25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Electrotherm (India) Limited
Buy, Hold or Sell?

Let's analyze Electrotherm together

I guess you are interested in Electrotherm (India) Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Electrotherm (India) Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Electrotherm (India) Limited

I send you an email if I find something interesting about Electrotherm (India) Limited.

1. Quick Overview

1.1. Quick analysis of Electrotherm (30 sec.)










1.2. What can you expect buying and holding a share of Electrotherm? (30 sec.)

How much money do you get?

How much money do you get?
INR0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
INR-612.99
Expected worth in 1 year
INR376.09
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
INR989.08
Return On Investment
69.9%

For what price can you sell your share?

Current Price per Share
INR1,415.15
Expected price per share
INR846.75 - INR
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Electrotherm (5 min.)




Live pricePrice per Share (EOD)
INR1,415.15
Intrinsic Value Per Share
INR859.28 - INR2,298.96
Total Value Per Share
INR246.29 - INR1,685.98

2.2. Growth of Electrotherm (5 min.)




Is Electrotherm growing?

Current yearPrevious yearGrowGrow %
How rich?-$92.1m-$129.3m$37.1m40.3%

How much money is Electrotherm making?

Current yearPrevious yearGrowGrow %
Making money$37.4m$2.9m$34.5m92.2%
Net Profit Margin7.4%0.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Electrotherm (5 min.)




2.4. Comparing to competitors in the Steel industry (5 min.)




  Industry Rankings (Steel)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Electrotherm?

Welcome investor! Electrotherm's management wants to use your money to grow the business. In return you get a share of Electrotherm.

First you should know what it really means to hold a share of Electrotherm. And how you can make/lose money.

Speculation

The Price per Share of Electrotherm is INR1,415. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Electrotherm.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Electrotherm, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is INR-612.99. Based on the TTM, the Book Value Change Per Share is INR247.27 per quarter. Based on the YOY, the Book Value Change Per Share is INR-10.87 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is INR0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Electrotherm.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 INR% of Price per ShareINR% of Price per ShareINR% of Price per ShareINR% of Price per ShareINR% of Price per Share
Usd Eps2.940.2%2.940.2%-0.110.0%0.630.0%-0.250.0%
Usd Book Value Change Per Share2.920.2%2.920.2%-0.130.0%0.820.1%-0.190.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share2.920.2%2.920.2%-0.130.0%0.820.1%-0.190.0%
Usd Price Per Share6.36-6.36-0.65-2.14-1.72-
Price to Earnings Ratio2.16-2.16--5.95-0.03-5.53-
Price-to-Total Gains Ratio2.18-2.18--5.08--0.56--0.81-
Price to Book Ratio-0.88--0.88--0.06--0.26--0.19-
Price-to-Total Gains Ratio2.18-2.18--5.08--0.56--0.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share16.69877
Number of shares59
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share2.920.82
Usd Total Gains Per Share2.920.82
Gains per Quarter (59 shares)172.1548.17
Gains per Year (59 shares)688.59192.69
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
106896790193183
20137713680385376
30206620570578569
40275427460771762
50344334350963955
6041324124011561148
7048204813013491341
8055095502015411534
9061976191017341727
10068866880019271920

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.02.00.033.3%3.02.00.060.0%5.05.00.050.0%12.07.00.063.2%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%3.02.00.060.0%4.06.00.040.0%11.08.00.057.9%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%4.00.06.040.0%10.00.09.052.6%
Total Gains per Share1.00.00.0100.0%1.02.00.033.3%3.02.00.060.0%4.06.00.040.0%11.08.00.057.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Electrotherm (India) Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--247.269247.2690%-10.870+104%69.192+257%-16.075+107%
Book Value Per Share---612.989-612.9890%-860.258+40%-799.728+30%-878.425+43%
Current Ratio--0.5540.5540%0.402+38%0.493+12%0.516+7%
Debt To Asset Ratio--1.4241.4240%1.626-12%1.558-9%1.543-8%
Debt To Equity Ratio----0%-0%-0%-0%
Dividend Per Share----0%-0%-0%0.004-100%
Enterprise Value---18740230800.000-18740230800.0000%-27035597440.000+44%-25483743749.560+36%-29403847616.780+57%
Eps--249.027249.0270%-9.276+104%53.166+368%-20.860+108%
Ev To Ebitda Ratio---4.484-4.4840%-67.674+1409%-30.817+587%-9.325+108%
Ev To Sales Ratio---0.439-0.4390%-0.879+100%-0.843+92%-1.085+147%
Free Cash Flow Per Share--221.890221.8900%70.306+216%133.183+67%106.911+108%
Free Cash Flow To Equity Per Share---9.025-9.0250%-10.508+16%-6.523-28%-1.173-87%
Gross Profit Margin--0.9230.9230%-2.649+387%-0.495+154%-3.929+526%
Intrinsic Value_10Y_max--2298.965--------
Intrinsic Value_10Y_min--859.277--------
Intrinsic Value_1Y_max--154.909--------
Intrinsic Value_1Y_min--102.708--------
Intrinsic Value_3Y_max--522.952--------
Intrinsic Value_3Y_min--296.044--------
Intrinsic Value_5Y_max--960.334--------
Intrinsic Value_5Y_min--474.142--------
Market Cap18032973420.000+62%6868369200.0006868369200.0000%703402560.000+876%2307976250.440+198%1861022383.220+269%
Net Profit Margin--0.0740.0740%0.008+827%0.019+290%-0.022+130%
Operating Margin--0.0870.0870%-0.003+103%0.021+305%-0.020+123%
Operating Ratio--0.7460.7460%0.972-23%0.936-20%0.996-25%
Pb Ratio-2.309-163%-0.879-0.8790%-0.064-93%-0.263-70%-0.188-79%
Pe Ratio5.683+62%2.1642.1640%-5.951+375%0.030+7235%5.525-61%
Price Per Share1415.150+62%539.000539.0000%55.200+876%181.120+198%146.045+269%
Price To Free Cash Flow Ratio6.378+62%2.4292.4290%0.785+209%1.149+111%2.512-3%
Price To Total Gains Ratio5.723+62%2.1802.1800%-5.078+333%-0.562+126%-0.808+137%
Quick Ratio--0.1470.1470%0.113+30%0.157-7%0.212-31%
Return On Assets--0.1720.1720%0.014+1126%0.040+327%-0.004+102%
Return On Equity----0%-0%-0%-0%
Total Gains Per Share--247.269247.2690%-10.870+104%69.192+257%-16.071+106%
Usd Book Value---92172160.000-92172160.0000%-129352780.000+40%-120251204.000+30%-132084362.000+43%
Usd Book Value Change Per Share--2.9182.9180%-0.128+104%0.816+257%-0.190+107%
Usd Book Value Per Share---7.233-7.2330%-10.151+40%-9.437+30%-10.365+43%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Enterprise Value---221134723.440-221134723.4400%-319020049.792+44%-300708176.245+36%-346965401.878+57%
Usd Eps--2.9392.9390%-0.109+104%0.627+368%-0.246+108%
Usd Free Cash Flow--33364500.00033364500.0000%10571620.000+216%20026016.000+67%16075730.000+108%
Usd Free Cash Flow Per Share--2.6182.6180%0.830+216%1.572+67%1.262+108%
Usd Free Cash Flow To Equity Per Share---0.106-0.1060%-0.124+16%-0.077-28%-0.014-87%
Usd Market Cap212789086.356+62%81046756.56081046756.5600%8300150.208+876%27234119.755+198%21960064.122+269%
Usd Price Per Share16.699+62%6.3606.3600%0.651+876%2.137+198%1.723+269%
Usd Profit--37444940.00037444940.0000%2906340.000+1188%8856844.000+323%-2589274.000+107%
Usd Revenue--504037000.000504037000.0000%362737900.000+39%374515244.000+35%345846318.000+46%
Usd Total Gains Per Share--2.9182.9180%-0.128+104%0.816+257%-0.190+106%
 EOD+5 -3MRQTTM+0 -0YOY+33 -35Y+30 -610Y+32 -6

3.3 Fundamental Score

Let's check the fundamental score of Electrotherm (India) Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.683
Price to Book Ratio (EOD)Between0-1-2.309
Net Profit Margin (MRQ)Greater than00.074
Operating Margin (MRQ)Greater than00.087
Quick Ratio (MRQ)Greater than10.147
Current Ratio (MRQ)Greater than10.554
Debt to Asset Ratio (MRQ)Less than11.424
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.172
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Electrotherm (India) Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5075.180
Ma 20Greater thanMa 501,096.248
Ma 50Greater thanMa 1001,023.025
Ma 100Greater thanMa 200982.034
OpenGreater thanClose1,405.000
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Electrotherm (India) Limited

Electrotherm (India) Limited, an engineering company, engages in provision of steel melting solutions worldwide. It operates through Engineering and Technologies, Special Steel, Electric Vehicle, and Others segments. The company designs and manufactures steel plants equipment, foundries, induction heating, and hardening equipment for heat treatment. It also engages in the manufacturing of TMT bars and ductile iron pipes, including blast furnaces, sponge iron kilns, induction furnaces, rolling mills, ladle refining furnace, and pipe making facilities. In addition, the company provides solar photovoltaic rooftop and ground-mounted solutions to industrial and commercial sectors. Further, it offers induction furnace, casting machines, transformers, sponge and pig iron, ferrous and non-ferrous billets/bars/ingots, duct iron pipes, transmission line towers, and battery operated vehicles; and services related to steel melting, and other capital equipment. Electrotherm (India) Limited was founded in 1983 and is headquartered in Ahmedabad, India.

Fundamental data was last updated by Penke on 2024-12-08 09:00:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Electrotherm earns for each ₹1 of revenue.

  • Above 10% is considered healthy but always compare Electrotherm to the Steel industry mean.
  • A Net Profit Margin of 7.4% means that ₹0.07 for each ₹1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Electrotherm (India) Limited:

  • The MRQ is 7.4%. The company is making a profit. +1
  • The TTM is 7.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.4%TTM7.4%0.0%
TTM7.4%YOY0.8%+6.6%
TTM7.4%5Y1.9%+5.5%
5Y1.9%10Y-2.2%+4.1%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4%2.8%+4.6%
TTM7.4%2.6%+4.8%
YOY0.8%2.8%-2.0%
5Y1.9%3.6%-1.7%
10Y-2.2%2.8%-5.0%
4.3.1.2. Return on Assets

Shows how efficient Electrotherm is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Electrotherm to the Steel industry mean.
  • 17.2% Return on Assets means that Electrotherm generated ₹0.17 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Electrotherm (India) Limited:

  • The MRQ is 17.2%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 17.2%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ17.2%TTM17.2%0.0%
TTM17.2%YOY1.4%+15.8%
TTM17.2%5Y4.0%+13.2%
5Y4.0%10Y-0.4%+4.4%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ17.2%0.8%+16.4%
TTM17.2%0.8%+16.4%
YOY1.4%1.1%+0.3%
5Y4.0%1.4%+2.6%
10Y-0.4%1.0%-1.4%
4.3.1.3. Return on Equity

Shows how efficient Electrotherm is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Electrotherm to the Steel industry mean.
  • 0.0% Return on Equity means Electrotherm generated ₹0.00 for each ₹1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Electrotherm (India) Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%-1.6%
TTM-1.5%-1.5%
YOY-2.2%-2.2%
5Y-2.6%-2.6%
10Y-1.9%-1.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Electrotherm (India) Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Electrotherm is operating .

  • Measures how much profit Electrotherm makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Electrotherm to the Steel industry mean.
  • An Operating Margin of 8.7% means the company generated ₹0.09  for each ₹1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Electrotherm (India) Limited:

  • The MRQ is 8.7%. The company is operating less efficient.
  • The TTM is 8.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.7%TTM8.7%0.0%
TTM8.7%YOY-0.3%+9.0%
TTM8.7%5Y2.1%+6.5%
5Y2.1%10Y-2.0%+4.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ8.7%5.3%+3.4%
TTM8.7%4.9%+3.8%
YOY-0.3%4.1%-4.4%
5Y2.1%4.8%-2.7%
10Y-2.0%4.3%-6.3%
4.3.2.2. Operating Ratio

Measures how efficient Electrotherm is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are ₹0.75 for each ₹1 in net sales.

Let's take a look of the Operating Ratio trends of Electrotherm (India) Limited:

  • The MRQ is 0.746. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.746. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.746TTM0.7460.000
TTM0.746YOY0.972-0.227
TTM0.7465Y0.936-0.190
5Y0.93610Y0.996-0.061
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7461.200-0.454
TTM0.7461.195-0.449
YOY0.9721.039-0.067
5Y0.9361.038-0.102
10Y0.9961.048-0.052
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Electrotherm (India) Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Electrotherm is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 0.55 means the company has ₹0.55 in assets for each ₹1 in short-term debts.

Let's take a look of the Current Ratio trends of Electrotherm (India) Limited:

  • The MRQ is 0.554. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.554. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.554TTM0.5540.000
TTM0.554YOY0.402+0.152
TTM0.5545Y0.493+0.060
5Y0.49310Y0.516-0.023
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5541.643-1.089
TTM0.5541.707-1.153
YOY0.4021.736-1.334
5Y0.4931.668-1.175
10Y0.5161.503-0.987
4.4.3.2. Quick Ratio

Measures if Electrotherm is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Electrotherm to the Steel industry mean.
  • A Quick Ratio of 0.15 means the company can pay off ₹0.15 for each ₹1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Electrotherm (India) Limited:

  • The MRQ is 0.147. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.147. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.147TTM0.1470.000
TTM0.147YOY0.113+0.034
TTM0.1475Y0.157-0.011
5Y0.15710Y0.212-0.055
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1470.598-0.451
TTM0.1470.646-0.499
YOY0.1130.717-0.604
5Y0.1570.741-0.584
10Y0.2120.708-0.496
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Electrotherm (India) Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Electrotherm assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Electrotherm to Steel industry mean.
  • A Debt to Asset Ratio of 1.42 means that Electrotherm assets are financed with 142.4% credit (debt) and the remaining percentage (100% - 142.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Electrotherm (India) Limited:

  • The MRQ is 1.424. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.424. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.424TTM1.4240.000
TTM1.424YOY1.626-0.201
TTM1.4245Y1.558-0.134
5Y1.55810Y1.543+0.014
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4240.441+0.983
TTM1.4240.449+0.975
YOY1.6260.463+1.163
5Y1.5580.471+1.087
10Y1.5430.502+1.041
4.5.4.2. Debt to Equity Ratio

Measures if Electrotherm is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Electrotherm to the Steel industry mean.
  • A Debt to Equity ratio of 0.0% means that company has ₹0.00 debt for each ₹1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Electrotherm (India) Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.796-0.796
TTM-0.841-0.841
YOY-0.867-0.867
5Y-0.957-0.957
10Y-1.109-1.109
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₹1 in earnings Electrotherm generates.

  • Above 15 is considered overpriced but always compare Electrotherm to the Steel industry mean.
  • A PE ratio of 2.16 means the investor is paying ₹2.16 for every ₹1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Electrotherm (India) Limited:

  • The EOD is 5.683. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.164. Based on the earnings, the company is cheap. +2
  • The TTM is 2.164. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.683MRQ2.164+3.518
MRQ2.164TTM2.1640.000
TTM2.164YOY-5.951+8.115
TTM2.1645Y0.030+2.135
5Y0.03010Y5.525-5.496
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD5.6839.503-3.820
MRQ2.1649.004-6.840
TTM2.1649.092-6.928
YOY-5.9517.071-13.022
5Y0.0308.272-8.242
10Y5.52510.822-5.297
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Electrotherm (India) Limited:

  • The EOD is 6.378. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.429. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.429. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.378MRQ2.429+3.949
MRQ2.429TTM2.4290.000
TTM2.429YOY0.785+1.644
TTM2.4295Y1.149+1.280
5Y1.14910Y2.512-1.363
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD6.3782.624+3.754
MRQ2.4292.808-0.379
TTM2.4291.275+1.154
YOY0.7852.149-1.364
5Y1.1491.286-0.137
10Y2.5120.941+1.571
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Electrotherm is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of -0.88 means the investor is paying ₹-0.88 for each ₹1 in book value.

Let's take a look of the Price to Book Ratio trends of Electrotherm (India) Limited:

  • The EOD is -2.309. Based on the equity, the company is expensive. -2
  • The MRQ is -0.879. Based on the equity, the company is expensive. -2
  • The TTM is -0.879. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.309MRQ-0.879-1.429
MRQ-0.879TTM-0.8790.000
TTM-0.879YOY-0.064-0.815
TTM-0.8795Y-0.263-0.616
5Y-0.26310Y-0.188-0.075
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-2.3090.942-3.251
MRQ-0.8790.914-1.793
TTM-0.8790.969-1.848
YOY-0.0640.952-1.016
5Y-0.2631.076-1.339
10Y-0.1881.154-1.342
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in INR. All numbers in thousands.

Summary
Total Assets18,412,800
Total Liabilities26,224,000
Total Stockholder Equity-7,811,200
 As reported
Total Liabilities 26,224,000
Total Stockholder Equity+ -7,811,200
Total Assets = 18,412,800

Assets

Total Assets18,412,800
Total Current Assets11,022,400
Long-term Assets7,390,400
Total Current Assets
Cash And Cash Equivalents 553,100
Short-term Investments 62,300
Net Receivables 2,240,100
Inventory 6,176,700
Other Current Assets 1,990,200
Total Current Assets  (as reported)11,022,400
Total Current Assets  (calculated)11,022,400
+/-0
Long-term Assets
Property Plant Equipment 6,873,100
Intangible Assets 27,400
Long-term Assets Other 475,300
Long-term Assets  (as reported)7,390,400
Long-term Assets  (calculated)7,375,800
+/- 14,600

Liabilities & Shareholders' Equity

Total Current Liabilities19,912,100
Long-term Liabilities6,311,900
Total Stockholder Equity-7,811,200
Total Current Liabilities
Short-term Debt 11,637,500
Short Long Term Debt 11,627,200
Accounts payable 4,274,900
Other Current Liabilities 1,195,100
Total Current Liabilities  (as reported)19,912,100
Total Current Liabilities  (calculated)28,734,700
+/- 8,822,600
Long-term Liabilities
Long term Debt 6,065,900
Capital Lease Obligations 10,300
Long-term Liabilities  (as reported)6,311,900
Long-term Liabilities  (calculated)6,076,200
+/- 235,700
Total Stockholder Equity
Common Stock127,400
Retained Earnings -15,391,500
Accumulated Other Comprehensive Income 1,585,700
Other Stockholders Equity 5,867,200
Total Stockholder Equity (as reported)-7,811,200
Total Stockholder Equity (calculated)-7,811,200
+/-0
Other
Capital Stock127,400
Cash and Short Term Investments 615,400
Common Stock Shares Outstanding 12,740
Current Deferred Revenue2,804,600
Liabilities and Stockholders Equity 18,412,800
Net Debt 17,150,300
Net Invested Capital 9,881,900
Net Working Capital -8,889,700
Property Plant and Equipment Gross 6,539,400
Short Long Term Debt Total 17,703,400



6.2. Balance Sheets Structured

Currency in INR. All numbers in thousands.

 Trend2024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-312013-03-312012-03-312011-03-312010-03-312009-03-312008-03-312007-03-312006-03-312005-03-31
> Total Assets 
1,573,562
3,733,469
8,192,435
15,599,990
20,601,780
28,569,600
38,317,210
36,034,620
34,518,070
30,023,100
24,759,300
22,301,200
23,187,600
23,741,900
21,684,900
19,200,800
18,967,200
17,448,400
17,521,400
18,412,800
18,412,80017,521,40017,448,40018,967,20019,200,80021,684,90023,741,90023,187,60022,301,20024,759,30030,023,10034,518,07036,034,62038,317,21028,569,60020,601,78015,599,9908,192,4353,733,4691,573,562
   > Total Current Assets 
858,356
1,826,403
4,311,725
8,077,160
9,217,690
12,340,520
17,554,210
16,958,200
16,921,370
13,125,500
9,217,800
8,125,900
10,481,300
12,675,200
11,122,900
10,036,400
10,301,800
9,489,300
10,378,900
11,022,400
11,022,40010,378,9009,489,30010,301,80010,036,40011,122,90012,675,20010,481,3008,125,9009,217,80013,125,50016,921,37016,958,20017,554,21012,340,5209,217,6908,077,1604,311,7251,826,403858,356
       Cash And Cash Equivalents 
88,113
210,381
410,420
623,870
665,360
1,877,190
1,232,860
497,290
293,160
340,200
635,400
768,600
566,700
326,900
471,800
304,100
886,800
644,700
660,900
553,100
553,100660,900644,700886,800304,100471,800326,900566,700768,600635,400340,200293,160497,2901,232,8601,877,190665,360623,870410,420210,38188,113
       Short-term Investments 
138,623
244,068
486,735
1,763,470
1,540,040
2,246,570
2,026,900
0
0
0
-5,100
16,000
1,000
21,600
158,800
163,000
100,400
87,000
83,600
62,300
62,30083,60087,000100,400163,000158,80021,6001,00016,000-5,1000002,026,9002,246,5701,540,0401,763,470486,735244,068138,623
       Net Receivables 
0
804,326
1,560,131
0
2,824,350
3,766,370
5,060,330
8,816,140
0
4,061,400
3,200,400
3,818,400
6,806,700
4,075,600
3,730,700
3,163,000
2,803,700
1,669,700
2,083,800
2,240,100
2,240,1002,083,8001,669,7002,803,7003,163,0003,730,7004,075,6006,806,7003,818,4003,200,4004,061,40008,816,1405,060,3303,766,3702,824,35001,560,131804,3260
       Inventory 
418,244
749,895
2,028,632
2,963,370
4,528,420
4,852,080
9,389,650
7,621,780
7,096,980
4,847,200
3,373,700
2,707,200
3,067,200
4,481,000
5,631,200
4,904,900
5,034,300
5,463,700
5,706,300
6,176,700
6,176,7005,706,3005,463,7005,034,3004,904,9005,631,2004,481,0003,067,2002,707,2003,373,7004,847,2007,096,9807,621,7809,389,6504,852,0804,528,4202,963,3702,028,632749,895418,244
       Other Current Assets 
213,376
61,801
317,890
2,726,450
1,230,260
1,844,880
1,871,370
8,839,130
9,531,230
3,876,700
2,013,600
769,700
39,700
3,058,100
1,523,900
1,501,400
1,476,600
1,642,800
1,867,700
1,990,200
1,990,2001,867,7001,642,8001,476,6001,501,4001,523,9003,058,10039,700769,7002,013,6003,876,7009,531,2308,839,1301,871,3701,844,8801,230,2602,726,450317,89061,801213,376
   > Long-term Assets 
715,206
1,907,066
3,880,710
7,522,830
11,384,090
16,229,080
20,763,000
19,076,420
17,596,700
16,897,600
15,541,500
14,175,300
12,706,300
11,066,700
10,562,000
9,164,400
8,665,400
7,959,100
7,142,500
7,390,400
7,390,4007,142,5007,959,1008,665,4009,164,40010,562,00011,066,70012,706,30014,175,30015,541,50016,897,60017,596,70019,076,42020,763,00016,229,08011,384,0907,522,8303,880,7101,907,066715,206
       Property Plant Equipment 
715,042
1,890,016
3,757,427
7,221,510
10,990,910
15,838,760
19,668,750
18,501,370
17,014,960
15,525,400
14,027,500
12,662,900
11,118,800
9,897,400
9,390,800
8,111,900
7,241,600
6,890,300
6,601,300
6,873,100
6,873,1006,601,3006,890,3007,241,6008,111,9009,390,8009,897,40011,118,80012,662,90014,027,50015,525,40017,014,96018,501,37019,668,75015,838,76010,990,9107,221,5103,757,4271,890,016715,042
       Goodwill 
0
0
0
0
0
0
709,340
0
0
747,000
747,000
747,000
364,600
364,600
364,600
364,600
364,600
364,600
0
0
00364,600364,600364,600364,600364,600364,600747,000747,000747,00000709,340000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
900
6,200
7,600
72,600
73,300
73,600
0
0
0
0
0
0000073,60073,30072,6007,6006,200900000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
16,200
9,400
752,400
4,600
4,400
20,600
51,800
52,100
47,300
37,100
27,400
27,40037,10047,30052,10051,80020,6004,4004,600752,4009,40016,200000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
608,100
838,200
334,900
700,800
553,400
712,400
564,700
933,600
582,300
30,000
0
030,000582,300933,600564,700712,400553,400700,800334,900838,200608,100000000000
> Total Liabilities 
1,220,817
3,146,311
6,004,383
11,742,790
15,987,430
21,472,430
30,199,880
35,769,130
37,009,780
35,785,900
35,314,700
34,370,700
35,701,200
37,365,700
33,904,600
30,134,000
29,391,000
28,272,000
28,483,500
26,224,000
26,224,00028,483,50028,272,00029,391,00030,134,00033,904,60037,365,70035,701,20034,370,70035,314,70035,785,90037,009,78035,769,13030,199,88021,472,43015,987,43011,742,7906,004,3833,146,3111,220,817
   > Total Current Liabilities 
330,665
862,741
1,887,418
2,854,600
2,997,240
5,498,460
5,601,910
30,096,540
33,597,120
35,176,100
22,349,100
16,505,500
16,727,000
21,200,600
19,574,500
17,192,500
19,099,300
24,443,200
25,818,800
19,912,100
19,912,10025,818,80024,443,20019,099,30017,192,50019,574,50021,200,60016,727,00016,505,50022,349,10035,176,10033,597,12030,096,5405,601,9105,498,4602,997,2402,854,6001,887,418862,741330,665
       Short-term Debt 
0
0
1,080,142
2,309,240
3,991,730
4,337,260
8,148,920
26,207,580
29,148,150
31,779,200
19,122,600
3,099,200
2,347,100
2,419,700
11,725,700
10,227,200
328,700
17,234,600
17,413,300
11,637,500
11,637,50017,413,30017,234,600328,70010,227,20011,725,7002,419,7002,347,1003,099,20019,122,60031,779,20029,148,15026,207,5808,148,9204,337,2603,991,7302,309,2401,080,14200
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
32,333,900
13,974,800
11,030,300
2,347,100
2,419,500
1,755,500
294,200
328,700
17,223,300
17,399,700
11,627,200
11,627,20017,399,70017,223,300328,700294,2001,755,5002,419,5002,347,10011,030,30013,974,80032,333,900000000000
       Accounts payable 
294,606
799,197
2,280,500
1,474,620
2,892,510
5,364,990
2,284,700
2,501,530
2,259,130
2,149,700
2,180,700
2,614,900
3,668,000
4,752,900
4,763,000
4,490,400
4,228,800
3,865,100
3,764,900
4,274,900
4,274,9003,764,9003,865,1004,228,8004,490,4004,763,0004,752,9003,668,0002,614,9002,180,7002,149,7002,259,1302,501,5302,284,7005,364,9902,892,5101,474,6202,280,500799,197294,606
       Other Current Liabilities 
36,059
619,002
-1,473,224
-929,260
100,710
124,450
3,298,800
1,344,870
2,189,840
1,212,300
113,900
10,711,500
10,627,200
11,653,300
2,854,900
2,474,900
8,100
3,343,500
4,640,600
1,195,100
1,195,1004,640,6003,343,5008,1002,474,9002,854,90011,653,30010,627,20010,711,500113,9001,212,3002,189,8401,344,8703,298,800124,450100,710-929,260-1,473,224619,00236,059
   > Long-term Liabilities 
890,152
2,283,570
4,116,965
8,888,190
12,990,190
15,973,970
24,597,970
5,672,590
3,412,660
609,800
12,965,600
17,865,200
18,974,200
16,165,100
14,330,100
12,941,500
10,291,700
3,828,800
2,664,700
6,311,900
6,311,9002,664,7003,828,80010,291,70012,941,50014,330,10016,165,10018,974,20017,865,20012,965,600609,8003,412,6605,672,59024,597,97015,973,97012,990,1908,888,1904,116,9652,283,570890,152
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
17,332,500
18,277,200
16,073,800
14,199,300
12,726,500
10,130,100
3,631,900
2,451,000
0
02,451,0003,631,90010,130,10012,726,50014,199,30016,073,80018,277,20017,332,50000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
55,100
82,800
61,900
93,600
91,300
130,900
207,600
161,300
196,900
213,700
0
0213,700196,900161,300207,600130,90091,30093,60061,90082,80055,100000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
346,100
340,500
340,900
143,800
146,600
146,600
146,600
146,600
0
0
0
000146,600146,600146,600146,600143,800340,900340,500346,100000000000
> Total Stockholder Equity
352,745
587,158
2,188,052
3,857,200
4,613,100
7,051,580
8,035,750
186,310
-2,569,430
-5,840,500
-10,616,500
-12,130,500
-12,574,700
-13,623,800
-12,219,700
-10,933,200
-10,423,800
-10,823,600
-10,962,100
-7,811,200
-7,811,200-10,962,100-10,823,600-10,423,800-10,933,200-12,219,700-13,623,800-12,574,700-12,130,500-10,616,500-5,840,500-2,569,430186,3108,035,7507,051,5804,613,1003,857,2002,188,052587,158352,745
   Common Stock
183,264
317,984
211,347
109,760
234,760
234,760
234,760
234,760
234,760
234,800
234,800
520,700
247,400
127,400
127,400
127,400
127,400
127,400
127,400
127,400
127,400127,400127,400127,400127,400127,400127,400247,400520,700234,800234,800234,760234,760234,760234,760234,760109,760211,347317,984183,264
   Retained Earnings Total Equity00000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
724,100
656,300
3,763,500
4,074,100
4,040,200
4,006,300
5,045,500
5,012,900
4,980,200
4,947,600
1,585,700
1,585,7004,947,6004,980,2005,012,9005,045,5004,006,3004,040,2004,074,1003,763,500656,300724,100000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,537,900
2,537,900
2,537,900
2,537,900
2,537,900
0
02,537,9002,537,9002,537,9002,537,9002,537,90000000000000000
   Treasury Stock00000000000000000000
   Other Stockholders Equity 
169,481
-150,320
1,976,702
2,331,900
4,378,340
2,126,900
2,226,990
6,370,880
6,274,160
5,498,000
5,465,400
5,861,000
6,587,900
2,537,900
2,537,900
5,997,700
2,537,900
5,932,400
5,899,800
5,867,200
5,867,2005,899,8005,932,4002,537,9005,997,7002,537,9002,537,9006,587,9005,861,0005,465,4005,498,0006,274,1606,370,8802,226,9902,126,9004,378,3402,331,9001,976,702-150,320169,481



6.3. Balance Sheets

Currency in INR. All numbers in thousands.




6.4. Cash Flows

Currency in INR. All numbers in thousands.




6.5. Income Statements

Currency in INR. All numbers in thousands.