25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Energoinstal S.A.
Buy, Hold or Sell?

Let's analyze Energoinstal S.A. together

I guess you are interested in Energoinstal S.A.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Energoinstal S.A.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Energoinstal S.A.

I send you an email if I find something interesting about Energoinstal S.A..

1. Quick Overview

1.1. Quick analysis of Energoinstal S.A. (30 sec.)










1.2. What can you expect buying and holding a share of Energoinstal S.A.? (30 sec.)

How much money do you get?

How much money do you get?
zł0.00
When do you have the money?
1 year
How often do you get paid?
25.0%

What is your share worth?

Current worth
zł2.48
Expected worth in 1 year
zł2.48
How sure are you?
42.5%

+ What do you gain per year?

Total Gains per Share
zł0.00
Return On Investment
0.2%

For what price can you sell your share?

Current Price per Share
zł1.17
Expected price per share
zł0.7 - zł1.3
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Energoinstal S.A. (5 min.)




Live pricePrice per Share (EOD)
zł1.17
Intrinsic Value Per Share
zł19.20 - zł41.77
Total Value Per Share
zł21.67 - zł44.25

2.2. Growth of Energoinstal S.A. (5 min.)




Is Energoinstal S.A. growing?

Current yearPrevious yearGrowGrow %
How rich?$11m$11.7m-$309.5k-2.7%

How much money is Energoinstal S.A. making?

Current yearPrevious yearGrowGrow %
Making money-$400.8k-$1.3m$916.9k228.7%
Net Profit Margin-8.2%-34.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Energoinstal S.A. (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#674 / 730

Most Revenue
#679 / 730

Most Profit
#573 / 730

Most Efficient
#634 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Energoinstal S.A.?

Welcome investor! Energoinstal S.A.'s management wants to use your money to grow the business. In return you get a share of Energoinstal S.A..

First you should know what it really means to hold a share of Energoinstal S.A.. And how you can make/lose money.

Speculation

The Price per Share of Energoinstal S.A. is zł1.172. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Energoinstal S.A..
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Energoinstal S.A., you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is zł2.48. Based on the TTM, the Book Value Change Per Share is zł0.00 per quarter. Based on the YOY, the Book Value Change Per Share is zł-0.27 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is zł0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Energoinstal S.A..

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.02-2.0%-0.02-1.9%-0.07-6.3%-0.04-3.0%-0.04-3.3%
Usd Book Value Change Per Share-0.02-2.0%0.000.0%-0.07-5.7%0.00-0.4%-0.03-2.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.010.8%
Usd Total Gains Per Share-0.02-2.0%0.000.0%-0.07-5.7%0.00-0.4%-0.02-2.1%
Usd Price Per Share0.64-0.81-0.18-0.36-0.84-
Price to Earnings Ratio-6.76--2.29-2.16-0.70--8.00-
Price-to-Total Gains Ratio-27.39-6.15-8.69-2.37--0.54-
Price to Book Ratio1.05-1.28-0.28-0.55-0.64-
Price-to-Total Gains Ratio-27.39-6.15-8.69-2.37--0.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.2910076
Number of shares3436
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (3436 shares)0.51-14.80
Gains per Year (3436 shares)2.04-59.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
102-80-59-69
204-60-118-128
306-40-178-187
408-20-237-246
501000-296-305
601220-355-364
701440-415-423
801660-474-482
901880-533-541
10020100-592-600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%4.08.00.033.3%8.012.00.040.0%16.024.00.040.0%28.024.00.053.8%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%9.011.00.045.0%15.025.00.037.5%24.026.02.046.2%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%10.00.030.025.0%11.00.041.021.2%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%9.011.00.045.0%17.023.00.042.5%26.024.02.050.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Energoinstal S.A. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0950.001-15933%-0.270+186%-0.017-82%-0.136+44%
Book Value Per Share--2.4762.552-3%2.621-6%2.789-11%4.433-44%
Current Ratio--0.6040.735-18%0.775-22%1.099-45%1.196-49%
Debt To Asset Ratio--0.6540.666-2%0.647+1%0.579+13%0.576+13%
Debt To Equity Ratio--1.8881.995-5%1.841+3%1.466+29%1.517+24%
Dividend Per Share----0%-0%-0%0.036-100%
Enterprise Value---37504000.000-32857250.000-12%-72544000.000+93%-41545266.648+11%-40872491.064+9%
Eps---0.096-0.090-6%-0.295+208%-0.143+50%-0.157+64%
Ev To Ebitda Ratio--infinfnan%infnan%infnan%infnan%
Ev To Sales Ratio---0.669-0.431-36%-0.874+31%-0.502-25%-0.319-52%
Free Cash Flow Per Share--0.2060.011+1757%0.061+238%-0.039+119%-0.132+164%
Free Cash Flow To Equity Per Share--0.2060.011+1757%0.175+18%0.027+659%-0.102+149%
Gross Profit Margin--1.0001.0000%1.0040%1.024-2%1.562-36%
Intrinsic Value_10Y_max--41.772--------
Intrinsic Value_10Y_min--19.198--------
Intrinsic Value_1Y_max--0.504--------
Intrinsic Value_1Y_min---0.111--------
Intrinsic Value_3Y_max--4.321--------
Intrinsic Value_3Y_min--1.428--------
Intrinsic Value_5Y_max--11.521--------
Intrinsic Value_5Y_min--4.883--------
Market Cap21096000.000-121%46620000.00058815000.000-21%12825000.000+264%26364783.353+77%60721583.936-23%
Net Profit Margin---0.123-0.082-33%-0.342+178%-0.139+13%-0.080-35%
Operating Margin----0%-0.2580%-0.0960%-0.0530%
Operating Ratio--2.0761.925+8%2.054+1%1.462+42%1.244+67%
Pb Ratio0.473-121%1.0461.279-18%0.277+278%0.547+91%0.636+65%
Pe Ratio-3.057+55%-6.757-2.292-66%2.156-413%0.697-1070%-7.995+18%
Price Per Share1.172-121%2.5903.268-21%0.713+264%1.457+78%3.370-23%
Price To Free Cash Flow Ratio1.420-121%3.13817.594-82%1.549+103%3.316-5%-6.440+305%
Price To Total Gains Ratio-12.395+55%-27.3916.151-545%8.693-415%2.365-1258%-0.535-98%
Quick Ratio--0.4060.448-9%0.640-37%0.794-49%0.485-16%
Return On Assets---0.013-0.012-14%-0.041+204%-0.018+33%-0.016+17%
Return On Equity---0.039-0.035-10%-0.115+196%-0.047+20%-0.047+21%
Total Gains Per Share---0.0950.001-15933%-0.270+186%-0.017-82%-0.101+6%
Usd Book Value--11065986.10011403736.175-3%11713242.125-6%12512557.070-12%19837059.450-44%
Usd Book Value Change Per Share---0.0230.000-15933%-0.067+186%-0.004-82%-0.034+44%
Usd Book Value Per Share--0.6150.634-3%0.651-6%0.693-11%1.101-44%
Usd Dividend Per Share----0%-0%-0%0.009-100%
Usd Enterprise Value---9312243.200-8158455.175-12%-18012675.200+93%-10315689.709+11%-10148639.531+9%
Usd Eps---0.024-0.022-6%-0.073+208%-0.036+50%-0.039+64%
Usd Free Cash Flow--922186.20049660.000+1757%273130.000+238%-178937.395+119%-590289.798+164%
Usd Free Cash Flow Per Share--0.0510.003+1757%0.015+238%-0.010+119%-0.033+164%
Usd Free Cash Flow To Equity Per Share--0.0510.003+1757%0.044+18%0.007+659%-0.025+149%
Usd Market Cap5238136.800-121%11575746.00014603764.500-21%3184447.500+264%6546375.706+77%15077169.291-23%
Usd Price Per Share0.291-121%0.6430.811-21%0.177+264%0.362+78%0.837-23%
Usd Profit---428317.500-400880.350-6%-1317852.250+208%-599098.240+40%-682825.000+59%
Usd Revenue--3481166.0005329262.900-35%5618842.775-38%5702991.645-39%19870710.308-82%
Usd Total Gains Per Share---0.0230.000-15933%-0.067+186%-0.004-82%-0.025+6%
 EOD+4 -4MRQTTM+11 -24YOY+22 -145Y+18 -1810Y+17 -21

3.3 Fundamental Score

Let's check the fundamental score of Energoinstal S.A. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-3.057
Price to Book Ratio (EOD)Between0-10.473
Net Profit Margin (MRQ)Greater than0-0.123
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.406
Current Ratio (MRQ)Greater than10.604
Debt to Asset Ratio (MRQ)Less than10.654
Debt to Equity Ratio (MRQ)Less than11.888
Return on Equity (MRQ)Greater than0.15-0.039
Return on Assets (MRQ)Greater than0.05-0.013
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Energoinstal S.A. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.689
Ma 20Greater thanMa 501.268
Ma 50Greater thanMa 1001.350
Ma 100Greater thanMa 2001.667
OpenGreater thanClose1.232
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Energoinstal S.A.

Energoinstal S.A. engages in the manufacture and sale of power boilers in Poland and internationally. The company offers energy and industrial boilers, oil and gas burners, gas/oil pressure reducing-metering stations, finned tubes, steel structures, heat pipeline elements, pressure vessels, and cladded tubes; and ventilation and dust ducts, and non-typical industrial equipment, as well as air and ducts, including flaps. It also provides assembly, repair, and maintenance services for energy and industrial steam, and water boilers; biofuels steam boilers; waste treatment boilers and auxiliary equipment; oil/gas-fired boilers; heat recovery steam generators; coal-fired boilers; boiler houses; boilers/industrial buildings supporting structures; environmental protection equipment/systems; heat pipelines; central heating, water and sewage, process heat, and chilled water networks; ventilation, air conditioning, and dedusting networks; stainless steel products/systems in food, chemical, and construction industries; and thermal insulations. In addition, the company engages in the design and supervision of steel structures, power generation equipment, and technology installations; general contract works, such as construction of industrial plants, as well as CHP construction works; and undertakes research works in the field of material engineering, welding, and materials heat treatment. Further, it provides various metal properties testing and welded joints; and training services. Additionally, the company offers hybrid welding of sheet pile panels, laser-welded finned tube, and robot position for laser cutting solutions. It serves the energy and construction industries, as well as electrical machines markets. The company was founded in 1949 and is based in Katowice, Poland. Energoinstal S.A. is a subsidiary of W.A.M. Sp. z o.o.

Fundamental data was last updated by Penke on 2024-12-04 16:04:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Energoinstal S.A. earns for each zł1 of revenue.

  • Above 10% is considered healthy but always compare Energoinstal S.A. to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of -12.3% means that zł-0.12 for each zł1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Energoinstal S.A.:

  • The MRQ is -12.3%. The company is making a huge loss. -2
  • The TTM is -8.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-12.3%TTM-8.2%-4.1%
TTM-8.2%YOY-34.2%+26.0%
TTM-8.2%5Y-13.9%+5.7%
5Y-13.9%10Y-8.0%-5.9%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.3%5.6%-17.9%
TTM-8.2%5.1%-13.3%
YOY-34.2%5.3%-39.5%
5Y-13.9%4.7%-18.6%
10Y-8.0%4.8%-12.8%
4.3.1.2. Return on Assets

Shows how efficient Energoinstal S.A. is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Energoinstal S.A. to the Specialty Industrial Machinery industry mean.
  • -1.3% Return on Assets means that Energoinstal S.A. generated zł-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Energoinstal S.A.:

  • The MRQ is -1.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-1.2%-0.2%
TTM-1.2%YOY-4.1%+2.9%
TTM-1.2%5Y-1.8%+0.6%
5Y-1.8%10Y-1.6%-0.2%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%1.0%-2.3%
TTM-1.2%1.0%-2.2%
YOY-4.1%1.1%-5.2%
5Y-1.8%1.0%-2.8%
10Y-1.6%1.1%-2.7%
4.3.1.3. Return on Equity

Shows how efficient Energoinstal S.A. is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Energoinstal S.A. to the Specialty Industrial Machinery industry mean.
  • -3.9% Return on Equity means Energoinstal S.A. generated zł-0.04 for each zł1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Energoinstal S.A.:

  • The MRQ is -3.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -3.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.9%TTM-3.5%-0.4%
TTM-3.5%YOY-11.5%+8.0%
TTM-3.5%5Y-4.7%+1.2%
5Y-4.7%10Y-4.7%+0.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.9%2.4%-6.3%
TTM-3.5%2.1%-5.6%
YOY-11.5%2.2%-13.7%
5Y-4.7%1.9%-6.6%
10Y-4.7%2.2%-6.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Energoinstal S.A..

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Energoinstal S.A. is operating .

  • Measures how much profit Energoinstal S.A. makes for each zł1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Energoinstal S.A. to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 0.0% means the company generated zł0.00  for each zł1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Energoinstal S.A.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-25.8%+25.8%
TTM-5Y-9.6%+9.6%
5Y-9.6%10Y-5.3%-4.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.2%-9.2%
TTM-6.8%-6.8%
YOY-25.8%6.1%-31.9%
5Y-9.6%5.7%-15.3%
10Y-5.3%5.3%-10.6%
4.3.2.2. Operating Ratio

Measures how efficient Energoinstal S.A. is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 2.08 means that the operating costs are zł2.08 for each zł1 in net sales.

Let's take a look of the Operating Ratio trends of Energoinstal S.A.:

  • The MRQ is 2.076. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.925. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.076TTM1.925+0.151
TTM1.925YOY2.054-0.129
TTM1.9255Y1.462+0.463
5Y1.46210Y1.244+0.217
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0761.445+0.631
TTM1.9251.366+0.559
YOY2.0541.343+0.711
5Y1.4621.357+0.105
10Y1.2441.197+0.047
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Energoinstal S.A..

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Energoinstal S.A. is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 0.60 means the company has zł0.60 in assets for each zł1 in short-term debts.

Let's take a look of the Current Ratio trends of Energoinstal S.A.:

  • The MRQ is 0.604. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.735. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.604TTM0.735-0.131
TTM0.735YOY0.775-0.040
TTM0.7355Y1.099-0.364
5Y1.09910Y1.196-0.097
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6041.695-1.091
TTM0.7351.701-0.966
YOY0.7751.686-0.911
5Y1.0991.721-0.622
10Y1.1961.654-0.458
4.4.3.2. Quick Ratio

Measures if Energoinstal S.A. is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Energoinstal S.A. to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.41 means the company can pay off zł0.41 for each zł1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Energoinstal S.A.:

  • The MRQ is 0.406. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.448. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.406TTM0.448-0.041
TTM0.448YOY0.640-0.192
TTM0.4485Y0.794-0.346
5Y0.79410Y0.485+0.309
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4060.736-0.330
TTM0.4480.813-0.365
YOY0.6400.884-0.244
5Y0.7940.959-0.165
10Y0.4850.970-0.485
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Energoinstal S.A..

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Energoinstal S.A. assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Energoinstal S.A. to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.65 means that Energoinstal S.A. assets are financed with 65.4% credit (debt) and the remaining percentage (100% - 65.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Energoinstal S.A.:

  • The MRQ is 0.654. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.666. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.654TTM0.666-0.012
TTM0.666YOY0.647+0.019
TTM0.6665Y0.579+0.086
5Y0.57910Y0.576+0.003
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6540.490+0.164
TTM0.6660.491+0.175
YOY0.6470.506+0.141
5Y0.5790.502+0.077
10Y0.5760.495+0.081
4.5.4.2. Debt to Equity Ratio

Measures if Energoinstal S.A. is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Energoinstal S.A. to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 188.8% means that company has zł1.89 debt for each zł1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Energoinstal S.A.:

  • The MRQ is 1.888. The company is just able to pay all its debts with equity.
  • The TTM is 1.995. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.888TTM1.995-0.107
TTM1.995YOY1.841+0.154
TTM1.9955Y1.466+0.529
5Y1.46610Y1.517-0.051
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8880.960+0.928
TTM1.9950.959+1.036
YOY1.8411.038+0.803
5Y1.4661.075+0.391
10Y1.5171.049+0.468
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every zł1 in earnings Energoinstal S.A. generates.

  • Above 15 is considered overpriced but always compare Energoinstal S.A. to the Specialty Industrial Machinery industry mean.
  • A PE ratio of -6.76 means the investor is paying zł-6.76 for every zł1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Energoinstal S.A.:

  • The EOD is -3.057. Based on the earnings, the company is expensive. -2
  • The MRQ is -6.757. Based on the earnings, the company is expensive. -2
  • The TTM is -2.292. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.057MRQ-6.757+3.699
MRQ-6.757TTM-2.292-4.464
TTM-2.292YOY2.156-4.448
TTM-2.2925Y0.697-2.989
5Y0.69710Y-7.995+8.692
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-3.05719.292-22.349
MRQ-6.75717.860-24.617
TTM-2.29218.989-21.281
YOY2.15618.365-16.209
5Y0.69721.761-21.064
10Y-7.99527.709-35.704
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Energoinstal S.A.:

  • The EOD is 1.420. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.138. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 17.594. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.420MRQ3.138-1.718
MRQ3.138TTM17.594-14.455
TTM17.594YOY1.549+16.045
TTM17.5945Y3.316+14.278
5Y3.31610Y-6.440+9.756
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD1.4206.529-5.109
MRQ3.1386.304-3.166
TTM17.5942.944+14.650
YOY1.5491.789-0.240
5Y3.3161.548+1.768
10Y-6.4401.243-7.683
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Energoinstal S.A. is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.05 means the investor is paying zł1.05 for each zł1 in book value.

Let's take a look of the Price to Book Ratio trends of Energoinstal S.A.:

  • The EOD is 0.473. Based on the equity, the company is cheap. +2
  • The MRQ is 1.046. Based on the equity, the company is underpriced. +1
  • The TTM is 1.279. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.473MRQ1.046-0.573
MRQ1.046TTM1.279-0.232
TTM1.279YOY0.277+1.002
TTM1.2795Y0.547+0.731
5Y0.54710Y0.636-0.089
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD0.4732.297-1.824
MRQ1.0462.022-0.976
TTM1.2792.138-0.859
YOY0.2772.216-1.939
5Y0.5472.472-1.925
10Y0.6362.889-2.253
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in PLN. All numbers in thousands.

Summary
Total Assets128,691
Total Liabilities84,124
Total Stockholder Equity44,567
 As reported
Total Liabilities 84,124
Total Stockholder Equity+ 44,567
Total Assets = 128,691

Assets

Total Assets128,691
Total Current Assets33,415
Long-term Assets95,276
Total Current Assets
Cash And Cash Equivalents 3,519
Net Receivables 22,464
Inventory 4,130
Total Current Assets  (as reported)33,415
Total Current Assets  (calculated)30,113
+/- 3,302
Long-term Assets
Property Plant Equipment 83,752
Intangible Assets 6
Long-term Assets  (as reported)95,276
Long-term Assets  (calculated)83,758
+/- 11,518

Liabilities & Shareholders' Equity

Total Current Liabilities55,279
Long-term Liabilities28,845
Total Stockholder Equity44,567
Total Current Liabilities
Short Long Term Debt 19,054
Accounts payable 30,502
Total Current Liabilities  (as reported)55,279
Total Current Liabilities  (calculated)49,556
+/- 5,723
Long-term Liabilities
Long term Debt 11,509
Capital Lease Obligations Min Short Term Debt2,840
Long-term Liabilities  (as reported)28,845
Long-term Liabilities  (calculated)14,349
+/- 14,496
Total Stockholder Equity
Total Stockholder Equity (as reported)44,567
Total Stockholder Equity (calculated)0
+/- 44,567
Other
Capital Stock1,800
Common Stock Shares Outstanding 18,000
Net Debt 27,044
Net Invested Capital 75,130
Net Working Capital -21,864
Property Plant and Equipment Gross 184,947



6.2. Balance Sheets Structured

Currency in PLN. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-30
> Total Assets 
0
263,739
0
235,930
240,716
248,199
266,202
308,367
257,633
307,664
296,119
290,252
311,576
295,315
299,442
357,970
372,364
424,559
377,672
382,744
364,442
419,599
383,854
250,157
238,242
198,868
125,298
125,568
111,311
104,151
95,770
96,185
99,623
97,775
98,561
97,580
102,811
94,510
100,825
97,409
113,739
149,244
153,670
154,926
146,076
125,081
126,316
134,696
137,454
142,632
141,621
128,691
128,691141,621142,632137,454134,696126,316125,081146,076154,926153,670149,244113,73997,409100,82594,510102,81197,58098,56197,77599,62396,18595,770104,151111,311125,568125,298198,868238,242250,157383,854419,599364,442382,744377,672424,559372,364357,970299,442295,315311,576290,252296,119307,664257,633308,367266,202248,199240,716235,9300263,7390
   > Total Current Assets 
0
170,902
0
145,020
149,472
142,279
159,157
201,049
152,562
201,414
191,267
186,847
209,301
190,414
188,454
239,005
232,336
281,286
233,716
240,402
222,900
275,739
239,152
154,916
144,315
132,303
65,772
64,535
48,242
47,815
40,824
39,834
44,530
44,659
45,569
45,203
51,106
45,440
51,259
49,174
66,050
54,367
63,931
65,479
56,807
34,129
37,590
47,325
51,743
48,797
48,486
33,415
33,41548,48648,79751,74347,32537,59034,12956,80765,47963,93154,36766,05049,17451,25945,44051,10645,20345,56944,65944,53039,83440,82447,81548,24264,53565,772132,303144,315154,916239,152275,739222,900240,402233,716281,286232,336239,005188,454190,414209,301186,847191,267201,414152,562201,049159,157142,279149,472145,0200170,9020
       Cash And Cash Equivalents 
0
24,777
0
17,745
36,892
26,630
46,893
81,592
35,427
106,592
116,192
78,790
67,362
64,070
56,695
28,087
28,509
26,680
15,285
12,908
12,011
17,681
15,194
30,247
22,695
19,113
4,332
4,499
2,493
5,963
3,564
4,335
4,671
4,789
3,602
5,872
7,007
10,847
13,418
6,803
8,660
1,699
5,191
2,624
1,998
7,609
3,863
4,808
5,983
4,207
2,513
3,519
3,5192,5134,2075,9834,8083,8637,6091,9982,6245,1911,6998,6606,80313,41810,8477,0075,8723,6024,7894,6714,3353,5645,9632,4934,4994,33219,11322,69530,24715,19417,68112,01112,90815,28526,68028,50928,08756,69564,07067,36278,790116,192106,59235,42781,59246,89326,63036,89217,745024,7770
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,006
21,792
19,901
15,282
22,147
26,376
32,214
33,164
43,052
48,151
58,034
60,427
54,008
25,632
22,618
42,150
36,332
23,780
27,841
22,464
22,46427,84123,78036,33242,15022,61825,63254,00860,42758,03448,15143,05233,16432,21426,37622,14715,28219,90121,79223,00600000000000000000000000000000000
       Other Current Assets 
0
136,802
0
112,976
100,324
108,916
105,367
113,036
113,351
90,630
65,603
96,540
135,035
119,058
124,046
201,110
193,483
246,998
207,820
217,213
201,135
250,316
216,153
118,675
117,703
108,691
54,670
50,990
39,318
35,817
31,845
28,554
35,362
33,342
30,850
27,069
33,364
26,376
32,214
33,164
43,052
52,373
58,034
60,437
0
0
0
0
0
0
0
0
0000000060,43758,03452,37343,05233,16432,21426,37633,36427,06930,85033,34235,36228,55431,84535,81739,31850,99054,670108,691117,703118,675216,153250,316201,135217,213207,820246,998193,483201,110124,046119,058135,03596,54065,60390,630113,351113,036105,367108,916100,324112,9760136,8020
   > Long-term Assets 
0
92,837
0
90,910
91,244
105,920
107,045
107,318
105,071
106,250
104,852
103,405
102,275
104,901
110,988
118,965
140,028
143,273
143,956
142,342
141,542
143,860
144,702
95,241
93,927
66,565
59,526
61,033
63,069
56,333
54,946
56,351
55,093
53,116
52,992
52,377
51,705
49,071
49,566
48,235
47,689
94,876
92,393
89,447
89,269
90,952
88,726
87,372
85,711
93,835
93,135
95,276
95,27693,13593,83585,71187,37288,72690,95289,26989,44792,39394,87647,68948,23549,56649,07151,70552,37752,99253,11655,09356,35154,94656,33363,06961,03359,52666,56593,92795,241144,702143,860141,542142,342143,956143,273140,028118,965110,988104,901102,275103,405104,852106,250105,071107,318107,045105,92091,24490,910092,8370
       Property Plant Equipment 
0
84,795
0
78,073
77,348
95,795
94,789
94,657
94,378
93,889
93,480
92,851
92,446
93,959
99,332
107,303
125,380
75,902
74,947
73,656
72,645
71,811
70,964
64,274
64,411
60,302
54,164
52,607
50,787
49,633
48,847
50,109
49,377
48,432
48,338
47,611
47,641
44,917
44,604
43,784
42,783
85,881
87,534
83,423
82,049
82,151
80,770
79,398
77,999
85,831
84,857
83,752
83,75284,85785,83177,99979,39880,77082,15182,04983,42387,53485,88142,78343,78444,60444,91747,64147,61148,33848,43249,37750,10948,84749,63350,78752,60754,16460,30264,41164,27470,96471,81172,64573,65674,94775,902125,380107,30399,33293,95992,44692,85193,48093,88994,37894,65794,78995,79577,34878,073084,7950
       Goodwill 
0
0
0
0
0
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
0
0
0
0
0
0
0
0
0
0
0
0000000000014141414141414141414141414141414141433333333333333333333333333333333333300000
       Intangible Assets 
0
777
0
0
0
412
328
281
218
357
525
668
1,201
1,307
1,275
1,264
1,277
1,251
1,250
1,203
1,161
1,126
1,167
1,119
1,077
272
227
212
201
100
91
83
70
72
64
53
41
36
27
15
6
50
45
42
39
23
20
17
14
11
9
6
691114172023394245506152736415364727083911002012122272721,0771,1191,1671,1261,1611,2031,2501,2511,2771,2641,2751,3071,2016685253572182813284120007770
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
5,632
4,598
4,576
4,699
4,009
4,104
4,921
4,422
4,886
1
4,814
5,982
7,181
8,778
0
7,957
0
0
0
0
00007,95708,7787,1815,9824,81414,8864,4224,9214,1044,0094,6994,5764,5985,63200300000000000000000000000000000
> Total Liabilities 
0
137,172
0
106,422
107,196
112,220
126,992
168,836
114,395
162,345
145,610
147,454
162,825
142,603
148,135
209,663
217,593
265,359
222,541
236,909
222,628
290,084
264,422
147,042
140,996
126,625
73,346
75,235
58,002
53,536
44,370
45,371
47,371
45,786
50,331
51,555
51,531
47,806
53,026
53,145
67,818
79,163
86,728
90,959
88,724
82,096
82,482
90,172
91,684
95,529
95,352
84,124
84,12495,35295,52991,68490,17282,48282,09688,72490,95986,72879,16367,81853,14553,02647,80651,53151,55550,33145,78647,37145,37144,37053,53658,00275,23573,346126,625140,996147,042264,422290,084222,628236,909222,541265,359217,593209,663148,135142,603162,825147,454145,610162,345114,395168,836126,992112,220107,196106,4220137,1720
   > Total Current Liabilities 
0
119,023
0
87,945
89,047
92,800
107,760
149,030
95,360
143,242
125,615
127,508
142,963
122,699
128,706
183,863
164,266
210,051
162,770
177,470
201,505
267,834
242,270
112,761
109,804
108,411
57,056
58,712
39,505
38,356
29,539
28,678
30,560
29,535
32,739
30,833
31,288
29,165
35,216
36,731
52,076
57,491
64,908
70,445
58,874
52,167
53,669
60,547
61,210
64,879
65,562
55,279
55,27965,56264,87961,21060,54753,66952,16758,87470,44564,90857,49152,07636,73135,21629,16531,28830,83332,73929,53530,56028,67829,53938,35639,50558,71257,056108,411109,804112,761242,270267,834201,505177,470162,770210,051164,266183,863128,706122,699142,963127,508125,615143,24295,360149,030107,76092,80089,04787,9450119,0230
       Short-term Debt 
0
54,653
0
2,010
3,375
5,893
0
0
56
1,251
688
1,084
33
269
3,296
27,635
31,186
62,367
56,239
57,915
88,638
121,504
116,510
25,176
29,126
15,990
10,171
8,475
4,051
4,062
4,212
5,863
8,485
4,286
3,209
2,868
3,573
3,677
4,491
12,619
18,643
20,784
0
0
18,381
0
0
0
0
0
0
0
000000018,3810020,78418,64312,6194,4913,6773,5732,8683,2094,2868,4855,8634,2124,0624,0518,47510,17115,99029,12625,176116,510121,50488,63857,91556,23962,36731,18627,6353,296269331,0846881,25156005,8933,3752,010054,6530
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,316
2,907
11,355
17,426
19,484
0
0
17,146
14,982
11,140
17,905
17,637
21,488
20,862
19,054
19,05420,86221,48817,63717,90511,14014,98217,1460019,48417,42611,3552,9072,3160000000000000000000000000000000000000
       Accounts payable 
0
0
0
48,495
55,077
53,017
50,845
90,863
60,197
61,023
55,345
55,231
67,505
53,786
54,981
78,668
61,589
84,936
46,832
55,689
63,613
95,298
70,145
53,657
47,243
59,382
31,306
29,024
24,932
20,239
16,005
13,457
13,536
13,153
14,962
10,824
12,240
11,950
10,075
14,830
21,518
31,942
36,733
34,181
31,843
17,715
30,935
23,396
37,341
37,385
39,267
30,502
30,50239,26737,38537,34123,39630,93517,71531,84334,18136,73331,94221,51814,83010,07511,95012,24010,82414,96213,15313,53613,45716,00520,23924,93229,02431,30659,38247,24353,65770,14595,29863,61355,68946,83284,93661,58978,66854,98153,78667,50555,23155,34561,02360,19790,86350,84553,01755,07748,495000
       Other Current Liabilities 
0
58,943
0
35,064
26,894
29,256
49,927
56,399
34,997
80,916
69,544
70,485
74,772
68,173
69,786
76,966
71,102
62,517
59,592
63,313
49,130
49,877
55,300
33,521
32,757
32,890
15,566
21,210
10,312
13,910
9,109
9,206
8,049
11,949
14,351
17,086
14,805
13,008
19,242
8,832
11,366
4,333
27,251
34,833
19,702
16,338
0
16,056
0
0
0
0
000016,056016,33819,70234,83327,2514,33311,3668,83219,24213,00814,80517,08614,35111,9498,0499,2069,10913,91010,31221,21015,56632,89032,75733,52155,30049,87749,13063,31359,59262,51771,10276,96669,78668,17374,77270,48569,54480,91634,99756,39949,92729,25626,89435,064058,9430
   > Long-term Liabilities 
0
18,149
0
18,477
18,149
19,420
19,232
19,806
19,035
19,103
19,995
19,946
19,862
19,904
19,429
25,800
53,327
55,308
59,771
59,439
21,123
22,250
22,152
34,281
31,192
18,214
16,290
16,523
18,497
15,180
14,831
16,693
16,811
16,251
17,592
20,722
20,243
18,641
17,810
16,414
15,742
21,672
21,820
20,514
29,850
29,929
28,813
29,625
30,474
30,650
29,790
28,845
28,84529,79030,65030,47429,62528,81329,92929,85020,51421,82021,67215,74216,41417,81018,64120,24320,72217,59216,25116,81116,69314,83115,18018,49716,52316,29018,21431,19234,28122,15222,25021,12359,43959,77155,30853,32725,80019,42919,90419,86219,94619,99519,10319,03519,80619,23219,42018,14918,477018,1490
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,238
4,222
4,839
8,807
8,985
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000008,9858,8074,8394,2224,23800000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,865
11,050
11,087
11,140
17,565
18,167
17,302
17,628
16,715
15,433
15,777
0
0
0
0
000015,77715,43316,71517,62817,30218,16717,56511,14011,08711,05010,8650000000000000000000000000000000000000
> Total Stockholder Equity
0
120,873
0
123,713
126,700
129,436
132,534
132,549
135,934
137,973
141,173
133,004
137,686
139,752
139,688
132,294
136,206
140,166
139,783
130,398
127,520
112,437
104,153
89,307
80,432
54,844
50,127
48,355
51,157
49,399
50,126
49,477
50,819
50,451
46,761
44,631
49,678
46,704
47,799
41,603
43,260
67,420
66,942
63,967
57,352
42,985
43,834
44,524
45,770
47,103
46,269
44,567
44,56746,26947,10345,77044,52443,83442,98557,35263,96766,94267,42043,26041,60347,79946,70449,67844,63146,76150,45150,81949,47750,12649,39951,15748,35550,12754,84480,43289,307104,153112,437127,520130,398139,783140,166136,206132,294139,688139,752137,686133,004141,173137,973135,934132,549132,534129,436126,700123,7130120,8730
   Common Stock
0
1,800
0
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
0
1,800
0
0
0
0
00001,80001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,80001,8000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70,196
70,196
70,196
70,196
70,196
70,196
70,196
70,196
70,196
0
0
0
0
0
0
0
0
0
0
0
0000000000070,19670,19670,19670,19670,19670,19670,19670,19670,19600000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
101,956
0
107,362
107,323
107,307
107,352
116,478
116,470
116,479
116,516
118,970
118,971
118,839
122,577
128,106
128,115
128,087
128,356
130,576
130,546
130,592
130,562
122,840
122,836
122,632
122,634
122,810
122,806
122,253
122,253
122,517
122,411
122,331
122,278
123,347
123,321
122,180
122,249
122,653
122,619
111,538
111,543
111,677
42,115
39,187
0
39,180
0
0
0
0
000039,180039,18742,115111,677111,543111,538122,619122,653122,249122,180123,321123,347122,278122,331122,411122,517122,253122,253122,806122,810122,634122,632122,836122,840130,562130,592130,546130,576128,356128,087128,115128,106122,577118,839118,971118,970116,516116,479116,470116,478107,352107,307107,323107,3620101,9560



6.3. Balance Sheets

Currency in PLN. All numbers in thousands.




6.4. Cash Flows

Currency in PLN. All numbers in thousands.