25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Elementis PLC ADR
Buy, Hold or Sell?

Let's analyze Elementis together

I guess you are interested in Elementis PLC ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Elementis PLC ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Elementis PLC ADR

I send you an email if I find something interesting about Elementis PLC ADR.

1. Quick Overview

1.1. Quick analysis of Elementis (30 sec.)










1.2. What can you expect buying and holding a share of Elementis? (30 sec.)

How much money do you get?

How much money do you get?
$0.03
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
$5.68
Expected worth in 1 year
$7.10
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$1.45
Return On Investment
16.5%

For what price can you sell your share?

Current Price per Share
$8.76
Expected price per share
$8.76 - $8.76
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Elementis (5 min.)




Live pricePrice per Share (EOD)
$8.76
Intrinsic Value Per Share
$-0.88 - $3.60
Total Value Per Share
$4.80 - $9.28

2.2. Growth of Elementis (5 min.)




Is Elementis growing?

Current yearPrevious yearGrowGrow %
How rich?$847.3m$783.9m$63.4m7.5%

How much money is Elementis making?

Current yearPrevious yearGrowGrow %
Making money$26.5m-$51.1m$77.6m292.8%
Net Profit Margin3.7%-6.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Elementis (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#124 / 555

Most Revenue
#89 / 555

Most Profit
#94 / 555

Most Efficient
#272 / 555
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Elementis?

Welcome investor! Elementis's management wants to use your money to grow the business. In return you get a share of Elementis.

First you should know what it really means to hold a share of Elementis. And how you can make/lose money.

Speculation

The Price per Share of Elementis is $8.76. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Elementis.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Elementis, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $5.68. Based on the TTM, the Book Value Change Per Share is $0.36 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.80 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Elementis.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.182.0%0.182.0%-0.35-4.0%-0.06-0.7%0.313.5%
Usd Book Value Change Per Share0.364.1%0.364.1%-0.80-9.1%-0.11-1.2%0.202.3%
Usd Dividend Per Share0.010.1%0.010.1%0.000.0%0.070.8%0.263.0%
Usd Total Gains Per Share0.364.1%0.364.1%-0.80-9.1%-0.04-0.4%0.465.2%
Usd Price Per Share6.49-6.49-5.79-5.10-5.10-
Price to Earnings Ratio36.55-36.55--16.70-83.35-46.32-
Price-to-Total Gains Ratio17.92-17.92--7.29-3.75-5.84-
Price to Book Ratio1.14-1.14-1.09-0.89-0.97-
Price-to-Total Gains Ratio17.92-17.92--7.29-3.75-5.84-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.76
Number of shares114
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.07
Usd Book Value Change Per Share0.36-0.11
Usd Total Gains Per Share0.36-0.04
Gains per Quarter (114 shares)41.29-4.22
Gains per Year (114 shares)165.17-16.87
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1316215532-49-27
2632432065-98-44
3948648597-147-61
412648650129-197-78
515811815161-246-95
618973980194-295-112
72111351145226-344-129
82412971310258-393-146
92814591475290-442-163
103116211640323-491-180

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%27.06.00.081.8%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%6.04.00.060.0%19.014.00.057.6%
Dividend per Share1.00.00.0100.0%1.00.02.033.3%3.00.02.060.0%8.00.02.080.0%16.00.017.048.5%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%21.012.00.063.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Elementis PLC ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3560.3560%-0.795+324%-0.108+130%0.197+80%
Book Value Per Share--5.6785.6780%5.322+7%5.823-2%5.320+7%
Current Ratio--2.1992.1990%2.2070%2.162+2%2.367-7%
Debt To Asset Ratio--0.4390.4390%0.518-15%0.505-13%0.446-2%
Debt To Equity Ratio--0.7840.7840%1.076-27%1.027-24%0.851-8%
Dividend Per Share--0.0070.0070%-+100%0.071-91%0.261-97%
Eps--0.1780.1780%-0.347+295%-0.058+133%0.308-42%
Free Cash Flow Per Share--0.2610.2610%0.203+29%0.329-21%0.382-32%
Free Cash Flow To Equity Per Share---0.864-0.8640%-0.189-78%-0.213-75%0.439-297%
Gross Profit Margin---3.102-3.1020%3.446-190%-11.696+277%-5.961+92%
Intrinsic Value_10Y_max--3.599--------
Intrinsic Value_10Y_min---0.877--------
Intrinsic Value_1Y_max--0.378--------
Intrinsic Value_1Y_min--0.118--------
Intrinsic Value_3Y_max--1.123--------
Intrinsic Value_3Y_min--0.178--------
Intrinsic Value_5Y_max--1.852--------
Intrinsic Value_5Y_min--0.045--------
Market Cap1290181489.920+25%968470250.000968470250.0000%853198786.656+14%753744750.179+28%753072212.955+29%
Net Profit Margin--0.0370.0370%-0.069+287%-0.013+135%0.060-38%
Operating Margin--0.0690.0690%-0.057+184%0.022+205%0.080-15%
Operating Ratio--0.9310.9310%1.059-12%0.978-5%0.918+1%
Pb Ratio1.543+26%1.1431.1430%1.088+5%0.888+29%0.966+18%
Pe Ratio49.329+26%36.54636.5460%-16.697+146%83.346-56%46.322-21%
Price Per Share8.760+26%6.4906.4900%5.793+12%5.101+27%5.105+27%
Price To Free Cash Flow Ratio33.518+26%24.83324.8330%28.535-13%28.589-13%21.531+15%
Price To Total Gains Ratio24.184+26%17.91717.9170%-7.286+141%3.749+378%5.840+207%
Quick Ratio--1.1251.1250%0.740+52%1.073+5%1.260-11%
Return On Assets--0.0180.0180%-0.031+279%-0.005+128%0.044-60%
Return On Equity--0.0310.0310%-0.065+308%-0.012+137%0.068-54%
Total Gains Per Share--0.3620.3620%-0.795+319%-0.037+110%0.458-21%
Usd Book Value--847300000.000847300000.0000%783900000.000+8%859760000.000-1%784590000.000+8%
Usd Book Value Change Per Share--0.3560.3560%-0.795+324%-0.108+130%0.197+80%
Usd Book Value Per Share--5.6785.6780%5.322+7%5.823-2%5.320+7%
Usd Dividend Per Share--0.0070.0070%-+100%0.071-91%0.261-97%
Usd Eps--0.1780.1780%-0.347+295%-0.058+133%0.308-42%
Usd Free Cash Flow--39000000.00039000000.0000%29900000.000+30%48620000.000-20%56320000.000-31%
Usd Free Cash Flow Per Share--0.2610.2610%0.203+29%0.329-21%0.382-32%
Usd Free Cash Flow To Equity Per Share---0.864-0.8640%-0.189-78%-0.213-75%0.439-297%
Usd Market Cap1290181489.920+25%968470250.000968470250.0000%853198786.656+14%753744750.179+28%753072212.955+29%
Usd Price Per Share8.760+26%6.4906.4900%5.793+12%5.101+27%5.105+27%
Usd Profit--26500000.00026500000.0000%-51100000.000+293%-8540000.000+132%45510000.000-42%
Usd Revenue--713400000.000713400000.0000%736400000.000-3%790960000.000-10%768840000.000-7%
Usd Total Gains Per Share--0.3620.3620%-0.795+319%-0.037+110%0.458-21%
 EOD+4 -4MRQTTM+0 -0YOY+28 -85Y+23 -1310Y+13 -23

3.3 Fundamental Score

Let's check the fundamental score of Elementis PLC ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1549.329
Price to Book Ratio (EOD)Between0-11.543
Net Profit Margin (MRQ)Greater than00.037
Operating Margin (MRQ)Greater than00.069
Quick Ratio (MRQ)Greater than11.125
Current Ratio (MRQ)Greater than12.199
Debt to Asset Ratio (MRQ)Less than10.439
Debt to Equity Ratio (MRQ)Less than10.784
Return on Equity (MRQ)Greater than0.150.031
Return on Assets (MRQ)Greater than0.050.018
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Elementis PLC ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5084.530
Ma 20Greater thanMa 508.644
Ma 50Greater thanMa 1007.959
Ma 100Greater thanMa 2007.709
OpenGreater thanClose8.760
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Elementis PLC ADR

Elementis plc operates as a specialty chemical company in the United Kingdom, rest of Europe, North America, and internationally. It operates in two segments, Performance Specialties and Personal Care. The Performance Specialties segment engages in the production of rheological modifiers and additives for decorative and industrial coatings; and production and supply of talc for use in plastics, coatings, technical ceramics, and paper sectors. The Personal Care segment provides rheological modifiers and compounded products, including active ingredients for antiperspirants (AP) deodorants for personal care manufacturers. The company offers personal care products for antiperspirants, color cosmetics, and skin care applications; and performance specialties products for architectural coatings, adhesives, sealants and construction additives, and talc applications. Elementis plc was founded in 1844 and is headquartered in London, the United Kingdom.

Fundamental data was last updated by Penke on 2024-08-31 10:10:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Elementis earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Elementis to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 3.7% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Elementis PLC ADR:

  • The MRQ is 3.7%. The company is making a profit. +1
  • The TTM is 3.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM3.7%0.0%
TTM3.7%YOY-6.9%+10.7%
TTM3.7%5Y-1.3%+5.0%
5Y-1.3%10Y6.0%-7.3%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%4.6%-0.9%
TTM3.7%3.8%-0.1%
YOY-6.9%4.5%-11.4%
5Y-1.3%5.8%-7.1%
10Y6.0%6.0%+0.0%
4.3.1.2. Return on Assets

Shows how efficient Elementis is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Elementis to the Specialty Chemicals industry mean.
  • 1.8% Return on Assets means that Elementis generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Elementis PLC ADR:

  • The MRQ is 1.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.8%TTM1.8%0.0%
TTM1.8%YOY-3.1%+4.9%
TTM1.8%5Y-0.5%+2.2%
5Y-0.5%10Y4.4%-4.9%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%1.2%+0.6%
TTM1.8%1.0%+0.8%
YOY-3.1%1.2%-4.3%
5Y-0.5%1.4%-1.9%
10Y4.4%1.6%+2.8%
4.3.1.3. Return on Equity

Shows how efficient Elementis is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Elementis to the Specialty Chemicals industry mean.
  • 3.1% Return on Equity means Elementis generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Elementis PLC ADR:

  • The MRQ is 3.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.1%0.0%
TTM3.1%YOY-6.5%+9.6%
TTM3.1%5Y-1.2%+4.3%
5Y-1.2%10Y6.8%-8.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%2.0%+1.1%
TTM3.1%1.9%+1.2%
YOY-6.5%2.1%-8.6%
5Y-1.2%2.5%-3.7%
10Y6.8%2.7%+4.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Elementis PLC ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Elementis is operating .

  • Measures how much profit Elementis makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Elementis to the Specialty Chemicals industry mean.
  • An Operating Margin of 6.9% means the company generated $0.07  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Elementis PLC ADR:

  • The MRQ is 6.9%. The company is operating less efficient.
  • The TTM is 6.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.9%TTM6.9%0.0%
TTM6.9%YOY-5.7%+12.6%
TTM6.9%5Y2.2%+4.6%
5Y2.2%10Y8.0%-5.8%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ6.9%8.8%-1.9%
TTM6.9%3.8%+3.1%
YOY-5.7%6.1%-11.8%
5Y2.2%7.3%-5.1%
10Y8.0%7.3%+0.7%
4.3.2.2. Operating Ratio

Measures how efficient Elementis is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.93 means that the operating costs are $0.93 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Elementis PLC ADR:

  • The MRQ is 0.931. The company is less efficient in keeping operating costs low.
  • The TTM is 0.931. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.931TTM0.9310.000
TTM0.931YOY1.059-0.127
TTM0.9315Y0.978-0.046
5Y0.97810Y0.918+0.060
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9311.521-0.590
TTM0.9311.475-0.544
YOY1.0591.441-0.382
5Y0.9781.425-0.447
10Y0.9181.201-0.283
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Elementis PLC ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Elementis is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 2.20 means the company has $2.20 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Elementis PLC ADR:

  • The MRQ is 2.199. The company is able to pay all its short-term debts. +1
  • The TTM is 2.199. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.199TTM2.1990.000
TTM2.199YOY2.207-0.007
TTM2.1995Y2.162+0.037
5Y2.16210Y2.367-0.205
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1991.837+0.362
TTM2.1991.865+0.334
YOY2.2071.950+0.257
5Y2.1621.979+0.183
10Y2.3671.837+0.530
4.4.3.2. Quick Ratio

Measures if Elementis is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Elementis to the Specialty Chemicals industry mean.
  • A Quick Ratio of 1.13 means the company can pay off $1.13 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Elementis PLC ADR:

  • The MRQ is 1.125. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.125. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.125TTM1.1250.000
TTM1.125YOY0.740+0.385
TTM1.1255Y1.073+0.052
5Y1.07310Y1.260-0.187
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1250.841+0.284
TTM1.1250.881+0.244
YOY0.7401.018-0.278
5Y1.0731.105-0.032
10Y1.2601.131+0.129
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Elementis PLC ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Elementis assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Elementis to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.44 means that Elementis assets are financed with 43.9% credit (debt) and the remaining percentage (100% - 43.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Elementis PLC ADR:

  • The MRQ is 0.439. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.439. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.439TTM0.4390.000
TTM0.439YOY0.518-0.079
TTM0.4395Y0.505-0.065
5Y0.50510Y0.446+0.058
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4390.428+0.011
TTM0.4390.427+0.012
YOY0.5180.423+0.095
5Y0.5050.426+0.079
10Y0.4460.430+0.016
4.5.4.2. Debt to Equity Ratio

Measures if Elementis is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Elementis to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 78.4% means that company has $0.78 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Elementis PLC ADR:

  • The MRQ is 0.784. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.784. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.784TTM0.7840.000
TTM0.784YOY1.076-0.292
TTM0.7845Y1.027-0.243
5Y1.02710Y0.851+0.175
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7840.770+0.014
TTM0.7840.765+0.019
YOY1.0760.732+0.344
5Y1.0270.808+0.219
10Y0.8510.832+0.019
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Elementis generates.

  • Above 15 is considered overpriced but always compare Elementis to the Specialty Chemicals industry mean.
  • A PE ratio of 36.55 means the investor is paying $36.55 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Elementis PLC ADR:

  • The EOD is 49.329. Based on the earnings, the company is overpriced. -1
  • The MRQ is 36.546. Based on the earnings, the company is overpriced. -1
  • The TTM is 36.546. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD49.329MRQ36.546+12.783
MRQ36.546TTM36.5460.000
TTM36.546YOY-16.697+53.243
TTM36.5465Y83.346-46.800
5Y83.34610Y46.322+37.024
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD49.32916.095+33.234
MRQ36.54615.840+20.706
TTM36.54615.817+20.729
YOY-16.69715.245-31.942
5Y83.34619.322+64.024
10Y46.32223.925+22.397
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Elementis PLC ADR:

  • The EOD is 33.518. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 24.833. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 24.833. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD33.518MRQ24.833+8.686
MRQ24.833TTM24.8330.000
TTM24.833YOY28.535-3.703
TTM24.8335Y28.589-3.757
5Y28.58910Y21.531+7.059
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD33.5183.744+29.774
MRQ24.8333.329+21.504
TTM24.8332.833+22.000
YOY28.5352.438+26.097
5Y28.5892.996+25.593
10Y21.5312.556+18.975
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Elementis is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 1.14 means the investor is paying $1.14 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Elementis PLC ADR:

  • The EOD is 1.543. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.143. Based on the equity, the company is underpriced. +1
  • The TTM is 1.143. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.543MRQ1.143+0.400
MRQ1.143TTM1.1430.000
TTM1.143YOY1.088+0.055
TTM1.1435Y0.888+0.255
5Y0.88810Y0.966-0.078
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD1.5431.705-0.162
MRQ1.1431.709-0.566
TTM1.1431.787-0.644
YOY1.0881.892-0.804
5Y0.8882.324-1.436
10Y0.9662.786-1.820
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Accumulated Other Comprehensive Income  91,10017,500108,600-17,90090,700-48,60042,100-139,600-97,500



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,511,400
Total Liabilities664,100
Total Stockholder Equity847,300
 As reported
Total Liabilities 664,100
Total Stockholder Equity+ 847,300
Total Assets = 1,511,400

Assets

Total Assets1,511,400
Total Current Assets349,500
Long-term Assets1,161,900
Total Current Assets
Cash And Cash Equivalents 65,800
Net Receivables 113,000
Inventory 163,300
Other Current Assets 7,400
Total Current Assets  (as reported)349,500
Total Current Assets  (calculated)349,500
+/-0
Long-term Assets
Property Plant Equipment 423,600
Goodwill 482,300
Intangible Assets 168,300
Long-term Assets Other 62,100
Long-term Assets  (as reported)1,161,900
Long-term Assets  (calculated)1,136,300
+/- 25,600

Liabilities & Shareholders' Equity

Total Current Liabilities158,900
Long-term Liabilities505,200
Total Stockholder Equity847,300
Total Current Liabilities
Short-term Debt 5,900
Accounts payable 117,900
Other Current Liabilities 21,500
Total Current Liabilities  (as reported)158,900
Total Current Liabilities  (calculated)145,300
+/- 13,600
Long-term Liabilities
Long term Debt 264,700
Capital Lease Obligations 36,200
Long-term Liabilities  (as reported)505,200
Long-term Liabilities  (calculated)300,900
+/- 204,300
Total Stockholder Equity
Common Stock52,500
Retained Earnings 485,500
Other Stockholders Equity 291,700
Total Stockholder Equity (as reported)847,300
Total Stockholder Equity (calculated)829,700
+/- 17,600
Other
Capital Stock52,500
Cash and Short Term Investments 65,800
Common Stock Shares Outstanding 149,225
Current Deferred Revenue13,600
Liabilities and Stockholders Equity 1,511,400
Net Debt 235,100
Net Invested Capital 1,112,000
Net Working Capital 190,600
Property Plant and Equipment Gross 798,300
Short Long Term Debt Total 300,900



6.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-311993-12-311992-12-311991-12-311990-12-311989-12-311988-12-311987-12-311986-12-311985-12-31
> Total Assets 
1,285,926
1,330,830
1,598,561
1,922,481
1,789,313
2,056,827
2,032,671
1,976,400
1,984,202
2,021,012
2,036,282
2,182,759
1,896,945
1,341,190
1,078,038
985,781
863,665
759,604
740,179
987,801
822,837
865,970
704,214
821,533
746,568
763,700
774,200
863,200
912,700
974,400
924,300
916,200
1,339,700
1,918,200
1,905,200
1,835,600
1,836,600
1,627,000
1,511,400
1,511,4001,627,0001,836,6001,835,6001,905,2001,918,2001,339,700916,200924,300974,400912,700863,200774,200763,700746,568821,533704,214865,970822,837987,801740,179759,604863,665985,7811,078,0381,341,1901,896,9452,182,7592,036,2822,021,0121,984,2021,976,4002,032,6712,056,8271,789,3131,922,4811,598,5611,330,8301,285,926
   > Total Current Assets 
686,903
744,360
862,421
1,078,276
1,072,047
1,129,007
1,033,083
1,048,792
1,102,597
1,276,676
1,284,226
1,395,006
1,534,252
695,493
414,779
354,134
260,669
292,824
262,679
321,275
261,718
304,265
219,534
311,040
237,214
255,800
267,900
311,000
319,400
333,300
302,400
299,900
386,600
429,200
393,100
392,200
416,900
510,400
349,500
349,500510,400416,900392,200393,100429,200386,600299,900302,400333,300319,400311,000267,900255,800237,214311,040219,534304,265261,718321,275262,679292,824260,669354,134414,779695,4931,534,2521,395,0061,284,2261,276,6761,102,5971,048,7921,033,0831,129,0071,072,0471,078,276862,421744,360686,903
       Cash And Cash Equivalents 
28,813
37,994
23,233
40,543
36,104
38,772
87,197
121,790
146,885
331,285
372,242
409,974
967,897
372,977
129,255
76,473
57,394
71,515
42,500
22,058
22,369
28,409
16,658
49,204
28,944
40,800
48,200
63,100
64,500
73,700
79,100
82,600
55,000
96,100
103,900
111,000
84,600
54,900
65,800
65,80054,90084,600111,000103,90096,10055,00082,60079,10073,70064,50063,10048,20040,80028,94449,20416,65828,40922,36922,05842,50071,51557,39476,473129,255372,977967,897409,974372,242331,285146,885121,79087,19738,77236,10440,54323,23337,99428,813
       Short-term Investments 
22,906
27,350
41,969
59,284
85,045
7,909
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
900
2,000
0
0
0
10,700
0
010,7000002,00090040000000000000000000000000007,90985,04559,28441,96927,35022,906
       Net Receivables 
0
0
0
0
0
0
0
507,333
0
0
0
0
0
0
0
0
0
0
0
161,117
0
0
0
0
0
0
0
0
115,800
111,300
86,700
96,000
172,200
129,300
112,900
106,100
138,100
94,900
113,000
113,00094,900138,100106,100112,900129,300172,20096,00086,700111,300115,80000000000161,11700000000000507,3330000000
       Inventory 
267,817
295,231
332,378
419,309
440,148
496,509
420,643
398,283
455,003
426,497
414,735
473,508
241,024
141,920
115,828
114,560
81,804
97,930
97,143
131,004
109,264
132,638
97,967
147,319
105,428
102,300
119,800
128,800
128,300
137,500
119,500
121,300
143,600
188,700
168,700
164,300
186,100
182,000
163,300
163,300182,000186,100164,300168,700188,700143,600121,300119,500137,500128,300128,800119,800102,300105,428147,31997,967132,638109,264131,00497,14397,93081,804114,560115,828141,920241,024473,508414,735426,497455,003398,283420,643496,509440,148419,309332,378295,231267,817
   > Long-term Assets 
599,023
590,314
736,140
844,205
717,266
927,819
999,588
927,608
881,605
744,337
752,055
787,752
362,693
645,697
663,259
631,647
602,996
569,220
571,786
666,526
561,119
561,705
484,680
510,492
509,354
507,900
506,300
552,200
593,300
641,100
621,900
616,300
953,100
1,489,000
1,512,100
1,443,400
1,419,700
1,116,600
1,161,900
1,161,9001,116,6001,419,7001,443,4001,512,1001,489,000953,100616,300621,900641,100593,300552,200506,300507,900509,354510,492484,680561,705561,119666,526571,786569,220602,996631,647663,259645,697362,693787,752752,055744,337881,605927,608999,588927,819717,266844,205736,140590,314599,023
       Property Plant Equipment 
367,078
366,932
465,216
572,834
694,641
918,560
989,297
919,267
874,504
739,959
746,956
781,245
294,584
258,113
295,555
286,922
278,977
260,772
281,607
331,824
242,790
247,056
191,175
177,486
169,461
163,100
163,800
197,200
202,600
211,700
211,200
217,300
219,500
478,200
513,600
516,000
499,700
386,400
423,600
423,600386,400499,700516,000513,600478,200219,500217,300211,200211,700202,600197,200163,800163,100169,461177,486191,175247,056242,790331,824281,607260,772278,977286,922295,555258,113294,584781,245746,956739,959874,504919,267989,297918,560694,641572,834465,216366,932367,078
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,307
332,860
339,893
0
0
310,700
335,100
331,000
324,700
321,200
526,900
717,300
725,700
668,000
613,000
480,900
482,300
482,300480,900613,000668,000725,700717,300526,900321,200324,700331,000335,100310,70000339,893332,860293,3070000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
384,928
364,792
341,737
318,498
302,650
284,464
298,642
293,551
297,016
-1,587
-2,197
129,300
338,100
335,100
31,900
47,000
42,000
37,800
38,700
190,300
259,300
232,400
224,700
202,700
179,300
168,300
168,300179,300202,700224,700232,400259,300190,30038,70037,80042,00047,00031,900335,100338,100129,300-2,197-1,587297,016293,551298,642284,464302,650318,498341,737364,792384,9280000000000000
       Other Assets 
0
-3,844
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-102,440
-94,286
0
0
0
0
0
0
0
0
0
8,600
56,400
48,200
39,100
16,400
56,300
40,400
34,800
104,300
70,000
0
070,000104,30034,80040,40056,30016,40039,10048,20056,4008,600000000000-94,286-102,440000000000000000-3,8440
> Total Liabilities 
666,158
709,766
817,267
1,160,084
1,023,267
1,055,901
1,085,102
1,164,819
1,186,912
968,998
963,440
1,048,224
630,497
726,699
458,943
367,875
309,780
313,119
286,250
559,882
492,635
472,365
246,901
426,875
457,449
382,400
323,400
381,000
367,200
330,300
266,300
289,100
637,400
1,002,600
999,000
975,200
935,600
843,100
664,100
664,100843,100935,600975,200999,0001,002,600637,400289,100266,300330,300367,200381,000323,400382,400457,449426,875246,901472,365492,635559,882286,250313,119309,780367,875458,943726,699630,4971,048,224963,440968,9981,186,9121,164,8191,085,1021,055,9011,023,2671,160,084817,267709,766666,158
   > Total Current Liabilities 
461,153
495,994
604,051
732,665
602,856
638,864
752,966
680,084
734,276
661,163
620,558
601,945
535,939
226,243
195,095
169,524
114,642
133,688
122,857
165,529
157,444
133,618
113,436
185,540
163,640
116,800
108,000
121,600
140,300
142,100
95,400
120,500
168,200
167,900
175,500
193,600
194,900
231,300
158,900
158,900231,300194,900193,600175,500167,900168,200120,50095,400142,100140,300121,600108,000116,800163,640185,540113,436133,618157,444165,529122,857133,688114,642169,524195,095226,243535,939601,945620,558661,163734,276680,084752,966638,864602,856732,665604,051495,994461,153
       Short-term Debt 
127,354
139,115
144,268
181,094
96,117
17,553
201,153
134,227
189,486
110,845
135,824
99,154
218,872
40,833
18,118
10,903
8,427
8,053
9,464
8,439
7,915
1,371
0
22,991
17,949
7,000
6,200
5,600
8,700
8,100
5,100
5,000
2,700
2,800
9,300
10,900
6,400
8,800
5,900
5,9008,8006,40010,9009,3002,8002,7005,0005,1008,1008,7005,6006,2007,00017,94922,99101,3717,9158,4399,4648,0538,42710,90318,11840,833218,87299,154135,824110,845189,486134,227201,15317,55396,117181,094144,268139,115127,354
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,400
9,500
5,100
5,000
2,700
2,800
2,200
3,700
0
2,700
0
02,70003,7002,2002,8002,7005,0005,1009,50010,4000000000000000000000000000000
       Accounts payable 
196,793
207,268
273,921
312,275
277,279
298,985
286,479
301,063
287,705
272,501
241,980
267,836
167,460
59,922
80,400
89,168
56,377
125,634
113,393
157,089
119,588
121,079
101,934
121,399
82,629
95,300
88,300
100,300
111,100
122,000
79,900
98,900
117,700
140,600
134,500
132,600
161,000
135,400
117,900
117,900135,400161,000132,600134,500140,600117,70098,90079,900122,000111,100100,30088,30095,30082,629121,399101,934121,079119,588157,089113,393125,63456,37789,16880,40059,922167,460267,836241,980272,501287,705301,063286,479298,985277,279312,275273,921207,268196,793
       Other Current Liabilities 
137,006
149,611
185,862
239,297
229,461
322,326
265,334
244,794
257,085
277,817
242,753
234,956
149,607
125,488
96,577
69,453
49,838
0
0
0
29,940
11,167
11,502
41,150
63,063
14,500
13,500
400
20,500
12,000
10,400
400
14,100
24,500
31,700
50,100
27,500
87,100
21,500
21,50087,10027,50050,10031,70024,50014,10040010,40012,00020,50040013,50014,50063,06341,15011,50211,16729,94000049,83869,45396,577125,488149,607234,956242,753277,817257,085244,794265,334322,326229,461239,297185,862149,611137,006
   > Long-term Liabilities 
205,005
213,773
213,216
427,418
420,411
417,036
332,136
484,735
452,636
307,834
342,883
446,279
94,558
500,456
263,848
198,351
195,138
179,431
163,393
394,353
335,192
338,747
133,466
241,334
293,809
265,600
215,400
259,400
226,900
188,200
170,900
168,600
469,200
834,700
823,500
781,600
740,700
611,800
505,200
505,200611,800740,700781,600823,500834,700469,200168,600170,900188,200226,900259,400215,400265,600293,809241,334133,466338,747335,192394,353163,393179,431195,138198,351263,848500,45694,558446,279342,883307,834452,636484,735332,136417,036420,411427,418213,216213,773205,005
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
225,200
186,800
170,900
168,500
125,800
265,400
232,900
233,800
224,400
166,900
0
0166,900224,400233,800232,900265,400125,800168,500170,900186,800225,2000000000000000000000000000000
> Total Stockholder Equity
613,286
616,777
776,423
750,865
754,172
991,667
912,391
775,181
769,481
1,027,156
1,044,100
1,134,021
1,263,308
610,507
615,375
614,171
549,961
443,424
450,536
424,467
326,588
390,470
455,925
392,901
287,826
379,700
449,200
480,600
543,900
644,100
658,000
627,100
702,300
915,600
906,200
860,400
901,000
783,900
847,300
847,300783,900901,000860,400906,200915,600702,300627,100658,000644,100543,900480,600449,200379,700287,826392,901455,925390,470326,588424,467450,536443,424549,961614,171615,375610,5071,263,3081,134,0211,044,1001,027,156769,481775,181912,391991,667754,172750,865776,423616,777613,286
   Common Stock
187,861
192,780
246,941
243,621
228,498
330,427
321,844
263,146
259,008
275,003
274,430
305,168
59,347
35,854
34,942
35,249
34,727
37,690
41,964
45,650
37,511
43,299
44,224
32,803
36,221
43,200
43,400
43,700
44,100
44,400
44,400
44,400
44,400
52,100
52,100
52,100
52,200
52,300
52,500
52,50052,30052,20052,10052,10052,10044,40044,40044,40044,40044,10043,70043,40043,20036,22132,80344,22443,29937,51145,65041,96437,69034,72735,24934,94235,85459,347305,168274,430275,003259,008263,146321,844330,427228,498243,621246,941192,780187,861
   Retained Earnings 
253,267
247,332
302,400
280,561
441,752
328,498
266,083
251,316
246,139
467,927
487,669
514,950
663,889
572,828
578,653
546,810
450,431
318,595
295,179
261,623
131,805
201,015
269,707
182,319
65,812
198,200
267,300
291,900
353,200
464,600
500,400
486,600
537,000
540,400
525,300
462,000
517,300
450,800
485,500
485,500450,800517,300462,000525,300540,400537,000486,600500,400464,600353,200291,900267,300198,20065,812182,319269,707201,015131,805261,623295,179318,595450,431546,810578,653572,828663,889514,950487,669467,927246,139251,316266,083328,498441,752280,561302,400247,332253,267
   Capital Surplus 000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000
   Other Stockholders Equity 
168,412
172,822
222,210
221,998
83,922
332,742
324,464
260,719
264,333
284,227
282,001
313,902
540,071
1,826
1,779
32,113
64,804
87,139
113,393
117,193
157,272
146,157
141,993
177,779
185,793
138,300
138,500
145,000
146,600
135,100
20,200
20,900
21,900
237,600
237,700
237,700
240,800
238,700
291,700
291,700238,700240,800237,700237,700237,60021,90020,90020,200135,100146,600145,000138,500138,300185,793177,779141,993146,157157,272117,193113,39387,13964,80432,1131,7791,826540,071313,902282,001284,227264,333260,719324,464332,74283,922221,998222,210172,822168,412



6.4. Balance Sheets

Currency in USD. All numbers in thousands.




6.5. Cash Flows

Currency in USD. All numbers in thousands.