> Total Assets | 47,329,224,000 | 53,194,153,000 | 54,246,499,000 | 52,510,037,000 | 62,867,845,000 | 79,758,839,000 | 101,449,324,000 | 86,477,867,000 | 122,957,894,000 | 102,593,376,000 | 112,503,168,000 | 121,116,723,000 | 115,203,163,000 | 110,852,003,000 | 110,184,229,000 | 140,066,814,000 | 149,100,457,000 | 165,386,364,000 | 166,271,895,000 | 176,552 | 185,603 | 181,741 | 186,825 | 197,406 | 190,060 | 209,687 | 217,756 | 208,661 | 234,250 | 238,021 | 228,291 | 214,062 | 224,161 | 220,154 | 211,704 | 205,855 | 203,928 | 202,970 | 193,585 | 193,207 | 195,780 | 206,582 | 198,818 | 203,889 | 216,307 | 227,510 | 216,916 | 230,451 | 227,022 | 241,901 | 246,849 | 270,843 | 257,117 | 258,133 | 273,138 | 294,632 | 289,517 | 289,685 | 291,820 | 330,068 | 341,792 | 370,033 | 364,357 | 392,653 | 393,467 | 384,160 | 384,963 | 387,920 | 404,570 | 413,132 | 421,956 | 430,266 | 452,463 | 502,351 | 451,237 | 457,223 | 447,119 | 469,014 | 484,477 | 543,658 | 585,884 | 630,418 | 666,679 | 729,088 | 758,290 | 827,767 | 1,042,894 | 1,360,085 | 1,567,019 | 1,642,969 | 1,590,556 | 1,785,958 | 1,937,834 |
| 1,937,834 | 1,785,958 | 1,590,556 | 1,642,969 | 1,567,019 | 1,360,085 | 1,042,894 | 827,767 | 758,290 | 729,088 | 666,679 | 630,418 | 585,884 | 543,658 | 484,477 | 469,014 | 447,119 | 457,223 | 451,237 | 502,351 | 452,463 | 430,266 | 421,956 | 413,132 | 404,570 | 387,920 | 384,963 | 384,160 | 393,467 | 392,653 | 364,357 | 370,033 | 341,792 | 330,068 | 291,820 | 289,685 | 289,517 | 294,632 | 273,138 | 258,133 | 257,117 | 270,843 | 246,849 | 241,901 | 227,022 | 230,451 | 216,916 | 227,510 | 216,307 | 203,889 | 198,818 | 206,582 | 195,780 | 193,207 | 193,585 | 202,970 | 203,928 | 205,855 | 211,704 | 220,154 | 224,161 | 214,062 | 228,291 | 238,021 | 234,250 | 208,661 | 217,756 | 209,687 | 190,060 | 197,406 | 186,825 | 181,741 | 185,603 | 176,552 | 166,271,895,000 | 165,386,364,000 | 149,100,457,000 | 140,066,814,000 | 110,184,229,000 | 110,852,003,000 | 115,203,163,000 | 121,116,723,000 | 112,503,168,000 | 102,593,376,000 | 122,957,894,000 | 86,477,867,000 | 101,449,324,000 | 79,758,839,000 | 62,867,845,000 | 52,510,037,000 | 54,246,499,000 | 53,194,153,000 | 47,329,224,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249,706 | 254,635 | 262,432 | 269,171 | 284,298 | 323,584 | 270,824 | 278,794 | 265,182 | 286,902 | 296,131 | 352,797 | 397,409 | 440,246 | 447,188 | 499,212 | 530,818 | 600,809 | 810,938 | 1,089,199 | 1,258,306 | 1,321,829 | 1,198,669 | 1,379,557 | 1,509,066 |
| 1,509,066 | 1,379,557 | 1,198,669 | 1,321,829 | 1,258,306 | 1,089,199 | 810,938 | 600,809 | 530,818 | 499,212 | 447,188 | 440,246 | 397,409 | 352,797 | 296,131 | 286,902 | 265,182 | 278,794 | 270,824 | 323,584 | 284,298 | 269,171 | 262,432 | 254,635 | 249,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,519 | 11,712 | 29,092 | 18,214 | 24,126 | 38,252 | 42,679 | 48,615 | 32,909 | 21,606 | 17,925 | 35,062 | 74,320 | 123,388 | 101,901 | 124,924 | 69,389 | 100,264 | 194,932 | 256,431 | 142,427 | 112,524 | 123,321 | 183,386 | 123,624 |
| 123,624 | 183,386 | 123,321 | 112,524 | 142,427 | 256,431 | 194,932 | 100,264 | 69,389 | 124,924 | 101,901 | 123,388 | 74,320 | 35,062 | 17,925 | 21,606 | 32,909 | 48,615 | 42,679 | 38,252 | 24,126 | 18,214 | 29,092 | 11,712 | 16,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 16,618,094,000 | 19,268,406,000 | 18,787,595,000 | 14,897,509,000 | 19,756,558,000 | 30,486,487,000 | 41,802,842,000 | 30,844,203,000 | 36,948,928,000 | 46,008,201,000 | 49,122,854,000 | 61,265,267,000 | 54,938,450,000 | 52,576,541,000 | 50,272,071,000 | 42,034,324,000 | 48,442,257,000 | 58,352,118,000 | 56,696,390,000 | 51,215 | 57,129 | 53,220 | 62,470 | 66,194 | 51,062 | 70,943 | 75,580 | 57,076 | 81,350 | 95,490 | 85,602 | 75,787 | 91,083 | 87,086 | 81,511 | 69,587 | 72,614 | 76,574 | 63,316 | 67,648 | 76,052 | 74,564 | 64,359 | 75,727 | 86,960 | 79,298 | 78,958 | 91,125 | 92,154 | 86,930 | 81,943 | 103,018 | 108,717 | 100,164 | 100,303 | 123,114 | 129,303 | 107,308 | 108,239 | 129,430 | 150,678 | 141,036 | 127,066 | 156,386 | 162,922 | 148,600 | 136,613 | 136,503 | 160,379 | 155,948 | 144,908 | 168,964 | 174,038 | 171,637 | 115,828 | 88,081 | 93,202 | 102,155 | 137,295 | 175,600 | 193,210 | 185,735 | 208,182 | 226,907 | 302,135 | 318,489 | 413,872 | 548,753 | 726,896 | 542,798 | 414,129 | 503,589 | 756,479 |
| 756,479 | 503,589 | 414,129 | 542,798 | 726,896 | 548,753 | 413,872 | 318,489 | 302,135 | 226,907 | 208,182 | 185,735 | 193,210 | 175,600 | 137,295 | 102,155 | 93,202 | 88,081 | 115,828 | 171,637 | 174,038 | 168,964 | 144,908 | 155,948 | 160,379 | 136,503 | 136,613 | 148,600 | 162,922 | 156,386 | 127,066 | 141,036 | 150,678 | 129,430 | 108,239 | 107,308 | 129,303 | 123,114 | 100,303 | 100,164 | 108,717 | 103,018 | 81,943 | 86,930 | 92,154 | 91,125 | 78,958 | 79,298 | 86,960 | 75,727 | 64,359 | 74,564 | 76,052 | 67,648 | 63,316 | 76,574 | 72,614 | 69,587 | 81,511 | 87,086 | 91,083 | 75,787 | 85,602 | 95,490 | 81,350 | 57,076 | 75,580 | 70,943 | 51,062 | 66,194 | 62,470 | 53,220 | 57,129 | 51,215 | 56,696,390,000 | 58,352,118,000 | 48,442,257,000 | 42,034,324,000 | 50,272,071,000 | 52,576,541,000 | 54,938,450,000 | 61,265,267,000 | 49,122,854,000 | 46,008,201,000 | 36,948,928,000 | 30,844,203,000 | 41,802,842,000 | 30,486,487,000 | 19,756,558,000 | 14,897,509,000 | 18,787,595,000 | 19,268,406,000 | 16,618,094,000 |
---|
Other Current Assets | 1,038,953,000 | 1,015,708,000 | 1,046,321,000 | 206,245,000 | 486,398,000 | 268,258,000 | 1,703,169,000 | 875,624,000 | 3,080,195,000 | 1,156,149,000 | 1,467,581,000 | 6,101,913,000 | 4,938,799,000 | 3,714,635,000 | 1,820,704,000 | 2,907,198,000 | 2,597,845,000 | 1,896,947,000 | 1,340,485,000 | 2,159 | 1,859 | 1,063 | 571 | 1,444 | 3,910 | 2,005 | 1,395 | 2,271 | 2,034 | 1,059 | 843 | 5,991 | 4,926 | 3,802 | 1,558 | 5,879 | 3,788 | 2,577 | 3,373 | 5,309 | 3,571 | 3,403 | 4,136 | 4,150 | 6,926 | 9,417 | 3,366 | 3,740 | 8,830 | 11,979 | 9,684 | 6,064 | 6,192 | 6,598 | 7,778 | 10,662 | 11,544 | 13,356 | 15,121 | 17,421 | 12,573 | 16,125 | 14,593 | 15,729 | 7,321 | 10,076 | 7,326 | 8,947 | 11,665 | 8,579 | 6,575 | 7,807 | 8,979 | 11,483 | 10,765 | 5,502 | 0 | 0 | 14,143 | 13,820 | 11,070 | 2,128 | 5,022 | 3,147 | 5,968 | 12,282 | 10,251 | 8,504 | 37,625 | 80,315 | 0 | 0 | 0 |
| 0 | 0 | 0 | 80,315 | 37,625 | 8,504 | 10,251 | 12,282 | 5,968 | 3,147 | 5,022 | 2,128 | 11,070 | 13,820 | 14,143 | 0 | 0 | 5,502 | 10,765 | 11,483 | 8,979 | 7,807 | 6,575 | 8,579 | 11,665 | 8,947 | 7,326 | 10,076 | 7,321 | 15,729 | 14,593 | 16,125 | 12,573 | 17,421 | 15,121 | 13,356 | 11,544 | 10,662 | 7,778 | 6,598 | 6,192 | 6,064 | 9,684 | 11,979 | 8,830 | 3,740 | 3,366 | 9,417 | 6,926 | 4,150 | 4,136 | 3,403 | 3,571 | 5,309 | 3,373 | 2,577 | 3,788 | 5,879 | 1,558 | 3,802 | 4,926 | 5,991 | 843 | 1,059 | 2,034 | 2,271 | 1,395 | 2,005 | 3,910 | 1,444 | 571 | 1,063 | 1,859 | 2,159 | 1,340,485,000 | 1,896,947,000 | 2,597,845,000 | 2,907,198,000 | 1,820,704,000 | 3,714,635,000 | 4,938,799,000 | 6,101,913,000 | 1,467,581,000 | 1,156,149,000 | 3,080,195,000 | 875,624,000 | 1,703,169,000 | 268,258,000 | 486,398,000 | 206,245,000 | 1,046,321,000 | 1,015,708,000 | 1,038,953,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,429 | 181,937 | 182,112 | 188,346 | 190,861 | 188,475 | 190,172 | 219,491 | 229,876 | 227,471 | 226,959 | 231,956 | 270,885 | 308,713 | 321,140 | 391,887 | 406,401 | 428,769 |
| 428,769 | 406,401 | 391,887 | 321,140 | 308,713 | 270,885 | 231,956 | 226,959 | 227,471 | 229,876 | 219,491 | 190,172 | 188,475 | 190,861 | 188,346 | 182,112 | 181,937 | 178,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 15,280,798,000 | 17,155,090,000 | 18,897,414,000 | 18,134,081,000 | 19,880,023,000 | 21,944,055,000 | 23,841,262,000 | 22,781,428,000 | 24,769,045,000 | 26,142,385,000 | 28,342,353,000 | 29,905,615,000 | 31,181,571,000 | 33,006,925,000 | 35,849,981,000 | 67,160,682,000 | 68,604,934,000 | 74,194,364,000 | 74,682,610,000 | 83,105 | 83,960 | 84,183 | 83,696 | 83,181 | 84,478 | 92,169 | 90,204 | 90,071 | 89,070 | 88,090 | 85,586 | 84,139 | 84,304 | 82,964 | 83,026 | 81,259 | 82,065 | 81,019 | 79,934 | 81,942 | 79,392 | 79,697 | 79,041 | 77,913 | 78,222 | 77,571 | 76,281 | 75,693 | 76,369 | 76,650 | 82,491 | 92,569 | 90,262 | 89,960 | 88,428 | 86,487 | 84,703 | 81,804 | 81,464 | 106,813 | 122,445 | 125,465 | 123,369 | 126,400 | 129,282 | 127,520 | 130,536 | 130,200 | 128,822 | 132,139 | 133,231 | 130,753 | 139,298 | 147,720 | 149,053 | 145,235 | 146,404 | 148,039 | 148,792 | 149,275 | 149,223 | 154,210 | 176,098 | 180,116 | 182,170 | 180,740 | 195,232 | 221,766 | 258,600 | 262,467 | 0 | 0 | 0 |
| 0 | 0 | 0 | 262,467 | 258,600 | 221,766 | 195,232 | 180,740 | 182,170 | 180,116 | 176,098 | 154,210 | 149,223 | 149,275 | 148,792 | 148,039 | 146,404 | 145,235 | 149,053 | 147,720 | 139,298 | 130,753 | 133,231 | 132,139 | 128,822 | 130,200 | 130,536 | 127,520 | 129,282 | 126,400 | 123,369 | 125,465 | 122,445 | 106,813 | 81,464 | 81,804 | 84,703 | 86,487 | 88,428 | 89,960 | 90,262 | 92,569 | 82,491 | 76,650 | 76,369 | 75,693 | 76,281 | 77,571 | 78,222 | 77,913 | 79,041 | 79,697 | 79,392 | 81,942 | 79,934 | 81,019 | 82,065 | 81,259 | 83,026 | 82,964 | 84,304 | 84,139 | 85,586 | 88,090 | 89,070 | 90,071 | 90,204 | 92,169 | 84,478 | 83,181 | 83,696 | 84,183 | 83,960 | 83,105 | 74,682,610,000 | 74,194,364,000 | 68,604,934,000 | 67,160,682,000 | 35,849,981,000 | 33,006,925,000 | 31,181,571,000 | 29,905,615,000 | 28,342,353,000 | 26,142,385,000 | 24,769,045,000 | 22,781,428,000 | 23,841,262,000 | 21,944,055,000 | 19,880,023,000 | 18,134,081,000 | 18,897,414,000 | 17,155,090,000 | 15,280,798,000 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 74,986,000 | 22,484,000 | 28,063,000 | 20,194,000 | 56,310,000 | 64,934,000 | 65,286,000 | 48,357,000 | 64,380,000 | 72,001,000 | 82,816,000 | 68,588,000 | 82,890,000 | 87,211,000 | 90,904,000 | 104,070,000 | 290,775,000 | 1,235,899,000 | 1,601,442,000 | 2,409 | 1,161 | 1,350 | 1,236 | 1,344 | 1,228 | 1,119 | 950 | 887 | 789 | 624 | 540 | 470 | 435 | 363 | 300 | 251 | 212 | 176 | 189 | 162 | 138 | 129 | 144 | 127 | 126 | 121 | 125 | 149 | 138 | 159 | 628 | 628 | 667 | 727 | 760 | 777 | 803 | 792 | 1,003 | 946 | 1,029 | 984 | 1,205 | 1,282 | 1,428 | 1,492 | 1,737 | 1,750 | 1,891 | 1,926 | 2,448 | 2,477 | 2,419 | 2,498 | 2,790 | 2,925 | 6,456 | 3,391 | 3,550 | 3,869 | 3,809 | 3,823 | 3,715 | 4,965 | 9,775 | 9,128 | 8,467 | 11,882 | 10,809 | 10,471 | 10,970 | 12,458 | 10,596 |
| 10,596 | 12,458 | 10,970 | 10,471 | 10,809 | 11,882 | 8,467 | 9,128 | 9,775 | 4,965 | 3,715 | 3,823 | 3,809 | 3,869 | 3,550 | 3,391 | 6,456 | 2,925 | 2,790 | 2,498 | 2,419 | 2,477 | 2,448 | 1,926 | 1,891 | 1,750 | 1,737 | 1,492 | 1,428 | 1,282 | 1,205 | 984 | 1,029 | 946 | 1,003 | 792 | 803 | 777 | 760 | 727 | 667 | 628 | 628 | 159 | 138 | 149 | 125 | 121 | 126 | 127 | 144 | 129 | 138 | 162 | 189 | 176 | 212 | 251 | 300 | 363 | 435 | 470 | 540 | 624 | 789 | 887 | 950 | 1,119 | 1,228 | 1,344 | 1,236 | 1,350 | 1,161 | 2,409 | 1,601,442,000 | 1,235,899,000 | 290,775,000 | 104,070,000 | 90,904,000 | 87,211,000 | 82,890,000 | 68,588,000 | 82,816,000 | 72,001,000 | 64,380,000 | 48,357,000 | 65,286,000 | 64,934,000 | 56,310,000 | 20,194,000 | 28,063,000 | 22,484,000 | 74,986,000 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,429 | 0 | 0 | 0 | 0 | 540 | 0 | 0 | -30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,000 | 0 | 0 | 540 | 0 | 0 | 0 | 0 | 178,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 37,828,317,000 | 40,809,471,000 | 41,352,235,000 | 38,338,621,000 | 57,336,227,000 | 76,014,677,000 | 101,361,529,000 | 86,052,974,000 | 125,350,700,000 | 115,767,492,000 | 121,830,624,000 | 124,651,868,000 | 123,105,035,000 | 106,105,571,000 | 89,721,691,000 | 94,233,176,000 | 97,745,549,000 | 107,122,068,000 | 105,925,751,000 | 113,942 | 116,545 | 110,143 | 112,251 | 128,016 | 120,213 | 142,442 | 143,883 | 138,328 | 164,626 | 155,825 | 150,161 | 88,579 | 93,341 | 89,471 | 91,020 | 93,399 | 85,244 | 80,499 | 69,293 | 65,994 | 61,803 | 64,415 | 56,309 | 57,887 | 71,773 | 74,386 | 60,927 | 70,717 | 73,609 | 83,914 | 84,511 | 103,616 | 104,431 | 97,772 | 103,699 | 116,365 | 122,317 | 111,298 | 105,897 | 133,756 | 159,314 | 167,273 | 150,323 | 170,756 | 161,363 | 149,359 | 140,780 | 133,852 | 146,245 | 139,576 | 136,898 | 138,550 | 153,860 | 176,305 | 120,342 | 123,790 | 139,576 | 157,000 | 157,276 | 208,213 | 242,996 | 255,551 | 246,536 | 268,530 | 321,816 | 351,192 | 429,586 | 644,889 | 874,459 | 887,533 | 789,364 | 796,808 | 817,217 |
| 817,217 | 796,808 | 789,364 | 887,533 | 874,459 | 644,889 | 429,586 | 351,192 | 321,816 | 268,530 | 246,536 | 255,551 | 242,996 | 208,213 | 157,276 | 157,000 | 139,576 | 123,790 | 120,342 | 176,305 | 153,860 | 138,550 | 136,898 | 139,576 | 146,245 | 133,852 | 140,780 | 149,359 | 161,363 | 170,756 | 150,323 | 167,273 | 159,314 | 133,756 | 105,897 | 111,298 | 122,317 | 116,365 | 103,699 | 97,772 | 104,431 | 103,616 | 84,511 | 83,914 | 73,609 | 70,717 | 60,927 | 74,386 | 71,773 | 57,887 | 56,309 | 64,415 | 61,803 | 65,994 | 69,293 | 80,499 | 85,244 | 93,399 | 91,020 | 89,471 | 93,341 | 88,579 | 150,161 | 155,825 | 164,626 | 138,328 | 143,883 | 142,442 | 120,213 | 128,016 | 112,251 | 110,143 | 116,545 | 113,942 | 105,925,751,000 | 107,122,068,000 | 97,745,549,000 | 94,233,176,000 | 89,721,691,000 | 106,105,571,000 | 123,105,035,000 | 124,651,868,000 | 121,830,624,000 | 115,767,492,000 | 125,350,700,000 | 86,052,974,000 | 101,361,529,000 | 76,014,677,000 | 57,336,227,000 | 38,338,621,000 | 41,352,235,000 | 40,809,471,000 | 37,828,317,000 |
---|
> Total Current Liabilities | 28,651,106,000 | 31,178,638,000 | 30,898,386,000 | 31,233,632,000 | 47,821,985,000 | 67,692,962,000 | 92,998,423,000 | 78,103,026,000 | 85,354,670,000 | 60,210,119,000 | 69,218,034,000 | 72,763,842,000 | 70,776,779,000 | 67,004,060,000 | 60,197,620,000 | 65,152,812,000 | 71,484,962,000 | 57,429,727,000 | 55,313,194,000 | 70,871 | 79,069 | 61,609 | 64,457 | 75,591 | 69,420 | 86,675 | 92,066 | 91,625 | 45,937 | 52,207 | 52,886 | 42,218 | 53,153 | 54,966 | 50,951 | 57,657 | 51,781 | 53,492 | 42,535 | 44,843 | 42,865 | 51,300 | 41,521 | 48,373 | 60,673 | 64,199 | 50,390 | 59,489 | 62,112 | 72,251 | 73,606 | 91,363 | 91,846 | 84,516 | 89,543 | 100,061 | 106,013 | 95,438 | 89,949 | 104,891 | 120,177 | 130,823 | 114,068 | 137,790 | 129,552 | 122,879 | 114,607 | 106,975 | 118,278 | 110,492 | 109,357 | 107,174 | 120,879 | 142,921 | 92,177 | 93,544 | 98,915 | 118,497 | 120,188 | 166,828 | 201,073 | 211,974 | 201,334 | 216,007 | 269,331 | 296,733 | 374,875 | 573,072 | 800,641 | 813,791 | 711,034 | 733,561 | 755,447 |
| 755,447 | 733,561 | 711,034 | 813,791 | 800,641 | 573,072 | 374,875 | 296,733 | 269,331 | 216,007 | 201,334 | 211,974 | 201,073 | 166,828 | 120,188 | 118,497 | 98,915 | 93,544 | 92,177 | 142,921 | 120,879 | 107,174 | 109,357 | 110,492 | 118,278 | 106,975 | 114,607 | 122,879 | 129,552 | 137,790 | 114,068 | 130,823 | 120,177 | 104,891 | 89,949 | 95,438 | 106,013 | 100,061 | 89,543 | 84,516 | 91,846 | 91,363 | 73,606 | 72,251 | 62,112 | 59,489 | 50,390 | 64,199 | 60,673 | 48,373 | 41,521 | 51,300 | 42,865 | 44,843 | 42,535 | 53,492 | 51,781 | 57,657 | 50,951 | 54,966 | 53,153 | 42,218 | 52,886 | 52,207 | 45,937 | 91,625 | 92,066 | 86,675 | 69,420 | 75,591 | 64,457 | 61,609 | 79,069 | 70,871 | 55,313,194,000 | 57,429,727,000 | 71,484,962,000 | 65,152,812,000 | 60,197,620,000 | 67,004,060,000 | 70,776,779,000 | 72,763,842,000 | 69,218,034,000 | 60,210,119,000 | 85,354,670,000 | 78,103,026,000 | 92,998,423,000 | 67,692,962,000 | 47,821,985,000 | 31,233,632,000 | 30,898,386,000 | 31,178,638,000 | 28,651,106,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,343 | 9,956 | 10,605 | 9,675 | 17,823 | 19,303 | 11,608 | 10,948 | 17,281 | 15,591 | 16,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,051 | 15,591 | 17,281 | 10,948 | 11,608 | 19,303 | 17,823 | 9,675 | 10,605 | 9,956 | 10,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,343 | 9,956 | 10,605 | 9,675 | 17,823 | 19,303 | 11,608 | 10,948 | 17,281 | 15,591 | 16,051 | 40,286 | 52,231 | 55,154 | 19,971 | 6,193 | 27,393 | 28,039 | 13,471 | 115,720 | 136,333 | 166,731 | 269,758 | 318,807 | 256,034 |
| 256,034 | 318,807 | 269,758 | 166,731 | 136,333 | 115,720 | 13,471 | 28,039 | 27,393 | 6,193 | 19,971 | 55,154 | 52,231 | 40,286 | 16,051 | 15,591 | 17,281 | 10,948 | 11,608 | 19,303 | 17,823 | 9,675 | 10,605 | 9,956 | 10,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 9,482,533,000 | 10,698,740,000 | 11,269,313,000 | 11,523,307,000 | 17,096,516,000 | 17,263,711,000 | 26,390,746,000 | 16,873,192,000 | 20,812,449,000 | 20,051,643,000 | 29,192,147,000 | 31,166,467,000 | 26,987,468,000 | 12,929,965,000 | 18,030,078,000 | 19,677,544,000 | 19,934,472,000 | 20,131,748,000 | 21,063,269,000 | 24,597 | 22,228 | 23,811 | 22,877 | 21,845 | 24,568 | 28,886 | 31,346 | 29,237 | 29,585 | 35,974 | 32,771 | 34,295 | 31,357 | 30,481 | 23,077 | 26,572 | 17,887 | 22,376 | 18,149 | 18,630 | 22,939 | 26,142 | 20,893 | 24,188 | 30,664 | 36,249 | 29,084 | 28,031 | 33,569 | 35,705 | 36,732 | 45,095 | 46,805 | 48,899 | 49,382 | 50,002 | 52,001 | 44,058 | 38,098 | 45,310 | 53,398 | 73,771 | 59,442 | 61,924 | 57,098 | 57,961 | 60,996 | 58,648 | 62,038 | 62,792 | 62,807 | 46,666 | 59,008 | 80,991 | 58,378 | 60,637 | 59,460 | 82,857 | 84,067 | 102,159 | 122,416 | 130,686 | 157,387 | 171,441 | 189,483 | 222,331 | 300,341 | 389,393 | 481,067 | 562,358 | 359,954 | 284,382 | 366,886 |
| 366,886 | 284,382 | 359,954 | 562,358 | 481,067 | 389,393 | 300,341 | 222,331 | 189,483 | 171,441 | 157,387 | 130,686 | 122,416 | 102,159 | 84,067 | 82,857 | 59,460 | 60,637 | 58,378 | 80,991 | 59,008 | 46,666 | 62,807 | 62,792 | 62,038 | 58,648 | 60,996 | 57,961 | 57,098 | 61,924 | 59,442 | 73,771 | 53,398 | 45,310 | 38,098 | 44,058 | 52,001 | 50,002 | 49,382 | 48,899 | 46,805 | 45,095 | 36,732 | 35,705 | 33,569 | 28,031 | 29,084 | 36,249 | 30,664 | 24,188 | 20,893 | 26,142 | 22,939 | 18,630 | 18,149 | 22,376 | 17,887 | 26,572 | 23,077 | 30,481 | 31,357 | 34,295 | 32,771 | 35,974 | 29,585 | 29,237 | 31,346 | 28,886 | 24,568 | 21,845 | 22,877 | 23,811 | 22,228 | 24,597 | 21,063,269,000 | 20,131,748,000 | 19,934,472,000 | 19,677,544,000 | 18,030,078,000 | 12,929,965,000 | 26,987,468,000 | 31,166,467,000 | 29,192,147,000 | 20,051,643,000 | 20,812,449,000 | 16,873,192,000 | 26,390,746,000 | 17,263,711,000 | 17,096,516,000 | 11,523,307,000 | 11,269,313,000 | 10,698,740,000 | 9,482,533,000 |
---|
Other Current Liabilities | 2,439,697,000 | 3,058,206,000 | 4,051,529,000 | 1,356,416,000 | 2,791,345,000 | 5,704,845,000 | 11,925,720,000 | 5,097,720,000 | 6,319,799,000 | 8,081,829,000 | 6,353,277,000 | 9,403,451,000 | 7,951,718,000 | 7,502,121,000 | 3,022,327,000 | 2,410,309,000 | 2,291,612,000 | 6,807,975,000 | 5,778,567,000 | 5,681 | 10,736 | 6,109 | 15,524 | 21,441 | 13,613 | 20,421 | 22,679 | 24,302 | 14,034 | 13,711 | 15,128 | 5,488 | 9,836 | 7,776 | 6,228 | 9,233 | 12,350 | 10,171 | 8,167 | 9,764 | 8,505 | 14,763 | 20,609 | 18,648 | 24,143 | 21,338 | 21,306 | 31,459 | 28,542 | 36,546 | 36,873 | 46,268 | 45,041 | 35,617 | 40,161 | 50,059 | 54,012 | 51,379 | 51,851 | 59,581 | 66,780 | 54,113 | 50,433 | 68,145 | 63,288 | 57,931 | 44,934 | 40,748 | 48,570 | 37,744 | 35,946 | 50,834 | 29,042 | 29,753 | 9,945 | 8 | 11,126 | 8,348 | 8,404 | 11,696 | 12,188 | 13,306 | 8,984 | 21,933 | 25,918 | 24,066 | 45,168 | 52,358 | 149,611 | 36,723 | 2,671 | 2,779 | 0 |
| 0 | 2,779 | 2,671 | 36,723 | 149,611 | 52,358 | 45,168 | 24,066 | 25,918 | 21,933 | 8,984 | 13,306 | 12,188 | 11,696 | 8,404 | 8,348 | 11,126 | 8 | 9,945 | 29,753 | 29,042 | 50,834 | 35,946 | 37,744 | 48,570 | 40,748 | 44,934 | 57,931 | 63,288 | 68,145 | 50,433 | 54,113 | 66,780 | 59,581 | 51,851 | 51,379 | 54,012 | 50,059 | 40,161 | 35,617 | 45,041 | 46,268 | 36,873 | 36,546 | 28,542 | 31,459 | 21,306 | 21,338 | 24,143 | 18,648 | 20,609 | 14,763 | 8,505 | 9,764 | 8,167 | 10,171 | 12,350 | 9,233 | 6,228 | 7,776 | 9,836 | 5,488 | 15,128 | 13,711 | 14,034 | 24,302 | 22,679 | 20,421 | 13,613 | 21,441 | 15,524 | 6,109 | 10,736 | 5,681 | 5,778,567,000 | 6,807,975,000 | 2,291,612,000 | 2,410,309,000 | 3,022,327,000 | 7,502,121,000 | 7,951,718,000 | 9,403,451,000 | 6,353,277,000 | 8,081,829,000 | 6,319,799,000 | 5,097,720,000 | 11,925,720,000 | 5,704,845,000 | 2,791,345,000 | 1,356,416,000 | 4,051,529,000 | 3,058,206,000 | 2,439,697,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,246 | 40,660 | 38,504 | 37,088 | 41,385 | 41,923 | 43,578 | 45,202 | 52,523 | 52,485 | 54,458 | 54,711 | 71,816 | 73,818 | 73,742 | 78,330 | 63,247 | 61,770 |
| 61,770 | 63,247 | 78,330 | 73,742 | 73,818 | 71,816 | 54,711 | 54,458 | 52,485 | 52,523 | 45,202 | 43,578 | 41,923 | 41,385 | 37,088 | 38,504 | 40,660 | 30,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,343 | -9,956 | -10,605 | -9,675 | -17,823 | -19,303 | -11,608 | -10,948 | -17,281 | -15,591 | -16,051 | 0 | 0 | 4,267 | 5,130 | 6,454 | 0 | 0 | 4,465 | 7,808 | 6,495 | 3,177 | 11,658 | 0 | 0 |
| 0 | 0 | 11,658 | 3,177 | 6,495 | 7,808 | 4,465 | 0 | 0 | 6,454 | 5,130 | 4,267 | 0 | 0 | -16,051 | -15,591 | -17,281 | -10,948 | -11,608 | -19,303 | -17,823 | -9,675 | -10,605 | -9,956 | -10,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 9,500,907,000 | 12,384,682,000 | 12,894,264,000 | 14,171,416,000 | 5,531,618,000 | 3,744,162,000 | 87,795,000 | 424,893,000 | 0 | 0 | 0 | 0 | 0 | 4,746,432,000 | 20,462,538,000 | 45,833,638,000 | 51,354,908,000 | 58,264,296,000 | 60,346,144,000 | 62,609 | 69,058 | 71,598 | 74,574 | 69,390 | 69,847 | 66,974 | 73,599 | 70,072 | 69,372 | 81,946 | 77,881 | 125,237 | 130,565 | 130,427 | 120,436 | 112,212 | 118,435 | 122,216 | 124,034 | 126,944 | 133,709 | 141,895 | 142,242 | 145,736 | 144,268 | 153,125 | 155,989 | 159,734 | 153,413 | 157,988 | 162,339 | 167,227 | 152,686 | 160,360 | 169,439 | 178,267 | 167,200 | 178,387 | 185,923 | 196,312 | 182,478 | 202,760 | 214,034 | 221,897 | 232,105 | 234,801 | 244,183 | 254,068 | 258,325 | 273,557 | 285,058 | 291,716 | 298,603 | 326,046 | 330,895 | 333,433 | 307,543 | 312,014 | 327,201 | 335,444 | 342,888 | 374,867 | 420,144 | 460,558 | 436,474 | 476,576 | 613,308 | 715,196 | 692,559 | 755,435 | 801,192 | 989,150 | 1,120,617 |
| 1,120,617 | 989,150 | 801,192 | 755,435 | 692,559 | 715,196 | 613,308 | 476,576 | 436,474 | 460,558 | 420,144 | 374,867 | 342,888 | 335,444 | 327,201 | 312,014 | 307,543 | 333,433 | 330,895 | 326,046 | 298,603 | 291,716 | 285,058 | 273,557 | 258,325 | 254,068 | 244,183 | 234,801 | 232,105 | 221,897 | 214,034 | 202,760 | 182,478 | 196,312 | 185,923 | 178,387 | 167,200 | 178,267 | 169,439 | 160,360 | 152,686 | 167,227 | 162,339 | 157,988 | 153,413 | 159,734 | 155,989 | 153,125 | 144,268 | 145,736 | 142,242 | 141,895 | 133,709 | 126,944 | 124,034 | 122,216 | 118,435 | 112,212 | 120,436 | 130,427 | 130,565 | 125,237 | 77,881 | 81,946 | 69,372 | 70,072 | 73,599 | 66,974 | 69,847 | 69,390 | 74,574 | 71,598 | 69,058 | 62,609 | 60,346,144,000 | 58,264,296,000 | 51,354,908,000 | 45,833,638,000 | 20,462,538,000 | 4,746,432,000 | 0 | 0 | 0 | 0 | 0 | 424,893,000 | 87,795,000 | 3,744,162,000 | 5,531,618,000 | 14,171,416,000 | 12,894,264,000 | 12,384,682,000 | 9,500,907,000 |
---|
Common Stock | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 52,632,000,000 | 52,632,000,000 | 52,632,000,000 | 52,632,000,000 | 52,632,000,000 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632 | 52,632,000,000 | 52,632,000,000 | 52,632,000,000 | 52,632,000,000 | 52,632,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 24,480,000,000 | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 | 6,120,000,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,288 | 27,322 | 31,508 | 26,219 | 27,145 | 28,653 | 31,986 | 31,208 | 31,002 | 32,905 | 34,605 | 33,052 | 34,111 | 35,521 | 37,224 | 34,786 | 36,702 | 38,266 | 44,480 | 37,039 | 41,156 | 43,388 | 0 | 0 | 0 |
| 0 | 0 | 0 | 43,388 | 41,156 | 37,039 | 44,480 | 38,266 | 36,702 | 34,786 | 37,224 | 35,521 | 34,111 | 33,052 | 34,605 | 32,905 | 31,002 | 31,208 | 31,986 | 28,653 | 27,145 | 26,219 | 31,508 | 27,322 | 25,288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|