,406 | 583,000 | 6,788,172 | 603,000 | 6,715,721 | 5,744,000 | 2,303,000 | 2,367,000 | 4,789,936 | 2,242,000 | 2,273,000 | 2,386,000 | 2,420,207 | 2,503,300 | 2,472,500 | 2,596,800 | 2,210,024 | 839,848 | 1,775,128 | 801,153 | 1,750,022 | 0 | 1,257,173 | 0 | 1,302,773 | 258,265,000 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,960 | 66,850 | 64,921 | 63,507 | 62,612 | 63,752 | 72,968 | 34,345 | 36,191 | 33,600 | 30,537 | 30,181 | 30,627 | 34,130 | 37,832 | 37,744 | 32,128 | 32,219 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 32,219 | 32,128 | 37,744 | 37,832 | 34,130 | 30,627 | 30,181 | 30,537 | 33,600 | 36,191 | 34,345 | 72,968 | 63,752 | 62,612 | 63,507 | 64,921 | 66,850 | 67,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,191,224,000 | 1,243,938,000 | 6,096,758 | 5,815,003 | 5,494,182 | 5,413,000 | 5,298,007 | 5,196,253 | 5,364,221 | 5,470,488 | 6,401,714 | 3,914,100 | 4,102,300 | 4,140,800 | 4,823,400 | 4,831,000 | 4,864,000 | 5,142,000 | 5,589,235 | 5,835,000 | 5,963,000 | 6,029,000 | 6,264,146 | 6,343,000 | 6,337,954 | 6,437,000 | 6,365,180 | 6,743,061 | 6,612,475 | 7,006,058 | 7,291,151 | 7,700,767 | 7,465,593 | 7,520,996 | 7,854,558 | 8,128,117 | 7,692,598 | 7,761,268 | 8,109,534 | 8,425,249 | 7,926,921 | 8,110,404 | 8,192,354 | 8,564,367 | 8,217,874 | 8,382,919 | 8,445,756 | 8,802,738 | 8,476,423 | 8,541,276 | 8,681,465 | 8,994,572 | 8,629,631 | 8,525,454 | 8,669,775 | 8,950,269 | 8,712,749 | 8,966,726 | 9,406,287 | 9,623,797 | 9,133,061 | 9,798,319 | 9,545,938 | 9,592,608 | 8,953,777 | 8,661,961 | 8,968,178 | 9,185,079 | 8,807,554 | 8,895,468 | 8,858,187 | 8,657,894 | 8,086,671 | 9,066,116 | 9,582,655 | 9,783,393 | 9,811,811 | 9,143,963 | 9,322,809 | 9,120,248 | 7,697,782 | 6,867,605 | 8,883,449 | 11,058,201 | 10,696,924 | 11,455,534 | 11,552,639 | 11,845,305 | 11,337,708 |
| 11,337,708 | 11,845,305 | 11,552,639 | 11,455,534 | 10,696,924 | 11,058,201 | 8,883,449 | 6,867,605 | 7,697,782 | 9,120,248 | 9,322,809 | 9,143,963 | 9,811,811 | 9,783,393 | 9,582,655 | 9,066,116 | 8,086,671 | 8,657,894 | 8,858,187 | 8,895,468 | 8,807,554 | 9,185,079 | 8,968,178 | 8,661,961 | 8,953,777 | 9,592,608 | 9,545,938 | 9,798,319 | 9,133,061 | 9,623,797 | 9,406,287 | 8,966,726 | 8,712,749 | 8,950,269 | 8,669,775 | 8,525,454 | 8,629,631 | 8,994,572 | 8,681,465 | 8,541,276 | 8,476,423 | 8,802,738 | 8,445,756 | 8,382,919 | 8,217,874 | 8,564,367 | 8,192,354 | 8,110,404 | 7,926,921 | 8,425,249 | 8,109,534 | 7,761,268 | 7,692,598 | 8,128,117 | 7,854,558 | 7,520,996 | 7,465,593 | 7,700,767 | 7,291,151 | 7,006,058 | 6,612,475 | 6,743,061 | 6,365,180 | 6,437,000 | 6,337,954 | 6,343,000 | 6,264,146 | 6,029,000 | 5,963,000 | 5,835,000 | 5,589,235 | 5,142,000 | 4,864,000 | 4,831,000 | 4,823,400 | 4,140,800 | 4,102,300 | 3,914,100 | 6,401,714 | 5,470,488 | 5,364,221 | 5,196,253 | 5,298,007 | 5,413,000 | 5,494,182 | 5,815,003 | 6,096,758 | 1,243,938,000 | 1,191,224,000 |
---|
Common Stock | 600,273,000 | 601,446,000 | 3,000,000 | 2,962,255 | 3,000,000 | 2,954,600 | 3,000,000 | 0 | 3,000,000 | 0 | 3,656,538 | 3,656,500 | 3,656,500 | 3,656,500 | 3,656,538 | 3,657,000 | 3,657,000 | 3,657,000 | 3,656,538 | 3,657,000 | 3,657,000 | 3,657,000 | 3,656,538 | 3,657,000 | 3,656,538 | 3,657,000 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 0 | 10,697,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 10,697,000 | 0 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,965,681 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,656,538 | 3,657,000 | 3,656,538 | 3,657,000 | 3,656,538 | 3,657,000 | 3,657,000 | 3,657,000 | 3,656,538 | 3,657,000 | 3,657,000 | 3,657,000 | 3,656,538 | 3,656,500 | 3,656,500 | 3,656,500 | 3,656,538 | 0 | 3,000,000 | 0 | 3,000,000 | 2,954,600 | 3,000,000 | 2,962,255 | 3,000,000 | 601,446,000 | 600,273,000 |
---|
Retained Earnings | 51,693,000 | 81,700,000 | 474,641 | 543,888 | 1,333,593 | 1,359,100 | 0 | 0 | 2,887,027 | 0 | 0 | 301,500 | 493,300 | 524,200 | 2,736,176 | 1,201,000 | 712,000 | 994,000 | 1,333,769 | 1,698,000 | 1,847,000 | 665,000 | 1,325,982 | 263,000 | 1,146,839 | 940,000 | 1,535,704 | 709,150 | 950,831 | 1,219,469 | 1,495,232 | 780,566 | 1,067,679 | 1,277,160 | 1,581,813 | 845,277 | 1,147,807 | 1,362,775 | 1,663,808 | 982,678 | 1,260,575 | 1,471,779 | 1,688,529 | 913,175 | 1,307,902 | 1,492,671 | 1,704,638 | 988,343 | 1,395,781 | 1,508,819 | 1,763,897 | 1,017,785 | 1,343,944 | 1,494,387 | 1,668,201 | 1,017,600 | 1,266,991 | 1,410,482 | 1,757,018 | 1,011,759 | 1,245,447 | 1,941,585 | 1,909,055 | 962,671 | 1,175,328 | 1,092,609 | 1,314,528 | 100,460 | 405,033 | 460,345 | 1,305,899 | 939,999 | 1,107,662 | 1,215,350 | 1,593,741 | 972,593 | 1,178,429 | 1,345,612 | 1,492,309 | 760,214 | 1,150,909 | 1,362,021 | 1,523,425 | 302,659 | 436,759 | 945,580 | 952,348 | 354,283 | 762,235 |
| 762,235 | 354,283 | 952,348 | 945,580 | 436,759 | 302,659 | 1,523,425 | 1,362,021 | 1,150,909 | 760,214 | 1,492,309 | 1,345,612 | 1,178,429 | 972,593 | 1,593,741 | 1,215,350 | 1,107,662 | 939,999 | 1,305,899 | 460,345 | 405,033 | 100,460 | 1,314,528 | 1,092,609 | 1,175,328 | 962,671 | 1,909,055 | 1,941,585 | 1,245,447 | 1,011,759 | 1,757,018 | 1,410,482 | 1,266,991 | 1,017,600 | 1,668,201 | 1,494,387 | 1,343,944 | 1,017,785 | 1,763,897 | 1,508,819 | 1,395,781 | 988,343 | 1,704,638 | 1,492,671 | 1,307,902 | 913,175 | 1,688,529 | 1,471,779 | 1,260,575 | 982,678 | 1,663,808 | 1,362,775 | 1,147,807 | 845,277 | 1,581,813 | 1,277,160 | 1,067,679 | 780,566 | 1,495,232 | 1,219,469 | 950,831 | 709,150 | 1,535,704 | 940,000 | 1,146,839 | 263,000 | 1,325,982 | 665,000 | 1,847,000 | 1,698,000 | 1,333,769 | 994,000 | 712,000 | 1,201,000 | 2,736,176 | 524,200 | 493,300 | 301,500 | 0 | 0 | 2,887,027 | 0 | 0 | 1,359,100 | 1,333,593 | 543,888 | 474,641 | 81,700,000 | 51,693,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,410 | -62,410 | -63,909 | -62,957 | -62,088 | -62,088 | -63,528 | -63,528 | -62,525 | -61,891 | -62,031 | -62,691 | -65,661 | -64,328 | -67,205 | -69,931 | -69,225 | -69,100 | -78,280 | -85,573 | -86,352 | -90,709 | -99,227 | -103,706 | -104,913 | -106,467 | -112,385 | -111,430 | -111,227 | -108,104 | -110,059 | -115,731 | -117,174 | -117,093 | -117,393 | -119,784 | -121,305 | -124,984 | -126,242 | -126,532 | 0 | -103,787 | 0 | -65,741 | 0 | 0 | 0 | -14,542 | 0 | 0 | -27,000 | -38,119 | -40,000 | -47,600 | -43,900 | -31,662 | 0 | -24,349 | 0 | -49,020 | 0 | -43,494 | 0 | -33,095 | -1,611,000 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,471,301 | 3,555,599 | 4,191,229 | 3,509,132 | 3,541,734 | 3,453,047 | 3,618,654 | 2,878,668 | 2,748,683 | 2,880,736 | 3,702,622 | 3,523,360 | 2,688,329 | 2,720,957 | 3,251,473 | 1,435,958 | 394,669 | 2,249,109 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2,249,109 | 394,669 | 1,435,958 | 3,251,473 | 2,720,957 | 2,688,329 | 3,523,360 | 3,702,622 | 2,880,736 | 2,748,683 | 2,878,668 | 3,618,654 | 3,453,047 | 3,541,734 | 3,509,132 | 4,191,229 | 3,555,599 | 3,471,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|