25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Elders Ltd
Buy, Hold or Sell?

Let's analyze Elders together

I guess you are interested in Elders Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Elders Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Elders Ltd

I send you an email if I find something interesting about Elders Ltd.

1. Quick Overview

1.1. Quick analysis of Elders (30 sec.)










1.2. What can you expect buying and holding a share of Elders? (30 sec.)

How much money do you get?

How much money do you get?
A$0.75
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$4.46
Expected worth in 1 year
A$4.01
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
A$0.75
Return On Investment
10.5%

For what price can you sell your share?

Current Price per Share
A$7.12
Expected price per share
A$6.6858950201884 - A$7.6652045747423
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Elders (5 min.)




Live pricePrice per Share (EOD)
A$7.12
Intrinsic Value Per Share
A$1.43 - A$6.05
Total Value Per Share
A$5.89 - A$10.52

2.2. Growth of Elders (5 min.)




Is Elders growing?

Current yearPrevious yearGrowGrow %
How rich?$523.5m$536.9m-$13.4m-2.6%

How much money is Elders making?

Current yearPrevious yearGrowGrow %
Making money$27.9m$62.4m-$34.5m-123.7%
Net Profit Margin1.4%3.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Elders (5 min.)




2.4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  


Richest
#56 / 238

Most Revenue
#21 / 238

Most Profit
#40 / 238

Most Efficient
#122 / 238
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Elders?

Welcome investor! Elders's management wants to use your money to grow the business. In return you get a share of Elders.

First you should know what it really means to hold a share of Elders. And how you can make/lose money.

Speculation

The Price per Share of Elders is A$7.12. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Elders.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Elders, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$4.46. Based on the TTM, the Book Value Change Per Share is A$-0.11 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.30 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Elders.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.152.1%0.152.1%0.334.6%0.385.3%0.304.3%
Usd Book Value Change Per Share-0.07-1.0%-0.07-1.0%0.020.3%0.233.2%0.263.6%
Usd Dividend Per Share0.192.6%0.192.6%0.263.7%0.192.7%0.111.6%
Usd Total Gains Per Share0.121.6%0.121.6%0.283.9%0.425.9%0.375.2%
Usd Price Per Share5.23-5.23-3.58-6.09-4.63-
Price to Earnings Ratio35.49-35.49-10.85-18.46-16.81-
Price-to-Total Gains Ratio45.11-45.11-12.73-19.31-15.35-
Price to Book Ratio1.89-1.89-1.26-2.36-3.21-
Price-to-Total Gains Ratio45.11-45.11-12.73-19.31-15.35-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share4.410128
Number of shares226
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.190.19
Usd Book Value Change Per Share-0.070.23
Usd Total Gains Per Share0.120.42
Gains per Quarter (226 shares)26.2295.45
Gains per Year (226 shares)104.88381.79
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1169-6495173208372
2338-128200347417754
3507-1923055206251136
4676-2564106948331518
5844-32051586710421900
61013-384620104112502282
71182-448725121414592664
81351-512830138716673046
91520-576935156118753428
101689-6401040173420843810

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%22.011.04.059.5%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%9.01.00.090.0%30.07.00.081.1%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%34.00.03.091.9%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%32.05.00.086.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Elders Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.114-0.1140%0.032-454%0.372-131%0.416-127%
Book Value Per Share--4.4644.4640%4.578-2%4.250+5%2.842+57%
Current Ratio--1.2841.2840%1.2860%1.279+0%1.208+6%
Debt To Asset Ratio--0.6370.6370%0.582+9%0.585+9%0.633+1%
Debt To Equity Ratio--1.7621.7620%1.400+26%1.429+23%1.933-9%
Dividend Per Share--0.3020.3020%0.422-28%0.310-3%0.183+65%
Enterprise Value--158933982.400158933982.4000%-91756826.240+158%747665089.344-79%601152070.906-74%
Eps--0.2380.2380%0.533-55%0.614-61%0.490-51%
Ev To Ebitda Ratio--0.9300.9300%-0.449+148%3.931-76%5.322-83%
Ev To Sales Ratio--0.0510.0510%-0.028+154%0.292-83%0.288-82%
Free Cash Flow Per Share--0.1880.1880%-0.252+234%0.164+14%0.133+41%
Free Cash Flow To Equity Per Share--0.6460.6460%-0.429+166%0.026+2340%0.073+782%
Gross Profit Margin---8.389-8.3890%-2.674-68%-2.822-66%-2.747-67%
Intrinsic Value_10Y_max--6.052--------
Intrinsic Value_10Y_min--1.429--------
Intrinsic Value_1Y_max--0.370--------
Intrinsic Value_1Y_min--0.137--------
Intrinsic Value_3Y_max--1.292--------
Intrinsic Value_3Y_min--0.420--------
Intrinsic Value_5Y_max--2.432--------
Intrinsic Value_5Y_min--0.709--------
Market Cap1348164823.040-19%1599998982.4001599998982.4000%1094437173.760+46%1861679289.344-14%1415251170.906+13%
Net Profit Margin--0.0140.0140%0.030-52%0.042-66%0.043-66%
Operating Margin--0.0310.0310%0.044-29%0.051-39%0.047-33%
Operating Ratio--1.0001.0000%0.953+5%0.961+4%0.965+4%
Pb Ratio1.595-19%1.8931.8930%1.263+50%2.358-20%3.211-41%
Pe Ratio29.906-19%35.49235.4920%10.853+227%18.459+92%16.807+111%
Price Per Share7.120-19%8.4508.4500%5.780+46%9.832-14%7.474+13%
Price To Free Cash Flow Ratio37.885-19%44.96144.9610%-22.914+151%-95.712+313%-42.103+194%
Price To Total Gains Ratio38.012-19%45.11245.1120%12.732+254%19.306+134%15.350+194%
Quick Ratio--0.8560.8560%0.740+16%0.805+6%0.810+6%
Return On Assets--0.0190.0190%0.049-60%0.062-69%0.074-74%
Return On Equity--0.0540.0540%0.117-54%0.147-64%0.219-76%
Total Gains Per Share--0.1870.1870%0.454-59%0.682-73%0.599-69%
Usd Book Value--523510066.600523510066.6000%536917599.000-2%498450876.920+5%333293069.880+57%
Usd Book Value Change Per Share---0.071-0.0710%0.020-454%0.230-131%0.258-127%
Usd Book Value Per Share--2.7652.7650%2.836-2%2.632+5%1.760+57%
Usd Dividend Per Share--0.1870.1870%0.261-28%0.192-3%0.113+65%
Usd Enterprise Value--98443708.69998443708.6990%-56834178.173+158%463103756.340-79%372353592.719-74%
Usd Eps--0.1470.1470%0.330-55%0.380-61%0.304-51%
Usd Free Cash Flow--22041968.40022041968.4000%-29583782.800+234%19282541.400+14%15623188.140+41%
Usd Free Cash Flow Per Share--0.1160.1160%-0.156+234%0.102+14%0.083+41%
Usd Free Cash Flow To Equity Per Share--0.4000.4000%-0.266+166%0.016+2340%0.045+782%
Usd Market Cap835053291.391-19%991039369.699991039369.6990%677894385.427+46%1153124151.820-14%876606575.259+13%
Usd Price Per Share4.410-19%5.2345.2340%3.580+46%6.090-14%4.630+13%
Usd Profit--27922552.00027922552.0000%62460296.000-55%72037458.800-61%57471896.160-51%
Usd Revenue--1931798346.8001931798346.8000%2057287548.000-6%1796923625.160+8%1392607921.440+39%
Usd Total Gains Per Share--0.1160.1160%0.281-59%0.422-73%0.371-69%
 EOD+4 -4MRQTTM+0 -0YOY+14 -265Y+14 -2610Y+19 -21

3.3 Fundamental Score

Let's check the fundamental score of Elders Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1529.906
Price to Book Ratio (EOD)Between0-11.595
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.031
Quick Ratio (MRQ)Greater than10.856
Current Ratio (MRQ)Greater than11.284
Debt to Asset Ratio (MRQ)Less than10.637
Debt to Equity Ratio (MRQ)Less than11.762
Return on Equity (MRQ)Greater than0.150.054
Return on Assets (MRQ)Greater than0.050.019
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Elders Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.554
Ma 20Greater thanMa 507.119
Ma 50Greater thanMa 1007.476
Ma 100Greater thanMa 2008.051
OpenGreater thanClose7.150
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Elders Ltd

Elders Limited provides agricultural products and services to rural and regional customers primarily in Australia. The company operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. It supplies rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Ag, Horse, and Pet brand names to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool and grain; and brokering services for wool growers. In addition, it markets farms, stations, and lifestyle estates; residential real estate agency and property management services; and water broking and commercial real estate. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it is involved in grain-fed distribution, beef grass-fattening operations, cow manure processing, and irrigated corn production activities. Elders Limited was founded in 1839 and is headquartered in Adelaide, Australia.

Fundamental data was last updated by Penke on 2025-01-05 14:04:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Elders earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Elders to the Farm Products industry mean.
  • A Net Profit Margin of 1.4% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Elders Ltd:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 1.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%0.0%
TTM1.4%YOY3.0%-1.6%
TTM1.4%5Y4.2%-2.8%
5Y4.2%10Y4.3%-0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.8%-0.4%
TTM1.4%1.8%-0.4%
YOY3.0%2.8%+0.2%
5Y4.2%2.4%+1.8%
10Y4.3%2.3%+2.0%
4.3.1.2. Return on Assets

Shows how efficient Elders is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Elders to the Farm Products industry mean.
  • 1.9% Return on Assets means that Elders generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Elders Ltd:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.9%0.0%
TTM1.9%YOY4.9%-2.9%
TTM1.9%5Y6.2%-4.3%
5Y6.2%10Y7.4%-1.2%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%0.6%+1.3%
TTM1.9%0.7%+1.2%
YOY4.9%1.1%+3.8%
5Y6.2%1.2%+5.0%
10Y7.4%1.1%+6.3%
4.3.1.3. Return on Equity

Shows how efficient Elders is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Elders to the Farm Products industry mean.
  • 5.4% Return on Equity means Elders generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Elders Ltd:

  • The MRQ is 5.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.4%TTM5.4%0.0%
TTM5.4%YOY11.7%-6.3%
TTM5.4%5Y14.7%-9.4%
5Y14.7%10Y21.9%-7.2%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ5.4%1.6%+3.8%
TTM5.4%1.5%+3.9%
YOY11.7%2.5%+9.2%
5Y14.7%2.1%+12.6%
10Y21.9%2.0%+19.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Elders Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Elders is operating .

  • Measures how much profit Elders makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Elders to the Farm Products industry mean.
  • An Operating Margin of 3.1% means the company generated $0.03  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Elders Ltd:

  • The MRQ is 3.1%. The company is operating less efficient.
  • The TTM is 3.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.1%0.0%
TTM3.1%YOY4.4%-1.3%
TTM3.1%5Y5.1%-2.0%
5Y5.1%10Y4.7%+0.4%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%4.3%-1.2%
TTM3.1%3.1%+0.0%
YOY4.4%4.2%+0.2%
5Y5.1%3.9%+1.2%
10Y4.7%3.7%+1.0%
4.3.2.2. Operating Ratio

Measures how efficient Elders is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Elders Ltd:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.000. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.000TTM1.0000.000
TTM1.000YOY0.953+0.047
TTM1.0005Y0.961+0.039
5Y0.96110Y0.965-0.004
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0001.451-0.451
TTM1.0001.359-0.359
YOY0.9531.177-0.224
5Y0.9611.148-0.187
10Y0.9651.116-0.151
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Elders Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Elders is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 1.28 means the company has $1.28 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Elders Ltd:

  • The MRQ is 1.284. The company is just able to pay all its short-term debts.
  • The TTM is 1.284. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.284TTM1.2840.000
TTM1.284YOY1.286-0.002
TTM1.2845Y1.279+0.005
5Y1.27910Y1.208+0.071
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2841.526-0.242
TTM1.2841.537-0.253
YOY1.2861.611-0.325
5Y1.2791.707-0.428
10Y1.2081.630-0.422
4.4.3.2. Quick Ratio

Measures if Elders is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Elders to the Farm Products industry mean.
  • A Quick Ratio of 0.86 means the company can pay off $0.86 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Elders Ltd:

  • The MRQ is 0.856. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.856. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.856TTM0.8560.000
TTM0.856YOY0.740+0.116
TTM0.8565Y0.805+0.051
5Y0.80510Y0.810-0.005
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8560.426+0.430
TTM0.8560.448+0.408
YOY0.7400.542+0.198
5Y0.8050.622+0.183
10Y0.8100.661+0.149
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Elders Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Elders assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Elders to Farm Products industry mean.
  • A Debt to Asset Ratio of 0.64 means that Elders assets are financed with 63.7% credit (debt) and the remaining percentage (100% - 63.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Elders Ltd:

  • The MRQ is 0.637. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.637. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.637TTM0.6370.000
TTM0.637YOY0.582+0.055
TTM0.6375Y0.585+0.051
5Y0.58510Y0.633-0.047
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6370.488+0.149
TTM0.6370.490+0.147
YOY0.5820.485+0.097
5Y0.5850.486+0.099
10Y0.6330.491+0.142
4.5.4.2. Debt to Equity Ratio

Measures if Elders is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Elders to the Farm Products industry mean.
  • A Debt to Equity ratio of 176.2% means that company has $1.76 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Elders Ltd:

  • The MRQ is 1.762. The company is just able to pay all its debts with equity.
  • The TTM is 1.762. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.762TTM1.7620.000
TTM1.762YOY1.400+0.362
TTM1.7625Y1.429+0.333
5Y1.42910Y1.933-0.504
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7620.921+0.841
TTM1.7620.941+0.821
YOY1.4000.936+0.464
5Y1.4291.005+0.424
10Y1.9331.042+0.891
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Elders generates.

  • Above 15 is considered overpriced but always compare Elders to the Farm Products industry mean.
  • A PE ratio of 35.49 means the investor is paying $35.49 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Elders Ltd:

  • The EOD is 29.906. Based on the earnings, the company is overpriced. -1
  • The MRQ is 35.492. Based on the earnings, the company is overpriced. -1
  • The TTM is 35.492. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD29.906MRQ35.492-5.586
MRQ35.492TTM35.4920.000
TTM35.492YOY10.853+24.639
TTM35.4925Y18.459+17.034
5Y18.45910Y16.807+1.651
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD29.9067.201+22.705
MRQ35.4926.906+28.586
TTM35.4927.273+28.219
YOY10.8539.537+1.316
5Y18.4599.621+8.838
10Y16.80715.294+1.513
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Elders Ltd:

  • The EOD is 37.885. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 44.961. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 44.961. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD37.885MRQ44.961-7.077
MRQ44.961TTM44.9610.000
TTM44.961YOY-22.914+67.876
TTM44.9615Y-95.712+140.673
5Y-95.71210Y-42.103-53.609
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD37.8852.992+34.893
MRQ44.9613.228+41.733
TTM44.961-0.212+45.173
YOY-22.914-0.368-22.546
5Y-95.712-0.772-94.940
10Y-42.103-0.390-41.713
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Elders is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 1.89 means the investor is paying $1.89 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Elders Ltd:

  • The EOD is 1.595. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.893. Based on the equity, the company is underpriced. +1
  • The TTM is 1.893. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.595MRQ1.893-0.298
MRQ1.893TTM1.8930.000
TTM1.893YOY1.263+0.630
TTM1.8935Y2.358-0.465
5Y2.35810Y3.211-0.852
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.5951.355+0.240
MRQ1.8931.353+0.540
TTM1.8931.373+0.520
YOY1.2631.544-0.281
5Y2.3581.729+0.629
10Y3.2111.969+1.242
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Elders Ltd.

4.8.2. Funds holding Elders Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-10-31Vanguard International Stock Index-Total Intl Stock Indx2.1300001-2490417--
2021-01-31DFA Asia Pacific Small Company Series1.06-1232076--
2020-12-31Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund0.85-986749--
2021-02-28iShares Core MSCI EAFE ETF0.68-792496--
2021-02-28iShares MSCI EAFE Small Cap ETF0.55-646329--
2021-01-31DFA International Core Equity Portfolio0.47-554100--
2020-10-31Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index0.36000002-422188--
2020-12-31College Retirement Equities Fund-Stock Account0.34-398443--
2021-01-31TIAA-CREF Funds-Quant International Small Cap Equity Fund0.34-396000--
2021-02-28iShares Core MSCI Total International Stock ETF0.3-344940--
Total 7.080000120826373800.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. All numbers in thousands.

Summary
Total Assets2,326,464
Total Liabilities1,481,275
Total Stockholder Equity840,724
 As reported
Total Liabilities 1,481,275
Total Stockholder Equity+ 840,724
Total Assets = 2,326,464

Assets

Total Assets2,326,464
Total Current Assets1,382,510
Long-term Assets943,954
Total Current Assets
Cash And Cash Equivalents 40,210
Net Receivables 881,209
Inventory 446,974
Other Current Assets 14,117
Total Current Assets  (as reported)1,382,510
Total Current Assets  (calculated)1,382,510
+/-0
Long-term Assets
Property Plant Equipment 339,749
Goodwill 320,766
Intangible Assets 217,300
Long-term Assets  (as reported)943,954
Long-term Assets  (calculated)877,815
+/- 66,139

Liabilities & Shareholders' Equity

Total Current Liabilities1,076,691
Long-term Liabilities404,584
Total Stockholder Equity840,724
Total Current Liabilities
Short-term Debt 347,718
Accounts payable 535,687
Other Current Liabilities 193,286
Total Current Liabilities  (as reported)1,076,691
Total Current Liabilities  (calculated)1,076,691
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)404,584
Long-term Liabilities  (calculated)0
+/- 404,584
Total Stockholder Equity
Common Stock1,655,976
Retained Earnings -761,831
Accumulated Other Comprehensive Income -53,421
Total Stockholder Equity (as reported)840,724
Total Stockholder Equity (calculated)840,724
+/-0
Other
Cash and Short Term Investments 40,210
Common Stock Shares Outstanding 159,796
Liabilities and Stockholders Equity 2,326,464
Net Debt 690,506
Net Working Capital 305,819
Short Long Term Debt Total 730,716



5.2. Balance Sheets Structured

All numbers in thousands.

 Trend2024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-302015-09-302014-09-302013-09-302012-09-302011-09-302010-09-302009-09-302009-06-302008-09-302007-09-302006-09-302005-09-302004-09-302003-09-302002-09-302001-09-302000-09-301999-09-301998-09-301997-09-301996-09-301995-09-301994-09-301993-09-301992-09-301991-09-301990-09-301989-09-30
> Total Assets 
42,741
44,694
75,644
222,323
303,998
346,467
376,296
446,881
1,334,165
1,496,373
1,639,098
1,828,456
2,039,932
1,965,555
2,162,627
2,431,279
2,972,928
3,361,454
3,098,435
3,415,917
3,180,300
2,541,223
2,096,276
1,689,976
1,509,902
680,917
515,012
577,733
691,289
802,152
930,219
1,016,730
1,554,065
1,797,030
2,019,996
2,074,512
2,326,464
2,326,4642,074,5122,019,9961,797,0301,554,0651,016,730930,219802,152691,289577,733515,012680,9171,509,9021,689,9762,096,2762,541,2233,180,3003,415,9173,098,4353,361,4542,972,9282,431,2792,162,6271,965,5552,039,9321,828,4561,639,0981,496,3731,334,165446,881376,296346,467303,998222,32375,64444,69442,741
   > Total Current Assets 
22,512
23,394
40,512
94,997
101,301
112,363
133,515
167,177
721,513
856,929
905,277
952,472
1,016,298
1,095,806
1,295,611
1,458,347
1,672,795
1,788,450
1,406,486
1,444,677
0
1,428,572
818,403
1,074,225
915,112
545,725
451,297
496,515
562,167
576,544
640,290
670,272
953,239
1,160,752
1,395,197
1,300,432
1,382,510
1,382,5101,300,4321,395,1971,160,752953,239670,272640,290576,544562,167496,515451,297545,725915,1121,074,225818,4031,428,57201,444,6771,406,4861,788,4501,672,7951,458,3471,295,6111,095,8061,016,298952,472905,277856,929721,513167,177133,515112,363101,30194,99740,51223,39422,512
       Cash And Cash Equivalents 
262
8,175
1,911
18,189
17,909
21,435
22,728
15,388
32,738
48,697
1,702
152,854
178,755
292,049
428,225
389,298
365,803
537,521
244,310
244,043
392,500
392,538
79,985
81,614
91,969
39,927
22,477
669
35,151
35,186
11,641
7,313
50,741
48,063
17,840
21,483
40,210
40,21021,48317,84048,06350,7417,31311,64135,18635,15166922,47739,92791,96981,61479,985392,538392,500244,043244,310537,521365,803389,298428,225292,049178,755152,8541,70248,69732,73815,38822,72821,43517,90918,1891,9118,175262
       Short-term Investments 
0
0
41
0
514
0
0
0
316,694
-366
206,301
-50,772
-32,718
-2,030
0
0
0
5,096
3,031
706
0
0
0
664
1,593
1,220
0
0
0
0
0
0
0
0
0
0
0
000000000001,2201,5936640007063,0315,096000-2,030-32,718-50,772206,301-366316,69400051404100
       Net Receivables 
16,514
6,755
19,063
32,073
35,403
41,104
47,526
86,979
533,546
663,923
677,964
485,974
460,785
471,415
495,565
646,408
617,254
594,566
559,302
633,782
673,800
673,844
471,160
540,825
498,015
341,549
302,880
338,787
376,470
383,789
443,478
479,110
563,375
730,860
811,176
726,123
881,209
881,209726,123811,176730,860563,375479,110443,478383,789376,470338,787302,880341,549498,015540,825471,160673,844673,800633,782559,302594,566617,254646,408495,565471,415460,785485,974677,964663,923533,54686,97947,52641,10435,40332,07319,0636,75516,514
       Inventory 
5,237
8,358
19,444
44,735
47,475
49,824
63,261
64,810
155,229
144,309
225,611
266,546
155,487
225,167
250,792
302,705
510,546
523,352
413,099
433,865
362,200
362,190
226,015
241,637
234,357
152,982
84,817
100,304
109,643
111,101
180,285
181,430
300,664
377,920
557,853
540,780
446,974
446,974540,780557,853377,920300,664181,430180,285111,101109,643100,30484,817152,982234,357241,637226,015362,190362,200433,865413,099523,352510,546302,705250,792225,167155,487266,546225,611144,309155,22964,81063,26149,82447,47544,73519,4448,3585,237
       Other Current Assets 
499
106
53
0
0
0
0
0
-316,465
160
-192,388
47,098
221,271
107,175
121,030
119,936
117,792
107,574
112,581
170,006
223,700
-208,022
41,243
209,485
90,771
12,630
41,123
10,843
4,846
44,616
4,886
2,419
38,459
3,909
8,328
12,046
14,117
14,11712,0468,3283,90938,4592,4194,88644,6164,84610,84341,12312,63090,771209,48541,243-208,022223,700170,006112,581107,574117,792119,936121,030107,175221,27147,098-192,388160-316,4650000053106499
   > Long-term Assets 
20,229
21,300
35,132
127,326
202,697
234,104
242,781
279,704
612,652
639,444
733,821
875,984
1,023,634
869,749
867,016
972,932
1,300,133
1,573,004
1,691,949
1,971,240
0
1,220,350
1,277,873
615,751
594,790
135,192
63,715
81,218
129,122
225,608
289,929
249,274
497,059
636,278
624,799
774,080
943,954
943,954774,080624,799636,278497,059249,274289,929225,608129,12281,21863,715135,192594,790615,7511,277,8731,220,35001,971,2401,691,9491,573,0041,300,133972,932867,016869,7491,023,634875,984733,821639,444612,652279,704242,781234,104202,697127,32635,13221,30020,229
       Property Plant Equipment 
12,211
11,512
19,722
101,887
173,252
171,904
171,353
179,821
372,293
209,050
208,381
238,785
223,375
143,077
168,480
228,582
326,025
198,345
220,448
312,983
183,800
156,820
142,880
113,202
111,940
35,096
25,750
28,658
30,562
29,885
27,318
27,405
133,070
141,757
166,257
269,799
339,749
339,749269,799166,257141,757133,07027,40527,31829,88530,56228,65825,75035,096111,940113,202142,880156,820183,800312,983220,448198,345326,025228,582168,480143,077223,375238,785208,381209,050372,293179,821171,353171,904173,252101,88719,72211,51212,211
       Goodwill 
0
0
1,557
3,362
1,915
1,765
1,615
1,465
18,300
9,900
45,169
70,846
71,211
78,529
77,396
71,235
153,535
198,420
196,698
207,886
0
145,487
183,599
165,228
171,907
0
0
0
2,052
9,216
47,918
59,977
146,952
175,151
199,254
231,691
320,766
320,766231,691199,254175,151146,95259,97747,9189,2162,052000171,907165,228183,599145,4870207,886196,698198,420153,53571,23577,39678,52971,21170,84645,1699,90018,3001,4651,6151,7651,9153,3621,55700
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,238
7,146
5,357
22,716
55,111
55,606
55,015
57,742
59,205
48,816
79,918
0
079,91848,81659,20557,74255,01555,60655,11122,7165,3577,14682,2380000000000000000000000000
       Intangible Assets 
4,426
4,194
3,961
19,208
19,916
19,650
19,032
16,000
90,495
64,098
106,241
131,724
132,062
139,531
138,176
133,805
219,473
270,641
288,323
306,836
271,600
271,639
60,905
63,139
89,094
5,615
5,615
5,615
8,366
72,014
81,073
106,877
159,295
157,492
165,066
177,623
217,300
217,300177,623165,066157,492159,295106,87781,07372,0148,3665,6155,6155,61589,09463,13960,905271,639271,600306,836288,323270,641219,473133,805138,176139,531132,062131,724106,24164,09890,49516,00019,03219,65019,91619,2083,9614,1944,426
       Long-term Assets Other 
2,081
114
962
57
2,632
2,163
2,825
3,021
59,060
291,742
143,174
162,290
289,770
167,945
282,586
252,934
188,451
230,271
240,222
304,397
0
46,765
243,692
39,784
50,405
4,175
4,588
5,969
1,300
0
289,929
-121,689
-174,333
0
0
0
0
0000-174,333-121,689289,92901,3005,9694,5884,17550,40539,784243,69246,7650304,397240,222230,271188,451252,934282,586167,945289,770162,290143,174291,74259,0603,0212,8252,1632,632579621142,081
> Total Liabilities 
27,977
19,385
37,513
128,720
155,140
171,505
172,043
199,907
869,115
914,554
1,014,968
1,132,816
1,298,924
1,188,569
1,261,200
1,470,121
1,890,590
2,133,529
1,911,938
2,119,741
2,432,500
1,943,403
1,090,183
1,085,293
958,120
634,717
457,982
466,104
504,785
544,474
621,670
523,847
881,739
1,018,438
1,159,279
1,207,677
1,481,275
1,481,2751,207,6771,159,2791,018,438881,739523,847621,670544,474504,785466,104457,982634,717958,1201,085,2931,090,1831,943,4032,432,5002,119,7411,911,9382,133,5291,890,5901,470,1211,261,2001,188,5691,298,9241,132,8161,014,968914,554869,115199,907172,043171,505155,140128,72037,51319,38527,977
   > Total Current Liabilities 
26,438
9,829
25,634
52,168
63,487
66,796
74,416
107,615
536,519
636,006
575,894
556,158
785,954
770,642
861,709
1,066,360
1,253,904
1,471,382
1,369,567
1,371,767
1,475,100
1,090,573
763,631
793,040
814,234
596,769
446,231
456,853
496,616
535,207
602,930
504,147
770,830
923,375
1,048,516
1,010,883
1,076,691
1,076,6911,010,8831,048,516923,375770,830504,147602,930535,207496,616456,853446,231596,769814,234793,040763,6311,090,5731,475,1001,371,7671,369,5671,471,3821,253,9041,066,360861,709770,642785,954556,158575,894636,006536,519107,61574,41666,79663,48752,16825,6349,82926,438
       Short-term Debt 
18,097
984
2,998
12,689
9,489
5,101
5,240
38,314
7,944
74,007
49,012
17,472
104,507
36,458
79,506
58,416
145,008
235,413
255,935
164,905
0
365,833
279,486
196,041
302,987
268,116
159,982
136,822
121,300
130,482
184,001
100,695
187,191
192,237
211,926
301,855
347,718
347,718301,855211,926192,237187,191100,695184,001130,482121,300136,822159,982268,116302,987196,041279,486365,8330164,905255,935235,413145,00858,41679,50636,458104,50717,47249,01274,0077,94438,3145,2405,1019,48912,6892,99898418,097
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
294,685
34,050
15,000
120,697
129,874
183,454
100,149
158,691
154,265
179,210
265,814
0
0265,814179,210154,265158,691100,149183,454129,874120,69715,00034,050294,6850000000000000000000000000
       Accounts payable 
5,121
3,614
11,610
14,839
14,982
25,938
34,997
40,238
161,727
194,613
223,456
389,371
513,442
534,862
500,137
654,260
668,036
450,862
548,178
458,960
0
724,740
282,267
359,839
346,422
220,398
226,583
258,715
303,710
314,750
326,405
314,605
452,775
546,997
617,044
514,726
535,687
535,687514,726617,044546,997452,775314,605326,405314,750303,710258,715226,583220,398346,422359,839282,267724,7400458,960548,178450,862668,036654,260500,137534,862513,442389,371223,456194,613161,72740,23834,99725,93814,98214,83911,6103,6145,121
       Other Current Liabilities 
3,220
5,231
11,026
24,640
39,016
35,757
34,179
29,063
366,848
367,386
303,426
149,315
168,005
199,322
153,911
182,921
230,788
785,107
504,113
683,902
1,109,300
308,147
201,878
237,160
164,825
108,255
59,666
61,316
70,516
49,077
91,358
88,847
129,830
183,167
213,677
194,153
193,286
193,286194,153213,677183,167129,83088,84791,35849,07770,51661,31659,666108,255164,825237,160201,878308,1471,109,300683,902504,113785,107230,788182,921153,911199,322168,005149,315303,426367,386366,84829,06334,17935,75739,01624,64011,0265,2313,220
   > Long-term Liabilities 
1,539
9,556
11,879
76,552
91,653
104,709
97,627
92,292
332,596
278,548
439,074
576,658
512,970
417,927
399,491
403,761
636,686
662,147
542,371
747,974
0
852,830
326,552
292,253
143,886
37,948
11,751
9,251
8,169
9,267
18,740
44,205
25,000
95,063
110,763
196,794
404,584
404,584196,794110,76395,06325,00044,20518,7409,2678,1699,25111,75137,948143,886292,253326,552852,8300747,974542,371662,147636,686403,761399,491417,927512,970576,658439,074278,548332,59692,29297,627104,70991,65376,55211,8799,5561,539
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
216
1,074
870
101,001
72,705
90,827
182,939
0
0182,93990,82772,705101,0018701,07421600000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
9,697
13,450
13,220
28,063
35,824
62,369
84,744
130,040
143,515
104,600
63,130
43,522
25,672
26,322
7,911
10,514
8,432
8,169
9,267
17,666
18,830
9,908
22,358
19,936
0
0
0019,93622,3589,90818,83017,6669,2678,1698,43210,5147,91126,32225,67243,52263,130104,600143,515130,04084,74462,36935,82428,06313,22013,4509,69700000000000
> Total Stockholder Equity
14,764
25,309
38,131
80,521
147,723
174,962
204,253
246,974
462,604
569,399
612,035
692,369
722,952
749,093
843,593
890,154
960,842
1,215,462
1,178,458
1,209,450
740,600
-7,227
1,002,769
601,730
544,135
41,959
55,670
110,364
184,085
255,541
306,774
491,657
671,001
775,425
854,859
862,481
840,724
840,724862,481854,859775,425671,001491,657306,774255,541184,085110,36455,67041,959544,135601,7301,002,769-7,227740,6001,209,4501,178,4581,215,462960,842890,154843,593749,093722,952692,369612,035569,399462,604246,974204,253174,962147,72380,52138,13125,30914,764
   Common Stock
14,030
23,396
29,507
42,297
50,547
55,893
58,587
66,188
95,567
100,030
350,691
393,221
394,514
383,928
437,207
446,920
454,420
577,717
608,493
694,118
737,500
737,513
1,273,863
1,271,493
1,270,323
1,269,153
1,277,813
1,323,284
1,422,382
1,422,255
1,426,835
1,562,377
1,645,561
1,651,006
1,646,630
1,643,419
1,655,976
1,655,9761,643,4191,646,6301,651,0061,645,5611,562,3771,426,8351,422,2551,422,3821,323,2841,277,8131,269,1531,270,3231,271,4931,273,863737,513737,500694,118608,493577,717454,420446,920437,207383,928394,514393,221350,691100,03095,56766,18858,58755,89350,54742,29729,50723,39614,030
   Retained Earnings 
-11,093
-7,164
-4,259
2,575
15,077
33,089
57,851
94,744
128,363
232,871
260,674
295,445
327,036
364,818
416,899
388,969
426,242
371,367
392,959
353,991
0
-106,832
-380,577
-781,322
-844,029
-1,350,520
-1,347,225
-1,301,213
-1,246,064
-1,139,118
-1,094,027
-1,043,490
-946,890
-848,694
-764,066
-743,551
-761,831
-761,831-743,551-764,066-848,694-946,890-1,043,490-1,094,027-1,139,118-1,246,064-1,301,213-1,347,225-1,350,520-844,029-781,322-380,577-106,8320353,991392,959371,367426,242388,969416,899364,818327,036295,445260,674232,871128,36394,74457,85133,08915,0772,575-4,259-7,164-11,093
   Capital Surplus 0000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000
   Other Stockholders Equity 
11,827
9,077
12,883
48,731
83,234
85,980
87,815
86,042
-159
281,840
72,460
93,980
103,386
108,241
0
0
0
57,384
54,263
0
0
-752,294
0
0
0
0
125,082
88,293
32,474
-27,596
-26,034
-27,230
-27,670
-26,887
-27,705
-4,609
0
0-4,609-27,705-26,887-27,670-27,230-26,034-27,59632,47488,293125,0820000-752,2940054,26357,384000108,241103,38693,98072,460281,840-15986,04287,81585,98083,23448,73112,8839,07711,827



5.3. Balance Sheets

All numbers in thousands.