0 XP   0   0   0

E.ON SE










Financial Health of E.ON SE




Comparing to competitors in the Other industry




  Industry Rankings  


E.ON SE
Buy, Hold or Sell?

Should you buy, hold or sell E.ON SE?

I guess you are interested in E.ON SE. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse E.ON SE

Let's start. I'm going to help you getting a better view of E.ON SE. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is E.ON SE even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how E.ON SE is doing in the market. If the company is worth buying. The latest step is to find out how other investors value E.ON SE. The closing price on 2022-12-02 was €9.156 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
E.ON SE Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of E.ON SE.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit E.ON SE earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare E.ON SE to the Other industry mean.
  • A Net Profit Margin of 6.1% means that €0.06 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of E.ON SE:

  • The MRQ is 6.1%. The company is making a profit. +1
  • The TTM is 5.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.1%TTM5.1%+1.1%
TTM5.1%YOY5.3%-0.2%
TTM5.1%5Y4.9%+0.1%
5Y4.9%10Y4.9%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1%8.2%-2.1%
TTM5.1%7.4%-2.3%
YOY5.3%7.3%-2.0%
5Y4.9%6.7%-1.8%
10Y4.9%6.6%-1.7%
1.1.2. Return on Assets

Shows how efficient E.ON SE is using its assets to generate profit.

  • Above 5% is considered healthy but always compare E.ON SE to the Other industry mean.
  • 1.0% Return on Assets means that E.ON SE generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of E.ON SE:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM0.8%+0.1%
TTM0.8%YOY0.8%+0.0%
TTM0.8%5Y0.6%+0.2%
5Y0.6%10Y0.6%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.0%0.0%
TTM0.8%1.0%-0.2%
YOY0.8%0.9%-0.1%
5Y0.6%0.9%-0.3%
10Y0.6%0.9%-0.3%
1.1.3. Return on Equity

Shows how efficient E.ON SE is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare E.ON SE to the Other industry mean.
  • 8.2% Return on Equity means E.ON SE generated €0.08 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of E.ON SE:

  • The MRQ is 8.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.2%TTM8.4%-0.2%
TTM8.4%YOY11.2%-2.8%
TTM8.4%5Y7.8%+0.6%
5Y7.8%10Y7.8%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%3.1%+5.1%
TTM8.4%2.9%+5.5%
YOY11.2%2.6%+8.6%
5Y7.8%2.4%+5.4%
10Y7.8%2.4%+5.4%

1.2. Operating Efficiency of E.ON SE.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient E.ON SE is operating .

  • Measures how much profit E.ON SE makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare E.ON SE to the Other industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of E.ON SE:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY6.5%-6.5%
TTM-5Y7.4%-7.4%
5Y7.4%10Y7.4%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.1%-17.1%
TTM-9.1%-9.1%
YOY6.5%9.2%-2.7%
5Y7.4%8.5%-1.1%
10Y7.4%8.5%-1.1%
1.2.2. Operating Ratio

Measures how efficient E.ON SE is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other industry mean).
  • An Operation Ratio of 2.07 means that the operating costs are €2.07 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of E.ON SE:

  • The MRQ is 2.074. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.291. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.074TTM2.291-0.216
TTM2.291YOY1.730+0.561
TTM2.2915Y1.887+0.404
5Y1.88710Y1.8870.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0741.218+0.856
TTM2.2911.189+1.102
YOY1.7301.203+0.527
5Y1.8871.289+0.598
10Y1.8871.314+0.573

1.3. Liquidity of E.ON SE.

1.3. Liquidity
1.3.1. Current Ratio

Measures if E.ON SE is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other industry mean).
  • A Current Ratio of 0.98 means the company has €0.98 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of E.ON SE:

  • The MRQ is 0.981. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.979. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.981TTM0.979+0.003
TTM0.979YOY0.891+0.087
TTM0.9795Y0.993-0.014
5Y0.99310Y0.9930.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9811.491-0.510
TTM0.9791.465-0.486
YOY0.8911.475-0.584
5Y0.9931.299-0.306
10Y0.9931.286-0.293
1.3.2. Quick Ratio

Measures if E.ON SE is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare E.ON SE to the Other industry mean.
  • A Quick Ratio of 0.78 means the company can pay off €0.78 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of E.ON SE:

  • The MRQ is 0.776. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.633. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.776TTM0.633+0.143
TTM0.633YOY0.563+0.070
TTM0.6335Y0.563+0.070
5Y0.56310Y0.5630.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7760.612+0.164
TTM0.6330.602+0.031
YOY0.5630.600-0.037
5Y0.5630.5630.000
10Y0.5630.552+0.011

1.4. Solvency of E.ON SE.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of E.ON SE assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare E.ON SE to Other industry mean.
  • A Debt to Asset Ratio of 0.84 means that E.ON SE assets are financed with 83.8% credit (debt) and the remaining percentage (100% - 83.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of E.ON SE:

  • The MRQ is 0.838. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.852. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.838TTM0.852-0.014
TTM0.852YOY0.883-0.031
TTM0.8525Y0.872-0.021
5Y0.87210Y0.8720.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8380.562+0.276
TTM0.8520.583+0.269
YOY0.8830.586+0.297
5Y0.8720.583+0.289
10Y0.8720.576+0.296
1.4.2. Debt to Equity Ratio

Measures if E.ON SE is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare E.ON SE to the Other industry mean.
  • A Debt to Equity ratio of 700.0% means that company has €7.00 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of E.ON SE:

  • The MRQ is 7.000. The company is unable to pay all its debts with equity. -1
  • The TTM is 8.430. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.000TTM8.430-1.429
TTM8.430YOY16.481-8.052
TTM8.4305Y12.356-3.926
5Y12.35610Y12.3560.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0001.244+5.756
TTM8.4301.337+7.093
YOY16.4811.370+15.111
5Y12.3561.439+10.917
10Y12.3561.455+10.901

2. Market Valuation of E.ON SE

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings E.ON SE generates.

  • Above 15 is considered overpriced but always compare E.ON SE to the Other industry mean.
  • A PE ratio of 14.62 means the investor is paying €14.62 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of E.ON SE:

  • The EOD is 16.682. Very good. +2
  • The MRQ is 14.615. Very good. +2
  • The TTM is 26.334. Very good. +2
Trends
Current periodCompared to+/- 
EOD16.682MRQ14.615+2.066
MRQ14.615TTM26.334-11.719
TTM26.334YOY416.110-389.776
TTM26.3345Y120.885-94.550
5Y120.88510Y120.8850.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD16.68236.308-19.626
MRQ14.61538.458-23.843
TTM26.33444.588-18.254
YOY416.11048.072+368.038
5Y120.88540.090+80.795
10Y120.88541.443+79.442
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of E.ON SE.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of E.ON SE:

  • The MRQ is 34.766. Seems overpriced? -1
  • The TTM is -118.606. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ34.766TTM-118.606+153.372
TTM-118.606YOY261.437-380.043
TTM-118.6065Y48.339-166.945
5Y48.33910Y48.3390.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ34.7660.154+34.612
TTM-118.6060.050-118.656
YOY261.4370.186+261.251
5Y48.3390.158+48.181
10Y48.3390.155+48.184

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of E.ON SE is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other industry mean).
  • A PB ratio of 0.88 means the investor is paying €0.88 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of E.ON SE:

  • The EOD is 1.008. Good. +1
  • The MRQ is 0.883. Very good. +2
  • The TTM is 1.442. Good. +1
Trends
Current periodCompared to+/- 
EOD1.008MRQ0.883+0.125
MRQ0.883TTM1.442-0.558
TTM1.442YOY2.291-0.849
TTM1.4425Y1.580-0.138
5Y1.58010Y1.5800.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD1.0081.411-0.403
MRQ0.8831.419-0.536
TTM1.4421.575-0.133
YOY2.2911.352+0.939
5Y1.5801.288+0.292
10Y1.5801.330+0.250
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of E.ON SE compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.2660.884+43%0.551+130%0.826+53%0.826+53%
Book Value Growth--0.0940.069+36%0.060+55%0.004+2013%0.004+2013%
Book Value Per Share--9.0827.452+22%4.372+108%4.271+113%4.271+113%
Book Value Per Share Growth--0.1390.116+20%0.108+29%0.131+6%0.131+6%
Current Ratio--0.9810.979+0%0.891+10%0.993-1%0.993-1%
Debt To Asset Ratio--0.8380.852-2%0.883-5%0.872-4%0.872-4%
Debt To Equity Ratio--7.0008.430-17%16.481-58%12.356-43%12.356-43%
Dividend Per Share----0%-0%-0%-0%
Eps--0.5490.422+30%0.305+80%0.200+174%0.200+174%
Eps Growth--0.420-0.112+127%-9.693+2406%-3.455+922%-3.455+922%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0610.051+21%0.053+16%0.049+25%0.049+25%
Operating Margin----0%0.065-100%0.074-100%0.074-100%
Operating Ratio--2.0742.291-9%1.730+20%1.887+10%1.887+10%
Pb Ratio1.008+12%0.8831.442-39%2.291-61%1.580-44%1.580-44%
Pe Ratio16.682+12%14.61526.334-45%416.110-96%120.885-88%120.885-88%
Peg Ratio--34.766-118.606+441%261.437-87%48.339-28%48.339-28%
Price Per Share9.156+12%8.02210.350-22%9.544-16%9.781-18%9.781-18%
Price To Total Gains Ratio7.232+12%6.33613.361-53%-13.492+313%-1.999+132%-1.999+132%
Profit Growth--38.961-17.119+144%-1026.076+2734%-866.984+2325%-866.984+2325%
Quick Ratio--0.7760.633+23%0.563+38%0.563+38%0.563+38%
Return On Assets--0.0100.008+16%0.008+21%0.006+56%0.006+56%
Return On Equity--0.0820.084-2%0.112-27%0.078+5%0.078+5%
Revenue Growth---0.3310.015-2385%-0.038-88%-0.031-91%-0.031-91%
Total Gains Per Share--1.2660.884+43%0.551+130%0.826+53%0.826+53%
Total Gains Per Share Growth--0.2430.271-10%2.099-88%0.296-18%0.296-18%
Usd Book Value--24952151400.00020471210900.000+22%12004813450.000+108%13750627585.714+81%13750627585.714+81%
Usd Book Value Change Per Share--1.3330.931+43%0.580+130%0.869+53%0.869+53%
Usd Book Value Per Share--9.5647.847+22%4.604+108%4.497+113%4.497+113%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.5780.445+30%0.321+80%0.211+174%0.211+174%
Usd Price Per Share9.642+12%8.44810.899-22%10.051-16%10.300-18%10.300-18%
Usd Profit--1508039200.0001159726375.000+30%838004325.000+80%708811521.429+113%708811521.429+113%
Usd Revenue--24577247800.00025580588825.000-4%16712960275.000+47%17462654642.857+41%17462654642.857+41%
Usd Total Gains Per Share--1.3330.931+43%0.580+130%0.869+53%0.869+53%
 EOD+2 -3MRQTTM+24 -7YOY+26 -65Y+26 -610Y+26 -6

3.2. Fundamental Score

Let's check the fundamental score of E.ON SE based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1516.682
Price to Book Ratio (EOD)Between0-11.008
Net Profit Margin (MRQ)Greater than00.061
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.776
Current Ratio (MRQ)Greater than10.981
Debt to Asset Ratio (MRQ)Less than10.838
Debt to Equity Ratio (MRQ)Less than17.000
Return on Equity (MRQ)Greater than0.150.082
Return on Assets (MRQ)Greater than0.050.010
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of E.ON SE based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.510
Ma 20Greater thanMa 508.946
Ma 50Greater thanMa 1008.416
Ma 100Greater thanMa 2008.578
OpenGreater thanClose9.054
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Tax Provision  381,000-366,00015,00067,00082,000207,000289,000-589,000-300,000



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets145,992,000
Total Liabilities122,298,000
Total Stockholder Equity17,470,000
 As reported
Total Liabilities 122,298,000
Total Stockholder Equity+ 17,470,000
Total Assets = 145,992,000

Assets

Total Assets145,992,000
Total Current Assets51,871,000
Long-term Assets51,871,000
Total Current Assets
Cash And Cash Equivalents 5,497,000
Short-term Investments 1,022,000
Net Receivables 39,976,000
Inventory 1,410,000
Total Current Assets  (as reported)51,871,000
Total Current Assets  (calculated)47,905,000
+/- 3,966,000
Long-term Assets
Goodwill 17,068,000
Intangible Assets 3,387,000
Long-term Assets  (as reported)94,121,000
Long-term Assets  (calculated)20,455,000
+/- 73,666,000

Liabilities & Shareholders' Equity

Total Current Liabilities52,855,000
Long-term Liabilities69,443,000
Total Stockholder Equity17,470,000
Total Current Liabilities
Accounts payable 25,709,000
Total Current Liabilities  (as reported)52,855,000
Total Current Liabilities  (calculated)25,709,000
+/- 27,146,000
Long-term Liabilities
Long-term Liabilities Other 17,499,000
Long-term Liabilities  (as reported)69,443,000
Long-term Liabilities  (calculated)17,499,000
+/- 51,944,000
Total Stockholder Equity
Retained Earnings 4,724,000
Total Stockholder Equity (as reported)17,470,000
Total Stockholder Equity (calculated)4,724,000
+/- 12,746,000
Other
Capital Stock2,641,000
Common Stock Shares Outstanding 2,608,995
Net Invested Capital 17,470,000
Net Working Capital -984,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-31
> Total Assets 
55,962,000
53,678,000
97,547,000
98,566,000
101,311,000
96,233,000
94,776,000
95,385,000
97,780,000
100,140,000
116,858,000
119,759,000
138,850,000
145,992,000
145,992,000138,850,000119,759,000116,858,000100,140,00097,780,00095,385,00094,776,00096,233,000101,311,00098,566,00097,547,00053,678,00055,962,000
   > Total Current Assets 
23,611,000
21,347,000
22,089,000
22,122,000
24,523,000
21,538,000
19,451,000
19,901,000
22,202,000
23,150,000
31,553,000
39,122,000
53,040,000
51,871,000
51,871,00053,040,00039,122,00031,553,00023,150,00022,202,00019,901,00019,451,00021,538,00024,523,00022,122,00022,089,00021,347,00023,611,000
       Cash And Cash Equivalents 
2,305,000
1,242,000
1,944,000
1,894,000
2,073,000
1,234,000
2,546,000
2,668,000
2,306,000
1,540,000
4,264,000
3,634,000
7,037,000
5,497,000
5,497,0007,037,0003,634,0004,264,0001,540,0002,306,0002,668,0002,546,0001,234,0002,073,0001,894,0001,944,0001,242,0002,305,000
       Short-term Investments 
600,000
451,000
2,409,000
1,197,000
874,000
982,000
1,066,000
1,111,000
1,184,000
1,196,000
1,205,000
1,596,000
1,135,000
1,022,000
1,022,0001,135,0001,596,0001,205,0001,196,0001,184,0001,111,0001,066,000982,000874,0001,197,0002,409,000451,000600,000
       Net Receivables 
6,769,000
5,388,000
12,498,000
8,438,000
16,663,000
14,016,000
10,735,000
7,714,000
14,209,000
16,053,000
21,362,000
9,947,000
40,048,000
39,976,000
39,976,00040,048,0009,947,00021,362,00016,053,00014,209,0007,714,00010,735,00014,016,00016,663,0008,438,00012,498,0005,388,0006,769,000
       Inventory 
593,000
677,000
1,422,000
1,252,000
1,193,000
1,348,000
1,468,000
1,131,000
1,023,000
1,118,000
1,291,000
1,051,000
1,005,000
1,410,000
1,410,0001,005,0001,051,0001,291,0001,118,0001,023,0001,131,0001,468,0001,348,0001,193,0001,252,0001,422,000677,000593,000
   > Long-term Assets 
32,351,000
32,331,000
75,458,000
76,444,000
76,788,000
74,695,000
75,325,000
75,484,000
75,578,000
76,990,000
85,305,000
80,637,000
85,810,000
94,121,000
94,121,00085,810,00080,637,00085,305,00076,990,00075,578,00075,484,00075,325,00074,695,00076,788,00076,444,00075,458,00032,331,00032,351,000
       Goodwill 
2,090,000
2,050,000
16,886,000
17,512,000
17,529,000
17,506,000
17,873,000
17,827,000
17,921,000
17,890,000
17,875,000
17,408,000
17,398,000
17,068,000
17,068,00017,398,00017,408,00017,875,00017,890,00017,921,00017,827,00017,873,00017,506,00017,529,00017,512,00016,886,0002,050,0002,090,000
       Intangible Assets 
2,272,000
2,232,000
4,182,000
4,138,000
4,112,000
4,019,000
4,083,000
3,855,000
3,779,000
3,618,000
3,568,000
3,553,000
3,469,000
3,387,000
3,387,0003,469,0003,553,0003,568,0003,618,0003,779,0003,855,0004,083,0004,019,0004,112,0004,138,0004,182,0002,232,0002,272,000
       Long-term Assets Other 
32,351,000
32,331,000
75,458,000
843,000
76,788,000
0
0
917,000
0
0
0
867,000
0
0
00867,000000917,0000076,788,000843,00075,458,00032,331,00032,351,000
> Total Liabilities 
47,544,000
47,045,000
85,722,000
85,481,000
90,542,000
87,515,000
86,243,000
86,330,000
84,231,000
85,679,000
101,076,000
101,870,000
118,459,000
122,298,000
122,298,000118,459,000101,870,000101,076,00085,679,00084,231,00086,330,00086,243,00087,515,00090,542,00085,481,00085,722,00047,045,00047,544,000
   > Total Current Liabilities 
15,689,000
15,769,000
23,147,000
26,017,000
28,528,000
23,911,000
23,952,000
24,569,000
23,704,000
22,986,000
34,173,000
40,511,000
50,774,000
52,855,000
52,855,00050,774,00040,511,00034,173,00022,986,00023,704,00024,569,00023,952,00023,911,00028,528,00026,017,00023,147,00015,769,00015,689,000
       Short-term Debt 
0
0
4,825,000
3,512,000
0
0
0
0
0
0
0
0
0
0
00000000003,512,0004,825,00000
       Short Long Term Debt 
0
0
4,825,000
3,512,000
0
0
0
0
0
0
0
0
0
0
00000000003,512,0004,825,00000
       Accounts payable 
7,631,000
6,694,000
13,468,000
8,782,000
19,675,000
15,491,000
15,481,000
8,064,000
14,410,000
14,999,000
18,942,000
9,113,000
25,653,000
25,709,000
25,709,00025,653,0009,113,00018,942,00014,999,00014,410,0008,064,00015,481,00015,491,00019,675,0008,782,00013,468,0006,694,0007,631,000
       Other Current Liabilities 
0
0
0
5,470,000
0
0
0
6,667,000
0
0
0
4,288,000
0
0
004,288,0000006,667,0000005,470,000000
   > Long-term Liabilities 
31,855,000
31,276,000
62,575,000
59,464,000
62,014,000
63,604,000
62,291,000
61,761,000
60,527,000
62,693,000
66,903,000
61,359,000
67,685,000
69,443,000
69,443,00067,685,00061,359,00066,903,00062,693,00060,527,00061,761,00062,291,00063,604,00062,014,00059,464,00062,575,00031,276,00031,855,000
       Long-term Liabilities Other 
4,738,000
5,126,000
10,281,000
1,393,000
8,732,000
8,177,000
7,968,000
656,000
7,304,000
8,398,000
12,954,000
879,000
13,705,000
17,499,000
17,499,00013,705,000879,00012,954,0008,398,0007,304,000656,0007,968,0008,177,0008,732,0001,393,00010,281,0005,126,0004,738,000
> Total Stockholder Equity
5,555,000
4,000,000
7,879,000
9,077,000
6,394,000
4,715,000
4,344,000
3,359,000
8,095,000
8,598,000
10,759,000
11,266,000
14,305,000
17,470,000
17,470,00014,305,00011,266,00010,759,0008,598,0008,095,0003,359,0004,344,0004,715,0006,394,0009,077,0007,879,0004,000,0005,555,000
   Common Stock00000000000000
   Retained Earnings Total Equity00000000000000
   Accumulated Other Comprehensive Income 00000000000000
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 00000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue77,358,000
Cost of Revenue-77,313,000
Gross Profit45,00045,000
 
Operating Income (+$)
Gross Profit45,000
Operating Expense-89,030,000
Operating Income-11,672,000-88,985,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense89,030,0000
 
Net Interest Income (+$)
Interest Income251,000
Interest Expense-1,044,000
Net Interest Income-793,000-793,000
 
Pretax Income (+$)
Operating Income-11,672,000
Net Interest Income-793,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)6,123,000-11,672,000
EBIT - interestExpense = -1,044,000
4,691,000
5,735,000
Interest Expense1,044,000
Earnings Before Interest and Taxes (ebit)-7,167,000
Earnings Before Interest and Taxes (ebitda)11,089,000
 
After tax Income (+$)
Income Before Tax6,123,000
Tax Provision-818,000
Net Income From Continuing Ops5,305,0005,305,000
Net Income4,691,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-793,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
DISHTV.BSE
22 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DISHTV.BSE.

DISHTV.BSE Daily Candlestick Chart
DFM.BSE
22 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DFM.BSE.

DFM.BSE Daily Candlestick Chart
CHANDNI.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CHANDNI.BSE.

CHANDNI.BSE Daily Candlestick Chart
CEATLTD.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CEATLTD.BSE.

CEATLTD.BSE Daily Candlestick Chart
AXISBANK.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AXISBANK.BSE.

AXISBANK.BSE Daily Candlestick Chart
ASHOKA.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ASHOKA.BSE.

ASHOKA.BSE Daily Candlestick Chart
ALFAVIO.BSE
23 hours ago

I found you a Death Cross on the daily chart of ALFAVIO.BSE.

ALFAVIO.BSE Daily Candlestick Chart
AJMERA.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AJMERA.BSE.

AJMERA.BSE Daily Candlestick Chart
HCM.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of HCM.LSE.

HCM.LSE Daily Candlestick Chart
DOCS.LSE
23 hours ago

I found you a Death Cross on the daily chart of DOCS.LSE.

DOCS.LSE Daily Candlestick Chart
RMAP.LSE
23 hours ago

I found you a Death Cross on the daily chart of RMAP.LSE.

RMAP.LSE Daily Candlestick Chart
CPH2.LSE
23 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CPH2.LSE.

CPH2.LSE Daily Candlestick Chart
ABF.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ABF.LSE.

ABF.LSE Daily Candlestick Chart
DOM.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DOM.LSE.

DOM.LSE Daily Candlestick Chart
DNLM.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DNLM.LSE.

DNLM.LSE Daily Candlestick Chart
FCRM.LSE
23 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FCRM.LSE.

FCRM.LSE Daily Candlestick Chart
XLPS.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of XLPS.LSE.

XLPS.LSE Daily Candlestick Chart
PHGP.LSE
23 hours ago

I found you a Death Cross on the daily chart of PHGP.LSE.

PHGP.LSE Daily Candlestick Chart
EMLI.LSE
23 hours ago

I found you a Golden Cross on the daily chart of EMLI.LSE.

EMLI.LSE Daily Candlestick Chart
SLVR.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SLVR.LSE.

SLVR.LSE Daily Candlestick Chart
GBAL.TO
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of GBAL.TO.

GBAL.TO Daily Candlestick Chart
ACC.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ACC.BSE.

ACC.BSE Daily Candlestick Chart
VRL.BSE
23 hours ago

I found you a Golden Cross on the daily chart of VRL.BSE.

VRL.BSE Daily Candlestick Chart
CANDOUR.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CANDOUR.BSE.

CANDOUR.BSE Daily Candlestick Chart