25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Envipco Holding N.V.
Buy, Hold or Sell?

Let's analyze Envipco together

I guess you are interested in Envipco Holding N.V.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Envipco Holding N.V.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Envipco Holding N.V.

I send you an email if I find something interesting about Envipco Holding N.V..

1. Quick Overview

1.1. Quick analysis of Envipco (30 sec.)










1.2. What can you expect buying and holding a share of Envipco? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
€0.74
Expected worth in 1 year
€1.77
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
€1.03
Return On Investment
19.4%

For what price can you sell your share?

Current Price per Share
€5.30
Expected price per share
€4.8 - €5.85
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Envipco (5 min.)




Live pricePrice per Share (EOD)
€5.30
Intrinsic Value Per Share
€-1.63 - €0.01
Total Value Per Share
€-0.89 - €0.75

2.2. Growth of Envipco (5 min.)




Is Envipco growing?

Current yearPrevious yearGrowGrow %
How rich?$46.9m$30.6m$16.3m34.7%

How much money is Envipco making?

Current yearPrevious yearGrowGrow %
Making money$1.5m-$4.5m$6.1m394.6%
Net Profit Margin1.6%-7.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Envipco (5 min.)




2.4. Comparing to competitors in the Pollution & Treatment Controls industry (5 min.)




  Industry Rankings (Pollution & Treatment Controls)  


Richest
#35 / 83

Most Revenue
#19 / 83

Most Profit
#31 / 83
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Envipco?

Welcome investor! Envipco's management wants to use your money to grow the business. In return you get a share of Envipco.

First you should know what it really means to hold a share of Envipco. And how you can make/lose money.

Speculation

The Price per Share of Envipco is €5.3. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Envipco.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Envipco, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €0.74. Based on the TTM, the Book Value Change Per Share is €0.26 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Envipco.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.030.5%0.030.5%-0.08-1.5%-0.02-0.4%0.010.2%
Usd Book Value Change Per Share0.285.3%0.285.3%-0.05-0.9%0.061.2%0.061.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.285.3%0.285.3%-0.05-0.9%0.061.2%0.061.2%
Usd Price Per Share3.62-3.62-3.37-7.05-4.74-
Price to Earnings Ratio134.26-134.26--41.08--64.99-2.16-
Price-to-Total Gains Ratio12.82-12.82--69.37--123.39--83.05-
Price to Book Ratio4.45-4.45-6.34-14.95-9.94-
Price-to-Total Gains Ratio12.82-12.82--69.37--123.39--83.05-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.82099
Number of shares171
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.280.06
Usd Total Gains Per Share0.280.06
Gains per Quarter (171 shares)48.3510.93
Gains per Year (171 shares)193.4143.74
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1019318304434
2038737608778
305805690131122
407747620175166
509679550219210
60116011480262254
70135413410306298
80154715340350342
90174117270394386
100193419200437430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%6.04.00.060.0%8.014.00.036.4%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%6.04.00.060.0%11.011.00.050.0%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.022.00.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%6.04.00.060.0%11.011.00.050.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Envipco Holding N.V. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2570.2570%-0.044+117%0.058+342%0.059+339%
Book Value Per Share--0.7420.7420%0.484+53%0.508+46%0.432+72%
Current Ratio--1.5841.5840%1.378+15%1.792-12%1.842-14%
Debt To Asset Ratio--0.5560.5560%0.646-14%0.492+13%0.451+23%
Debt To Equity Ratio--1.2521.2520%1.826-31%1.052+19%0.876+43%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0250.0250%-0.075+404%-0.020+183%0.008+203%
Free Cash Flow Per Share---0.095-0.0950%-0.176+86%-0.091-4%-0.041-57%
Free Cash Flow To Equity Per Share---0.078-0.0780%0.227-134%0.028-380%0.020-491%
Gross Profit Margin---0.877-0.8770%1.823-148%0.688-227%0.723-221%
Intrinsic Value_10Y_max--0.008--------
Intrinsic Value_10Y_min---1.633--------
Intrinsic Value_1Y_max---0.032--------
Intrinsic Value_1Y_min---0.126--------
Intrinsic Value_3Y_max---0.071--------
Intrinsic Value_3Y_min---0.414--------
Intrinsic Value_5Y_max---0.080--------
Intrinsic Value_5Y_min---0.738--------
Market Cap305759120.000+38%190378320.000190378320.0000%177109528.000+7%370372368.000-49%249222528.000-24%
Net Profit Margin--0.0160.0160%-0.074+558%-0.030+286%0.025-34%
Operating Margin--0.0310.0310%-0.059+290%-0.011+134%0.003+807%
Operating Ratio--0.9690.9690%1.083-11%1.040-7%1.010-4%
Pb Ratio7.145+38%4.4494.4490%6.339-30%14.952-70%9.939-55%
Pe Ratio215.627+38%134.258134.2580%-41.083+131%-64.989+148%2.157+6124%
Price Per Share5.300+38%3.3003.3000%3.070+7%6.420-49%4.320-24%
Price To Free Cash Flow Ratio-55.979-61%-34.855-34.8550%-17.417-50%-99.786+186%26.069-234%
Price To Total Gains Ratio20.586+38%12.81712.8170%-69.373+641%-123.390+1063%-83.046+748%
Quick Ratio--0.8080.8080%0.724+12%0.901-10%0.990-18%
Return On Assets--0.0150.0150%-0.053+460%-0.024+261%0.021-31%
Return On Equity--0.0330.0330%-0.150+551%-0.051+255%0.030+9%
Total Gains Per Share--0.2570.2570%-0.044+117%0.058+342%0.059+339%
Usd Book Value--46999551.90046999551.9000%30686502.000+53%32196225.180+46%27372930.900+72%
Usd Book Value Change Per Share--0.2830.2830%-0.049+117%0.064+342%0.064+339%
Usd Book Value Per Share--0.8150.8150%0.532+53%0.558+46%0.474+72%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0270.0270%-0.082+404%-0.023+183%0.009+203%
Usd Free Cash Flow---5998914.600-5998914.6000%-11168612.700+86%-5779693.920-4%-2599236.780-57%
Usd Free Cash Flow Per Share---0.104-0.1040%-0.194+86%-0.100-4%-0.045-57%
Usd Free Cash Flow To Equity Per Share---0.085-0.0850%0.249-134%0.030-380%0.022-491%
Usd Market Cap335815241.496+38%209092508.856209092508.8560%194519394.602+7%406779971.774-49%273721102.502-24%
Usd Price Per Share5.821+38%3.6243.6240%3.372+7%7.051-49%4.745-24%
Usd Profit--1557389.4001557389.4000%-4588697.400+395%-1268536.500+181%529160.940+194%
Usd Revenue--96190212.30096190212.3000%61914465.900+55%54797262.240+76%44309156.220+117%
Usd Total Gains Per Share--0.2830.2830%-0.049+117%0.064+342%0.064+339%
 EOD+5 -3MRQTTM+0 -0YOY+29 -55Y+19 -1510Y+18 -16

3.3 Fundamental Score

Let's check the fundamental score of Envipco Holding N.V. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15215.627
Price to Book Ratio (EOD)Between0-17.145
Net Profit Margin (MRQ)Greater than00.016
Operating Margin (MRQ)Greater than00.031
Quick Ratio (MRQ)Greater than10.808
Current Ratio (MRQ)Greater than11.584
Debt to Asset Ratio (MRQ)Less than10.556
Debt to Equity Ratio (MRQ)Less than11.252
Return on Equity (MRQ)Greater than0.150.033
Return on Assets (MRQ)Greater than0.050.015
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Envipco Holding N.V. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.882
Ma 20Greater thanMa 505.223
Ma 50Greater thanMa 1005.402
Ma 100Greater thanMa 2005.678
OpenGreater thanClose5.400
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Envipco Holding N.V.

Envipco Holding N.V., together with its subsidiaries, designs, develops, manufactures, assembles, markets, sells, leases, and services reverse vending machines (RVM) to collect and process used beverage containers primarily in the Netherlands, North America, and rest of Europe. The company provides technical support, RVM maintenance, and accounting services to the retail stores, bottlers, and distributors for containers redeemed through its machines. It also offers deposit, handling fees, scrap reconciliations, commodity brokerage, clearing house functions, and accounting services, as well as materials handling services. Envipco Holding N.V. was incorporated in 1998 and is headquartered in Amersfoort, the Netherlands.

Fundamental data was last updated by Penke on 2024-10-01 17:17:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Envipco earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Envipco to the Pollution & Treatment Controls industry mean.
  • A Net Profit Margin of 1.6% means that €0.02 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Envipco Holding N.V.:

  • The MRQ is 1.6%. The company is making a profit. +1
  • The TTM is 1.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.6%0.0%
TTM1.6%YOY-7.4%+9.0%
TTM1.6%5Y-3.0%+4.6%
5Y-3.0%10Y2.5%-5.5%
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.6%+0.0%
TTM1.6%1.3%+0.3%
YOY-7.4%1.8%-9.2%
5Y-3.0%1.7%-4.7%
10Y2.5%1.7%+0.8%
4.3.1.2. Return on Assets

Shows how efficient Envipco is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Envipco to the Pollution & Treatment Controls industry mean.
  • 1.5% Return on Assets means that Envipco generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Envipco Holding N.V.:

  • The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM1.5%0.0%
TTM1.5%YOY-5.3%+6.8%
TTM1.5%5Y-2.4%+3.8%
5Y-2.4%10Y2.1%-4.5%
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%0.1%+1.4%
TTM1.5%0.3%+1.2%
YOY-5.3%0.5%-5.8%
5Y-2.4%-0.2%-2.2%
10Y2.1%0.3%+1.8%
4.3.1.3. Return on Equity

Shows how efficient Envipco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Envipco to the Pollution & Treatment Controls industry mean.
  • 3.3% Return on Equity means Envipco generated €0.03 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Envipco Holding N.V.:

  • The MRQ is 3.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.3%TTM3.3%0.0%
TTM3.3%YOY-15.0%+18.3%
TTM3.3%5Y-5.1%+8.5%
5Y-5.1%10Y3.0%-8.2%
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%0.9%+2.4%
TTM3.3%1.0%+2.3%
YOY-15.0%1.1%-16.1%
5Y-5.1%0.2%-5.3%
10Y3.0%0.7%+2.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Envipco Holding N.V..

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Envipco is operating .

  • Measures how much profit Envipco makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Envipco to the Pollution & Treatment Controls industry mean.
  • An Operating Margin of 3.1% means the company generated €0.03  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Envipco Holding N.V.:

  • The MRQ is 3.1%. The company is operating less efficient.
  • The TTM is 3.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.1%0.0%
TTM3.1%YOY-5.9%+9.1%
TTM3.1%5Y-1.1%+4.2%
5Y-1.1%10Y0.3%-1.4%
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%2.1%+1.0%
TTM3.1%1.4%+1.7%
YOY-5.9%3.1%-9.0%
5Y-1.1%2.4%-3.5%
10Y0.3%2.9%-2.6%
4.3.2.2. Operating Ratio

Measures how efficient Envipco is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Pollution & Treatment Controls industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are €0.97 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Envipco Holding N.V.:

  • The MRQ is 0.969. The company is less efficient in keeping operating costs low.
  • The TTM is 0.969. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.969TTM0.9690.000
TTM0.969YOY1.083-0.114
TTM0.9695Y1.040-0.071
5Y1.04010Y1.010+0.030
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9691.563-0.594
TTM0.9691.516-0.547
YOY1.0831.478-0.395
5Y1.0401.481-0.441
10Y1.0101.318-0.308
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Envipco Holding N.V..

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Envipco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Pollution & Treatment Controls industry mean).
  • A Current Ratio of 1.58 means the company has €1.58 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Envipco Holding N.V.:

  • The MRQ is 1.584. The company is able to pay all its short-term debts. +1
  • The TTM is 1.584. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.584TTM1.5840.000
TTM1.584YOY1.378+0.206
TTM1.5845Y1.792-0.209
5Y1.79210Y1.842-0.050
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5841.593-0.009
TTM1.5841.598-0.014
YOY1.3781.697-0.319
5Y1.7921.898-0.106
10Y1.8421.833+0.009
4.4.3.2. Quick Ratio

Measures if Envipco is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Envipco to the Pollution & Treatment Controls industry mean.
  • A Quick Ratio of 0.81 means the company can pay off €0.81 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Envipco Holding N.V.:

  • The MRQ is 0.808. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.808. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.808TTM0.8080.000
TTM0.808YOY0.724+0.084
TTM0.8085Y0.901-0.093
5Y0.90110Y0.990-0.088
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8080.821-0.013
TTM0.8080.825-0.017
YOY0.7241.077-0.353
5Y0.9011.080-0.179
10Y0.9901.132-0.142
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Envipco Holding N.V..

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Envipco assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Envipco to Pollution & Treatment Controls industry mean.
  • A Debt to Asset Ratio of 0.56 means that Envipco assets are financed with 55.6% credit (debt) and the remaining percentage (100% - 55.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Envipco Holding N.V.:

  • The MRQ is 0.556. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.556. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.556TTM0.5560.000
TTM0.556YOY0.646-0.090
TTM0.5565Y0.492+0.064
5Y0.49210Y0.451+0.041
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5560.486+0.070
TTM0.5560.500+0.056
YOY0.6460.442+0.204
5Y0.4920.472+0.020
10Y0.4510.4510.000
4.5.4.2. Debt to Equity Ratio

Measures if Envipco is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Envipco to the Pollution & Treatment Controls industry mean.
  • A Debt to Equity ratio of 125.2% means that company has €1.25 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Envipco Holding N.V.:

  • The MRQ is 1.252. The company is able to pay all its debts with equity. +1
  • The TTM is 1.252. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.252TTM1.2520.000
TTM1.252YOY1.826-0.574
TTM1.2525Y1.052+0.200
5Y1.05210Y0.876+0.177
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2520.918+0.334
TTM1.2520.952+0.300
YOY1.8260.780+1.046
5Y1.0520.862+0.190
10Y0.8760.820+0.056
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Envipco generates.

  • Above 15 is considered overpriced but always compare Envipco to the Pollution & Treatment Controls industry mean.
  • A PE ratio of 134.26 means the investor is paying €134.26 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Envipco Holding N.V.:

  • The EOD is 215.627. Based on the earnings, the company is expensive. -2
  • The MRQ is 134.258. Based on the earnings, the company is expensive. -2
  • The TTM is 134.258. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD215.627MRQ134.258+81.369
MRQ134.258TTM134.2580.000
TTM134.258YOY-41.083+175.342
TTM134.2585Y-64.989+199.248
5Y-64.98910Y2.157-67.146
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
EOD215.6274.236+211.391
MRQ134.2582.710+131.548
TTM134.2582.710+131.548
YOY-41.0832.556-43.639
5Y-64.9897.729-72.718
10Y2.1578.499-6.342
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Envipco Holding N.V.:

  • The EOD is -55.979. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -34.855. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -34.855. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-55.979MRQ-34.855-21.124
MRQ-34.855TTM-34.8550.000
TTM-34.855YOY-17.417-17.438
TTM-34.8555Y-99.786+64.931
5Y-99.78610Y26.069-125.855
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
EOD-55.979-2.190-53.789
MRQ-34.855-3.460-31.395
TTM-34.855-2.762-32.093
YOY-17.417-2.415-15.002
5Y-99.786-3.444-96.342
10Y26.069-4.436+30.505
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Envipco is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Pollution & Treatment Controls industry mean).
  • A PB ratio of 4.45 means the investor is paying €4.45 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Envipco Holding N.V.:

  • The EOD is 7.145. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.449. Based on the equity, the company is fair priced.
  • The TTM is 4.449. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD7.145MRQ4.449+2.696
MRQ4.449TTM4.4490.000
TTM4.449YOY6.339-1.890
TTM4.4495Y14.952-10.503
5Y14.95210Y9.939+5.013
Compared to industry (Pollution & Treatment Controls)
PeriodCompanyIndustry (mean)+/- 
EOD7.1451.816+5.329
MRQ4.4492.014+2.435
TTM4.4492.022+2.427
YOY6.3392.050+4.289
5Y14.9522.452+12.500
10Y9.9392.852+7.087
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Other Current Assets  20,301-19,9133887051,093-309784-785-1



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets96,314
Total Liabilities53,521
Total Stockholder Equity42,748
 As reported
Total Liabilities 53,521
Total Stockholder Equity+ 42,748
Total Assets = 96,314

Assets

Total Assets96,314
Total Current Assets65,733
Long-term Assets30,581
Total Current Assets
Cash And Cash Equivalents 9,890
Net Receivables 23,654
Inventory 32,190
Other Current Assets -1
Total Current Assets  (as reported)65,733
Total Current Assets  (calculated)65,733
+/- 0
Long-term Assets
Property Plant Equipment 17,503
Intangible Assets 9,240
Long-term Assets Other 3,838
Long-term Assets  (as reported)30,581
Long-term Assets  (calculated)30,581
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities41,502
Long-term Liabilities12,019
Total Stockholder Equity42,748
Total Current Liabilities
Short-term Debt 7,363
Accounts payable 15,850
Other Current Liabilities 18,289
Total Current Liabilities  (as reported)41,502
Total Current Liabilities  (calculated)41,502
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)12,019
Long-term Liabilities  (calculated)0
+/- 12,019
Total Stockholder Equity
Common Stock2,585
Retained Earnings -35,367
Accumulated Other Comprehensive Income 4,508
Other Stockholders Equity 71,022
Total Stockholder Equity (as reported)42,748
Total Stockholder Equity (calculated)42,748
+/-0
Other
Cash and Short Term Investments 9,890
Common Stock Shares Outstanding 51,690
Liabilities and Stockholders Equity 96,314
Net Debt 9,441
Net Working Capital 24,231
Short Long Term Debt Total 19,331



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
41,143
36,026
33,451
44,426
44,323
39,635
36,902
31,080
40,672
45,163
40,531
34,962
24,878
32,743
40,745
35,050
40,002
39,946
38,752
51,705
78,889
96,314
96,31478,88951,70538,75239,94640,00235,05040,74532,74324,87834,96240,53145,16340,67231,08036,90239,63544,32344,42633,45136,02641,143
   > Total Current Assets 
23,081
21,625
20,026
28,963
29,381
25,573
22,700
17,918
22,654
22,829
16,387
24,142
14,348
17,139
19,181
18,509
22,653
20,976
20,726
31,877
53,208
65,733
65,73353,20831,87720,72620,97622,65318,50919,18117,13914,34824,14216,38722,82922,65417,91822,70025,57329,38128,96320,02621,62523,081
       Cash And Cash Equivalents 
2,980
1,477
864
897
575
826
1,444
1,096
1,037
1,684
714
1,089
1,779
789
1,416
1,788
4,107
675
1,109
3,061
16,121
9,890
9,89016,1213,0611,1096754,1071,7881,4167891,7791,0897141,6841,0371,0961,4448265758978641,4772,980
       Net Receivables 
0
0
0
8,264
0
0
0
0
0
0
7,049
4,728
5,437
8,840
9,675
9,198
9,892
9,613
9,261
12,724
11,849
23,654
23,65411,84912,7249,2619,6139,8929,1989,6758,8405,4374,7287,0490000008,264000
       Inventory 
11,896
10,373
9,337
5,560
8,315
6,471
8,945
4,972
10,406
12,276
8,452
5,753
6,232
7,510
7,645
7,044
8,525
10,341
9,006
14,999
24,114
32,190
32,19024,11414,9999,00610,3418,5257,0447,6457,5106,2325,7538,45212,27610,4064,9728,9456,4718,3155,5609,33710,37311,896
       Other Current Assets 
8,205
9,775
9,825
14,242
20,491
18,276
12,311
11,850
11,211
8,869
7,221
17,300
6,337
8,840
10,120
9,677
10,021
20,301
388
1,093
784
-1
-17841,09338820,30110,0219,67710,1208,8406,33717,3007,2218,86911,21111,85012,31118,27620,49114,2429,8259,7758,205
   > Long-term Assets 
18,062
14,401
13,425
15,463
14,942
14,062
14,202
13,162
18,018
22,334
24,144
10,820
10,530
15,604
21,564
16,541
17,349
18,970
18,026
19,828
25,681
30,581
30,58125,68119,82818,02618,97017,34916,54121,56415,60410,53010,82024,14422,33418,01813,16214,20214,06214,94215,46313,42514,40118,062
       Property Plant Equipment 
16,739
13,091
11,782
14,178
13,533
12,396
12,311
10,744
14,629
17,857
18,012
6,791
6,056
9,864
11,042
9,184
9,165
9,668
8,973
9,590
14,175
17,503
17,50314,1759,5908,9739,6689,1659,18411,0429,8646,0566,79118,01217,85714,62910,74412,31112,39613,53314,17811,78213,09116,739
       Goodwill 
0
0
0
0
0
0
0
0
0
0
134
129
146
163
169
148
155
158
145
156
166
0
01661561451581551481691631461291340000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
496
0
0
0
0
0
0
0
0
000000004960000000000000
       Intangible Assets 
1,322
1,274
1,394
150
307
678
1,266
1,957
2,829
3,921
4,695
3,017
3,489
4,308
5,034
5,400
5,861
6,160
6,548
7,346
8,429
9,240
9,2408,4297,3466,5486,1605,8615,4005,0344,3083,4893,0174,6953,9212,8291,9571,2666783071501,3941,2741,322
       Long-term Assets Other 
1
36
249
866
813
937
581
326
393
377
697
142
0
0
21,564
16,541
349
18,970
115
479
0
3,838
3,838047911518,97034916,54121,56400142697377393326581937813866249361
> Total Liabilities 
39,591
36,426
38,699
48,755
32,263
27,824
18,763
15,424
23,928
29,431
28,913
25,974
9,873
15,145
17,293
14,447
14,003
15,593
17,758
21,212
50,949
53,521
53,52150,94921,21217,75815,59314,00314,44717,29315,1459,87325,97428,91329,43123,92815,42418,76327,82432,26348,75538,69936,42639,591
   > Total Current Liabilities 
11,014
10,516
14,513
20,277
26,730
18,097
13,584
11,884
19,093
20,388
19,772
20,527
6,618
9,934
11,823
10,066
10,769
12,100
9,956
14,591
38,615
41,502
41,50238,61514,5919,95612,10010,76910,06611,8239,9346,61820,52719,77220,38819,09311,88413,58418,09726,73020,27714,51310,51611,014
       Short-term Debt 
2,547
90
648
2,163
5,790
1,875
2,911
2,312
2,846
4,737
3,953
2,810
466
541
2,011
1,356
1,420
1,559
1,863
1,483
4,240
7,363
7,3634,2401,4831,8631,5591,4201,3562,0115414662,8103,9534,7372,8462,3122,9111,8755,7902,163648902,547
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
541
2,011
1,356
1,420
1,171
1,554
1,140
3,620
0
03,6201,1401,5541,1711,4201,3562,0115410000000000000
       Accounts payable 
0
0
8,590
9,655
11,446
9,126
8,682
7,291
13,672
12,482
12,054
3,933
4,036
6,702
6,510
6,236
6,406
6,569
4,780
8,492
10,055
15,850
15,85010,0558,4924,7806,5696,4066,2366,5106,7024,0363,93312,05412,48213,6727,2918,6829,12611,4469,6558,59000
       Other Current Liabilities 
8,467
10,426
4,405
6,578
2,380
1,062
425
25
85
95
2,520
13,749
1,732
367
657
719
2,631
532
832
4,616
15,000
18,289
18,28915,0004,6168325322,6317196573671,73213,7492,5209585254251,0622,3806,5784,40510,4268,467
   > Long-term Liabilities 
28,577
25,910
24,186
28,478
5,533
9,727
5,179
3,540
4,835
9,043
9,141
5,447
3,255
5,192
5,441
4,359
3,234
3,461
7,802
6,621
12,334
12,019
12,01912,3346,6217,8023,4613,2344,3595,4415,1923,2555,4479,1419,0434,8353,5405,1799,7275,53328,47824,18625,91028,577
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
5,072
5,227
4,142
3,014
3,341
0
0
0
0
00003,3413,0144,1425,2275,0720000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94
97
100
0
46
86
52
0
05286460100979400000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
3,908
4,616
5,105
5,529
5,700
6,318
7,188
0
0
007,1886,3185,7005,5295,1054,6163,9080000000000000
> Total Stockholder Equity
1,152
-653
-5,493
-4,329
11,852
11,527
17,999
15,552
16,652
15,654
11,462
8,950
14,987
17,598
23,452
20,603
25,972
24,353
20,961
30,454
27,897
42,748
42,74827,89730,45420,96124,35325,97220,60323,45217,59814,9878,95011,46215,65416,65215,55217,99911,52711,852-4,329-5,493-6531,152
   Common Stock
244
244
244
244
936
936
1,236
1,236
1,236
1,356
1,356
1,919
1,919
1,919
1,919
1,919
2,049
2,049
2,049
2,303
2,303
2,585
2,5852,3032,3032,0492,0492,0491,9191,9191,9191,9191,9191,3561,3561,2361,2361,236936936244244244244
   Retained Earnings -35,367-44,511-40,329-34,597-33,492-37,318-34,053-36,618-41,739-43,154-47,779-41,164-37,255-35,720-36,390-31,773-31,229-30,879-30,233-30,828-26,256-24,688
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
52,853
52,853
54,822
57,403
51,703
0
0
0
0
000051,70357,40354,82252,85352,8530000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
25,596
25,359
25,091
25,660
41,795
41,820
48,536
75,193
76,732
74,609
73,598
66,106
67,387
4,565
5,298
3,019
80,443
4,093
2,424
57,326
56,939
71,022
71,02256,93957,3262,4244,09380,4433,0195,2984,56567,38766,10673,59874,60976,73275,19348,53641,82041,79525,66025,09125,35925,596



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

All numbers in thousands.