25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ERELY (Eregli Demir ve Celik Fabrikalari TAS ADR) Stock Analysis
Buy, Hold or Sell?

Let's analyze Eregli Demir ve Celik Fabrikalari TAS ADR together

I guess you are interested in Eregli Demir ve Celik Fabrikalari TAS ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Eregli Demir ve Celik Fabrikalari TAS ADR’s Financial Insights
  • 📈 Technical Analysis (TA) – Eregli Demir ve Celik Fabrikalari TAS ADR’s Price Targets

I'm going to help you getting a better view of Eregli Demir ve Celik Fabrikalari TAS ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Eregli Demir ve Celik Fabrikalari TAS ADR

I send you an email if I find something interesting about Eregli Demir ve Celik Fabrikalari TAS ADR.

1. Quick Overview

1.1. Quick analysis of Eregli Demir ve Celik Fabrikalari TAS ADR (30 sec.)










1.2. What can you expect buying and holding a share of Eregli Demir ve Celik Fabrikalari TAS ADR? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
$9.90
Expected worth in 1 year
$11.78
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$1.88
Return On Investment
33.4%

For what price can you sell your share?

Current Price per Share
$5.63
Expected price per share
$5.63 - $6.43
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Eregli Demir ve Celik Fabrikalari TAS ADR (5 min.)




Live pricePrice per Share (EOD)
$5.63
Intrinsic Value Per Share
$-6.82 - $-5.43
Total Value Per Share
$3.09 - $4.47

2.2. Growth of Eregli Demir ve Celik Fabrikalari TAS ADR (5 min.)




Is Eregli Demir ve Celik Fabrikalari TAS ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$6.6b$4.8b$1.3b21.6%

How much money is Eregli Demir ve Celik Fabrikalari TAS ADR making?

Current yearPrevious yearGrowGrow %
Making money$31.6m$108.4m-$76.8m-243.0%
Net Profit Margin2.6%9.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Eregli Demir ve Celik Fabrikalari TAS ADR (5 min.)




2.4. Comparing to competitors in the Steel industry (5 min.)




  Industry Rankings (Steel)  


Richest
#28 / 319

Most Revenue
#74 / 319

Most Profit
#62 / 319

Most Efficient
#126 / 319
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Eregli Demir ve Celik Fabrikalari TAS ADR?

Welcome investor! Eregli Demir ve Celik Fabrikalari TAS ADR's management wants to use your money to grow the business. In return you get a share of Eregli Demir ve Celik Fabrikalari TAS ADR.

First you should know what it really means to hold a share of Eregli Demir ve Celik Fabrikalari TAS ADR. And how you can make/lose money.

Speculation

The Price per Share of Eregli Demir ve Celik Fabrikalari TAS ADR is $5.63. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Eregli Demir ve Celik Fabrikalari TAS ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Eregli Demir ve Celik Fabrikalari TAS ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $9.90. Based on the TTM, the Book Value Change Per Share is $0.47 per quarter. Based on the YOY, the Book Value Change Per Share is $0.60 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Eregli Demir ve Celik Fabrikalari TAS ADR.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.050.8%0.050.8%0.162.9%0.071.3%0.101.7%0.061.1%
Usd Book Value Change Per Share0.529.3%0.478.4%0.6010.7%0.539.5%0.437.7%0.244.2%
Usd Dividend Per Share0.000.0%0.000.0%0.020.3%0.010.1%0.051.0%0.040.8%
Usd Total Gains Per Share0.529.3%0.478.4%0.6211.0%0.549.6%0.498.6%0.285.0%
Usd Price Per Share5.63-6.82-7.30-7.81-8.17-4.98-
Price to Earnings Ratio29.92-54.88-339.58-197.64-125.71-78.22-
Price-to-Total Gains Ratio10.78-15.26-14.60-23.40-27.00-65.19-
Price to Book Ratio0.57-0.76-1.04-1.30-2.53-2.52-
Price-to-Total Gains Ratio10.78-15.26-14.60-23.40-27.00-65.19-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.63
Number of shares177
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.05
Usd Book Value Change Per Share0.470.43
Usd Total Gains Per Share0.470.49
Gains per Quarter (177 shares)83.2486.05
Gains per Year (177 shares)332.97344.19
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1033332339306334
2066665677611678
309999891169171022
401332132215412221366
501665165519315281710
601998198823218342054
702331232127021392398
802664265430924452742
902997298734727503086
1003330332038630563430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%77.05.00.093.9%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%32.08.00.080.0%56.015.011.068.3%
Dividend per Share1.00.03.025.0%4.00.08.033.3%12.00.08.060.0%31.00.09.077.5%53.00.029.064.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%37.03.00.092.5%72.010.00.087.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Eregli Demir ve Celik Fabrikalari TAS ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5220.470+11%0.601-13%0.534-2%0.432+21%0.238+120%
Book Value Per Share--9.9039.118+9%7.137+39%6.930+43%5.013+98%2.883+243%
Current Ratio--2.3542.384-1%1.557+51%2.021+16%2.219+6%2.396-2%
Debt To Asset Ratio--0.4410.430+3%0.390+13%0.388+14%0.368+20%0.354+25%
Debt To Equity Ratio--0.8150.777+5%0.657+24%0.658+24%0.605+35%0.570+43%
Dividend Per Share---0.000-100%0.016-100%0.005-100%0.055-100%0.045-100%
Enterprise Value--556159601.5601559236067.130-64%2479607496.931-78%3050254031.254-82%4313744199.314-87%4435174971.180-87%
Eps--0.0470.0470%0.161-71%0.075-37%0.097-51%0.062-24%
Ev To Ebitda Ratio--2.0292.742-26%3.352-39%13.710-85%12.989-84%20.161-90%
Ev To Sales Ratio--0.1390.316-56%0.575-76%0.882-84%2.065-93%3.883-96%
Free Cash Flow Per Share---0.2880.005-5355%-0.153-47%-0.049-83%-0.026-91%0.002-18367%
Free Cash Flow To Equity Per Share---0.1910.183-205%0.083-330%0.094-303%0.029-764%0.024-895%
Gross Profit Margin--0.7730.686+13%0.430+80%0.647+19%0.782-1%0.869-11%
Intrinsic Value_10Y_max---5.431----------
Intrinsic Value_10Y_min---6.816----------
Intrinsic Value_1Y_max---0.073----------
Intrinsic Value_1Y_min---0.282----------
Intrinsic Value_3Y_max---0.580----------
Intrinsic Value_3Y_min---1.199----------
Intrinsic Value_5Y_max---1.518----------
Intrinsic Value_5Y_min---2.495----------
Market Cap3784418620.1600%3784418620.1604580961438.080-17%4917947230.981-23%5282646094.437-28%5611380253.988-33%3429755619.913+10%
Net Profit Margin--0.0320.026+20%0.092-66%0.046-32%0.106-70%0.125-75%
Operating Margin--0.0630.078-19%0.136-53%0.090-30%0.179-65%0.201-68%
Operating Ratio--0.9560.944+1%0.905+6%0.934+2%0.841+14%0.823+16%
Pb Ratio0.5690%0.5690.756-25%1.041-45%1.302-56%2.527-78%2.523-77%
Pe Ratio29.9220%29.92254.884-45%339.577-91%197.638-85%125.707-76%78.222-62%
Price Per Share5.6300%5.6306.815-17%7.300-23%7.805-28%8.171-31%4.977+13%
Price To Free Cash Flow Ratio-4.8830%-4.883-0.148-97%-13.495+176%-1.818-63%12.906-138%13.481-136%
Price To Total Gains Ratio10.7790%10.77915.258-29%14.605-26%23.404-54%27.004-60%65.188-83%
Quick Ratio--1.2241.177+4%0.594+106%0.854+43%1.024+19%1.275-4%
Return On Assets--0.0030.003-11%0.013-80%0.007-61%0.020-86%0.022-88%
Return On Equity--0.0050.005-9%0.022-78%0.011-57%0.031-84%0.034-86%
Total Gains Per Share--0.5220.470+11%0.617-15%0.539-3%0.486+7%0.283+85%
Usd Book Value--6656661741.4006128834022.850+9%4806971531.450+38%4676228976.467+42%3404583667.100+96%1965767984.400+239%
Usd Book Value Change Per Share--0.5220.470+11%0.601-13%0.534-2%0.432+21%0.238+120%
Usd Book Value Per Share--9.9039.118+9%7.137+39%6.930+43%5.013+98%2.883+243%
Usd Dividend Per Share---0.000-100%0.016-100%0.005-100%0.055-100%0.045-100%
Usd Enterprise Value--556159601.5601559236067.130-64%2479607496.931-78%3050254031.254-82%4313744199.314-87%4435174971.180-87%
Usd Eps--0.0470.0470%0.161-71%0.075-37%0.097-51%0.062-24%
Usd Free Cash Flow---193764898.8003687003.100-5355%-103393265.800-47%-33405577.150-83%-17742358.260-91%1438292.515-13572%
Usd Free Cash Flow Per Share---0.2880.005-5355%-0.153-47%-0.049-83%-0.026-91%0.002-18367%
Usd Free Cash Flow To Equity Per Share---0.1910.183-205%0.083-330%0.094-303%0.029-764%0.024-895%
Usd Market Cap3784418620.1600%3784418620.1604580961438.080-17%4917947230.981-23%5282646094.437-28%5611380253.988-33%3429755619.913+10%
Usd Price Per Share5.6300%5.6306.815-17%7.300-23%7.805-28%8.171-31%4.977+13%
Usd Profit--31618631.00031626356.8500%108468520.050-71%50341126.367-37%66787398.370-53%42710388.820-26%
Usd Revenue--1002193753.0001202736841.900-17%1116212379.700-10%1030289694.867-3%800042900.800+25%463178967.955+116%
Usd Total Gains Per Share--0.5220.470+11%0.617-15%0.539-3%0.486+7%0.283+85%
 EOD+0 -0MRQTTM+14 -26YOY+9 -313Y+10 -305Y+14 -2610Y+14 -26

3.3 Fundamental Score

Let's check the fundamental score of Eregli Demir ve Celik Fabrikalari TAS ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1529.922
Price to Book Ratio (EOD)Between0-10.569
Net Profit Margin (MRQ)Greater than00.032
Operating Margin (MRQ)Greater than00.063
Quick Ratio (MRQ)Greater than11.224
Current Ratio (MRQ)Greater than12.354
Debt to Asset Ratio (MRQ)Less than10.441
Debt to Equity Ratio (MRQ)Less than10.815
Return on Equity (MRQ)Greater than0.150.005
Return on Assets (MRQ)Greater than0.050.003
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Eregli Demir ve Celik Fabrikalari TAS ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose5.630
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Eregli Demir ve Celik Fabrikalari TAS ADR

Eregli Demir ve Çelik Fabrikalari T.A.S., together with its subsidiaries, produces and sells iron and steel rolled products, alloyed and non-alloyed iron, steel and pig iron castings, cast and pressed steel, coke, and by-products in Turkey and internationally. The company offers flat steel products, including hot and cold rolled flat steel, plate, tin, chrome, and galvanized coated sheets. It also engages in the production of integrated, electrical, and siliceous steel; renewable energy generation; industrial gas production and sale; pellets; iron and magnesite ores; refractory; trading; recycling; special purpose business; and commercial activities. In addition, the company offers after-sales, laboratory and calibration, steel service center, and port services; and management and consulting services. Further, it exports its products. The company serves the automotive, white goods, pipe profile, rolling mill, general manufacturing, electrical electronics, machinery, energy, heating equipment, shipbuilding, defense, packaging, and renewable energy industries. Eregli Demir ve Çelik Fabrikalari T.A.S. was founded in 1960 and is headquartered in Istanbul, Turkey.

Fundamental data was last updated by Penke on 2025-09-13 21:11:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Eregli Demir ve Celik Fabrikalari TAS ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to the Steel industry mean.
  • A Net Profit Margin of 3.2% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 3.2%. The company is making a profit. +1
  • The TTM is 2.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM2.6%+0.5%
TTM2.6%YOY9.2%-6.6%
TTM2.6%5Y10.6%-8.0%
5Y10.6%10Y12.5%-1.8%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%1.9%+1.3%
TTM2.6%1.5%+1.1%
YOY9.2%2.4%+6.8%
3Y4.6%2.4%+2.2%
5Y10.6%3.7%+6.9%
10Y12.5%2.9%+9.6%
4.3.1.2. Return on Assets

Shows how efficient Eregli Demir ve Celik Fabrikalari TAS ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to the Steel industry mean.
  • 0.3% Return on Assets means that Eregli Demir ve Celik Fabrikalari TAS ADR generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY1.3%-1.0%
TTM0.3%5Y2.0%-1.7%
5Y2.0%10Y2.2%-0.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.7%-0.4%
TTM0.3%0.5%-0.2%
YOY1.3%0.9%+0.4%
3Y0.7%0.8%-0.1%
5Y2.0%1.5%+0.5%
10Y2.2%1.0%+1.2%
4.3.1.3. Return on Equity

Shows how efficient Eregli Demir ve Celik Fabrikalari TAS ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to the Steel industry mean.
  • 0.5% Return on Equity means Eregli Demir ve Celik Fabrikalari TAS ADR generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 0.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.5%0.0%
TTM0.5%YOY2.2%-1.7%
TTM0.5%5Y3.1%-2.6%
5Y3.1%10Y3.4%-0.3%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.3%-0.8%
TTM0.5%1.0%-0.5%
YOY2.2%1.7%+0.5%
3Y1.1%1.5%-0.4%
5Y3.1%2.8%+0.3%
10Y3.4%2.0%+1.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Eregli Demir ve Celik Fabrikalari TAS ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Eregli Demir ve Celik Fabrikalari TAS ADR is operating .

  • Measures how much profit Eregli Demir ve Celik Fabrikalari TAS ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to the Steel industry mean.
  • An Operating Margin of 6.3% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 6.3%. The company is operating less efficient.
  • The TTM is 7.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.3%TTM7.8%-1.5%
TTM7.8%YOY13.6%-5.8%
TTM7.8%5Y17.9%-10.1%
5Y17.9%10Y20.1%-2.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ6.3%6.3%+0.0%
TTM7.8%3.9%+3.9%
YOY13.6%3.8%+9.8%
3Y9.0%2.0%+7.0%
5Y17.9%4.5%+13.4%
10Y20.1%4.2%+15.9%
4.3.2.2. Operating Ratio

Measures how efficient Eregli Demir ve Celik Fabrikalari TAS ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 0.956. The company is less efficient in keeping operating costs low.
  • The TTM is 0.944. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.956TTM0.944+0.012
TTM0.944YOY0.905+0.038
TTM0.9445Y0.841+0.103
5Y0.84110Y0.823+0.018
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9561.727-0.771
TTM0.9441.543-0.599
YOY0.9051.047-0.142
3Y0.9341.213-0.279
5Y0.8411.106-0.265
10Y0.8231.070-0.247
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Eregli Demir ve Celik Fabrikalari TAS ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Eregli Demir ve Celik Fabrikalari TAS ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 2.35 means the company has $2.35 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 2.354. The company is able to pay all its short-term debts. +1
  • The TTM is 2.384. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.354TTM2.384-0.030
TTM2.384YOY1.557+0.827
TTM2.3845Y2.219+0.166
5Y2.21910Y2.396-0.177
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3541.593+0.761
TTM2.3841.596+0.788
YOY1.5571.719-0.162
3Y2.0211.716+0.305
5Y2.2191.690+0.529
10Y2.3961.542+0.854
4.4.3.2. Quick Ratio

Measures if Eregli Demir ve Celik Fabrikalari TAS ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to the Steel industry mean.
  • A Quick Ratio of 1.22 means the company can pay off $1.22 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 1.224. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.177. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.224TTM1.177+0.047
TTM1.177YOY0.594+0.583
TTM1.1775Y1.024+0.153
5Y1.02410Y1.275-0.250
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2240.563+0.661
TTM1.1770.586+0.591
YOY0.5940.741-0.147
3Y0.8540.717+0.137
5Y1.0240.764+0.260
10Y1.2750.751+0.524
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Eregli Demir ve Celik Fabrikalari TAS ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Eregli Demir ve Celik Fabrikalari TAS ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to Steel industry mean.
  • A Debt to Asset Ratio of 0.44 means that Eregli Demir ve Celik Fabrikalari TAS ADR assets are financed with 44.1% credit (debt) and the remaining percentage (100% - 44.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 0.441. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.430. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.441TTM0.430+0.012
TTM0.430YOY0.390+0.040
TTM0.4305Y0.368+0.062
5Y0.36810Y0.354+0.014
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4410.458-0.017
TTM0.4300.453-0.023
YOY0.3900.444-0.054
3Y0.3880.457-0.069
5Y0.3680.472-0.104
10Y0.3540.490-0.136
4.5.4.2. Debt to Equity Ratio

Measures if Eregli Demir ve Celik Fabrikalari TAS ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to the Steel industry mean.
  • A Debt to Equity ratio of 81.5% means that company has $0.82 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The MRQ is 0.815. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.777. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.815TTM0.777+0.038
TTM0.777YOY0.657+0.121
TTM0.7775Y0.605+0.172
5Y0.60510Y0.570+0.036
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8150.821-0.006
TTM0.7770.839-0.062
YOY0.6570.827-0.170
3Y0.6580.895-0.237
5Y0.6050.924-0.319
10Y0.5701.076-0.506
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Eregli Demir ve Celik Fabrikalari TAS ADR generates.

  • Above 15 is considered overpriced but always compare Eregli Demir ve Celik Fabrikalari TAS ADR to the Steel industry mean.
  • A PE ratio of 29.92 means the investor is paying $29.92 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The EOD is 29.922. Based on the earnings, the company is overpriced. -1
  • The MRQ is 29.922. Based on the earnings, the company is overpriced. -1
  • The TTM is 54.884. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD29.922MRQ29.9220.000
MRQ29.922TTM54.884-24.961
TTM54.884YOY339.577-284.693
TTM54.8845Y125.707-70.824
5Y125.70710Y78.222+47.485
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD29.92210.434+19.488
MRQ29.9229.957+19.965
TTM54.88410.503+44.381
YOY339.5779.313+330.264
3Y197.6389.058+188.580
5Y125.7078.862+116.845
10Y78.22211.161+67.061
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The EOD is -4.883. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.883. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.148. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.883MRQ-4.8830.000
MRQ-4.883TTM-0.148-4.735
TTM-0.148YOY-13.495+13.348
TTM-0.1485Y12.906-13.053
5Y12.90610Y13.481-0.576
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-4.8833.111-7.994
MRQ-4.8833.030-7.913
TTM-0.1481.069-1.217
YOY-13.4952.052-15.547
3Y-1.8181.148-2.966
5Y12.9061.026+11.880
10Y13.4810.461+13.020
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Eregli Demir ve Celik Fabrikalari TAS ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 0.57 means the investor is paying $0.57 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Eregli Demir ve Celik Fabrikalari TAS ADR:

  • The EOD is 0.569. Based on the equity, the company is cheap. +2
  • The MRQ is 0.569. Based on the equity, the company is cheap. +2
  • The TTM is 0.756. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.569MRQ0.5690.000
MRQ0.569TTM0.756-0.187
TTM0.756YOY1.041-0.285
TTM0.7565Y2.527-1.771
5Y2.52710Y2.523+0.004
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD0.5690.890-0.321
MRQ0.5690.840-0.271
TTM0.7560.857-0.101
YOY1.0410.962+0.079
3Y1.3020.959+0.343
5Y2.5271.048+1.479
10Y2.5231.149+1.374
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2024-06-302024-09-302024-12-312025-03-312025-06-30
Income before Tax  77,957-69,0148,94277,42386,365-76,16010,205-10,873-668
Reconciled Depreciation  51,3602,00553,3657,65161,016-3,70457,312-111,476-54,163



6.2. Latest Balance Sheet

Balance Sheet of 2025-06-30. Currency in TRY. All numbers in thousands.

Summary
Total Assets492,364,562
Total Liabilities217,295,895
Total Stockholder Equity266,482,251
 As reported
Total Liabilities 217,295,895
Total Stockholder Equity+ 266,482,251
Total Assets = 492,364,562

Assets

Total Assets492,364,562
Total Current Assets212,417,591
Long-term Assets279,946,971
Total Current Assets
Cash And Cash Equivalents 83,896,762
Net Receivables 26,546,547
Inventory 84,456,730
Other Current Assets 17,517,552
Total Current Assets  (as reported)212,417,591
Total Current Assets  (calculated)212,417,591
+/-0
Long-term Assets
Property Plant Equipment 251,786,771
Goodwill 746,382
Intangible Assets 9,534,178
Long-term Assets Other 17,588,510
Long-term Assets  (as reported)279,946,971
Long-term Assets  (calculated)279,655,841
+/- 291,130

Liabilities & Shareholders' Equity

Total Current Liabilities90,223,993
Long-term Liabilities127,071,902
Total Stockholder Equity266,482,251
Total Current Liabilities
Short-term Debt 28,680,057
Short Long Term Debt 28,235,365
Accounts payable 50,581,632
Other Current Liabilities 10,699,588
Total Current Liabilities  (as reported)90,223,993
Total Current Liabilities  (calculated)118,196,642
+/- 27,972,649
Long-term Liabilities
Long term Debt 105,766,938
Capital Lease Obligations 1,296,872
Long-term Liabilities Other 23,137
Long-term Liabilities  (as reported)127,071,902
Long-term Liabilities  (calculated)107,086,947
+/- 19,984,955
Total Stockholder Equity
Common Stock7,000,000
Retained Earnings 153,079,206
Other Stockholders Equity 106,403,045
Total Stockholder Equity (as reported)266,482,251
Total Stockholder Equity (calculated)266,482,251
+/-0
Other
Capital Stock7,000,000
Cash and Short Term Investments 83,896,762
Common Stock Shares Outstanding 139,963
Liabilities and Stockholders Equity 492,364,562
Net Debt 51,402,413
Net Invested Capital 400,484,554
Net Working Capital 122,193,598
Property Plant and Equipment Gross 518,711,788
Short Long Term Debt Total 135,299,175



6.3. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-31
> Total Assets 
1,802,846
1,802,846
1,802,846
1,802,846
2,172,028
2,172,028
2,172,028
2,172,028
2,407,312
2,407,312
2,407,312
2,407,312
2,985,286
2,985,286
2,985,286
11,941,144
11,466,383
2,787,606
11,498,741
11,150,423
11,212,830
12,745,228
12,940,467
13,540,973
12,660,379
12,646,691
13,487,728
13,392,837
13,151,056
13,291,274
13,256,136
13,141,421
13,241,159
13,208,711
14,019,777
14,034,484
15,296,324
14,534,474
16,028,210
15,933,674
17,139,952
17,995,589
20,346,124
18,634,490
18,109,981
18,114,415
19,165,427
23,651,277
25,123,212
23,073,091
24,785,702
28,375,855
31,164,824
34,430,498
46,196,456
41,782,110
45,175,887
43,336,696
43,712,068
46,672,625
51,381,917
55,471,961
61,502,426
57,993,912
63,329,538
72,120,265
80,164,100
126,442,297
135,204,630
158,784,763
175,127,517
174,893,623
184,528,793
247,069,595
277,576,670
310,033,249
349,880,224
363,033,297
405,221,132
425,158,974
454,840,822
492,364,562
492,364,562454,840,822425,158,974405,221,132363,033,297349,880,224310,033,249277,576,670247,069,595184,528,793174,893,623175,127,517158,784,763135,204,630126,442,29780,164,10072,120,26563,329,53857,993,91261,502,42655,471,96151,381,91746,672,62543,712,06843,336,69645,175,88741,782,11046,196,45634,430,49831,164,82428,375,85524,785,70223,073,09125,123,21223,651,27719,165,42718,114,41518,109,98118,634,49020,346,12417,995,58917,139,95215,933,67416,028,21014,534,47415,296,32414,034,48414,019,77713,208,71113,241,15913,141,42113,256,13613,291,27413,151,05613,392,83713,487,72812,646,69112,660,37913,540,97312,940,46712,745,22811,212,83011,150,42311,498,7412,787,60611,466,38311,941,1442,985,2862,985,2862,985,2862,407,3122,407,3122,407,3122,407,3122,172,0282,172,0282,172,0282,172,0281,802,8461,802,8461,802,8461,802,846
   > Total Current Assets 
647,421
647,421
647,421
647,421
804,666
804,666
804,666
804,666
808,272
808,272
808,272
808,272
1,163,997
1,163,997
1,163,997
4,655,988
4,000,911
932,376
4,037,831
3,729,503
3,822,158
5,548,382
5,777,102
6,324,667
5,441,810
5,397,433
6,144,646
6,026,988
5,787,848
5,895,484
5,902,187
5,854,230
5,986,323
5,902,470
6,296,423
6,008,498
7,088,497
6,590,989
7,563,443
7,371,353
7,590,696
8,209,211
9,226,939
7,999,975
7,760,726
7,602,955
8,346,366
11,063,224
12,160,382
10,599,423
12,094,576
14,841,725
16,961,950
17,822,713
24,488,295
22,512,149
24,436,672
22,088,293
22,532,475
24,136,704
26,708,242
29,162,120
31,035,758
28,507,242
27,112,480
33,396,936
40,156,967
65,693,526
67,780,864
80,755,626
85,462,002
80,656,225
84,645,089
106,012,576
121,635,164
134,518,116
152,185,324
152,319,925
179,786,255
182,856,284
190,897,349
212,417,591
212,417,591190,897,349182,856,284179,786,255152,319,925152,185,324134,518,116121,635,164106,012,57684,645,08980,656,22585,462,00280,755,62667,780,86465,693,52640,156,96733,396,93627,112,48028,507,24231,035,75829,162,12026,708,24224,136,70422,532,47522,088,29324,436,67222,512,14924,488,29517,822,71316,961,95014,841,72512,094,57610,599,42312,160,38211,063,2248,346,3667,602,9557,760,7267,999,9759,226,9398,209,2117,590,6967,371,3537,563,4436,590,9897,088,4976,008,4986,296,4235,902,4705,986,3235,854,2305,902,1875,895,4845,787,8486,026,9886,144,6465,397,4335,441,8106,324,6675,777,1025,548,3823,822,1583,729,5034,037,831932,3764,000,9114,655,9881,163,9971,163,9971,163,997808,272808,272808,272808,272804,666804,666804,666804,666647,421647,421647,421647,421
       Cash And Cash Equivalents 
143,850
143,850
143,850
143,850
189,247
189,247
189,247
189,247
146,561
146,561
146,561
146,561
243,367
243,367
243,367
973,470
291,205
266,434
1,058,384
1,065,737
965,535
2,110,542
2,146,337
2,877,790
1,988,378
1,424,531
1,308,907
1,102,710
1,080,615
1,612,210
1,637,661
1,829,716
1,985,361
1,938,803
1,905,004
761,111
2,113,533
1,449,382
2,550,890
2,186,810
2,175,040
3,197,417
3,646,774
2,934,703
3,376,705
3,012,688
3,487,531
4,586,911
4,776,370
3,735,236
5,349,802
7,035,440
8,780,656
6,782,447
9,564,761
8,659,336
10,320,200
7,302,400
8,255,807
10,590,024
12,836,167
14,482,916
15,376,711
13,542,177
8,184,237
10,286,783
12,995,238
23,189,668
15,798,897
12,002,172
11,377,729
15,186,458
20,082,113
15,329,917
19,546,494
24,072,967
24,430,907
28,432,001
47,837,669
55,259,993
70,389,406
83,896,762
83,896,76270,389,40655,259,99347,837,66928,432,00124,430,90724,072,96719,546,49415,329,91720,082,11315,186,45811,377,72912,002,17215,798,89723,189,66812,995,23810,286,7838,184,23713,542,17715,376,71114,482,91612,836,16710,590,0248,255,8077,302,40010,320,2008,659,3369,564,7616,782,4478,780,6567,035,4405,349,8023,735,2364,776,3704,586,9113,487,5313,012,6883,376,7052,934,7033,646,7743,197,4172,175,0402,186,8102,550,8901,449,3822,113,533761,1111,905,0041,938,8031,985,3611,829,7161,637,6611,612,2101,080,6151,102,7101,308,9071,424,5311,988,3782,877,7902,146,3372,110,542965,5351,065,7371,058,384266,434291,205973,470243,367243,367243,367146,561146,561146,561146,561189,247189,247189,247189,247143,850143,850143,850143,850
       Short-term Investments 
4,893
4,893
4,893
4,893
131
131
131
131
125
125
125
125
2
2
2
10
1
6
24
23
-75,929
-75,116
-75,147
5,010
-74,422
480
3,223
9,233
1,369
2,344
180
-9,579
7,739
7,299
4,750
0
6,471
105,968
34,038
0
0
0
0
0
0
0
0
0
-200,233
0
0
0
0
0
35,412
61,000
219,205
342,858
849,172
101,304
171,036
182,717
213,883
39,048
9,718
9,706
9,714
9,862
383,374
453,688
374,040
700,187
1,329,744
1,538,107
1,686,508
1,737,825
1,829,647
1,214,981
4,521,202
1,586,209
1,605,093
0
01,605,0931,586,2094,521,2021,214,9811,829,6471,737,8251,686,5081,538,1071,329,744700,187374,040453,688383,3749,8629,7149,7069,71839,048213,883182,717171,036101,304849,172342,858219,20561,00035,41200000-200,23300000000034,038105,9686,47104,7507,2997,739-9,5791802,3441,3699,2333,223480-74,4225,010-75,147-75,116-75,929232461102221251251251251311311311314,8934,8934,8934,893
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
734,344
827,176
0
701,425
734,378
740,187
836,199
760,825
761,534
772,593
990,276
1,175,846
2,255
1,061,068
955,589
942,592
1,174,022
-7,739
-7,299
-4,750
1,708,538
1,655,956
1,743,155
1,737,224
1,756,860
1,656,411
1,538,324
1,614,488
1,634,392
1,426,883
1,435,063
1,359,430
2,018,493
2,107,025
1,986,299
1,926,930
2,583,807
2,513,265
3,646,211
4,839,377
4,756,368
4,273,833
3,888,060
3,329,916
3,349,554
3,324,174
3,609,788
3,759,554
3,893,705
4,955,291
5,465,108
6,958,122
11,497,423
12,801,381
15,630,233
17,474,673
15,820,501
12,531,678
15,778,953
18,138,546
38,464,064
23,186,393
24,679,002
23,710,580
29,125,452
25,973,929
26,546,547
26,546,54725,973,92929,125,45223,710,58024,679,00223,186,39338,464,06418,138,54615,778,95312,531,67815,820,50117,474,67315,630,23312,801,38111,497,4236,958,1225,465,1084,955,2913,893,7053,759,5543,609,7883,324,1743,349,5543,329,9163,888,0604,273,8334,756,3684,839,3773,646,2112,513,2652,583,8071,926,9301,986,2992,107,0252,018,4931,359,4301,435,0631,426,8831,634,3921,614,4881,538,3241,656,4111,756,8601,737,2241,743,1551,655,9561,708,538-4,750-7,299-7,7391,174,022942,592955,5891,061,0682,2551,175,846990,276772,593761,534760,825836,199740,187734,378701,4250827,176734,344000000000000000
       Inventory 
237,158
237,158
237,158
237,158
345,360
345,360
345,360
345,360
359,048
359,048
359,048
359,048
638,384
638,384
638,384
2,553,534
2,377,336
411,220
1,804,703
1,644,880
1,782,026
2,359,363
2,665,111
2,502,954
2,528,281
2,844,129
3,500,073
3,628,498
3,500,792
3,203,259
3,199,237
2,848,119
2,780,210
2,618,331
2,853,125
3,383,087
3,186,254
3,130,578
3,114,349
3,258,389
3,563,080
3,286,465
3,801,594
3,237,890
2,785,336
2,960,748
3,310,760
4,255,047
5,074,964
4,668,459
4,633,077
5,039,509
5,474,048
6,907,041
9,304,765
8,890,150
8,998,786
9,916,797
9,261,608
9,329,163
9,353,864
9,725,335
10,637,118
10,106,678
12,792,999
16,189,514
18,550,243
28,960,197
36,456,226
49,353,053
52,315,306
44,152,408
44,443,601
60,631,392
62,672,512
67,930,465
78,137,696
82,550,430
86,431,444
78,762,398
76,186,420
84,456,730
84,456,73076,186,42078,762,39886,431,44482,550,43078,137,69667,930,46562,672,51260,631,39244,443,60144,152,40852,315,30649,353,05336,456,22628,960,19718,550,24316,189,51412,792,99910,106,67810,637,1189,725,3359,353,8649,329,1639,261,6089,916,7978,998,7868,890,1509,304,7656,907,0415,474,0485,039,5094,633,0774,668,4595,074,9644,255,0473,310,7602,960,7482,785,3363,237,8903,801,5943,286,4653,563,0803,258,3893,114,3493,130,5783,186,2543,383,0872,853,1252,618,3312,780,2102,848,1193,199,2373,203,2593,500,7923,628,4983,500,0732,844,1292,528,2812,502,9542,665,1112,359,3631,782,0261,644,8801,804,703411,2202,377,3362,553,534638,384638,384638,384359,048359,048359,048359,048345,360345,360345,360345,360237,158237,158237,158237,158
       Other Current Assets 
261,520
261,520
261,520
261,520
269,927
269,927
269,927
269,927
302,538
302,538
302,538
302,538
282,244
282,244
282,244
387,064
505,193
254,716
473,294
284,484
334,410
242,279
204,828
177,379
152,558
138,018
156,596
1,284,292
144,005
122,082
122,517
1,176,395
1,220,751
1,345,336
1,538,294
1,864,300
1,782,239
1,905,061
1,864,166
1,926,154
1,852,576
1,725,329
1,778,571
1,827,382
1,598,685
194,456
188,645
202,773
202,023
209,429
184,767
182,969
193,981
487,014
743,980
145,295
4,898,481
638,178
835,972
766,659
1,023,001
1,161,364
1,048,492
925,634
1,170,235
1,445,825
1,643,650
2,036,376
2,340,986
3,316,480
3,920,254
4,796,671
6,257,953
12,734,207
19,591,104
2,312,795
24,600,681
15,443,511
17,285,360
18,122,232
16,742,501
17,517,552
17,517,55216,742,50118,122,23217,285,36015,443,51124,600,6812,312,79519,591,10412,734,2076,257,9534,796,6713,920,2543,316,4802,340,9862,036,3761,643,6501,445,8251,170,235925,6341,048,4921,161,3641,023,001766,659835,972638,1784,898,481145,295743,980487,014193,981182,969184,767209,429202,023202,773188,645194,4561,598,6851,827,3821,778,5711,725,3291,852,5761,926,1541,864,1661,905,0611,782,2391,864,3001,538,2941,345,3361,220,7511,176,395122,517122,082144,0051,284,292156,596138,018152,558177,379204,828242,279334,410284,484473,294254,716505,193387,064282,244282,244282,244302,538302,538302,538302,538269,927269,927269,927269,927261,520261,520261,520261,520
   > Long-term Assets 
1,155,425
1,155,425
1,155,425
1,155,425
1,367,362
1,367,362
1,367,362
1,367,362
1,599,040
1,599,040
1,599,040
1,599,040
1,821,289
1,821,289
1,821,289
7,285,155
7,465,471
1,855,230
7,460,911
7,420,920
7,390,672
7,196,846
7,163,365
7,216,305
7,218,569
7,249,258
7,343,083
7,365,850
7,363,208
7,395,790
7,353,949
7,287,191
7,254,836
7,306,241
7,723,353
8,025,986
8,207,827
7,943,485
8,464,767
8,562,321
9,549,256
9,786,378
11,119,185
10,634,515
10,349,255
10,511,460
10,819,061
12,588,053
12,962,830
12,473,668
12,691,126
13,534,130
14,202,874
16,607,785
21,708,161
19,269,961
20,739,215
21,248,403
21,179,593
22,535,921
24,673,675
26,309,841
30,466,668
29,486,670
36,217,058
38,723,329
40,007,133
60,748,771
67,423,766
78,029,137
89,665,515
94,237,398
99,883,704
141,057,019
155,941,506
175,515,133
197,694,900
210,713,372
225,434,877
242,302,690
263,943,473
279,946,971
279,946,971263,943,473242,302,690225,434,877210,713,372197,694,900175,515,133155,941,506141,057,01999,883,70494,237,39889,665,51578,029,13767,423,76660,748,77140,007,13338,723,32936,217,05829,486,67030,466,66826,309,84124,673,67522,535,92121,179,59321,248,40320,739,21519,269,96121,708,16116,607,78514,202,87413,534,13012,691,12612,473,66812,962,83012,588,05310,819,06110,511,46010,349,25510,634,51511,119,1859,786,3789,549,2568,562,3218,464,7677,943,4858,207,8278,025,9867,723,3537,306,2417,254,8367,287,1917,353,9497,395,7907,363,2087,365,8507,343,0837,249,2587,218,5697,216,3057,163,3657,196,8467,390,6727,420,9207,460,9111,855,2307,465,4717,285,1551,821,2891,821,2891,821,2891,599,0401,599,0401,599,0401,599,0401,367,3621,367,3621,367,3621,367,3621,155,4251,155,4251,155,4251,155,425
       Property Plant Equipment 
1,092,633
1,092,633
1,092,633
1,092,633
1,294,745
1,294,745
1,294,745
1,294,745
1,523,137
1,523,137
1,523,137
1,523,137
1,683,870
1,683,870
1,683,870
6,735,479
6,829,472
1,698,831
6,811,882
6,795,323
6,774,135
6,777,966
6,758,062
6,779,995
6,789,401
6,804,036
6,860,650
6,911,645
6,930,844
6,978,277
6,975,654
6,997,898
6,961,047
6,979,603
7,357,244
7,673,556
7,843,977
7,604,355
8,104,404
8,199,357
9,149,355
9,385,450
10,641,130
10,234,969
9,952,787
10,154,734
10,443,827
12,151,972
12,498,540
12,007,232
12,162,587
13,071,862
13,636,869
15,816,876
20,638,232
18,060,211
19,466,099
19,874,252
19,494,738
20,898,931
22,858,913
24,081,121
27,871,739
26,379,480
30,679,389
32,368,565
33,567,175
51,685,307
57,101,329
66,214,985
75,463,469
80,957,676
85,149,298
119,415,938
128,891,397
147,860,664
166,000,021
175,885,999
190,157,885
222,938,107
232,488,759
251,786,771
251,786,771232,488,759222,938,107190,157,885175,885,999166,000,021147,860,664128,891,397119,415,93885,149,29880,957,67675,463,46966,214,98557,101,32951,685,30733,567,17532,368,56530,679,38926,379,48027,871,73924,081,12122,858,91320,898,93119,494,73819,874,25219,466,09918,060,21120,638,23215,816,87613,636,86913,071,86212,162,58712,007,23212,498,54012,151,97210,443,82710,154,7349,952,78710,234,96910,641,1309,385,4509,149,3558,199,3578,104,4047,604,3557,843,9777,673,5567,357,2446,979,6036,961,0476,997,8986,975,6546,978,2776,930,8446,911,6456,860,6506,804,0366,789,4016,779,9956,758,0626,777,9666,774,1356,795,3236,811,8821,698,8316,829,4726,735,4791,683,8701,683,8701,683,8701,523,1371,523,1371,523,1371,523,1371,294,7451,294,7451,294,7451,294,7451,092,6331,092,6331,092,6331,092,633
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,062,868
1,099,098
1,124,194
250,335
274,903
312,922
347,804
351,177
359,721
484,990
514,169
552,886
606,360
616,517
640,835
662,608
709,285
746,382
746,382709,285662,608640,835616,517606,360552,886514,169484,990359,721351,177347,804312,922274,903250,3351,124,1941,099,0981,062,8680000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122
12,962
12,493
12,654
13,437
106,032
123,409
163,585
153,379
154,195
159,195
158,649
200,981
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000200,981158,649159,195154,195153,379163,585123,409106,03213,43712,65412,49312,96212200000000000000000000000000000000000000000000000
       Intangible Assets 
11,690
11,690
11,690
11,690
12,059
12,059
12,059
12,059
13,287
13,287
13,287
13,287
0
0
0
734,344
827,176
0
701,425
734,378
137,025
836,199
760,825
143,657
772,593
990,276
1,175,846
164,153
162,729
158,136
154,056
152,911
149,030
145,073
147,190
159,150
159,048
154,914
161,409
168,559
180,124
179,466
201,109
202,357
194,913
168,090
169,359
205,479
207,399
199,409
196,150
211,311
217,602
246,728
318,182
283,516
303,824
312,251
300,510
312,534
334,467
343,932
384,756
410,715
1,427,659
1,474,502
1,498,338
3,688,755
3,994,922
4,482,039
4,910,296
4,953,417
5,003,056
6,656,334
6,970,168
7,553,286
8,206,356
8,248,104
8,495,678
8,680,434
9,169,496
9,534,178
9,534,1789,169,4968,680,4348,495,6788,248,1048,206,3567,553,2866,970,1686,656,3345,003,0564,953,4174,910,2964,482,0393,994,9223,688,7551,498,3381,474,5021,427,659410,715384,756343,932334,467312,534300,510312,251303,824283,516318,182246,728217,602211,311196,150199,409207,399205,479169,359168,090194,913202,357201,109179,466180,124168,559161,409154,914159,048159,150147,190145,073149,030152,911154,056158,136162,729164,1531,175,846990,276772,593143,657760,825836,199137,025734,378701,4250827,176734,34400013,28713,28713,28713,28712,05912,05912,05912,05911,69011,69011,69011,690
       Long-term Assets Other 
11,161
11,161
11,161
11,161
9,116
9,116
9,116
9,116
17,913
17,913
17,913
17,913
41,345
41,345
41,345
135,082
148,645
32,954
156,305
131,796
58,716
39,956
40,346
145,344
78,539
137,183
169,873
141,008
152,521
152,455
141,789
112,645
120,756
165,739
201,566
175,443
111,180
104,484
207,516
162,461
193,303
197,563
251,095
173,303
177,046
160,789
175,641
196,237
10,098
219,600
282,084
179,777
193,315
356,594
544,793
766,303
971,983
1,187,330
2,025,709
1,182,868
1,411,421
1,797,286
2,123,522
2,433,057
2,735,952
3,366,395
3,403,572
4,578,805
5,790,726
6,748,026
8,378,820
7,697,138
9,709,112
14,860,271
19,858,710
13,753,525
21,374,194
19,448,491
18,805,634
9,893,899
21,245,380
17,588,510
17,588,51021,245,3809,893,89918,805,63419,448,49121,374,19413,753,52519,858,71014,860,2719,709,1127,697,1388,378,8206,748,0265,790,7264,578,8053,403,5723,366,3952,735,9522,433,0572,123,5221,797,2861,411,4211,182,8682,025,7091,187,330971,983766,303544,793356,594193,315179,777282,084219,60010,098196,237175,641160,789177,046173,303251,095197,563193,303162,461207,516104,484111,180175,443201,566165,739120,756112,645141,789152,455152,521141,008169,873137,18378,539145,34440,34639,95658,716131,796156,30532,954148,645135,08241,34541,34541,34517,91317,91317,91317,9139,1169,1169,1169,11611,16111,16111,16111,161
> Total Liabilities 
576,438
576,438
576,438
576,438
789,213
789,213
789,213
789,213
866,498
866,498
866,498
866,498
1,459,379
1,459,379
1,459,379
5,837,516
5,518,746
1,307,932
5,703,070
5,231,729
5,136,510
6,406,422
6,379,159
6,849,728
6,148,185
5,821,997
6,402,245
6,105,289
6,044,775
6,097,617
5,916,116
5,725,509
5,720,318
5,355,471
5,538,587
5,327,665
6,733,183
5,891,058
6,298,314
5,623,367
6,587,826
6,706,384
7,273,546
6,096,298
6,779,255
6,221,916
6,341,212
7,991,244
9,472,385
7,124,742
7,823,395
9,147,698
12,861,753
11,555,450
14,953,779
12,527,485
17,851,357
14,081,502
14,095,817
15,425,150
16,855,893
18,726,969
20,004,254
16,872,336
21,016,610
24,754,955
26,341,998
41,894,693
52,185,947
57,556,856
60,769,950
56,231,436
63,021,181
90,376,899
111,493,582
118,504,367
135,767,586
140,217,156
172,244,745
180,734,563
194,279,870
217,295,895
217,295,895194,279,870180,734,563172,244,745140,217,156135,767,586118,504,367111,493,58290,376,89963,021,18156,231,43660,769,95057,556,85652,185,94741,894,69326,341,99824,754,95521,016,61016,872,33620,004,25418,726,96916,855,89315,425,15014,095,81714,081,50217,851,35712,527,48514,953,77911,555,45012,861,7539,147,6987,823,3957,124,7429,472,3857,991,2446,341,2126,221,9166,779,2556,096,2987,273,5466,706,3846,587,8265,623,3676,298,3145,891,0586,733,1835,327,6655,538,5875,355,4715,720,3185,725,5095,916,1166,097,6176,044,7756,105,2896,402,2455,821,9976,148,1856,849,7286,379,1596,406,4225,136,5105,231,7295,703,0701,307,9325,518,7465,837,5161,459,3791,459,3791,459,379866,498866,498866,498866,498789,213789,213789,213789,213576,438576,438576,438576,438
   > Total Current Liabilities 
338,501
338,501
338,501
338,501
362,352
362,352
362,352
362,352
385,449
385,449
385,449
385,449
840,669
840,669
840,669
3,362,675
2,990,774
405,224
1,943,381
1,620,898
2,461,644
3,566,635
3,348,186
3,763,669
2,999,415
2,225,458
2,449,856
2,472,664
2,627,046
2,946,176
2,768,364
2,880,174
2,782,534
2,580,491
2,599,570
2,475,406
3,876,094
3,467,228
3,636,446
3,105,422
3,559,747
3,278,342
3,321,202
2,615,423
3,358,603
2,844,010
3,052,707
4,226,720
5,786,746
3,754,026
4,342,604
5,524,344
8,954,909
7,013,616
9,011,407
7,887,487
12,736,714
8,236,318
8,404,505
9,450,454
10,300,904
11,904,439
11,843,819
9,434,112
12,282,675
13,943,605
15,301,302
23,477,310
32,214,541
34,385,096
35,440,340
35,908,584
41,557,035
59,036,340
76,797,997
89,291,663
101,824,534
92,608,731
83,013,028
76,288,847
72,842,222
90,223,993
90,223,99372,842,22276,288,84783,013,02892,608,731101,824,53489,291,66376,797,99759,036,34041,557,03535,908,58435,440,34034,385,09632,214,54123,477,31015,301,30213,943,60512,282,6759,434,11211,843,81911,904,43910,300,9049,450,4548,404,5058,236,31812,736,7147,887,4879,011,4077,013,6168,954,9095,524,3444,342,6043,754,0265,786,7464,226,7203,052,7072,844,0103,358,6032,615,4233,321,2023,278,3423,559,7473,105,4223,636,4463,467,2283,876,0942,475,4062,599,5702,580,4912,782,5342,880,1742,768,3642,946,1762,627,0462,472,6642,449,8562,225,4582,999,4153,763,6693,348,1863,566,6352,461,6441,620,8981,943,381405,2242,990,7743,362,675840,669840,669840,669385,449385,449385,449385,449362,352362,352362,352362,352338,501338,501338,501338,501
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,279,853
1,775,572
0
1,047,781
837,296
0
0
0
0
0
1,293,723
0
1,487,869
0
0
0
4,044,867
1,717,725
2,895,673
2,875,820
1,479,796
3,816,848
4,114,381
4,401,330
3,494,081
1,889,658
2,900,258
2,933,923
2,118,798
2,396,994
1,841,905
1,782,106
3,345,922
2,251,547
2,191,833
2,510,387
3,125,740
2,973,488
3,601,974
5,200,356
4,720,485
4,297,673
4,386,639
5,221,127
5,559,344
5,896,258
7,168,288
6,282,004
3,785,528
5,118,168
4,870,965
6,497,136
9,715,673
14,911,930
16,233,670
18,585,084
21,172,290
26,922,320
39,217,525
50,552,321
56,761,083
65,893,485
61,225,925
49,043,260
36,711,064
27,750,349
28,680,057
28,680,05727,750,34936,711,06449,043,26061,225,92565,893,48556,761,08350,552,32139,217,52526,922,32021,172,29018,585,08416,233,67014,911,9309,715,6736,497,1364,870,9655,118,1683,785,5286,282,0047,168,2885,896,2585,559,3445,221,1274,386,6394,297,6734,720,4855,200,3563,601,9742,973,4883,125,7402,510,3872,191,8332,251,5473,345,9221,782,1061,841,9052,396,9942,118,7982,933,9232,900,2581,889,6583,494,0814,401,3304,114,3813,816,8481,479,7962,875,8202,895,6731,717,7254,044,8670001,487,86901,293,72300000837,2961,047,78101,775,5722,279,853000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,921,681
3,751,350
3,510,652
706,967
882,211
856,076
952,751
1,535,831
1,066,402
3,127,676
4,347,999
5,221,127
5,523,833
5,861,776
7,168,288
6,241,312
3,745,113
5,074,652
4,821,370
6,445,065
9,652,022
14,841,782
16,146,385
18,491,534
21,112,058
26,859,906
39,217,525
50,464,900
56,652,811
65,768,499
61,049,803
48,759,503
36,380,853
27,381,420
28,235,365
28,235,36527,381,42036,380,85348,759,50361,049,80365,768,49956,652,81150,464,90039,217,52526,859,90621,112,05818,491,53416,146,38514,841,7829,652,0226,445,0654,821,3705,074,6523,745,1136,241,3127,168,2885,861,7765,523,8335,221,1274,347,9993,127,6761,066,4021,535,831952,751856,076882,211706,9673,510,6523,751,3503,921,68100000000000000000000000000000000000000000000000
       Accounts payable 
88,096
88,096
88,096
88,096
98,489
98,489
98,489
98,489
143,995
143,995
143,995
143,995
98,339
98,339
98,339
389,418
368,134
87,464
367,061
349,857
407,546
610,974
368,155
359,942
406,777
536,815
629,411
533,659
467,812
431,160
469,436
428,056
425,103
301,552
354,032
504,186
388,062
498,208
408,112
417,255
450,327
462,907
496,704
580,560
461,416
476,767
471,079
913,376
883,255
580,209
615,384
942,056
1,165,412
1,759,881
1,586,119
1,935,922
2,009,035
2,677,611
2,250,437
2,936,622
2,874,665
2,885,545
3,289,339
3,766,949
4,346,245
5,395,147
4,858,333
6,732,507
9,825,929
12,174,249
11,221,130
11,228,240
10,958,708
13,533,247
17,401,138
23,427,066
23,915,951
22,600,662
23,801,507
30,023,470
32,416,868
50,581,632
50,581,63232,416,86830,023,47023,801,50722,600,66223,915,95123,427,06617,401,13813,533,24710,958,70811,228,24011,221,13012,174,2499,825,9296,732,5074,858,3335,395,1474,346,2453,766,9493,289,3392,885,5452,874,6652,936,6222,250,4372,677,6112,009,0351,935,9221,586,1191,759,8811,165,412942,056615,384580,209883,255913,376471,079476,767461,416580,560496,704462,907450,327417,255408,112498,208388,062504,186354,032301,552425,103428,056469,436431,160467,812533,659629,411536,815406,777359,942368,155610,974407,546349,857367,06187,464368,134389,41898,33998,33998,339143,995143,995143,995143,99598,48998,48998,48998,48988,09688,09688,09688,096
       Other Current Liabilities 
250,405
250,405
250,405
250,405
263,862
263,862
263,862
263,862
241,455
241,455
241,455
241,455
742,329
742,329
742,329
691,753
840,002
317,760
524,450
431,360
2,047,941
2,948,172
2,973,142
3,396,611
2,551,252
351,751
1,767,509
406,443
2,139,857
2,501,433
2,289,354
-1,652,689
528,187
-746,888
-735,803
430,323
-400,930
-1,161,708
-1,222,968
-977,097
1,022,277
-276,112
-378,251
-362,253
232,566
436,800
608,656
-583,059
1,997,942
632,105
744,392
521,869
3,467,515
493,039
623,734
408,957
5,426,814
639,269
742,961
458,772
746,380
1,013,624
1,064,453
593,926
1,120,235
759,803
1,099,484
974,138
1,748,678
2,804,612
1,581,631
1,887,234
2,065,321
3,746,399
4,148,869
4,557,124
6,490,499
4,960,880
6,085,939
7,263,468
12,234,521
10,699,588
10,699,58812,234,5217,263,4686,085,9394,960,8806,490,4994,557,1244,148,8693,746,3992,065,3211,887,2341,581,6312,804,6121,748,678974,1381,099,484759,8031,120,235593,9261,064,4531,013,624746,380458,772742,961639,2695,426,814408,957623,734493,0393,467,515521,869744,392632,1051,997,942-583,059608,656436,800232,566-362,253-378,251-276,1121,022,277-977,097-1,222,968-1,161,708-400,930430,323-735,803-746,888528,187-1,652,6892,289,3542,501,4332,139,857406,4431,767,509351,7512,551,2523,396,6112,973,1422,948,1722,047,941431,360524,450317,760840,002691,753742,329742,329742,329241,455241,455241,455241,455263,862263,862263,862263,862250,405250,405250,405250,405
   > Long-term Liabilities 
237,937
237,937
237,937
237,937
426,862
426,862
426,862
426,862
481,048
481,048
481,048
481,048
618,710
618,710
618,710
2,474,841
2,527,972
902,708
3,759,689
3,610,831
2,674,866
2,839,787
3,030,974
3,086,059
3,148,770
3,596,539
3,952,389
3,632,626
3,417,729
3,151,441
3,147,752
2,845,335
2,937,784
2,774,981
2,939,017
2,852,259
2,857,089
2,423,830
2,661,868
2,517,945
3,028,079
3,428,042
3,952,344
3,480,875
3,420,652
3,377,906
3,288,505
3,764,524
3,685,639
3,370,716
3,480,791
3,623,354
3,906,844
4,541,834
5,942,372
4,639,998
5,114,643
5,845,184
5,691,312
5,974,696
6,554,989
6,822,530
8,160,435
7,438,224
8,733,935
10,811,350
11,040,696
18,417,383
19,971,406
23,171,760
25,329,610
20,322,852
21,464,146
31,340,559
34,695,585
29,212,704
33,943,052
47,608,425
89,231,717
104,445,716
121,437,648
127,071,902
127,071,902121,437,648104,445,71689,231,71747,608,42533,943,05229,212,70434,695,58531,340,55921,464,14620,322,85225,329,61023,171,76019,971,40618,417,38311,040,69610,811,3508,733,9357,438,2248,160,4356,822,5306,554,9895,974,6965,691,3125,845,1845,114,6434,639,9985,942,3724,541,8343,906,8443,623,3543,480,7913,370,7163,685,6393,764,5243,288,5053,377,9063,420,6523,480,8753,952,3443,428,0423,028,0792,517,9452,661,8682,423,8302,857,0892,852,2592,939,0172,774,9812,937,7842,845,3353,147,7523,151,4413,417,7293,632,6263,952,3893,596,5393,148,7703,086,0593,030,9742,839,7872,674,8663,610,8313,759,689902,7082,527,9722,474,841618,710618,710618,710481,048481,048481,048481,048426,862426,862426,862426,862237,937237,937237,937237,937
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,144,930
2,185,836
2,051,897
2,083,288
2,257,723
2,421,305
2,995,947
4,106,011
3,237,144
3,594,314
3,629,043
3,559,301
3,754,211
4,331,913
4,511,707
5,304,705
4,625,481
5,861,662
6,334,224
6,369,068
11,456,712
12,346,219
14,701,427
16,172,074
11,914,403
12,110,753
21,169,479
0
0
0
0
0
0
0
0
0000000021,169,47912,110,75311,914,40316,172,07414,701,42712,346,21911,456,7126,369,0686,334,2245,861,6624,625,4815,304,7054,511,7074,331,9133,754,2113,559,3013,629,0433,594,3143,237,1444,106,0112,995,9472,421,3052,257,7232,083,2882,051,8972,185,8362,144,93000000000000000000000000000000000000000000000000
> Total Stockholder Equity
1,226,408
1,226,408
1,226,408
1,226,408
1,382,815
1,382,815
1,382,815
1,382,815
1,501,110
1,501,110
1,501,110
1,501,110
1,525,907
1,525,907
1,525,907
5,936,255
5,800,216
1,479,674
5,642,013
5,762,059
5,918,950
6,174,145
6,385,545
6,511,030
6,334,551
6,637,284
6,892,060
7,086,723
6,912,632
6,994,685
7,133,241
7,204,812
7,315,077
7,637,888
8,248,493
8,466,790
8,311,533
8,386,819
9,441,265
10,003,303
10,254,342
10,971,704
12,706,519
12,180,429
11,008,491
11,550,826
12,453,042
15,207,669
15,204,573
15,484,627
16,459,712
18,684,383
17,818,090
22,207,560
30,314,526
28,366,761
26,552,628
28,401,296
28,734,057
30,299,298
33,483,619
35,620,967
40,222,137
39,809,427
41,024,581
45,869,169
52,076,639
82,292,893
80,985,917
98,643,437
111,416,374
115,645,231
118,450,626
152,778,104
161,817,534
186,191,490
207,965,236
216,307,430
226,028,404
236,947,401
252,488,620
266,482,251
266,482,251252,488,620236,947,401226,028,404216,307,430207,965,236186,191,490161,817,534152,778,104118,450,626115,645,231111,416,37498,643,43780,985,91782,292,89352,076,63945,869,16941,024,58139,809,42740,222,13735,620,96733,483,61930,299,29828,734,05728,401,29626,552,62828,366,76130,314,52622,207,56017,818,09018,684,38316,459,71215,484,62715,204,57315,207,66912,453,04211,550,82611,008,49112,180,42912,706,51910,971,70410,254,34210,003,3039,441,2658,386,8198,311,5338,466,7908,248,4937,637,8887,315,0777,204,8127,133,2416,994,6856,912,6327,086,7236,892,0606,637,2846,334,5516,511,0306,385,5456,174,1455,918,9505,762,0595,642,0131,479,6745,800,2165,936,2551,525,9071,525,9071,525,9071,501,1101,501,1101,501,1101,501,1101,382,8151,382,8151,382,8151,382,8151,226,4081,226,4081,226,4081,226,408
   Common Stock
121,968
121,968
121,968
121,968
121,968
121,968
121,968
121,968
211,005
211,005
211,005
211,005
287,203
287,203
287,203
1,148,813
1,148,813
400,000
1,600,000
1,600,000
1,600,000
1,600,000
1,600,000
1,600,000
2,150,000
2,150,000
2,150,000
2,150,000
2,150,000
3,090,000
3,090,000
3,090,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
7,000,000
7,000,000
7,000,000
7,000,0007,000,0007,000,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,090,0003,090,0003,090,0002,150,0002,150,0002,150,0002,150,0002,150,0001,600,0001,600,0001,600,0001,600,0001,600,0001,600,000400,0001,148,8131,148,813287,203287,203287,203211,005211,005211,005211,005121,968121,968121,968121,968121,968121,968121,968121,968
   Retained Earnings 
397,183
397,183
397,183
397,183
496,846
496,846
496,846
496,846
526,943
526,943
526,943
526,943
543,525
543,525
543,525
2,174,099
2,015,146
386,462
1,426,504
1,545,848
1,698,280
3,638,180
3,861,818
2,303,874
1,533,807
1,827,878
2,105,894
2,278,947
2,034,102
1,935,775
2,087,523
2,154,306
2,295,131
2,611,172
3,814,776
3,527,247
3,048,483
3,393,205
3,830,551
4,217,521
2,864,630
3,306,317
3,615,305
3,653,093
2,584,023
2,902,004
3,397,848
3,936,516
3,121,102
3,988,486
4,780,651
5,898,401
3,380,571
4,910,948
6,249,212
7,937,324
3,054,556
4,362,528
5,146,927
5,374,433
5,661,951
6,229,515
5,932,157
7,791,641
3,102,683
20,335,667
25,670,237
37,492,497
37,694,962
48,769,375
55,403,563
58,971,682
63,908,435
81,439,644
86,615,854
101,404,902
115,615,899
122,185,619
127,934,623
134,354,978
143,969,949
153,079,206
153,079,206143,969,949134,354,978127,934,623122,185,619115,615,899101,404,90286,615,85481,439,64463,908,43558,971,68255,403,56348,769,37537,694,96237,492,49725,670,23720,335,6673,102,6837,791,6415,932,1576,229,5155,661,9515,374,4335,146,9274,362,5283,054,5567,937,3246,249,2124,910,9483,380,5715,898,4014,780,6513,988,4863,121,1023,936,5163,397,8482,902,0042,584,0233,653,0933,615,3053,306,3172,864,6304,217,5213,830,5513,393,2053,048,4833,527,2473,814,7762,611,1722,295,1312,154,3062,087,5231,935,7752,034,1022,278,9472,105,8941,827,8781,533,8072,303,8743,861,8183,638,1801,698,2801,545,8481,426,504386,4622,015,1462,174,099543,525543,525543,525526,943526,943526,943526,943496,846496,846496,846496,846397,183397,183397,183397,183
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
707,257
707,257
707,257
707,257
764,001
764,001
764,001
764,001
763,163
763,163
763,163
763,163
695,179
695,179
695,179
2,613,343
2,636,258
2,692,592
2,615,509
2,616,210
2,620,671
935,964
923,728
2,607,156
2,650,744
2,659,406
2,636,166
1,423,001
2,728,529
1,968,910
1,955,718
718,858
1,519,945
1,526,716
933,717
1,439,543
1,763,050
1,493,614
2,110,714
2,285,782
3,889,712
4,165,387
5,591,214
5,027,336
4,924,468
5,148,822
5,555,194
176,265
8,583,471
176,981
177,908
180,745
183,287
189,900
207,061
16,929,437
202,110
203,874
202,000
205,780
212,420
216,669
229,136
224,694
34,421,898
22,033,502
242,000
294,633
309,512
330,369
348,872
53,173,549
362,064
67,838,460
-66,846
-4,193
88,849,337
-632,511
-608,417
-1,208,575
101,518,671
106,403,045
106,403,045101,518,671-1,208,575-608,417-632,51188,849,337-4,193-66,84667,838,460362,06453,173,549348,872330,369309,512294,633242,00022,033,50234,421,898224,694229,136216,669212,420205,780202,000203,874202,11016,929,437207,061189,900183,287180,745177,908176,9818,583,471176,2655,555,1945,148,8224,924,4685,027,3365,591,2144,165,3873,889,7122,285,7822,110,7141,493,6141,763,0501,439,543933,7171,526,7161,519,945718,8581,955,7181,968,9102,728,5291,423,0012,636,1662,659,4062,650,7442,607,156923,728935,9642,620,6712,616,2102,615,5092,692,5922,636,2582,613,343695,179695,179695,179763,163763,163763,163763,163764,001764,001764,001764,001707,257707,257707,257707,257



6.4. Balance Sheets

Currency in TRY. All numbers in thousands.




6.5. Cash Flows

Currency in TRY. All numbers in thousands.




6.6. Income Statements

Currency in TRY. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in TRY. All numbers in thousands.

Gross Profit (+$)
totalRevenue204,059,940
Cost of Revenue-184,055,336
Gross Profit20,004,60420,004,604
 
Operating Income (+$)
Gross Profit20,004,604
Operating Expense--1,051,616
Operating Income21,056,22021,056,220
 
Operating Expense (+$)
Research Development335,591
Selling General Administrative2,458,467
Selling And Marketing Expenses992,632
Operating Expense-1,051,6163,786,690
 
Net Interest Income (+$)
Interest Income5,052,641
Interest Expense-11,383,421
Other Finance Cost-88,006
Net Interest Income-6,418,786
 
Pretax Income (+$)
Operating Income21,056,220
Net Interest Income-6,418,786
Other Non-Operating Income Expenses-
Income Before Tax (EBT)13,522,32128,590,119
EBIT - interestExpense = 13,522,321
12,810,623
24,864,769
Interest Expense11,383,421
Earnings Before Interest and Taxes (EBIT)24,905,74224,905,742
Earnings Before Interest and Taxes (EBITDA)33,742,976
 
After tax Income (+$)
Income Before Tax13,522,321
Tax Provision--670,725
Net Income From Continuing Ops14,193,04614,193,046
Net Income13,481,348
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses183,003,720
Total Other Income/Expenses Net-7,533,8996,418,786
 

Technical Analysis of Eregli Demir ve Celik Fabrikalari TAS ADR
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Eregli Demir ve Celik Fabrikalari TAS ADR. The general trend of Eregli Demir ve Celik Fabrikalari TAS ADR is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Eregli Demir ve Celik Fabrikalari TAS ADR's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Eregli Demir ve Celik Fabrikalari TAS ADR Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Eregli Demir ve Celik Fabrikalari TAS ADR.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 5.87 < 6.43 < 6.43.

The bearish price targets are: 5.63 > 5.63 > 5.63.

Know someone who trades $ERELY? Share this with them.👇

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Eregli Demir ve Celik Fabrikalari TAS ADR. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Moving Average Convergence/Divergence (MACD) ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Eregli Demir ve Celik Fabrikalari TAS ADR. The current adx is .

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Relative Strength Index (RSI) ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Stochastic Oscillator ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Commodity Channel Index (CCI) ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Chande Momentum Oscillator (CMO) ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Williams %R ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Average True Range (ATR) ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily On-Balance Volume (OBV) ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Eregli Demir ve Celik Fabrikalari TAS ADR.

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Money Flow Index (MFI) ChartEregli Demir ve Celik Fabrikalari TAS ADR Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Eregli Demir ve Celik Fabrikalari TAS ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-05-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-04RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-23MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-25MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-06-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-07-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-03STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-07-07MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-08-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-09-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-09-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside

6.3. Candlestick Patterns

Eregli Demir ve Celik Fabrikalari TAS ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Eregli Demir ve Celik Fabrikalari TAS ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose5.630
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Eregli Demir ve Celik Fabrikalari TAS ADR with someone you think should read this too:
  • Are you bullish or bearish on Eregli Demir ve Celik Fabrikalari TAS ADR? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Eregli Demir ve Celik Fabrikalari TAS ADR? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Eregli Demir ve Celik Fabrikalari TAS ADR

I send you an email if I find something interesting about Eregli Demir ve Celik Fabrikalari TAS ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Eregli Demir ve Celik Fabrikalari TAS ADR.

Receive notifications about Eregli Demir ve Celik Fabrikalari TAS ADR in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.