25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ELE (Endesa) Stock Analysis
Buy, Hold or Sell?

Let's analyze Endesa together

I guess you are interested in Endesa SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Endesa’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Endesa’s Price Targets

I'm going to help you getting a better view of Endesa SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Endesa SA

I send you an email if I find something interesting about Endesa SA.

1. Quick Overview

1.1. Quick analysis of Endesa (30 sec.)










1.2. What can you expect buying and holding a share of Endesa? (30 sec.)

How much money do you get?

How much money do you get?
€1.18
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
€8.71
Expected worth in 1 year
€9.90
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
€2.20
Return On Investment
7.5%

For what price can you sell your share?

Current Price per Share
€29.40
Expected price per share
€26.07 - €
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Endesa (5 min.)




Live pricePrice per Share (EOD)
€29.40
Intrinsic Value Per Share
€16.02 - €57.35
Total Value Per Share
€24.73 - €66.06

2.2. Growth of Endesa (5 min.)




Is Endesa growing?

Current yearPrevious yearGrowGrow %
How rich?$10.7b$9b$1.4b14.1%

How much money is Endesa making?

Current yearPrevious yearGrowGrow %
Making money$620.5m$193.2m$427.3m68.9%
Net Profit Margin9.9%3.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Endesa (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Endesa?

Welcome investor! Endesa's management wants to use your money to grow the business. In return you get a share of Endesa.

First you should know what it really means to hold a share of Endesa. And how you can make/lose money.

Speculation

The Price per Share of Endesa is €29.40. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Endesa.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Endesa, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €8.71. Based on the TTM, the Book Value Change Per Share is €0.30 per quarter. Based on the YOY, the Book Value Change Per Share is €0.37 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Endesa.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 β‚¬% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share
Usd Eps0.511.7%0.592.0%0.180.6%0.612.1%0.511.7%0.411.4%
Usd Book Value Change Per Share-0.63-2.1%0.351.2%0.431.5%0.451.5%0.050.2%0.010.0%
Usd Dividend Per Share0.000.0%0.301.0%0.612.1%0.531.8%0.712.4%0.722.5%
Usd Total Gains Per Share-0.63-2.1%0.642.2%1.033.5%0.983.3%0.772.6%0.732.5%
Usd Price Per Share31.35-26.75-21.11-23.02-23.35-23.36-
Price to Earnings Ratio15.46-11.63-9.41-8.95--4.55--28.11-
Price-to-Total Gains Ratio-49.65-5.81--45.27--14.66--23.94-6.26-
Price to Book Ratio3.09-2.67-2.46-3.19-3.27-2.80-
Price-to-Total Gains Ratio-49.65-5.81--45.27--14.66--23.94-6.26-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share34.27746
Number of shares29
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.300.71
Usd Book Value Change Per Share0.350.05
Usd Total Gains Per Share0.640.77
Gains per Quarter (29 shares)18.6022.21
Gains per Year (29 shares)74.4088.83
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
134406483679
2688013816513168
310312021224819257
413716128633025346
517120136041331435
620524143449538524
724028150857844613
827432158266150702
930836165674356791
1034240273082663880

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%34.06.00.085.0%79.06.00.092.9%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%9.011.00.045.0%18.022.00.045.0%49.036.00.057.6%
Dividend per Share3.00.01.075.0%7.00.05.058.3%15.00.05.075.0%33.00.07.082.5%64.00.021.075.3%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%12.08.00.060.0%30.010.00.075.0%64.021.00.075.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Endesa SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.5420.297-282%0.366-248%0.388-240%0.046-1270%0.005-11312%
Book Value Per Share--8.7158.582+2%7.366+18%7.003+24%6.702+30%7.671+14%
Current Ratio--0.8950.947-5%0.917-2%0.954-6%0.889+1%0.850+5%
Debt To Asset Ratio--0.7520.759-1%0.806-7%0.817-8%0.818-8%0.762-1%
Debt To Equity Ratio--3.3633.435-2%4.413-24%7.018-52%6.439-48%4.441-24%
Dividend Per Share---0.253-100%0.521-100%0.456-100%0.611-100%0.621-100%
Enterprise Value--1168953166.310-3074297153.698+363%-11863286504.293+1115%-10913118950.823+1034%-9848743741.463+943%-4734757551.707+505%
Eps--0.4350.503-14%0.157+178%0.522-17%0.4370%0.355+22%
Ev To Ebitda Ratio--0.282-0.535+289%-4.993+1868%-2.876+1119%-2.624+1029%-1.249+542%
Ev To Sales Ratio--0.060-0.142+339%-0.531+991%-0.411+789%-0.374+727%-0.177+397%
Free Cash Flow Per Share--0.6470.670-4%0.235+175%0.392+65%0.257+152%0.286+126%
Free Cash Flow To Equity Per Share--0.325-0.217+167%-0.537+265%-0.227+170%0.032+905%0.044+646%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--57.345----------
Intrinsic Value_10Y_min--16.017----------
Intrinsic Value_1Y_max--2.177----------
Intrinsic Value_1Y_min--1.231----------
Intrinsic Value_3Y_max--9.261----------
Intrinsic Value_3Y_min--4.046----------
Intrinsic Value_5Y_max--19.625----------
Intrinsic Value_5Y_min--7.217----------
Market Cap30600822096.600+7%28319953166.31024256202846.303+17%19170463495.708+48%20888881049.177+36%21193656258.537+34%21205367448.293+34%
Net Profit Margin--0.0930.099-6%0.035+170%0.071+31%0.068+37%0.065+43%
Operating Margin--0.1080.149-27%0.080+34%0.120-10%0.105+3%0.096+12%
Operating Ratio--0.8500.834+2%0.820+4%0.809+5%0.849+0%0.882-4%
Pb Ratio3.374+9%3.0862.669+16%2.464+25%3.193-3%3.275-6%2.804+10%
Pe Ratio16.901+9%15.45811.635+33%9.406+64%8.951+73%-4.551+129%-28.108+282%
Price Per Share29.400+9%26.89022.948+17%18.109+48%19.744+36%20.026+34%20.033+34%
Price To Free Cash Flow Ratio11.367+9%10.3969.525+9%5.405+92%7.244+44%3.217+223%1.900+447%
Price To Total Gains Ratio-54.283-9%-49.6495.815-954%-45.266-9%-14.658-70%-23.945-52%6.260-893%
Quick Ratio--0.5740.698-18%0.686-16%0.804-29%0.771-26%0.724-21%
Return On Assets--0.0120.014-12%0.004+190%0.010+21%0.009+31%0.009+32%
Return On Equity--0.0550.064-13%0.021+162%0.087-37%0.074-26%0.053+5%
Total Gains Per Share---0.5420.550-198%0.888-161%0.844-164%0.657-182%0.626-187%
Usd Book Value--10700630200.00010579085125.000+1%9091105250.000+18%8638347416.667+24%8269204045.000+29%9467632655.000+13%
Usd Book Value Change Per Share---0.6310.346-282%0.427-248%0.452-240%0.054-1270%0.006-11312%
Usd Book Value Per Share--10.16010.006+2%8.588+18%8.165+24%7.814+30%8.944+14%
Usd Dividend Per Share---0.295-100%0.608-100%0.532-100%0.712-100%0.724-100%
Usd Enterprise Value--1362882496.601-3584323051.496+363%-13831405735.355+1115%-12723605384.764+1034%-11482650328.172+943%-5520253829.535+505%
Usd Eps--0.5070.587-14%0.183+178%0.608-17%0.5090%0.414+22%
Usd Free Cash Flow--793977900.000826040150.000-4%289726150.000+174%483848500.000+64%316775030.000+151%353384290.000+125%
Usd Free Cash Flow Per Share--0.7540.781-4%0.274+175%0.457+65%0.299+152%0.334+126%
Usd Free Cash Flow To Equity Per Share--0.379-0.253+167%-0.626+265%-0.265+170%0.038+905%0.051+646%
Usd Market Cap35677498482.426+7%33018233396.60128280306898.504+17%22350843389.645+48%24354346415.236+36%24709683831.828+34%24723337907.965+34%
Usd Price Per Share34.277+9%31.35126.754+17%21.113+48%23.020+36%23.349+34%23.357+34%
Usd Profit--533982200.000620550275.000-14%193247925.000+176%514550533.333+4%461288335.000+16%399787110.000+34%
Usd Revenue--5716407700.0006237273525.000-8%6533120650.000-13%7242570800.000-21%6887262775.000-17%6196467025.000-8%
Usd Total Gains Per Share---0.6310.641-198%1.035-161%0.984-164%0.766-182%0.729-187%
 EOD+3 -5MRQTTM+14 -25YOY+24 -153Y+21 -185Y+23 -1610Y+26 -13

3.3 Fundamental Score

Let's check the fundamental score of Endesa SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1516.901
Price to Book Ratio (EOD)Between0-13.374
Net Profit Margin (MRQ)Greater than00.093
Operating Margin (MRQ)Greater than00.108
Quick Ratio (MRQ)Greater than10.574
Current Ratio (MRQ)Greater than10.895
Debt to Asset Ratio (MRQ)Less than10.752
Debt to Equity Ratio (MRQ)Less than13.363
Return on Equity (MRQ)Greater than0.150.055
Return on Assets (MRQ)Greater than0.050.012
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Endesa SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose29.310
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Endesa SA

Endesa, S.A. engages in the generation, distribution, and sale of electricity in Spain, Portugal, France, Germany, the United Kingdom, Switzerland, Luxembourg, the Netherlands, Singapore, Italy, Morocco, and internationally. It generates electricity from various energy sources, such as hydroelectric, nuclear, thermal, wind, and solar. The company also offers advisory services and technology relating to energy, distributed generation, and energy demand management; deploys infrastructures for charging electric vehicles, vehicle-to-grid, and second-life services for batteries; develops integrated services for local administrations, such as public lighting, smart city development, energy services, and solutions for connectivity; and provides financial solutions for energy producers, as well as offers engineering and construction services for facilities related to the electricity business. As of December 31, 2024, it had an installed capacity of 21,449 MW; operated 320,329 km of distribution and transport networks; and distributed electricity to 10,217 thousand customers and gas to 1,777 thousand customers. The company was formerly known as Empresa Nacional de Electricidad, S.A. and changed its name to Endesa, S.A. in June 1997. The company was incorporated in 1944 and is headquartered in Madrid, Spain. Endesa, S.A. is a subsidiary of Enel Iberia Srl.

Fundamental data was last updated by Penke on 2025-10-05 08:32:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Endesa earns for each €1 of revenue.

  • Above 10% is considered healthy but always compareΒ Endesa to theΒ Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 9.3%Β means thatΒ €0.09 for each €1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Endesa SA:

  • The MRQ is 9.3%. The company is making a profit. +1
  • The TTM is 9.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.3%TTM9.9%-0.6%
TTM9.9%YOY3.5%+6.5%
TTM9.9%5Y6.8%+3.1%
5Y6.8%10Y6.5%+0.3%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Endesa is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Endesa to theΒ Utilities - Regulated Electric industry mean.
  • 1.2% Return on Assets means thatΒ Endesa generatedΒ €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Endesa SA:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.4%-0.2%
TTM1.4%YOY0.4%+1.0%
TTM1.4%5Y0.9%+0.5%
5Y0.9%10Y0.9%+0.0%
4.3.1.3. Return on Equity

Shows how efficient Endesa is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Endesa to theΒ Utilities - Regulated Electric industry mean.
  • 5.5% Return on Equity means Endesa generated €0.06Β for eachΒ €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Endesa SA:

  • The MRQ is 5.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.5%TTM6.4%-0.8%
TTM6.4%YOY2.1%+4.3%
TTM6.4%5Y7.4%-1.1%
5Y7.4%10Y5.3%+2.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Endesa SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Endesa is operatingΒ .

  • Measures how much profit Endesa makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Endesa to theΒ Utilities - Regulated Electric industry mean.
  • An Operating Margin of 10.8%Β means the company generated €0.11 Β for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Endesa SA:

  • The MRQ is 10.8%. The company is operating less efficient.
  • The TTM is 14.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.8%TTM14.9%-4.0%
TTM14.9%YOY8.0%+6.8%
TTM14.9%5Y10.5%+4.4%
5Y10.5%10Y9.6%+0.8%
4.3.2.2. Operating Ratio

Measures how efficient Endesa is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are €0.85 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Endesa SA:

  • The MRQ is 0.850. The company is less efficient in keeping operating costs low.
  • The TTM is 0.834. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.850TTM0.834+0.016
TTM0.834YOY0.820+0.014
TTM0.8345Y0.849-0.016
5Y0.84910Y0.882-0.032
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Endesa SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Endesa is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.90Β means the company has €0.90 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Endesa SA:

  • The MRQ is 0.895. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.947. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.895TTM0.947-0.052
TTM0.947YOY0.917+0.030
TTM0.9475Y0.889+0.058
5Y0.88910Y0.850+0.039
4.4.3.2. Quick Ratio

Measures if Endesa is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Endesa to theΒ Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.57Β means the company can pay off €0.57 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Endesa SA:

  • The MRQ is 0.574. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.698. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.574TTM0.698-0.124
TTM0.698YOY0.686+0.012
TTM0.6985Y0.771-0.073
5Y0.77110Y0.724+0.047
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Endesa SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of EndesaΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Endesa to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.75Β means that Endesa assets areΒ financed with 75.2% credit (debt) and the remaining percentage (100% - 75.2%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Endesa SA:

  • The MRQ is 0.752. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.759. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.752TTM0.759-0.007
TTM0.759YOY0.806-0.048
TTM0.7595Y0.818-0.059
5Y0.81810Y0.762+0.056
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Endesa is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Endesa to theΒ Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 336.3% means that company has €3.36 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Endesa SA:

  • The MRQ is 3.363. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.435. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.363TTM3.435-0.072
TTM3.435YOY4.413-0.978
TTM3.4355Y6.439-3.004
5Y6.43910Y4.441+1.998
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every €1 in earnings Endesa generates.

  • Above 15 is considered overpriced butΒ always compareΒ Endesa to theΒ Utilities - Regulated Electric industry mean.
  • A PE ratio of 15.46 means the investor is paying €15.46Β for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Endesa SA:

  • The EOD is 16.901. Based on the earnings, the company is fair priced.
  • The MRQ is 15.458. Based on the earnings, the company is fair priced.
  • The TTM is 11.635. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD16.901MRQ15.458+1.443
MRQ15.458TTM11.635+3.824
TTM11.635YOY9.406+2.229
TTM11.6355Y-4.551+16.186
5Y-4.55110Y-28.108+23.556
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Endesa SA:

  • The EOD is 11.367. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.396. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.525. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.367MRQ10.396+0.970
MRQ10.396TTM9.525+0.872
TTM9.525YOY5.405+4.120
TTM9.5255Y3.217+6.308
5Y3.21710Y1.900+1.317
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Endesa is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 3.09 means the investor is paying €3.09Β for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Endesa SA:

  • The EOD is 3.374. Based on the equity, the company is fair priced.
  • The MRQ is 3.086. Based on the equity, the company is fair priced.
  • The TTM is 2.669. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.374MRQ3.086+0.288
MRQ3.086TTM2.669+0.417
TTM2.669YOY2.464+0.204
TTM2.6695Y3.275-0.606
5Y3.27510Y2.804+0.470
4.6.2. Total Gains per Share

2.4. Latest News of Endesa SA

Does Endesa SA still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Endesa SA to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-10-13
19:11
Transaction in Own SharesRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets37,007,000
Total Liabilities27,829,000
Total Stockholder Equity8,276,000
 As reported
Total Liabilities 27,829,000
Total Stockholder Equity+ 8,276,000
Total Assets = 37,007,000

Assets

Total Assets37,007,000
Total Current Assets7,707,000
Long-term Assets29,300,000
Total Current Assets
Cash And Cash Equivalents 226,000
Short-term Investments 452,000
Net Receivables 3,810,000
Inventory 1,512,000
Other Current Assets 1,707,000
Total Current Assets  (as reported)7,707,000
Total Current Assets  (calculated)7,707,000
+/-0
Long-term Assets
Property Plant Equipment 23,832,000
Goodwill 587,000
Intangible Assets 1,513,000
Long-term Assets Other 556,000
Long-term Assets  (as reported)29,300,000
Long-term Assets  (calculated)26,488,000
+/- 2,812,000

Liabilities & Shareholders' Equity

Total Current Liabilities8,609,000
Long-term Liabilities19,220,000
Total Stockholder Equity8,276,000
Total Current Liabilities
Short-term Debt 661,000
Short Long Term Debt 572,000
Accounts payable 3,226,000
Other Current Liabilities 3,169,000
Total Current Liabilities  (as reported)8,609,000
Total Current Liabilities  (calculated)7,628,000
+/- 981,000
Long-term Liabilities
Long term Debt 9,471,000
Capital Lease Obligations 861,000
Long-term Liabilities  (as reported)19,220,000
Long-term Liabilities  (calculated)10,332,000
+/- 8,888,000
Total Stockholder Equity
Common Stock1,271,000
Retained Earnings 6,437,000
Accumulated Other Comprehensive Income 289,000
Other Stockholders Equity 279,000
Total Stockholder Equity (as reported)8,276,000
Total Stockholder Equity (calculated)8,276,000
+/-0
Other
Capital Stock1,271,000
Cash and Short Term Investments 678,000
Common Stock Shares Outstanding 1,053,178
Liabilities and Stockholders Equity 37,007,000
Net Debt 10,678,000
Net Invested Capital 18,319,000
Net Working Capital -902,000
Property Plant and Equipment Gross 62,957,000
Short Long Term Debt Total 10,904,000



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
8,439,468,000
7,986,998,000
50,224,000
50,187,000
48,790,000
48,176,000
49,504,000
46,047,000
46,908,000
45,392,000
46,838,000
48,031,000
48,959,000
50,722,000
51,923,000
55,365,000
55,814,000
54,509,000
56,356,000
54,088,000
54,477,000
54,928,000
55,869,000
58,047,000
61,112,000
61,436,000
58,678,000
58,546,000
58,212,000
57,784,000
58,549,000
60,195,000
61,353,000
61,651,000
62,019,000
62,588,000
60,094,000
58,248,000
58,514,000
58,721,000
58,561,000
58,639,000
59,401,000
58,778,000
59,475,000
57,241,000
57,138,000
56,457,000
53,307,000
53,578,000
54,779,000
30,696,000
30,826,000
30,420,000
29,663,000
29,245,000
29,097,000
28,900,000
30,450,000
30,964,000
30,899,000
30,897,000
31,040,000
31,037,000
30,999,000
31,862,000
32,068,000
31,656,000
32,211,000
32,492,000
31,958,000
31,981,000
32,607,000
31,895,000
31,661,000
32,062,000
32,627,000
34,723,000
41,647,000
39,968,000
47,966,000
49,009,000
60,660,000
49,960,000
46,649,000
42,792,000
41,095,000
41,283,000
40,102,000
38,834,000
38,960,000
37,345,000
37,283,000
37,007,000
37,007,00037,283,00037,345,00038,960,00038,834,00040,102,00041,283,00041,095,00042,792,00046,649,00049,960,00060,660,00049,009,00047,966,00039,968,00041,647,00034,723,00032,627,00032,062,00031,661,00031,895,00032,607,00031,981,00031,958,00032,492,00032,211,00031,656,00032,068,00031,862,00030,999,00031,037,00031,040,00030,897,00030,899,00030,964,00030,450,00028,900,00029,097,00029,245,00029,663,00030,420,00030,826,00030,696,00054,779,00053,578,00053,307,00056,457,00057,138,00057,241,00059,475,00058,778,00059,401,00058,639,00058,561,00058,721,00058,514,00058,248,00060,094,00062,588,00062,019,00061,651,00061,353,00060,195,00058,549,00057,784,00058,212,00058,546,00058,678,00061,436,00061,112,00058,047,00055,869,00054,928,00054,477,00054,088,00056,356,00054,509,00055,814,00055,365,00051,923,00050,722,00048,959,00048,031,00046,838,00045,392,00046,908,00046,047,00049,504,00048,176,00048,790,00050,187,00050,224,0007,986,998,0008,439,468,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,293,000
0
0
0
11,368,000
0
18,668,000
0
19,033,000
0
0
0
15,552,000
0
14,454,000
15,415,000
14,291,000
14,706,000
14,251,000
14,856,000
13,606,000
11,017,000
11,032,000
29,157,000
5,945,000
5,958,000
5,795,000
5,170,000
4,979,000
4,839,000
4,954,000
4,962,000
5,435,000
5,323,000
5,439,000
5,673,000
5,530,000
5,548,000
6,117,000
6,193,000
5,655,000
5,961,000
6,005,000
5,953,000
6,100,000
6,820,000
6,109,000
6,005,000
6,234,000
6,820,000
8,256,000
14,148,000
11,652,000
18,601,000
18,894,000
28,114,000
19,925,000
17,906,000
14,031,000
12,571,000
12,458,000
11,312,000
10,373,000
10,511,000
9,113,000
8,231,000
7,707,000
7,707,0008,231,0009,113,00010,511,00010,373,00011,312,00012,458,00012,571,00014,031,00017,906,00019,925,00028,114,00018,894,00018,601,00011,652,00014,148,0008,256,0006,820,0006,234,0006,005,0006,109,0006,820,0006,100,0005,953,0006,005,0005,961,0005,655,0006,193,0006,117,0005,548,0005,530,0005,673,0005,439,0005,323,0005,435,0004,962,0004,954,0004,839,0004,979,0005,170,0005,795,0005,958,0005,945,00029,157,00011,032,00011,017,00013,606,00014,856,00014,251,00014,706,00014,291,00015,415,00014,454,000015,552,00000019,033,000018,668,000011,368,00000015,293,000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,787,000
0
0
0
1,838,000
0
1,150,000
0
1,828,000
0
0
0
2,788,000
0
2,372,000
1,806,000
1,986,000
2,711,000
2,242,000
2,397,000
4,335,000
2,751,000
2,791,000
1,110,000
648,000
799,000
653,000
228,000
346,000
213,000
674,000
663,000
418,000
398,000
451,000
427,000
399,000
240,000
880,000
199,000
244,000
235,000
454,000
437,000
223,000
191,000
379,000
270,000
403,000
474,000
177,000
568,000
695,000
565,000
199,000
563,000
871,000
1,022,000
697,000
330,000
2,106,000
1,595,000
1,958,000
2,480,000
840,000
92,000
226,000
226,00092,000840,0002,480,0001,958,0001,595,0002,106,000330,000697,0001,022,000871,000563,000199,000565,000695,000568,000177,000474,000403,000270,000379,000191,000223,000437,000454,000235,000244,000199,000880,000240,000399,000427,000451,000398,000418,000663,000674,000213,000346,000228,000653,000799,000648,0001,110,0002,791,0002,751,0004,335,0002,397,0002,242,0002,711,0001,986,0001,806,0002,372,00002,788,0000001,828,00001,150,00001,838,0000004,787,000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188,000
0
0
0
907,000
0
8,430,000
0
9,434,000
0
0
0
5,652,000
0
5,144,000
6,075,000
307,000
4,918,000
1,298,000
6,312,000
1,029,000
1,541,000
397,000
0
1,210,000
715,000
717,000
723,000
353,000
247,000
267,000
345,000
363,000
363,000
630,000
839,000
764,000
770,000
893,000
1,256,000
983,000
1,108,000
1,347,000
1,424,000
1,215,000
314,000
294,000
1,258,000
1,177,000
1,127,000
1,089,000
1,368,000
885,000
3,556,000
3,687,000
11,004,000
6,266,000
6,873,000
3,173,000
4,066,000
1,217,000
1,642,000
807,000
1,080,000
974,000
888,000
452,000
452,000888,000974,0001,080,000807,0001,642,0001,217,0004,066,0003,173,0006,873,0006,266,00011,004,0003,687,0003,556,000885,0001,368,0001,089,0001,127,0001,177,0001,258,000294,000314,0001,215,0001,424,0001,347,0001,108,000983,0001,256,000893,000770,000764,000839,000630,000363,000363,000345,000267,000247,000353,000723,000717,000715,0001,210,0000397,0001,541,0001,029,0006,312,0001,298,0004,918,000307,0006,075,0005,144,00005,652,0000009,434,00008,430,0000907,000000188,000000000000000000000000000000
       Net Receivables 
623,715,000
637,867,000
0
4,280,000
4,245,000
3,865,000
4,262,000
4,096,000
0
4,337,000
0
0
5,140,000
5,454,000
0
6,098,000
5,935,000
5,913,000
6,078,000
5,819,000
6,301,000
6,223,000
6,479,000
5,748,000
7,380,000
8,719,000
8,163,000
6,628,000
7,083,000
7,111,000
6,969,000
6,914,000
7,478,000
6,197,000
6,966,000
5,786,000
6,226,000
9,272,000
5,595,000
4,777,000
5,568,000
5,156,000
5,799,000
5,853,000
5,717,000
5,177,000
5,041,000
4,192,000
5,514,000
3,832,000
3,064,000
2,434,000
3,497,000
2,797,000
3,240,000
2,494,000
3,098,000
2,218,000
2,893,000
2,718,000
3,254,000
2,532,000
3,204,000
2,368,000
3,255,000
2,253,000
3,469,000
2,203,000
3,168,000
2,112,000
3,037,000
2,124,000
3,962,000
3,689,000
3,560,000
3,577,000
4,099,000
5,953,000
11,091,000
5,571,000
6,661,000
6,558,000
8,647,000
5,785,000
6,140,000
5,419,000
5,583,000
5,548,000
5,020,000
4,960,000
4,903,000
4,915,000
4,392,000
3,810,000
3,810,0004,392,0004,915,0004,903,0004,960,0005,020,0005,548,0005,583,0005,419,0006,140,0005,785,0008,647,0006,558,0006,661,0005,571,00011,091,0005,953,0004,099,0003,577,0003,560,0003,689,0003,962,0002,124,0003,037,0002,112,0003,168,0002,203,0003,469,0002,253,0003,255,0002,368,0003,204,0002,532,0003,254,0002,718,0002,893,0002,218,0003,098,0002,494,0003,240,0002,797,0003,497,0002,434,0003,064,0003,832,0005,514,0004,192,0005,041,0005,177,0005,717,0005,853,0005,799,0005,156,0005,568,0004,777,0005,595,0009,272,0006,226,0005,786,0006,966,0006,197,0007,478,0006,914,0006,969,0007,111,0007,083,0006,628,0008,163,0008,719,0007,380,0005,748,0006,479,0006,223,0006,301,0005,819,0006,078,0005,913,0005,935,0006,098,00005,454,0005,140,000004,337,00004,096,0004,262,0003,865,0004,245,0004,280,0000637,867,000623,715,000
       Other Current Assets 
4,679,000
6,023,000
0
58,000
50,000
60,000
42,000
46,000
0
42,000
0
0
0
1,075,000
5,875,000
22,000
22,000
0
0
3,000
0
0
0
10,569,000
10,502,000
2,259,000
2,437,000
9,226,000
1,534,000
715,000
648,000
7,566,000
1,004,000
7,956,000
1,416,000
6,642,000
432,000
3,246,000
503,000
1,082,000
423,000
509,000
6,205,000
4,839,000
5,803,000
4,279,000
5,041,000
3,450,000
4,000
2,779,000
23,902,000
2,030,000
3,497,000
870,000
3,240,000
1,077,000
3,098,000
891,000
42,000
1,457,000
3,254,000
981,000
3,204,000
1,345,000
3,255,000
869,000
1,198,000
2,955,000
3,168,000
3,089,000
3,037,000
3,485,000
1,298,000
2,869,000
3,560,000
1,177,000
4,099,000
5,953,000
11,091,000
4,035,000
9,914,000
10,895,000
17,646,000
11,147,000
8,663,000
6,685,000
5,333,000
2,744,000
2,283,000
2,171,000
1,711,000
1,527,000
843,000
1,707,000
1,707,000843,0001,527,0001,711,0002,171,0002,283,0002,744,0005,333,0006,685,0008,663,00011,147,00017,646,00010,895,0009,914,0004,035,00011,091,0005,953,0004,099,0001,177,0003,560,0002,869,0001,298,0003,485,0003,037,0003,089,0003,168,0002,955,0001,198,000869,0003,255,0001,345,0003,204,000981,0003,254,0001,457,00042,000891,0003,098,0001,077,0003,240,000870,0003,497,0002,030,00023,902,0002,779,0004,0003,450,0005,041,0004,279,0005,803,0004,839,0006,205,000509,000423,0001,082,000503,0003,246,000432,0006,642,0001,416,0007,956,0001,004,0007,566,000648,000715,0001,534,0009,226,0002,437,0002,259,00010,502,00010,569,0000003,0000022,00022,0005,875,0001,075,00000042,000046,00042,00060,00050,00058,00006,023,0004,679,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,253,000
0
0
0
48,827,000
0
42,983,000
0
43,555,000
0
0
0
43,169,000
0
44,185,000
43,986,000
44,487,000
44,769,000
42,990,000
42,282,000
42,851,000
42,290,000
42,546,000
25,622,000
24,751,000
24,868,000
24,625,000
24,493,000
24,266,000
24,258,000
23,946,000
25,488,000
25,529,000
25,576,000
25,458,000
25,367,000
25,507,000
25,451,000
25,745,000
25,875,000
26,001,000
26,250,000
26,487,000
26,005,000
25,881,000
25,787,000
25,786,000
25,656,000
25,828,000
25,807,000
26,467,000
27,499,000
28,316,000
29,365,000
30,115,000
32,546,000
30,035,000
28,743,000
28,761,000
28,524,000
28,825,000
28,790,000
28,461,000
28,449,000
28,232,000
29,052,000
29,300,000
29,300,00029,052,00028,232,00028,449,00028,461,00028,790,00028,825,00028,524,00028,761,00028,743,00030,035,00032,546,00030,115,00029,365,00028,316,00027,499,00026,467,00025,807,00025,828,00025,656,00025,786,00025,787,00025,881,00026,005,00026,487,00026,250,00026,001,00025,875,00025,745,00025,451,00025,507,00025,367,00025,458,00025,576,00025,529,00025,488,00023,946,00024,258,00024,266,00024,493,00024,625,00024,868,00024,751,00025,622,00042,546,00042,290,00042,851,00042,282,00042,990,00044,769,00044,487,00043,986,00044,185,000043,169,00000043,555,000042,983,000048,827,00000043,253,000000000000000000000000000000
       Property Plant Equipment 
5,086,064,000
5,060,247,000
36,717,000
30,152,000
28,189,000
27,741,000
26,821,000
26,962,000
32,487,000
27,428,000
33,519,000
33,958,000
29,099,000
30,465,000
31,367,000
32,313,000
32,405,000
31,895,000
32,700,000
33,714,000
33,718,000
34,591,000
34,939,000
30,142,000
30,777,000
30,930,000
31,252,000
31,528,000
32,722,000
33,559,000
33,796,000
35,059,000
32,152,000
32,416,000
32,030,000
32,896,000
32,140,000
32,200,000
32,171,000
32,904,000
33,052,000
33,446,000
33,526,000
34,106,000
34,040,000
33,005,000
32,564,000
32,053,000
31,110,000
31,664,000
21,028,000
21,104,000
21,026,000
20,927,000
20,796,000
20,815,000
20,726,000
20,659,000
21,899,000
21,891,000
21,772,000
21,674,000
21,569,000
21,727,000
21,566,000
21,777,000
21,791,000
21,840,000
22,038,000
22,259,000
21,469,000
21,329,000
21,166,000
21,307,000
21,286,000
21,354,000
21,216,000
21,517,000
21,634,000
22,097,000
22,058,000
22,131,000
22,086,000
22,338,000
22,220,000
22,416,000
22,444,000
22,839,000
22,874,000
22,853,000
22,849,000
22,940,000
23,346,000
23,832,000
23,832,00023,346,00022,940,00022,849,00022,853,00022,874,00022,839,00022,444,00022,416,00022,220,00022,338,00022,086,00022,131,00022,058,00022,097,00021,634,00021,517,00021,216,00021,354,00021,286,00021,307,00021,166,00021,329,00021,469,00022,259,00022,038,00021,840,00021,791,00021,777,00021,566,00021,727,00021,569,00021,674,00021,772,00021,891,00021,899,00020,659,00020,726,00020,815,00020,796,00020,927,00021,026,00021,104,00021,028,00031,664,00031,110,00032,053,00032,564,00033,005,00034,040,00034,106,00033,526,00033,446,00033,052,00032,904,00032,171,00032,200,00032,140,00032,896,00032,030,00032,416,00032,152,00035,059,00033,796,00033,559,00032,722,00031,528,00031,252,00030,930,00030,777,00030,142,00034,939,00034,591,00033,718,00033,714,00032,700,00031,895,00032,405,00032,313,00031,367,00030,465,00029,099,00033,958,00033,519,00027,428,00032,487,00026,962,00026,821,00027,741,00028,189,00030,152,00036,717,0005,060,247,0005,086,064,000
       Goodwill 
0
821,143,000
0
5,543,000
0
4,970,000
4,660,000
4,584,000
0
0
0
0
0
3,763,000
4,142,000
4,278,000
4,235,000
4,036,000
4,044,000
3,986,000
3,991,000
4,021,000
4,042,000
2,291,000
2,407,000
2,154,000
2,184,000
2,053,000
2,708,000
2,689,000
2,586,000
2,815,000
2,794,000
3,007,000
2,986,000
2,797,000
2,594,000
2,620,000
2,516,000
2,617,000
2,676,000
2,703,000
2,764,000
2,676,000
2,790,000
2,531,000
2,456,000
2,313,000
2,230,000
2,254,000
0
0
0
0
0
0
0
0
306,000
300,000
461,000
459,000
459,000
459,000
459,000
459,000
480,000
479,000
479,000
479,000
465,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
462,000
958,000
587,000
587,000958,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000462,000465,000479,000479,000479,000480,000459,000459,000459,000459,000459,000461,000300,000306,000000000002,254,0002,230,0002,313,0002,456,0002,531,0002,790,0002,676,0002,764,0002,703,0002,676,0002,617,0002,516,0002,620,0002,594,0002,797,0002,986,0003,007,0002,794,0002,815,0002,586,0002,689,0002,708,0002,053,0002,184,0002,154,0002,407,0002,291,0004,042,0004,021,0003,991,0003,986,0004,044,0004,036,0004,235,0004,278,0004,142,0003,763,000000004,584,0004,660,0004,970,00005,543,0000821,143,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
340,000
930,000
227,000
909,000
322,000
1,001,000
978,000
1,074,000
345,000
1,212,000
1,053,000
1,161,000
291,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000291,0001,161,0001,053,0001,212,000345,0001,074,000978,0001,001,000322,000909,000227,000930,000340,00000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
910,517,000
896,573,000
0
6,068,000
6,104,000
5,472,000
5,151,000
5,110,000
0
4,891,000
0
0
709,000
4,480,000
4,865,000
5,141,000
6,098,000
5,274,000
5,246,000
4,790,000
4,612,000
4,517,000
4,669,000
2,801,000
3,588,000
3,273,000
3,486,000
1,183,000
4,131,000
3,658,000
3,621,000
2,843,000
5,997,000
6,081,000
6,002,000
3,167,000
6,087,000
5,886,000
5,540,000
3,013,000
5,890,000
5,156,000
2,683,000
2,772,000
2,765,000
2,415,000
2,285,000
2,290,000
2,254,000
2,239,000
505,000
627,000
822,000
650,000
688,000
428,000
413,000
413,000
1,119,000
1,172,000
1,176,000
1,166,000
1,179,000
1,196,000
1,270,000
1,296,000
1,313,000
1,355,000
1,328,000
1,322,000
1,322,000
1,375,000
1,357,000
1,341,000
1,402,000
1,399,000
1,445,000
1,457,000
1,520,000
1,547,000
1,556,000
1,610,000
1,617,000
1,636,000
1,647,000
1,669,000
1,673,000
1,646,000
1,657,000
1,658,000
1,658,000
1,536,000
1,533,000
1,513,000
1,513,0001,533,0001,536,0001,658,0001,658,0001,657,0001,646,0001,673,0001,669,0001,647,0001,636,0001,617,0001,610,0001,556,0001,547,0001,520,0001,457,0001,445,0001,399,0001,402,0001,341,0001,357,0001,375,0001,322,0001,322,0001,328,0001,355,0001,313,0001,296,0001,270,0001,196,0001,179,0001,166,0001,176,0001,172,0001,119,000413,000413,000428,000688,000650,000822,000627,000505,0002,239,0002,254,0002,290,0002,285,0002,415,0002,765,0002,772,0002,683,0005,156,0005,890,0003,013,0005,540,0005,886,0006,087,0003,167,0006,002,0006,081,0005,997,0002,843,0003,621,0003,658,0004,131,0001,183,0003,486,0003,273,0003,588,0002,801,0004,669,0004,517,0004,612,0004,790,0005,246,0005,274,0006,098,0005,141,0004,865,0004,480,000709,000004,891,00005,110,0005,151,0005,472,0006,104,0006,068,0000896,573,000910,517,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235,000
0
0
0
965,000
0
8,778,000
0
9,503,000
0
0
0
5,726,000
0
5,793,000
6,160,000
395,000
5,011,000
1,450,000
6,394,000
2,225,000
1,613,000
515,000
2,972,000
1,816,000
737,000
752,000
745,000
974,000
304,000
288,000
365,000
952,000
383,000
658,000
859,000
1,304,000
778,000
965,000
1,270,000
1,635,000
1,170,000
1,550,000
1,486,000
1,372,000
375,000
354,000
1,318,000
1,404,000
1,184,000
1,639,000
1,425,000
2,545,000
5,424,000
5,925,000
14,173,000
9,030,000
8,134,000
5,076,000
365,000
386,000
408,000
426,000
440,000
486,000
500,000
556,000
556,000500,000486,000440,000426,000408,000386,000365,0005,076,0008,134,0009,030,00014,173,0005,925,0005,424,0002,545,0001,425,0001,639,0001,184,0001,404,0001,318,000354,000375,0001,372,0001,486,0001,550,0001,170,0001,635,0001,270,000965,000778,0001,304,000859,000658,000383,000952,000365,000288,000304,000974,000745,000752,000737,0001,816,0002,972,000515,0001,613,0002,225,0006,394,0001,450,0005,011,000395,0006,160,0005,793,00005,726,0000009,503,00008,778,0000965,000000235,000000000000000000000000000000
> Total Liabilities 
6,140,098,000
5,852,512,000
36,949,000
37,769,000
36,837,000
36,958,000
35,375,000
32,301,000
32,624,000
31,309,000
31,766,000
32,843,000
34,292,000
36,838,000
36,802,000
37,619,000
39,282,000
37,878,000
38,613,000
36,722,000
36,511,000
38,550,000
37,351,000
39,476,000
41,670,000
39,291,000
35,776,000
37,782,000
41,545,000
40,199,000
39,972,000
41,225,000
40,643,000
40,063,000
40,052,000
39,424,000
36,863,000
34,833,000
34,602,000
34,042,000
33,027,000
33,175,000
33,179,000
11,756,000
30,576,000
28,794,000
28,482,000
29,688,000
26,751,000
26,358,000
27,356,000
22,121,000
21,817,000
21,398,000
20,321,000
20,206,000
19,717,000
19,685,000
20,547,000
21,876,000
21,562,000
21,862,000
21,581,000
21,804,000
21,380,000
22,534,000
22,352,000
22,475,000
22,533,000
23,393,000
23,468,000
24,144,000
23,865,000
23,649,000
23,127,000
24,597,000
24,521,000
27,698,000
34,642,000
34,424,000
43,005,000
44,708,000
58,717,000
44,199,000
39,344,000
36,376,000
33,429,000
33,852,000
31,978,000
30,865,000
30,696,000
28,292,000
27,483,000
27,829,000
27,829,00027,483,00028,292,00030,696,00030,865,00031,978,00033,852,00033,429,00036,376,00039,344,00044,199,00058,717,00044,708,00043,005,00034,424,00034,642,00027,698,00024,521,00024,597,00023,127,00023,649,00023,865,00024,144,00023,468,00023,393,00022,533,00022,475,00022,352,00022,534,00021,380,00021,804,00021,581,00021,862,00021,562,00021,876,00020,547,00019,685,00019,717,00020,206,00020,321,00021,398,00021,817,00022,121,00027,356,00026,358,00026,751,00029,688,00028,482,00028,794,00030,576,00011,756,00033,179,00033,175,00033,027,00034,042,00034,602,00034,833,00036,863,00039,424,00040,052,00040,063,00040,643,00041,225,00039,972,00040,199,00041,545,00037,782,00035,776,00039,291,00041,670,00039,476,00037,351,00038,550,00036,511,00036,722,00038,613,00037,878,00039,282,00037,619,00036,802,00036,838,00034,292,00032,843,00031,766,00031,309,00032,624,00032,301,00035,375,00036,958,00036,837,00037,769,00036,949,0005,852,512,0006,140,098,000
   > Total Current Liabilities 
1,678,408,000
1,576,018,000
8,368,000
9,610,000
10,279,000
11,582,000
9,523,000
8,692,000
8,753,000
8,660,000
8,449,000
8,755,000
7,306,000
7,696,000
7,006,000
10,408,000
11,240,000
8,548,000
7,549,000
8,145,000
7,327,000
8,146,000
7,512,000
11,252,000
12,274,000
11,668,000
10,232,000
10,846,000
10,349,000
10,230,000
9,273,000
11,234,000
10,754,000
9,817,000
10,835,000
12,041,000
10,746,000
11,647,000
12,549,000
10,307,000
10,202,000
9,901,000
9,995,000
10,765,000
10,865,000
9,783,000
9,036,000
11,214,000
9,558,000
8,782,000
15,689,000
6,406,000
6,142,000
6,048,000
5,378,000
5,871,000
5,414,000
5,808,000
5,211,000
7,521,000
7,018,000
7,165,000
7,210,000
7,535,000
6,580,000
7,039,000
6,870,000
7,694,000
7,565,000
7,971,000
7,643,000
8,465,000
8,336,000
8,241,000
7,700,000
8,555,000
8,593,000
11,141,000
17,401,000
15,822,000
21,557,000
21,533,000
29,417,000
20,682,000
17,898,000
13,045,000
11,467,000
14,575,000
12,994,000
12,237,000
11,841,000
8,970,000
8,312,000
8,609,000
8,609,0008,312,0008,970,00011,841,00012,237,00012,994,00014,575,00011,467,00013,045,00017,898,00020,682,00029,417,00021,533,00021,557,00015,822,00017,401,00011,141,0008,593,0008,555,0007,700,0008,241,0008,336,0008,465,0007,643,0007,971,0007,565,0007,694,0006,870,0007,039,0006,580,0007,535,0007,210,0007,165,0007,018,0007,521,0005,211,0005,808,0005,414,0005,871,0005,378,0006,048,0006,142,0006,406,00015,689,0008,782,0009,558,00011,214,0009,036,0009,783,00010,865,00010,765,0009,995,0009,901,00010,202,00010,307,00012,549,00011,647,00010,746,00012,041,00010,835,0009,817,00010,754,00011,234,0009,273,00010,230,00010,349,00010,846,00010,232,00011,668,00012,274,00011,252,0007,512,0008,146,0007,327,0008,145,0007,549,0008,548,00011,240,00010,408,0007,006,0007,696,0007,306,0008,755,0008,449,0008,660,0008,753,0008,692,0009,523,00011,582,00010,279,0009,610,0008,368,0001,576,018,0001,678,408,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,381,000
0
0
0
929,000
0
514,000
0
985,000
0
0
0
1,070,000
0
657,000
979,000
974,000
1,581,000
1,449,000
1,277,000
1,127,000
656,000
546,000
0
1,000
0
0
0
0
0
0
11,000
1,167,000
1,378,000
573,000
1,707,000
257,000
1,286,000
299,000
1,332,000
1,046,000
1,856,000
1,686,000
2,116,000
955,000
1,576,000
1,250,000
1,714,000
1,372,000
2,069,000
2,025,000
4,387,000
3,168,000
3,867,000
4,406,000
8,182,000
6,784,000
5,957,000
1,314,000
1,694,000
4,107,000
4,200,000
4,081,000
3,968,000
699,000
623,000
661,000
661,000623,000699,0003,968,0004,081,0004,200,0004,107,0001,694,0001,314,0005,957,0006,784,0008,182,0004,406,0003,867,0003,168,0004,387,0002,025,0002,069,0001,372,0001,714,0001,250,0001,576,000955,0002,116,0001,686,0001,856,0001,046,0001,332,000299,0001,286,000257,0001,707,000573,0001,378,0001,167,00011,0000000001,0000546,000656,0001,127,0001,277,0001,449,0001,581,000974,000979,000657,00001,070,000000985,0000514,0000929,0000001,381,000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,367,000
5,902,000
6,074,000
1,707,000
955,000
1,286,000
1,265,000
1,332,000
1,024,000
1,856,000
1,607,000
1,992,000
890,000
1,488,000
1,447,000
1,714,000
1,309,000
2,069,000
1,946,000
4,303,000
3,133,000
4,661,000
4,319,000
0
6,696,000
0
1,223,000
0
4,007,000
0
3,993,000
699,000
527,000
532,000
572,000
572,000532,000527,000699,0003,993,00004,007,00001,223,00006,696,00004,319,0004,661,0003,133,0004,303,0001,946,0002,069,0001,309,0001,714,0001,447,0001,488,000890,0001,992,0001,607,0001,856,0001,024,0001,332,0001,265,0001,286,000955,0001,707,0006,074,0005,902,0005,367,00000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
324,597,000
341,074,000
0
2,253,000
2,039,000
2,573,000
2,217,000
2,385,000
0
2,536,000
0
0
4,869,000
5,492,000
5,560,000
5,683,000
9,451,000
8,548,000
7,335,000
4,763,000
6,380,000
7,432,000
6,557,000
6,051,000
7,168,000
9,464,000
8,338,000
4,046,000
9,014,000
8,985,000
8,235,000
8,442,000
9,611,000
1,085,000
9,511,000
8,919,000
8,728,000
4,954,000
7,684,000
5,275,000
7,918,000
4,427,000
8,161,000
8,323,000
8,534,000
6,765,000
7,134,000
5,045,000
8,260,000
4,738,000
3,522,000
3,613,000
5,614,000
3,122,000
4,843,000
3,386,000
4,732,000
2,268,000
4,704,000
3,429,000
5,075,000
3,241,000
5,141,000
4,071,000
4,820,000
2,932,000
5,146,000
3,644,000
5,039,000
2,969,000
5,115,000
3,884,000
6,126,000
2,996,000
5,587,000
3,739,000
5,292,000
3,088,000
11,861,000
3,811,000
6,013,000
4,036,000
8,012,000
4,794,000
4,907,000
3,696,000
4,775,000
5,028,000
4,095,000
3,193,000
4,101,000
5,149,000
4,169,000
3,226,000
3,226,0004,169,0005,149,0004,101,0003,193,0004,095,0005,028,0004,775,0003,696,0004,907,0004,794,0008,012,0004,036,0006,013,0003,811,00011,861,0003,088,0005,292,0003,739,0005,587,0002,996,0006,126,0003,884,0005,115,0002,969,0005,039,0003,644,0005,146,0002,932,0004,820,0004,071,0005,141,0003,241,0005,075,0003,429,0004,704,0002,268,0004,732,0003,386,0004,843,0003,122,0005,614,0003,613,0003,522,0004,738,0008,260,0005,045,0007,134,0006,765,0008,534,0008,323,0008,161,0004,427,0007,918,0005,275,0007,684,0004,954,0008,728,0008,919,0009,511,0001,085,0009,611,0008,442,0008,235,0008,985,0009,014,0004,046,0008,338,0009,464,0007,168,0006,051,0006,557,0007,432,0006,380,0004,763,0007,335,0008,548,0009,451,0005,683,0005,560,0005,492,0004,869,000002,536,00002,385,0002,217,0002,573,0002,039,0002,253,0000341,074,000324,597,000
       Other Current Liabilities 
384,302,000
339,414,000
0
2,325,000
2,667,000
1,921,000
4,944,000
1,880,000
0
2,223,000
0
0
0
498,000
0
2,275,000
0
0
0
2,754,000
0
0
0
4,356,000
3,837,000
890,000
880,000
9,465,000
46,000
132,000
132,000
1,186,000
363,000
7,416,000
331,000
1,232,000
1,208,000
5,067,000
1,047,000
3,497,000
1,067,000
4,109,000
9,016,000
552,000
750,000
743,000
625,000
3,804,000
642,000
532,000
11,139,000
1,690,000
528,000
1,515,000
535,000
1,749,000
682,000
2,895,000
496,000
2,075,000
565,000
294,000
362,000
1,044,000
474,000
893,000
392,000
-396,000
670,000
2,131,000
412,000
2,740,000
634,000
2,222,000
399,000
1,486,000
-116,000
4,349,000
-818,000
7,788,000
9,472,000
11,461,000
11,851,000
7,702,000
5,530,000
6,088,000
4,286,000
4,798,000
2,997,000
3,123,000
1,728,000
2,326,000
2,206,000
3,169,000
3,169,0002,206,0002,326,0001,728,0003,123,0002,997,0004,798,0004,286,0006,088,0005,530,0007,702,00011,851,00011,461,0009,472,0007,788,000-818,0004,349,000-116,0001,486,000399,0002,222,000634,0002,740,000412,0002,131,000670,000-396,000392,000893,000474,0001,044,000362,000294,000565,0002,075,000496,0002,895,000682,0001,749,000535,0001,515,000528,0001,690,00011,139,000532,000642,0003,804,000625,000743,000750,000552,0009,016,0004,109,0001,067,0003,497,0001,047,0005,067,0001,208,0001,232,000331,0007,416,000363,0001,186,000132,000132,00046,0009,465,000880,000890,0003,837,0004,356,0000002,754,0000002,275,0000498,0000002,223,00001,880,0004,944,0001,921,0002,667,0002,325,0000339,414,000384,302,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,936,000
0
0
0
29,991,000
0
30,246,000
0
27,383,000
0
0
0
23,735,000
0
23,274,000
23,184,000
991,000
19,711,000
19,011,000
19,446,000
18,474,000
17,193,000
17,576,000
11,667,000
15,715,000
15,675,000
15,350,000
14,943,000
14,335,000
14,303,000
13,877,000
15,336,000
14,355,000
14,544,000
14,697,000
14,371,000
14,269,000
14,800,000
15,495,000
15,482,000
14,781,000
14,968,000
15,422,000
15,825,000
15,679,000
15,529,000
15,408,000
15,427,000
16,042,000
15,928,000
16,557,000
17,241,000
18,602,000
21,448,000
23,175,000
29,300,000
23,517,000
21,446,000
23,331,000
21,962,000
19,277,000
18,984,000
18,628,000
18,637,000
19,073,000
19,171,000
19,220,000
19,220,00019,171,00019,073,00018,637,00018,628,00018,984,00019,277,00021,962,00023,331,00021,446,00023,517,00029,300,00023,175,00021,448,00018,602,00017,241,00016,557,00015,928,00016,042,00015,427,00015,408,00015,529,00015,679,00015,825,00015,422,00014,968,00014,781,00015,482,00015,495,00014,800,00014,269,00014,371,00014,697,00014,544,00014,355,00015,336,00013,877,00014,303,00014,335,00014,943,00015,350,00015,675,00015,715,00011,667,00017,576,00017,193,00018,474,00019,446,00019,011,00019,711,000991,00023,184,00023,274,000023,735,00000027,383,000030,246,000029,991,00000026,936,000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,910,000
12,950,000
11,704,000
0
13,151,000
0
0
0
0
0
0
0
0
0000000013,151,000011,704,00012,950,0009,910,000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
1,301,752,000
0
7,270,000
0
8,518,000
0
9,787,000
5,955,000
8,799,000
6,566,000
6,530,000
7,258,000
7,486,000
7,837,000
8,191,000
8,900,000
8,626,000
8,370,000
8,337,000
7,928,000
7,947,000
8,069,000
7,276,000
7,892,000
8,026,000
7,942,000
7,808,000
8,718,000
8,763,000
8,676,000
8,785,000
8,884,000
9,131,000
9,111,000
9,933,000
9,417,000
9,900,000
9,145,000
9,334,000
9,093,000
9,389,000
8,958,000
9,836,000
9,209,000
9,307,000
9,008,000
9,002,000
8,661,000
8,877,000
8,164,000
8,759,000
8,806,000
8,708,000
8,670,000
8,716,000
8,667,000
8,519,000
8,636,000
9,048,000
8,936,000
8,889,000
8,826,000
8,770,000
8,680,000
9,939,000
9,968,000
9,806,000
9,685,000
9,851,000
10,209,000
10,027,000
9,531,000
9,456,000
9,457,000
10,105,000
10,020,000
10,215,000
11,054,000
11,378,000
12,625,000
13,265,000
16,350,000
11,726,000
10,522,000
0
0
0
0
0
0
0
0
0
00000000010,522,00011,726,00016,350,00013,265,00012,625,00011,378,00011,054,00010,215,00010,020,00010,105,0009,457,0009,456,0009,531,00010,027,00010,209,0009,851,0009,685,0009,806,0009,968,0009,939,0008,680,0008,770,0008,826,0008,889,0008,936,0009,048,0008,636,0008,519,0008,667,0008,716,0008,670,0008,708,0008,806,0008,759,0008,164,0008,877,0008,661,0009,002,0009,008,0009,307,0009,209,0009,836,0008,958,0009,389,0009,093,0009,334,0009,145,0009,900,0009,417,0009,933,0009,111,0009,131,0008,884,0008,785,0008,676,0008,763,0008,718,0007,808,0007,942,0008,026,0007,892,0007,276,0008,069,0007,947,0007,928,0008,337,0008,370,0008,626,0008,900,0008,191,0007,837,0007,486,0007,258,0006,530,0006,566,0008,799,0005,955,0009,787,00008,518,00007,270,00001,301,752,0000
> Total Stockholder Equity
1,616,428,000
1,437,247,000
8,874,000
8,656,000
8,307,000
8,043,000
8,620,000
8,801,000
9,162,000
8,975,000
9,476,000
9,477,000
10,612,000
9,415,000
10,478,000
11,590,000
10,238,000
10,570,000
11,431,000
11,291,000
11,828,000
11,442,000
11,897,000
11,989,000
12,625,000
16,635,000
17,351,000
17,082,000
11,381,000
13,355,000
14,104,000
14,231,000
15,834,000
16,236,000
16,696,000
17,776,000
18,085,000
18,204,000
18,715,000
19,291,000
20,046,000
19,942,000
20,513,000
41,306,000
21,992,000
21,947,000
22,181,000
20,521,000
20,733,000
21,156,000
21,417,000
8,576,000
9,009,000
9,021,000
9,340,000
9,036,000
9,377,000
9,212,000
9,751,000
8,952,000
9,198,000
8,894,000
9,327,000
9,096,000
9,480,000
9,195,000
9,572,000
9,037,000
9,531,000
8,949,000
8,336,000
7,688,000
8,591,000
8,094,000
8,380,000
7,315,000
7,954,000
6,873,000
6,854,000
5,380,000
4,772,000
4,116,000
1,753,000
5,560,000
7,097,000
6,231,000
7,255,000
7,017,000
7,711,000
7,578,000
8,091,000
8,110,000
8,882,000
8,276,000
8,276,0008,882,0008,110,0008,091,0007,578,0007,711,0007,017,0007,255,0006,231,0007,097,0005,560,0001,753,0004,116,0004,772,0005,380,0006,854,0006,873,0007,954,0007,315,0008,380,0008,094,0008,591,0007,688,0008,336,0008,949,0009,531,0009,037,0009,572,0009,195,0009,480,0009,096,0009,327,0008,894,0009,198,0008,952,0009,751,0009,212,0009,377,0009,036,0009,340,0009,021,0009,009,0008,576,00021,417,00021,156,00020,733,00020,521,00022,181,00021,947,00021,992,00041,306,00020,513,00019,942,00020,046,00019,291,00018,715,00018,204,00018,085,00017,776,00016,696,00016,236,00015,834,00014,231,00014,104,00013,355,00011,381,00017,082,00017,351,00016,635,00012,625,00011,989,00011,897,00011,442,00011,828,00011,291,00011,431,00010,570,00010,238,00011,590,00010,478,0009,415,00010,612,0009,477,0009,476,0008,975,0009,162,0008,801,0008,620,0008,043,0008,307,0008,656,0008,874,0001,437,247,0001,616,428,000
   Common Stock
211,394,000
211,394,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
9,202,000
1,271,000
1,271,000
1,271,000
10,238,000
10,570,000
11,431,000
1,271,000
11,828,000
11,442,000
11,897,000
1,271,000
12,625,000
1,271,000
17,351,000
1,271,000
11,381,000
1,271,000
14,104,000
1,271,000
15,834,000
1,271,000
16,696,000
1,271,000
18,085,000
1,271,000
18,715,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,000
1,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,00018,715,0001,271,00018,085,0001,271,00016,696,0001,271,00015,834,0001,271,00014,104,0001,271,00011,381,0001,271,00017,351,0001,271,00012,625,0001,271,00011,897,00011,442,00011,828,0001,271,00011,431,00010,570,00010,238,0001,271,0001,271,0001,271,0009,202,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,0001,271,000211,394,000211,394,000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,685,000
-84,000
5,585,000
-1,587,000
3,504,000
2,849,000
486,000
-3,014,000
5,838,000
4,965,000
-696,000
-79,000
326,000
200,000
109,000
104,000
289,000
289,000
289,000289,000104,000109,000200,000326,000-79,000-696,0004,965,0005,838,000-3,014,000486,0002,849,0003,504,000-1,587,0005,585,000-84,0006,685,0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,108,000
0
13,355,000
0
9,526,000
0
14,965,000
0
12,376,000
0
0
0
15,808,000
0
18,671,000
20,513,000
38,001,000
21,992,000
3,740,000
19,299,000
2,902,000
19,481,000
1,376,000
19,290,000
-6,806,000
7,379,000
-74,000
6,977,000
-275,000
9,377,000
192,000
9,751,000
-683,000
9,198,000
17,000
9,327,000
-597,000
-372,000
89,000
7,177,000
-641,000
7,833,000
89,000
6,889,000
-650,000
6,368,000
89,000
5,554,000
-451,000
6,118,000
4,854,000
4,124,000
-3,276,000
3,163,000
1,929,000
-1,169,000
-5,791,000
5,232,000
-1,307,000
488,000
224,000
475,000
489,000
489,000
489,000
7,028,000
279,000
279,0007,028,000489,000489,000489,000475,000224,000488,000-1,307,0005,232,000-5,791,000-1,169,0001,929,0003,163,000-3,276,0004,124,0004,854,0006,118,000-451,0005,554,00089,0006,368,000-650,0006,889,00089,0007,833,000-641,0007,177,00089,000-372,000-597,0009,327,00017,0009,198,000-683,0009,751,000192,0009,377,000-275,0006,977,000-74,0007,379,000-6,806,00019,290,0001,376,00019,481,0002,902,00019,299,0003,740,00021,992,00038,001,00020,513,00018,671,000015,808,00000012,376,000014,965,00009,526,000013,355,00003,108,000000000000000000000000000000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.




6.5. Income Statements

Currency in EUR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue20,935,000
Cost of Revenue-12,779,000
Gross Profit8,156,0008,156,000
 
Operating Income (+$)
Gross Profit8,156,000
Operating Expense-5,085,000
Operating Income3,071,0003,071,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative322,000
Selling And Marketing Expenses-
Operating Expense5,085,000322,000
 
Net Interest Income (+$)
Interest Income60,000
Interest Expense-498,000
Other Finance Cost-40,000
Net Interest Income-478,000
 
Pretax Income (+$)
Operating Income3,071,000
Net Interest Income-478,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)2,589,0003,553,000
EBIT - interestExpense = 2,700,000
2,584,000
2,386,000
Interest Expense498,000
Earnings Before Interest and Taxes (EBIT)3,198,0003,087,000
Earnings Before Interest and Taxes (EBITDA)5,420,000
 
After tax Income (+$)
Income Before Tax2,589,000
Tax Provision-696,000
Net Income From Continuing Ops1,893,0001,893,000
Net Income1,888,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses17,864,000
Total Other Income/Expenses Net-482,000478,000
 

Technical Analysis of Endesa
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Endesa. The general trend of Endesa is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Endesa's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Endesa Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Endesa SA.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: .

The bearish price targets are: 27.31 > 27.00 > 26.07.

Know someone who trades $ELE? Share this with them.πŸ‘‡

Endesa SA Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Endesa SA. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Endesa SA Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Endesa SA.

Endesa SA Daily Moving Average Convergence/Divergence (MACD) ChartEndesa SA Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Endesa SA. The current adx is .

Endesa SA Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Endesa SA.

Endesa SA Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Endesa SA.

Endesa SA Daily Relative Strength Index (RSI) ChartEndesa SA Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Endesa SA.

Endesa SA Daily Stochastic Oscillator ChartEndesa SA Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Endesa SA.

Endesa SA Daily Commodity Channel Index (CCI) ChartEndesa SA Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Endesa SA.

Endesa SA Daily Chande Momentum Oscillator (CMO) ChartEndesa SA Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Endesa SA.

Endesa SA Daily Williams %R ChartEndesa SA Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Endesa SA.

Endesa SA Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Endesa SA.

Endesa SA Daily Average True Range (ATR) ChartEndesa SA Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Endesa SA.

Endesa SA Daily On-Balance Volume (OBV) ChartEndesa SA Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Endesa SA.

Endesa SA Daily Money Flow Index (MFI) ChartEndesa SA Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Endesa SA.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-23ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-06-27ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-07-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-07-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-07STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-07-09STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-07-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-07-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-15STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-08-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-08-07STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-08-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-08-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-08-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-08-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-08-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-08-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-09-01WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-03STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-09-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-09-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-09-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-09-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-09-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-09-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-09-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-09-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-10-01BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-10-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-03STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-10-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-07RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-10-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-10-09MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-10-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-13STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-10-14STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside

6.3. Candlestick Patterns

Endesa SA Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Endesa SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose29.310
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Endesa with someone you think should read this too:
  • Are you bullish or bearish on Endesa? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Endesa? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Endesa SA

I send you an email if I find something interesting about Endesa SA.


Comments

How you think about this?

Leave a comment

Stay informed about Endesa SA.

Receive notifications about Endesa SA in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.