25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ERIBR (Ericsson) Stock Analysis
Buy, Hold or Sell?

Let's analyze Ericsson together

I guess you are interested in Telefonaktiebolaget LM Ericsson Class B. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Ericsson’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Ericsson’s Price Targets

I'm going to help you getting a better view of Telefonaktiebolaget LM Ericsson Class B. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Telefonaktiebolaget LM Ericsson Class B

I send you an email if I find something interesting about Telefonaktiebolaget LM Ericsson Class B.

1. Quick Overview

1.1. Quick analysis of Ericsson (30 sec.)










1.2. What can you expect buying and holding a share of Ericsson? (30 sec.)

How much money do you get?

How much money do you get?
€0.29
When do you have the money?
1 year
How often do you get paid?
95.0%

What is your share worth?

Current worth
€2.28
Expected worth in 1 year
€1.67
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
€-0.36
Return On Investment
-5.0%

For what price can you sell your share?

Current Price per Share
€7.20
Expected price per share
€5.9786384887198 - €7.848
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ericsson (5 min.)




Live pricePrice per Share (EOD)
€7.20
Intrinsic Value Per Share
€7.97 - €12.32
Total Value Per Share
€10.25 - €14.60

2.2. Growth of Ericsson (5 min.)




Is Ericsson growing?

Current yearPrevious yearGrowGrow %
How rich?$8.9b$11.6b-$2.5b-28.1%

How much money is Ericsson making?

Current yearPrevious yearGrowGrow %
Making money$42.2m-$664.7m$707m1,672.3%
Net Profit Margin0.4%-9.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Ericsson (5 min.)




2.4. Comparing to competitors in the Communication Equipment industry (5 min.)




  Industry Rankings (Communication Equipment)  


Richest
#9 / 320

Most Revenue
#4 / 320

Most Profit
#27 / 320

Most Efficient
#157 / 320
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ericsson?

Welcome investor! Ericsson's management wants to use your money to grow the business. In return you get a share of Ericsson.

First you should know what it really means to hold a share of Ericsson. And how you can make/lose money.

Speculation

The Price per Share of Ericsson is €7.204. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ericsson.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ericsson, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €2.28. Based on the TTM, the Book Value Change Per Share is €-0.15 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.06 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ericsson.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 β‚¬% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share
Usd Eps0.131.8%0.010.2%-0.20-2.8%-0.02-0.2%0.050.8%0.010.1%
Usd Book Value Change Per Share-0.26-3.6%-0.18-2.5%-0.14-2.0%-0.07-0.9%0.010.1%-0.05-0.7%
Usd Dividend Per Share0.000.0%0.071.0%0.071.0%0.081.1%0.081.1%0.071.0%
Usd Total Gains Per Share-0.26-3.6%-0.11-1.5%-0.07-1.0%0.020.2%0.081.2%0.020.2%
Usd Price Per Share8.41-8.13-5.95-7.06-8.79-8.57-
Price to Earnings Ratio16.07-10.85--8.68-6.31-12.38-2.24-
Price-to-Total Gains Ratio-32.82-18.72--8.79-21.77-48.12--1,687.02-
Price to Book Ratio3.14-2.98-1.73-2.15-2.87-2.68-
Price-to-Total Gains Ratio-32.82-18.72--8.79-21.77-48.12--1,687.02-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.4546144
Number of shares118
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.070.08
Usd Book Value Change Per Share-0.180.01
Usd Total Gains Per Share-0.110.08
Gains per Quarter (118 shares)-12.539.95
Gains per Year (118 shares)-50.1039.81
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
134-84-6036430
269-169-11072870
3103-253-16010712110
4137-338-21014316150
5172-422-26017920190
6206-507-31021524230
7240-591-36025128270
8275-676-41028732310
9309-760-46032236350
10343-844-51035840390

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%17.03.00.085.0%27.013.00.067.5%81.024.00.077.1%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%13.07.00.065.0%20.020.00.050.0%60.045.00.057.1%
Dividend per Share3.00.01.075.0%10.00.02.083.3%18.00.02.090.0%38.00.02.095.0%82.00.023.078.1%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%15.05.00.075.0%23.017.00.057.5%70.035.00.066.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Telefonaktiebolaget LM Ericsson Class B compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.218-0.152-30%-0.122-44%-0.056-74%0.007-3125%-0.045-79%
Book Value Per Share--2.2792.320-2%2.971-23%2.936-22%2.754-17%2.882-21%
Current Ratio--1.0901.149-5%1.153-5%1.191-8%1.239-12%1.462-25%
Debt To Asset Ratio--0.6950.692+0%0.646+8%0.653+6%0.664+5%0.631+10%
Debt To Equity Ratio--2.2452.214+1%1.810+24%1.885+19%1.972+14%1.797+25%
Dividend Per Share---0.062-100%0.061-100%0.070-100%0.065-100%0.059-100%
Enterprise Value--6584358110.1887842926419.022-16%2956420750.000+123%5649355598.007+17%11479215408.804-43%12272332629.402-46%
Eps--0.1110.011+937%-0.170+253%-0.014+113%0.046+140%0.008+1376%
Ev To Sales Ratio--0.3340.351-5%0.130+157%0.247+35%0.540-38%0.597-44%
Free Cash Flow Per Share--0.0890.282-68%0.0890%0.165-46%0.172-48%0.115-22%
Free Cash Flow To Equity Per Share--0.0700.174-60%0.044+56%0.059+17%0.087-20%0.054+29%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--12.320----------
Intrinsic Value_10Y_min--7.970----------
Intrinsic Value_1Y_max--0.744----------
Intrinsic Value_1Y_min--0.520----------
Intrinsic Value_3Y_max--2.610----------
Intrinsic Value_3Y_min--1.814----------
Intrinsic Value_5Y_max--4.926----------
Intrinsic Value_5Y_min--3.372----------
Market Cap22127302004.736-8%23868598110.18823098693669.022+3%16898216125.000+41%20053485598.007+19%24969604108.804-4%24256503454.402-2%
Net Profit Margin--0.0750.004+1710%-0.097+229%-0.011+114%0.027+177%0.001+5210%
Operating Margin---0.038-100%0.034-100%0.053-100%0.082-100%0.042-100%
Operating Ratio--1.4111.181+19%0.960+47%1.017+39%0.960+47%0.980+44%
Pb Ratio3.161+1%3.1432.980+5%1.734+81%2.146+46%2.872+9%2.684+17%
Pe Ratio16.164+1%16.06910.846+48%-8.675+154%6.306+155%12.380+30%2.244+616%
Price Per Share7.204+1%7.1626.928+3%5.068+41%6.015+19%7.493-4%7.305-2%
Price To Free Cash Flow Ratio20.188+1%20.0708.880+126%109.012-82%41.653-52%27.941-28%12.850+56%
Price To Total Gains Ratio-33.016-1%-32.82318.719-275%-8.786-73%21.771-251%48.124-168%-1687.020+5040%
Quick Ratio--0.3720.694-46%0.936-60%0.864-57%0.948-61%1.149-68%
Return On Assets--0.0150.001+1027%-0.020+237%-0.002+115%0.006+158%0.001+2102%
Return On Equity--0.0480.003+1799%-0.058+221%-0.008+116%0.017+183%0.002+2062%
Total Gains Per Share---0.218-0.090-59%-0.061-72%0.014-1640%0.072-404%0.014-1690%
Usd Book Value--8913246717.6009076868415.900-2%11628589634.100-23%11486299240.500-22%10770588014.040-17%11224451129.310-21%
Usd Book Value Change Per Share---0.256-0.179-30%-0.144-44%-0.066-74%0.008-3125%-0.053-79%
Usd Book Value Per Share--2.6752.722-2%3.487-23%3.445-22%3.232-17%3.382-21%
Usd Dividend Per Share---0.073-100%0.072-100%0.082-100%0.076-100%0.069-100%
Usd Enterprise Value--7727402678.1179204458445.364-16%3469655392.200+123%6630083729.821+17%13472007203.773-43%14402809573.866-46%
Usd Eps--0.1310.013+937%-0.200+253%-0.017+113%0.054+140%0.009+1376%
Usd Free Cash Flow--348933578.4001103284489.500-68%349668838.8000%645269778.900-46%671077418.940-48%447862865.220-22%
Usd Free Cash Flow Per Share--0.1050.331-68%0.1050%0.194-46%0.201-48%0.135-22%
Usd Free Cash Flow To Equity Per Share--0.0820.204-60%0.052+56%0.069+17%0.103-20%0.064+29%
Usd Market Cap25968601632.758-8%28012186742.11727108626889.964+3%19831746444.300+41%23534770697.821+19%29304327382.093-4%28467432454.086-2%
Usd Price Per Share8.455+1%8.4058.131+3%5.947+41%7.059+19%8.794-4%8.573-2%
Usd Profit--435799342.80042277473.000+931%-664727920.200+253%-56054852.400+113%181488526.020+140%29268615.780+1389%
Usd Revenue--5779671930.0006553796094.000-12%6673092093.900-13%6851410247.100-16%6579299126.160-12%6191604195.030-7%
Usd Total Gains Per Share---0.256-0.106-59%-0.072-72%0.017-1640%0.084-404%0.016-1690%
 EOD+1 -7MRQTTM+9 -29YOY+15 -233Y+15 -235Y+8 -3010Y+10 -28

3.3 Fundamental Score

Let's check the fundamental score of Telefonaktiebolaget LM Ericsson Class B based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1516.164
Price to Book Ratio (EOD)Between0-13.161
Net Profit Margin (MRQ)Greater than00.075
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.372
Current Ratio (MRQ)Greater than11.090
Debt to Asset Ratio (MRQ)Less than10.695
Debt to Equity Ratio (MRQ)Less than12.245
Return on Equity (MRQ)Greater than0.150.048
Return on Assets (MRQ)Greater than0.050.015
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Telefonaktiebolaget LM Ericsson Class B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.360
Ma 20Greater thanMa 507.370
Ma 50Greater thanMa 1007.429
Ma 100Greater thanMa 2006.904
OpenGreater thanClose7.226
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Telefonaktiebolaget LM Ericsson Class B

Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions to communications service providers, enterprises, and the public sector. It operates through Networks; Cloud Software and Services; Enterprise; and Other segments. The Networks segment offers hardware and software solutions, and related service offerings. This segment also provides radio access network (RAN) products consists of antennas, radios, baseband (RAN compute), and RAN software; RAN compute indoor and outdoor units supporting macro and micro sites; transport solutions; active and passive antennas, as well as antenna line devices, system accessories, and feeder system; and customer support, network tuning, and intelligent deployment services. The Cloud Software and Services segment provides core networks, business and operational support systems, network management and cognitive network solutions, and managed network services. The Enterprise segment offers global communications platform; wireless connectivity for vehicles, remote locations, and IoT applications and devices; and private cellular networks. The Other segment includes RedBee Media that prepares and distributes live and on-demand video services for broadcasters, sports leagues, and communications service providers. It has operations in North America, Europe, Latin America, the Middle East, Africa, Northeast Asia, Southeast Asia, Oceania, and India. The company was formerly known as Allmanna Telefon AB LM Ericsson and changed its name to Telefonaktiebolaget LM Ericsson (publ) in January 1926. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.

Fundamental data was last updated by Penke on 2025-06-29 06:13:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Ericsson earns for each €1 of revenue.

  • Above 10% is considered healthy but always compareΒ Ericsson to theΒ Communication Equipment industry mean.
  • A Net Profit Margin of 7.5%Β means thatΒ €0.08 for each €1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 7.5%. The company is making a profit. +1
  • The TTM is 0.4%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ7.5%TTM0.4%+7.1%
TTM0.4%YOY-9.7%+10.2%
TTM0.4%5Y2.7%-2.3%
5Y2.7%10Y0.1%+2.6%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%0.3%+7.2%
TTM0.4%0.4%+0.0%
YOY-9.7%1.6%-11.3%
3Y-1.1%1.1%-2.2%
5Y2.7%1.1%+1.6%
10Y0.1%1.1%-1.0%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Ericsson is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Ericsson to theΒ Communication Equipment industry mean.
  • 1.5% Return on Assets means thatΒ Ericsson generatedΒ €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.5%TTM0.1%+1.4%
TTM0.1%YOY-2.0%+2.2%
TTM0.1%5Y0.6%-0.4%
5Y0.6%10Y0.1%+0.5%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%0.1%+1.4%
TTM0.1%0.1%+0.0%
YOY-2.0%0.4%-2.4%
3Y-0.2%0.3%-0.5%
5Y0.6%0.5%+0.1%
10Y0.1%0.5%-0.4%
4.3.1.3. Return on Equity

Shows how efficient Ericsson is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Ericsson to theΒ Communication Equipment industry mean.
  • 4.8% Return on Equity means Ericsson generated €0.05Β for eachΒ €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 4.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.8%TTM0.3%+4.6%
TTM0.3%YOY-5.8%+6.1%
TTM0.3%5Y1.7%-1.5%
5Y1.7%10Y0.2%+1.5%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8%0.3%+4.5%
TTM0.3%0.3%0.0%
YOY-5.8%0.9%-6.7%
3Y-0.8%0.7%-1.5%
5Y1.7%0.9%+0.8%
10Y0.2%0.8%-0.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Telefonaktiebolaget LM Ericsson Class B.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Ericsson is operatingΒ .

  • Measures how much profit Ericsson makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Ericsson to theΒ Communication Equipment industry mean.
  • An Operating Margin of 0.0%Β means the company generated €0.00 Β for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.8%-3.8%
TTM3.8%YOY3.4%+0.5%
TTM3.8%5Y8.2%-4.4%
5Y8.2%10Y4.2%+4.0%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.4%-2.4%
TTM3.8%2.2%+1.6%
YOY3.4%1.6%+1.8%
3Y5.3%1.6%+3.7%
5Y8.2%2.0%+6.2%
10Y4.2%2.0%+2.2%
4.3.2.2. Operating Ratio

Measures how efficient Ericsson is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Communication Equipment industry mean).
  • An Operation Ratio of 1.41 means that the operating costs are €1.41 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 1.411. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.181. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.411TTM1.181+0.230
TTM1.181YOY0.960+0.221
TTM1.1815Y0.960+0.221
5Y0.96010Y0.980-0.021
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4111.640-0.229
TTM1.1811.467-0.286
YOY0.9601.123-0.163
3Y1.0171.277-0.260
5Y0.9601.232-0.272
10Y0.9801.181-0.201
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Telefonaktiebolaget LM Ericsson Class B.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ericsson is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Communication Equipment industry mean).
  • A Current Ratio of 1.09Β means the company has €1.09 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 1.090. The company is just able to pay all its short-term debts.
  • The TTM is 1.149. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.090TTM1.149-0.059
TTM1.149YOY1.153-0.004
TTM1.1495Y1.239-0.090
5Y1.23910Y1.462-0.223
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0901.853-0.763
TTM1.1491.896-0.747
YOY1.1531.948-0.795
3Y1.1911.955-0.764
5Y1.2391.943-0.704
10Y1.4621.880-0.418
4.4.3.2. Quick Ratio

Measures if Ericsson is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Ericsson to theΒ Communication Equipment industry mean.
  • A Quick Ratio of 0.37Β means the company can pay off €0.37 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 0.372. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.694. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.372TTM0.694-0.322
TTM0.694YOY0.936-0.242
TTM0.6945Y0.948-0.254
5Y0.94810Y1.149-0.200
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3720.807-0.435
TTM0.6940.889-0.195
YOY0.9361.063-0.127
3Y0.8641.060-0.196
5Y0.9481.107-0.159
10Y1.1491.213-0.064
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Telefonaktiebolaget LM Ericsson Class B.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of EricssonΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Ericsson to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 0.69Β means that Ericsson assets areΒ financed with 69.5% credit (debt) and the remaining percentage (100% - 69.5%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 0.695. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.692. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.695TTM0.692+0.003
TTM0.692YOY0.646+0.046
TTM0.6925Y0.664+0.028
5Y0.66410Y0.631+0.033
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6950.470+0.225
TTM0.6920.466+0.226
YOY0.6460.451+0.195
3Y0.6530.463+0.190
5Y0.6640.465+0.199
10Y0.6310.456+0.175
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Ericsson is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Ericsson to theΒ Communication Equipment industry mean.
  • A Debt to Equity ratio of 224.5% means that company has €2.24 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The MRQ is 2.245. The company is just not able to pay all its debts with equity.
  • The TTM is 2.214. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.245TTM2.214+0.030
TTM2.214YOY1.810+0.405
TTM2.2145Y1.972+0.242
5Y1.97210Y1.797+0.175
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2450.845+1.400
TTM2.2140.858+1.356
YOY1.8100.825+0.985
3Y1.8850.877+1.008
5Y1.9720.891+1.081
10Y1.7970.915+0.882
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every €1 in earnings Ericsson generates.

  • Above 15 is considered overpriced butΒ always compareΒ Ericsson to theΒ Communication Equipment industry mean.
  • A PE ratio of 16.07 means the investor is paying €16.07Β for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The EOD is 16.164. Based on the earnings, the company is fair priced.
  • The MRQ is 16.069. Based on the earnings, the company is fair priced.
  • The TTM is 10.846. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD16.164MRQ16.069+0.094
MRQ16.069TTM10.846+5.223
TTM10.846YOY-8.675+19.522
TTM10.8465Y12.380-1.534
5Y12.38010Y2.244+10.135
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD16.1643.969+12.195
MRQ16.0692.810+13.259
TTM10.84610.178+0.668
YOY-8.6759.091-17.766
3Y6.30610.002-3.696
5Y12.38014.366-1.986
10Y2.24418.976-16.732
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The EOD is 20.188. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 20.070. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 8.880. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD20.188MRQ20.070+0.118
MRQ20.070TTM8.880+11.190
TTM8.880YOY109.012-100.132
TTM8.8805Y27.941-19.061
5Y27.94110Y12.850+15.091
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD20.188-0.077+20.265
MRQ20.070-0.197+20.267
TTM8.8800.980+7.900
YOY109.0120.810+108.202
3Y41.653-0.686+42.339
5Y27.941-0.772+28.713
10Y12.8501.289+11.561
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Ericsson is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Communication Equipment industry mean).
  • A PB ratio of 3.14 means the investor is paying €3.14Β for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Telefonaktiebolaget LM Ericsson Class B:

  • The EOD is 3.161. Based on the equity, the company is fair priced.
  • The MRQ is 3.143. Based on the equity, the company is fair priced.
  • The TTM is 2.980. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.161MRQ3.143+0.018
MRQ3.143TTM2.980+0.163
TTM2.980YOY1.734+1.246
TTM2.9805Y2.872+0.108
5Y2.87210Y2.684+0.188
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD3.1612.135+1.026
MRQ3.1432.012+1.131
TTM2.9802.081+0.899
YOY1.7342.127-0.393
3Y2.1462.194-0.048
5Y2.8722.325+0.547
10Y2.6842.601+0.083
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in SEK. All numbers in thousands.

Summary
Total Assets277,978,000
Total Liabilities193,120,000
Total Stockholder Equity86,039,000
 As reported
Total Liabilities 193,120,000
Total Stockholder Equity+ 86,039,000
Total Assets = 277,978,000

Assets

Total Assets277,978,000
Total Current Assets143,491,000
Long-term Assets134,487,000
Total Current Assets
Cash And Cash Equivalents 44,590,000
Short-term Investments 7,543,000
Net Receivables 41,428,000
Inventory 27,649,000
Total Current Assets  (as reported)143,491,000
Total Current Assets  (calculated)121,210,000
+/- 22,281,000
Long-term Assets
Property Plant Equipment 15,808,000
Goodwill 51,511,000
Long Term Investments 33,260,000
Intangible Assets 11,371,000
Long-term Assets  (as reported)134,487,000
Long-term Assets  (calculated)111,950,000
+/- 22,537,000

Liabilities & Shareholders' Equity

Total Current Liabilities131,597,000
Long-term Liabilities61,523,000
Total Stockholder Equity86,039,000
Total Current Liabilities
Short Long Term Debt 5,597,000
Accounts payable 26,450,000
Other Current Liabilities 41,655,000
Total Current Liabilities  (as reported)131,597,000
Total Current Liabilities  (calculated)73,702,000
+/- 57,895,000
Long-term Liabilities
Long term Debt 29,929,000
Capital Lease Obligations Min Short Term Debt6,892,000
Long-term Liabilities Other 888,000
Long-term Liabilities  (as reported)61,523,000
Long-term Liabilities  (calculated)37,709,000
+/- 23,814,000
Total Stockholder Equity
Total Stockholder Equity (as reported)86,039,000
Total Stockholder Equity (calculated)0
+/- 86,039,000
Other
Common Stock Shares Outstanding 3,332,672
Net Invested Capital 121,565,000
Net Working Capital 11,894,000
Property Plant and Equipment Gross 15,808,000



6.2. Balance Sheets Structured

Currency in SEK. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-31
> Total Assets 
0
0
0
34,346,729
0
0
0
33,403,831
0
0
0
34,714,855
0
0
0
40,552,532
0
0
0
46,944,039
0
0
0
49,969,722
0
0
0
56,061,565
0
0
0
67,503,498
0
0
0
72,916,348
0
0
0
89,996,116
0
0
0
112,084,051
0
0
0
148,173,243
0
152,673,493
155,142,296
167,585,867
164,425,075
178,716,000
182,727,313
202,424,688
208,943,194
223,832,530
239,607,489
252,123,061
248,852,351
245,489,735
238,200,014
249,945,056
260,344,785
217,810,423
237,308,533
208,703,467
204,462,078
188,949,371
183,285,600
182,213,519
187,839,251
184,932,741
180,280,231
184,255,461
188,962,464
194,313,546
195,173,478
208,688,943
215,336,929
199,231,167
210,029,484
214,316,540
224,964,309
232,834,136
230,556,763
245,554,752
240,056,326
238,407,182
263,782,346
285,684,000
282,516,000
281,314,000
268,273,000
269,809,000
267,830,000
276,829,000
269,235,000
281,815,000
278,107,000
275,187,000
288,790,000
280,349,000
280,817,000
277,678,000
272,971,000
274,996,000
270,500,000
261,443,000
255,658,000
269,190,000
267,189,000
265,549,000
274,021,000
293,558,000
302,967,000
278,916,000
278,378,000
284,363,000
280,325,000
277,387,000
275,718,000
283,347,000
292,207,000
274,931,000
267,240,000
260,544,000
260,681,000
265,322,000
264,848,000
268,761,000
283,958,000
280,447,000
288,531,000
276,383,000
292,307,000
276,778,000
277,187,000
271,530,000
270,319,000
281,045,000
290,527,000
305,614,000
323,935,000
332,453,000
361,166,000
349,537,000
345,658,000
343,358,000
306,349,000
297,036,000
299,523,000
278,486,000
272,450,000
292,374,000
277,978,000
277,978,000292,374,000272,450,000278,486,000299,523,000297,036,000306,349,000343,358,000345,658,000349,537,000361,166,000332,453,000323,935,000305,614,000290,527,000281,045,000270,319,000271,530,000277,187,000276,778,000292,307,000276,383,000288,531,000280,447,000283,958,000268,761,000264,848,000265,322,000260,681,000260,544,000267,240,000274,931,000292,207,000283,347,000275,718,000277,387,000280,325,000284,363,000278,378,000278,916,000302,967,000293,558,000274,021,000265,549,000267,189,000269,190,000255,658,000261,443,000270,500,000274,996,000272,971,000277,678,000280,817,000280,349,000288,790,000275,187,000278,107,000281,815,000269,235,000276,829,000267,830,000269,809,000268,273,000281,314,000282,516,000285,684,000263,782,346238,407,182240,056,326245,554,752230,556,763232,834,136224,964,309214,316,540210,029,484199,231,167215,336,929208,688,943195,173,478194,313,546188,962,464184,255,461180,280,231184,932,741187,839,251182,213,519183,285,600188,949,371204,462,078208,703,467237,308,533217,810,423260,344,785249,945,056238,200,014245,489,735248,852,351252,123,061239,607,489223,832,530208,943,194202,424,688182,727,313178,716,000164,425,075167,585,867155,142,296152,673,4930148,173,243000112,084,05100089,996,11600072,916,34800067,503,49800056,061,56500049,969,72200046,944,03900040,552,53200034,714,85500033,403,83100034,346,729000
   > Total Current Assets 
0
0
0
24,330,909
0
0
0
23,922,896
0
0
0
24,660,635
0
0
0
29,395,006
0
0
0
34,280,178
0
0
0
34,139,364
0
0
0
39,289,404
0
0
0
46,731,011
0
0
0
51,155,960
0
0
0
67,209,789
0
0
0
84,523,865
0
0
0
118,611,684
0
119,339,088
119,821,511
125,632,630
123,501,501
131,524,800
135,364,485
151,120,147
157,859,720
174,878,543
186,592,362
201,257,960
196,334,608
191,675,218
176,552,766
195,272,522
179,066,869
153,072,554
171,761,938
142,971,392
139,331,115
131,986,458
128,550,337
129,641,145
136,454,241
135,452,057
132,223,943
137,792,140
139,204,611
144,001,333
147,252,974
158,047,855
152,254,740
136,894,371
146,090,876
151,130,006
143,371,651
145,405,974
143,412,639
158,386,700
159,318,641
157,249,085
179,921,588
198,525,000
187,878,000
192,834,000
188,149,000
182,442,000
182,414,000
185,933,000
185,265,000
198,443,000
198,268,000
194,407,000
202,864,000
198,816,000
192,002,000
188,737,000
188,927,000
193,254,000
190,072,000
180,133,000
176,051,000
190,896,000
188,706,000
183,278,000
187,611,000
201,789,000
205,411,000
185,499,000
184,368,000
189,525,000
186,415,000
179,727,000
174,976,000
175,771,000
174,534,000
157,784,000
152,488,000
154,820,000
151,015,000
157,451,000
156,220,000
161,167,000
160,912,000
163,806,000
165,633,000
153,914,000
162,093,000
151,643,000
155,737,000
149,795,000
146,305,000
160,153,000
163,103,000
174,805,000
207,130,000
223,358,000
176,792,000
173,803,000
174,752,000
162,826,000
160,448,000
154,988,000
151,177,000
145,583,000
141,913,000
154,307,000
143,491,000
143,491,000154,307,000141,913,000145,583,000151,177,000154,988,000160,448,000162,826,000174,752,000173,803,000176,792,000223,358,000207,130,000174,805,000163,103,000160,153,000146,305,000149,795,000155,737,000151,643,000162,093,000153,914,000165,633,000163,806,000160,912,000161,167,000156,220,000157,451,000151,015,000154,820,000152,488,000157,784,000174,534,000175,771,000174,976,000179,727,000186,415,000189,525,000184,368,000185,499,000205,411,000201,789,000187,611,000183,278,000188,706,000190,896,000176,051,000180,133,000190,072,000193,254,000188,927,000188,737,000192,002,000198,816,000202,864,000194,407,000198,268,000198,443,000185,265,000185,933,000182,414,000182,442,000188,149,000192,834,000187,878,000198,525,000179,921,588157,249,085159,318,641158,386,700143,412,639145,405,974143,371,651151,130,006146,090,876136,894,371152,254,740158,047,855147,252,974144,001,333139,204,611137,792,140132,223,943135,452,057136,454,241129,641,145128,550,337131,986,458139,331,115142,971,392171,761,938153,072,554179,066,869195,272,522176,552,766191,675,218196,334,608201,257,960186,592,362174,878,543157,859,720151,120,147135,364,485131,524,800123,501,501125,632,630119,821,511119,339,0880118,611,68400084,523,86500067,209,78900051,155,96000046,731,01100039,289,40400034,139,36400034,280,17800029,395,00600024,660,63500023,922,89600024,330,909000
       Cash And Cash Equivalents 
0
0
0
2,784,430
0
0
0
3,403,516
0
0
0
3,790,121
0
0
0
5,081,859
0
0
0
6,734,808
0
0
0
7,866,141
0
0
0
9,217,866
0
0
0
8,801,760
0
0
0
11,878,687
0
0
0
15,243,683
0
0
0
19,045,210
0
0
0
29,275,556
0
22,923,396
21,571,807
18,247,590
16,421,980
12,211,200
20,556,925
28,982,296
23,800,255
27,592,889
23,863,092
16,945,541
20,770,550
35,869,172
39,885,001
32,774,183
56,033,683
47,459,176
74,429,555
17,999,620
67,030,933
62,245,248
69,613,020
16,568,133
74,313,179
77,827,271
72,615,803
12,283,254
22,563,210
16,338,583
23,077,710
41,712,369
23,763,785
16,669,289
18,543,884
29,879,063
26,178,604
25,546,879
20,611,625
28,363,128
35,392,920
30,697,885
33,756,539
37,813,000
24,348,000
36,963,000
25,685,000
22,798,000
21,039,000
15,610,000
21,197,000
30,864,000
30,756,000
29,464,000
36,262,000
38,676,000
30,638,000
28,707,000
32,845,000
44,682,000
37,444,000
38,479,000
35,163,000
42,095,000
38,096,000
33,088,000
32,042,000
40,988,000
35,311,000
32,962,000
33,950,000
40,224,000
35,934,000
28,931,000
24,401,000
36,966,000
32,954,000
21,446,000
26,210,000
35,884,000
36,697,000
37,049,000
36,058,000
38,389,000
45,453,000
45,498,000
51,183,000
45,079,000
48,347,000
45,655,000
48,774,000
43,612,000
40,543,000
43,273,000
46,476,000
54,050,000
76,856,000
93,618,000
36,749,000
38,349,000
34,133,000
22,331,000
26,900,000
35,190,000
31,848,000
28,736,000
37,323,000
43,885,000
44,590,000
44,590,00043,885,00037,323,00028,736,00031,848,00035,190,00026,900,00022,331,00034,133,00038,349,00036,749,00093,618,00076,856,00054,050,00046,476,00043,273,00040,543,00043,612,00048,774,00045,655,00048,347,00045,079,00051,183,00045,498,00045,453,00038,389,00036,058,00037,049,00036,697,00035,884,00026,210,00021,446,00032,954,00036,966,00024,401,00028,931,00035,934,00040,224,00033,950,00032,962,00035,311,00040,988,00032,042,00033,088,00038,096,00042,095,00035,163,00038,479,00037,444,00044,682,00032,845,00028,707,00030,638,00038,676,00036,262,00029,464,00030,756,00030,864,00021,197,00015,610,00021,039,00022,798,00025,685,00036,963,00024,348,00037,813,00033,756,53930,697,88535,392,92028,363,12820,611,62525,546,87926,178,60429,879,06318,543,88416,669,28923,763,78541,712,36923,077,71016,338,58322,563,21012,283,25472,615,80377,827,27174,313,17916,568,13369,613,02062,245,24867,030,93317,999,62074,429,55547,459,17656,033,68332,774,18339,885,00135,869,17220,770,55016,945,54123,863,09227,592,88923,800,25528,982,29620,556,92512,211,20016,421,98018,247,59021,571,80722,923,396029,275,55600019,045,21000015,243,68300011,878,6870008,801,7600009,217,8660007,866,1410006,734,8080005,081,8590003,790,1210003,403,5160002,784,430000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,910,654
0
0
0
36,032,742
0
0
0
48,349,535
0
0
0
56,568,852
0
0
0
64,778,351
49,015,409
55,841,715
47,409,558
39,742,331
42,633,195
32,956,453
36,786,898
32,214,752
25,494,652
23,099,520
23,307,932
29,457,504
24,876,642
26,414,038
31,953,231
39,167,000
39,707,000
38,556,000
54,104,000
55,370,000
56,816,000
51,980,000
54,977,000
59,409,000
52,286,000
49,264,000
40,680,000
44,711,000
44,992,000
37,674,000
35,976,000
32,026,000
34,641,000
26,335,000
25,505,000
34,994,000
41,779,000
35,310,000
34,011,000
31,171,000
30,776,000
20,807,000
17,597,000
26,046,000
25,077,000
19,846,000
18,663,000
13,325,000
13,548,000
10,754,000
6,526,000
6,713,000
5,453,000
8,304,000
6,591,000
6,625,000
3,183,000
6,367,000
5,866,000
6,759,000
7,834,000
5,739,000
5,552,000
6,820,000
4,599,000
12,855,000
15,016,000
12,932,000
12,292,000
6,936,000
10,918,000
8,736,000
9,259,000
15,522,000
20,722,000
15,154,000
12,665,000
13,838,000
13,906,000
16,878,000
7,543,000
7,543,00016,878,00013,906,00013,838,00012,665,00015,154,00020,722,00015,522,0009,259,0008,736,00010,918,0006,936,00012,292,00012,932,00015,016,00012,855,0004,599,0006,820,0005,552,0005,739,0007,834,0006,759,0005,866,0006,367,0003,183,0006,625,0006,591,0008,304,0005,453,0006,713,0006,526,00010,754,00013,548,00013,325,00018,663,00019,846,00025,077,00026,046,00017,597,00020,807,00030,776,00031,171,00034,011,00035,310,00041,779,00034,994,00025,505,00026,335,00034,641,00032,026,00035,976,00037,674,00044,992,00044,711,00040,680,00049,264,00052,286,00059,409,00054,977,00051,980,00056,816,00055,370,00054,104,00038,556,00039,707,00039,167,00031,953,23126,414,03824,876,64229,457,50423,307,93223,099,52025,494,65232,214,75236,786,89832,956,45342,633,19539,742,33147,409,55855,841,71549,015,40964,778,35100056,568,85200048,349,53500036,032,74200018,910,65400000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
9,519,907
0
0
0
10,272,409
0
0
0
10,185,528
0
0
0
12,151,333
0
0
0
15,434,939
0
0
0
13,582,969
0
0
0
15,773,170
0
0
0
18,162,799
0
0
0
20,642,699
0
0
0
25,145,681
0
0
0
35,366,727
0
0
0
46,380,108
0
71,119,257
70,688,789
57,775,925
78,242,524
88,946,720
83,693,712
67,631,035
99,273,143
106,575,991
114,152,214
79,895,613
127,289,648
124,154,244
108,480,372
101,560,152
98,380,858
81,961,622
76,729,110
63,168,150
57,868,856
56,922,956
47,540,599
45,542,598
47,724,336
42,876,748
43,157,487
46,643,076
49,602,293
52,553,692
57,009,142
57,401,176
62,335,193
61,204,841
65,692,462
67,618,880
64,717,194
69,859,128
73,900,688
69,275,969
72,615,791
71,710,740
82,806,516
93,709,000
75,202,000
86,118,000
79,711,000
77,393,000
62,695,000
69,385,000
57,831,000
78,273,000
60,622,000
78,121,000
84,187,000
76,603,000
81,028,000
86,657,000
84,979,000
76,974,000
88,176,000
85,634,000
67,096,000
75,953,000
65,341,000
68,757,000
73,076,000
83,348,000
82,967,000
76,484,000
77,046,000
74,714,000
69,047,000
70,993,000
73,014,000
72,326,000
68,569,000
64,649,000
61,763,000
83,526,000
79,856,000
82,048,000
82,936,000
85,194,000
79,252,000
75,806,000
72,528,000
56,734,000
73,324,000
68,332,000
68,607,000
55,252,000
70,913,000
73,510,000
66,788,000
58,624,000
59,639,000
74,938,000
76,106,000
63,211,000
77,359,000
65,984,000
62,758,000
64,040,000
72,100,000
55,019,000
61,680,000
44,151,000
41,428,000
41,428,00044,151,00061,680,00055,019,00072,100,00064,040,00062,758,00065,984,00077,359,00063,211,00076,106,00074,938,00059,639,00058,624,00066,788,00073,510,00070,913,00055,252,00068,607,00068,332,00073,324,00056,734,00072,528,00075,806,00079,252,00085,194,00082,936,00082,048,00079,856,00083,526,00061,763,00064,649,00068,569,00072,326,00073,014,00070,993,00069,047,00074,714,00077,046,00076,484,00082,967,00083,348,00073,076,00068,757,00065,341,00075,953,00067,096,00085,634,00088,176,00076,974,00084,979,00086,657,00081,028,00076,603,00084,187,00078,121,00060,622,00078,273,00057,831,00069,385,00062,695,00077,393,00079,711,00086,118,00075,202,00093,709,00082,806,51671,710,74072,615,79169,275,96973,900,68869,859,12864,717,19467,618,88065,692,46261,204,84162,335,19357,401,17657,009,14252,553,69249,602,29346,643,07643,157,48742,876,74847,724,33645,542,59847,540,59956,922,95657,868,85663,168,15076,729,11081,961,62298,380,858101,560,152108,480,372124,154,244127,289,64879,895,613114,152,214106,575,99199,273,14367,631,03583,693,71288,946,72078,242,52457,775,92570,688,78971,119,257046,380,10800035,366,72700025,145,68100020,642,69900018,162,79900015,773,17000013,582,96900015,434,93900012,151,33300010,185,52800010,272,4090009,519,907000
       Other Current Assets 
0
0
0
2,472,791
0
0
0
1,861,614
0
0
0
2,493,000
0
0
0
2,586,243
0
0
0
2,789,582
0
0
0
3,462,752
0
0
0
4,041,919
0
0
0
5,933,687
0
0
0
5,843,913
0
0
0
7,647,357
0
0
0
10,502,721
0
0
0
19,225,738
0
-7,990
-7,870
22,618,902
0
-8,480
-8,190
28,828,996
0
0
-9,669
41,248,389
0
0
0
10,478
0
0
0
8,691
0
0
7,753
7,188
7,532
-7,513
0
-6,658
-7,071
-7,810
7,742
0
7,781
2,927,219
0
6,830
2,924,243
2,283,291
6,435
8,774,438
1,942,838
1,843,681
1,671,528
0
17,918,000
2,161,000
1,875,000
4,163,000
17,738,000
19,561,000
20,956,000
0
22,458,000
2,414,000
3,110,000
5,756,000
2,798,000
2,581,000
2,703,000
6,751,000
0
0
0
15,095,000
0
0
0
18,107,000
22,700,000
0
0
20,105,000
0
0
0
22,847,000
0
0
0
22,301,000
11,712,000
0
0
20,844,000
0
0
0
14,479,000
0
0
0
16,014,000
0
0
0
14,035,000
0
0
0
17,661,000
7,784,000
0
0
18,357,000
0
17,093,000
0
0
0
00017,093,000018,357,000007,784,00017,661,00000014,035,00000016,014,00000014,479,00000020,844,0000011,712,00022,301,00000022,847,00000020,105,0000022,700,00018,107,00000015,095,0000006,751,0002,703,0002,581,0002,798,0005,756,0003,110,0002,414,00022,458,000020,956,00019,561,00017,738,0004,163,0001,875,0002,161,00017,918,00001,671,5281,843,6811,942,8388,774,4386,4352,283,2912,924,2436,83002,927,2197,78107,742-7,810-7,071-6,6580-7,5137,5327,1887,753008,69100010,47800041,248,389-9,6690028,828,996-8,190-8,480022,618,902-7,870-7,990019,225,73800010,502,7210007,647,3570005,843,9130005,933,6870004,041,9190003,462,7520002,789,5820002,586,2430002,493,0000001,861,6140002,472,791000
   > Long-term Assets 
0
0
0
10,015,820
0
0
0
9,480,934
0
0
0
10,054,220
0
0
0
11,157,526
0
0
0
12,663,861
0
0
0
15,830,358
0
0
0
16,772,161
0
0
0
20,772,487
0
0
0
21,760,388
0
0
0
22,786,327
0
0
0
27,560,186
0
0
0
29,561,559
0
33,334,405
35,320,784
41,953,237
40,923,574
47,191,200
47,362,828
51,304,541
51,083,475
48,953,987
53,015,127
50,865,101
52,517,744
53,814,517
61,647,248
54,672,534
81,277,916
64,737,869
65,546,596
65,732,075
65,130,963
56,962,913
54,735,262
52,572,374
51,385,010
49,480,684
48,056,288
46,463,321
49,757,853
50,312,213
47,920,504
50,641,088
63,082,188
62,336,795
63,938,608
63,186,534
81,592,658
87,428,162
87,144,124
87,168,052
80,737,685
81,158,097
83,860,758
87,159,000
94,638,000
88,480,000
80,124,000
87,367,000
85,416,000
90,896,000
83,970,000
83,372,000
79,839,000
80,780,000
85,926,000
81,533,000
88,815,000
88,941,000
84,044,000
81,742,000
80,428,000
81,310,000
79,607,000
78,294,000
78,483,000
82,271,000
86,410,000
91,769,000
97,556,000
93,417,000
94,010,000
94,838,000
93,910,000
97,660,000
100,742,000
107,576,000
117,673,000
117,147,000
114,752,000
105,724,000
109,666,000
107,871,000
108,628,000
107,594,000
123,046,000
116,641,000
122,898,000
122,469,000
130,214,000
125,135,000
121,450,000
121,735,000
124,014,000
120,892,000
127,424,000
130,809,000
116,805,000
109,095,000
184,374,000
175,734,000
170,906,000
180,532,000
145,901,000
142,048,000
148,346,000
132,903,000
130,537,000
138,067,000
134,487,000
134,487,000138,067,000130,537,000132,903,000148,346,000142,048,000145,901,000180,532,000170,906,000175,734,000184,374,000109,095,000116,805,000130,809,000127,424,000120,892,000124,014,000121,735,000121,450,000125,135,000130,214,000122,469,000122,898,000116,641,000123,046,000107,594,000108,628,000107,871,000109,666,000105,724,000114,752,000117,147,000117,673,000107,576,000100,742,00097,660,00093,910,00094,838,00094,010,00093,417,00097,556,00091,769,00086,410,00082,271,00078,483,00078,294,00079,607,00081,310,00080,428,00081,742,00084,044,00088,941,00088,815,00081,533,00085,926,00080,780,00079,839,00083,372,00083,970,00090,896,00085,416,00087,367,00080,124,00088,480,00094,638,00087,159,00083,860,75881,158,09780,737,68587,168,05287,144,12487,428,16281,592,65863,186,53463,938,60862,336,79563,082,18850,641,08847,920,50450,312,21349,757,85346,463,32148,056,28849,480,68451,385,01052,572,37454,735,26256,962,91365,130,96365,732,07565,546,59664,737,86981,277,91654,672,53461,647,24853,814,51752,517,74450,865,10153,015,12748,953,98751,083,47551,304,54147,362,82847,191,20040,923,57441,953,23735,320,78433,334,405029,561,55900027,560,18600022,786,32700021,760,38800020,772,48700016,772,16100015,830,35800012,663,86100011,157,52600010,054,2200009,480,93400010,015,820000
       Property Plant Equipment 
0
0
0
6,858,100
0
0
0
6,802,985
0
0
0
6,696,064
0
0
0
7,718,039
0
0
0
9,015,256
0
0
0
10,549,857
0
0
0
11,081,518
0
0
0
12,365,806
0
0
0
13,662,532
0
0
0
15,378,219
0
0
0
17,745,266
0
0
0
19,321,073
0
19,799,294
20,100,108
22,529,691
21,939,765
23,065,600
23,439,809
24,698,401
25,073,876
24,353,417
23,921,106
22,537,094
23,468,024
24,131,540
22,968,296
16,072,761
16,988,715
14,165,415
12,443,561
9,986,269
8,815,860
7,551,901
6,403,871
6,505,059
6,070,994
5,897,713
5,743,170
5,885,310
5,868,839
6,490,135
6,433,270
6,958,681
8,076,886
8,413,953
8,292,279
7,860,755
8,172,526
8,435,871
8,526,508
9,318,388
9,114,108
9,290,704
9,585,276
9,995,000
10,107,000
10,161,000
9,468,000
9,606,000
9,319,000
9,810,000
9,290,000
9,434,000
9,171,000
9,772,000
11,310,000
10,788,000
11,268,000
11,435,000
11,559,000
11,493,000
11,461,000
11,766,000
11,230,000
11,433,000
11,209,000
11,924,000
12,674,000
13,341,000
14,947,000
15,309,000
15,774,000
15,901,000
16,127,000
16,856,000
17,082,000
16,734,000
16,645,000
16,276,000
13,884,000
12,857,000
12,912,000
12,894,000
12,810,000
12,849,000
21,628,000
21,419,000
22,016,000
22,337,000
22,833,000
22,247,000
22,125,000
21,363,000
21,872,000
21,724,000
21,781,000
21,528,000
21,540,000
21,893,000
22,512,000
22,106,000
21,630,000
21,184,000
20,078,000
18,515,000
18,346,000
17,619,000
16,702,000
17,032,000
15,808,000
15,808,00017,032,00016,702,00017,619,00018,346,00018,515,00020,078,00021,184,00021,630,00022,106,00022,512,00021,893,00021,540,00021,528,00021,781,00021,724,00021,872,00021,363,00022,125,00022,247,00022,833,00022,337,00022,016,00021,419,00021,628,00012,849,00012,810,00012,894,00012,912,00012,857,00013,884,00016,276,00016,645,00016,734,00017,082,00016,856,00016,127,00015,901,00015,774,00015,309,00014,947,00013,341,00012,674,00011,924,00011,209,00011,433,00011,230,00011,766,00011,461,00011,493,00011,559,00011,435,00011,268,00010,788,00011,310,0009,772,0009,171,0009,434,0009,290,0009,810,0009,319,0009,606,0009,468,00010,161,00010,107,0009,995,0009,585,2769,290,7049,114,1089,318,3888,526,5088,435,8718,172,5267,860,7558,292,2798,413,9538,076,8866,958,6816,433,2706,490,1355,868,8395,885,3105,743,1705,897,7136,070,9946,505,0596,403,8717,551,9018,815,8609,986,26912,443,56114,165,41516,988,71516,072,76122,968,29624,131,54023,468,02422,537,09423,921,10624,353,41725,073,87624,698,40123,439,80923,065,60021,939,76522,529,69120,100,10819,799,294019,321,07300017,745,26600015,378,21900013,662,53200012,365,80600011,081,51800010,549,8570009,015,2560007,718,0390006,696,0640006,802,9850006,858,100000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,964,763
7,088,798
6,802,182
16,526,509
22,436,408
22,162,484
22,865,344
21,151,384
21,142,076
23,061,535
24,877,000
26,230,000
25,241,000
23,791,000
27,375,000
27,638,000
30,003,000
26,346,000
27,151,000
25,782,000
26,293,000
27,708,000
27,438,000
31,245,000
31,342,000
30,319,000
30,404,000
30,297,000
30,855,000
31,611,000
31,544,000
32,114,000
34,243,000
35,179,000
38,330,000
41,140,000
39,872,000
41,524,000
41,087,000
40,316,000
41,913,000
41,976,000
43,387,000
43,042,000
41,364,000
40,200,000
27,815,000
28,777,000
30,145,000
30,514,000
30,035,000
30,870,000
30,964,000
32,565,000
31,200,000
33,082,000
31,130,000
30,314,000
34,945,000
36,659,000
36,436,000
37,164,000
38,204,000
39,162,000
42,210,000
92,933,000
84,570,000
84,558,000
89,068,000
56,717,000
52,944,000
56,220,000
54,442,000
52,227,000
56,077,000
51,511,000
51,511,00056,077,00052,227,00054,442,00056,220,00052,944,00056,717,00089,068,00084,558,00084,570,00092,933,00042,210,00039,162,00038,204,00037,164,00036,436,00036,659,00034,945,00030,314,00031,130,00033,082,00031,200,00032,565,00030,964,00030,870,00030,035,00030,514,00030,145,00028,777,00027,815,00040,200,00041,364,00043,042,00043,387,00041,976,00041,913,00040,316,00041,087,00041,524,00039,872,00041,140,00038,330,00035,179,00034,243,00032,114,00031,544,00031,611,00030,855,00030,297,00030,404,00030,319,00031,342,00031,245,00027,438,00027,708,00026,293,00025,782,00027,151,00026,346,00030,003,00027,638,00027,375,00023,791,00025,241,00026,230,00024,877,00023,061,53521,142,07621,151,38422,865,34422,162,48422,436,40816,526,5096,802,1827,088,7986,964,763000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,494,000
28,437,000
29,287,000
32,905,000
34,228,000
30,551,000
31,465,000
32,667,000
34,206,000
28,651,000
31,066,000
31,227,000
35,888,000
34,409,000
33,216,000
30,469,000
131,906,000
29,487,000
35,786,000
40,610,000
24,677,000
14,362,000
14,111,000
19,204,000
14,746,000
17,156,000
16,971,000
20,869,000
22,292,000
21,810,000
24,235,000
27,999,000
33,260,000
33,260,00027,999,00024,235,00021,810,00022,292,00020,869,00016,971,00017,156,00014,746,00019,204,00014,111,00014,362,00024,677,00040,610,00035,786,00029,487,000131,906,00030,469,00033,216,00034,409,00035,888,00031,227,00031,066,00028,651,00034,206,00032,667,00031,465,00030,551,00034,228,00032,905,00029,287,00028,437,00025,494,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,122,617
0
0
0
754,729
0
0
4,053,076
6,358,271
6,322,462
10,277,760
10,876,333
10,535,146
10,552,862
10,442,223
12,627,714
12,929,875
13,352,496
13,502,043
13,170,482
13,055,189
31,589,041
12,682,030
12,712,460
12,637,107
12,750,908
11,939,196
11,365,707
11,198,764
11,207,988
11,344,645
5,815,961
10,485,704
14,424,616
14,932,777
14,740,006
14,449,590
28,992,751
5,609,302
5,261,561
20,584,113
25,697,046
25,034,164
28,102,082
27,670,239
25,732,203
24,214,877
24,122,712
23,369,000
21,620,000
19,377,000
16,928,000
20,818,000
19,296,000
19,507,000
17,191,000
19,668,000
18,435,000
17,569,000
17,101,000
16,606,000
20,792,000
21,411,000
20,089,000
19,042,000
18,024,000
17,096,000
16,859,000
16,163,000
15,101,000
14,847,000
15,074,000
16,104,000
12,238,000
14,771,000
14,539,000
14,809,000
14,749,000
15,099,000
15,513,000
15,823,000
12,329,000
11,319,000
10,113,000
8,741,000
8,082,000
9,341,000
8,411,000
7,711,000
6,653,000
6,438,000
6,433,000
6,531,000
6,800,000
6,267,000
6,069,000
8,662,000
8,498,000
8,070,000
7,646,000
7,358,000
7,157,000
7,269,000
31,113,000
30,045,000
29,402,000
30,681,000
29,950,000
27,345,000
28,197,000
8,459,000
12,361,000
12,547,000
11,371,000
11,371,00012,547,00012,361,0008,459,00028,197,00027,345,00029,950,00030,681,00029,402,00030,045,00031,113,0007,269,0007,157,0007,358,0007,646,0008,070,0008,498,0008,662,0006,069,0006,267,0006,800,0006,531,0006,433,0006,438,0006,653,0007,711,0008,411,0009,341,0008,082,0008,741,00010,113,00011,319,00012,329,00015,823,00015,513,00015,099,00014,749,00014,809,00014,539,00014,771,00012,238,00016,104,00015,074,00014,847,00015,101,00016,163,00016,859,00017,096,00018,024,00019,042,00020,089,00021,411,00020,792,00016,606,00017,101,00017,569,00018,435,00019,668,00017,191,00019,507,00019,296,00020,818,00016,928,00019,377,00021,620,00023,369,00024,122,71224,214,87725,732,20327,670,23928,102,08225,034,16425,697,04620,584,1135,261,5615,609,30228,992,75114,449,59014,740,00614,932,77714,424,61610,485,7045,815,96111,344,64511,207,98811,198,76411,365,70711,939,19612,750,90812,637,10712,712,46012,682,03031,589,04113,055,18913,170,48213,502,04313,352,49612,929,87512,627,71410,442,22310,552,86210,535,14610,876,33310,277,7606,322,4626,358,2714,053,07600754,7290003,122,6170000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,623,000
25,836,000
26,605,000
27,999,000
29,896,000
30,398,000
30,346,000
28,569,000
35,592,000
35,568,000
37,337,000
37,476,000
37,671,000
36,713,000
34,973,000
31,374,000
34,610,000
34,847,000
34,696,000
33,422,000
34,507,000
35,082,000
35,532,000
30,353,000
32,015,000
0
36,178,000
0
0
0
0
0
0
00000036,178,000032,015,00030,353,00035,532,00035,082,00034,507,00033,422,00034,696,00034,847,00034,610,00031,374,00034,973,00036,713,00037,671,00037,476,00037,337,00035,568,00035,592,00028,569,00030,346,00030,398,00029,896,00027,999,00026,605,00025,836,00026,623,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
27,023,203
0
0
0
25,908,811
0
0
0
26,065,133
0
0
0
29,605,235
0
0
0
30,269,908
0
0
0
31,038,825
0
0
0
36,839,649
0
0
0
44,198,838
0
0
0
47,855,623
0
0
0
54,315,519
0
0
0
68,243,615
0
0
0
90,869,420
0
93,786,972
95,266,955
102,373,035
100,018,069
115,582,400
118,255,554
131,139,993
132,621,226
138,670,599
146,823,765
156,990,702
152,645,904
166,198,853
162,539,117
177,858,618
179,689,927
155,325,102
151,483,199
132,463,646
133,082,326
120,886,362
120,130,721
119,484,628
122,105,305
115,580,146
106,623,524
105,376,335
101,064,231
103,896,829
99,053,772
103,236,325
107,263,842
91,803,657
96,432,600
93,775,865
97,735,316
106,268,729
100,464,781
110,266,517
105,584,619
108,180,671
127,570,169
143,600,000
135,693,000
138,370,000
128,844,000
128,782,000
126,377,000
136,405,000
130,166,000
135,030,000
130,405,000
132,297,000
145,286,000
135,079,000
128,349,000
131,931,000
128,429,000
136,513,000
131,331,000
127,577,000
121,708,000
127,567,000
124,556,000
127,591,000
130,647,000
148,249,000
153,916,000
142,191,000
140,394,000
136,997,000
134,681,000
140,696,000
141,706,000
142,855,000
165,366,000
151,176,000
151,553,000
160,368,000
167,215,000
171,762,000
168,895,000
180,991,000
199,426,000
195,914,000
211,056,000
194,505,000
213,194,000
198,306,000
194,702,000
186,353,000
182,195,000
189,350,000
194,899,000
198,515,000
214,056,000
204,654,000
224,346,000
216,233,000
219,826,000
211,003,000
200,914,000
199,628,000
191,884,000
196,019,000
187,095,000
199,391,000
193,120,000
193,120,000199,391,000187,095,000196,019,000191,884,000199,628,000200,914,000211,003,000219,826,000216,233,000224,346,000204,654,000214,056,000198,515,000194,899,000189,350,000182,195,000186,353,000194,702,000198,306,000213,194,000194,505,000211,056,000195,914,000199,426,000180,991,000168,895,000171,762,000167,215,000160,368,000151,553,000151,176,000165,366,000142,855,000141,706,000140,696,000134,681,000136,997,000140,394,000142,191,000153,916,000148,249,000130,647,000127,591,000124,556,000127,567,000121,708,000127,577,000131,331,000136,513,000128,429,000131,931,000128,349,000135,079,000145,286,000132,297,000130,405,000135,030,000130,166,000136,405,000126,377,000128,782,000128,844,000138,370,000135,693,000143,600,000127,570,169108,180,671105,584,619110,266,517100,464,781106,268,72997,735,31693,775,86596,432,60091,803,657107,263,842103,236,32599,053,772103,896,829101,064,231105,376,335106,623,524115,580,146122,105,305119,484,628120,130,721120,886,362133,082,326132,463,646151,483,199155,325,102179,689,927177,858,618162,539,117166,198,853152,645,904156,990,702146,823,765138,670,599132,621,226131,139,993118,255,554115,582,400100,018,069102,373,03595,266,95593,786,972090,869,42000068,243,61500054,315,51900047,855,62300044,198,83800036,839,64900031,038,82500030,269,90800029,605,23500026,065,13300025,908,81100027,023,203000
   > Total Current Liabilities 
0
0
0
12,672,207
0
0
0
11,816,046
0
0
0
12,981,639
0
0
0
16,288,705
0
0
0
19,737,905
0
0
0
19,925,588
0
0
0
24,295,348
0
0
0
29,666,766
0
0
0
33,145,955
0
0
0
41,963,371
0
0
0
54,886,520
0
0
0
58,384,277
0
0
0
66,997,040
0
0
0
83,684,996
0
0
0
106,685,705
105,512,733
84,465,769
76,429,353
91,595,879
88,058,864
85,184,780
81,272,586
62,907,412
63,746,096
53,766,341
56,898,313
53,708,064
54,330,119
49,367,989
45,632,364
46,010,604
73,332,200
84,176,503
79,413,333
81,899,547
82,667,469
68,739,187
73,001,408
70,118,477
71,438,068
72,894,401
67,587,855
77,810,810
73,346,583
78,615,505
92,558,251
104,117,000
96,699,000
89,475,000
81,798,000
85,487,000
84,053,000
93,176,000
88,057,000
96,763,000
94,146,000
97,641,000
105,088,000
97,029,000
89,494,000
92,568,000
89,474,000
97,404,000
90,626,000
88,262,000
84,056,000
91,344,000
89,827,000
90,678,000
91,186,000
100,824,000
101,088,000
90,022,000
87,438,000
87,090,000
82,766,000
90,898,000
86,611,000
94,765,000
104,315,000
91,218,000
88,751,000
97,586,000
103,721,000
104,625,000
103,083,000
110,914,000
122,129,000
115,272,000
123,342,000
116,819,000
133,138,000
124,503,000
123,390,000
114,320,000
114,995,000
124,662,000
125,855,000
126,952,000
141,197,000
139,847,000
151,685,000
145,620,000
154,634,000
147,714,000
146,419,000
129,399,000
124,298,000
127,459,000
118,891,000
131,874,000
131,597,000
131,597,000131,874,000118,891,000127,459,000124,298,000129,399,000146,419,000147,714,000154,634,000145,620,000151,685,000139,847,000141,197,000126,952,000125,855,000124,662,000114,995,000114,320,000123,390,000124,503,000133,138,000116,819,000123,342,000115,272,000122,129,000110,914,000103,083,000104,625,000103,721,00097,586,00088,751,00091,218,000104,315,00094,765,00086,611,00090,898,00082,766,00087,090,00087,438,00090,022,000101,088,000100,824,00091,186,00090,678,00089,827,00091,344,00084,056,00088,262,00090,626,00097,404,00089,474,00092,568,00089,494,00097,029,000105,088,00097,641,00094,146,00096,763,00088,057,00093,176,00084,053,00085,487,00081,798,00089,475,00096,699,000104,117,00092,558,25178,615,50573,346,58377,810,81067,587,85572,894,40171,438,06870,118,47773,001,40868,739,18782,667,46981,899,54779,413,33384,176,50373,332,20046,010,60445,632,36449,367,98954,330,11953,708,06456,898,31353,766,34163,746,09662,907,41281,272,58685,184,78088,058,86491,595,87976,429,35384,465,769105,512,733106,685,70500083,684,99600066,997,04000058,384,27700054,886,52000041,963,37100033,145,95500029,666,76600024,295,34800019,925,58800019,737,90500016,288,70500012,981,63900011,816,04600012,672,207000
       Short-term Debt 
0
0
0
3,114,362
0
0
0
1,823,457
0
0
0
1,298,348
0
0
0
1,757,659
0
0
0
2,342,688
0
0
0
3,404,240
0
0
0
5,048,687
0
0
0
3,809,095
0
0
0
2,865,886
0
0
0
3,877,029
0
0
0
6,520,353
0
0
0
5,012,992
0
0
0
6,617,793
0
0
0
12,000,016
0
0
0
15,587,999
0
0
0
20,316,222
0
0
0
13,506,234
14,313,105
0
10,458,622
9,502,417
0
6,926,995
2,336,575
785,596
0
0
0
10,779,601
11,850,768
2,617,194
2,113,430
1,673,228
2,344,978
5,441,615
5,347,568
5,905,747
4,206,511
4,217,570
5,035,391
5,542,000
62,671,000
56,256,000
52,910,000
2,124,000
54,681,000
60,362,000
56,804,000
3,808,000
4,676,000
6,752,000
6,545,000
7,765,000
6,229,000
7,583,000
7,196,000
4,769,000
5,084,000
4,018,000
3,849,000
7,388,000
5,737,000
3,525,000
1,997,000
2,281,000
2,847,000
3,199,000
2,885,000
2,376,000
2,414,000
9,653,000
9,007,000
8,033,000
9,514,000
3,230,000
3,004,000
2,545,000
2,554,000
2,642,000
2,463,000
2,255,000
4,791,000
4,557,000
3,848,000
11,891,000
20,155,000
17,592,000
16,844,000
10,138,000
4,576,000
13,940,000
12,333,000
11,814,000
12,687,000
6,064,000
8,103,000
8,478,000
14,200,000
12,970,000
21,341,000
19,890,000
10,746,000
10,271,000
5,231,000
0
0
005,231,00010,271,00010,746,00019,890,00021,341,00012,970,00014,200,0008,478,0008,103,0006,064,00012,687,00011,814,00012,333,00013,940,0004,576,00010,138,00016,844,00017,592,00020,155,00011,891,0003,848,0004,557,0004,791,0002,255,0002,463,0002,642,0002,554,0002,545,0003,004,0003,230,0009,514,0008,033,0009,007,0009,653,0002,414,0002,376,0002,885,0003,199,0002,847,0002,281,0001,997,0003,525,0005,737,0007,388,0003,849,0004,018,0005,084,0004,769,0007,196,0007,583,0006,229,0007,765,0006,545,0006,752,0004,676,0003,808,00056,804,00060,362,00054,681,0002,124,00052,910,00056,256,00062,671,0005,542,0005,035,3914,217,5704,206,5115,905,7475,347,5685,441,6152,344,9781,673,2282,113,4302,617,19411,850,76810,779,601000785,5962,336,5756,926,99509,502,41710,458,622014,313,10513,506,23400020,316,22200015,587,99900012,000,0160006,617,7930005,012,9920006,520,3530003,877,0290002,865,8860003,809,0950005,048,6870003,404,2400002,342,6880001,757,6590001,298,3480001,823,4570003,114,362000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,337,000
30,330,000
31,043,000
326,000
2,554,000
2,642,000
2,463,000
367,000
3,015,000
2,160,000
1,622,000
9,439,000
17,759,000
15,290,000
14,587,000
7,942,000
2,353,000
11,737,000
10,155,000
9,590,000
10,403,000
3,686,000
5,437,000
5,984,000
11,577,000
10,354,000
18,772,000
17,655,000
8,491,000
8,067,000
3,134,000
6,137,000
5,597,000
5,597,0006,137,0003,134,0008,067,0008,491,00017,655,00018,772,00010,354,00011,577,0005,984,0005,437,0003,686,00010,403,0009,590,00010,155,00011,737,0002,353,0007,942,00014,587,00015,290,00017,759,0009,439,0001,622,0002,160,0003,015,000367,0002,463,0002,642,0002,554,000326,00031,043,00030,330,00037,337,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,715,743
0
0
0
4,362,897
0
0
0
6,222,078
0
0
0
7,860,950
0
0
0
9,927,845
0
0
0
11,362,473
0
0
0
14,880,086
0
0
0
18,263,810
0
0
0
21,598,326
0
0
0
30,378,560
0
0
0
19,540,873
0
0
0
12,498,046
10,107,839
8,966,384
8,574,674
8,884,257
9,287,264
9,669,244
9,928,624
11,058,257
10,776,036
11,761,905
11,689,816
12,574,877
14,449,688
16,164,596
17,868,761
18,132,323
17,350,043
17,657,905
16,049,139
17,458,218
16,558,682
18,298,229
20,301,087
23,504,000
21,888,000
19,722,000
16,887,000
18,864,000
17,806,000
20,266,000
20,724,000
24,959,000
24,849,000
24,956,000
25,327,000
25,309,000
22,283,000
24,410,000
21,968,000
23,100,000
19,898,000
20,760,000
19,237,000
20,502,000
20,482,000
22,795,000
22,067,000
24,473,000
24,266,000
22,147,000
21,734,000
22,389,000
21,549,000
23,709,000
21,633,000
25,318,000
25,814,000
25,025,000
23,560,000
26,320,000
26,453,000
28,563,000
28,914,000
29,883,000
30,842,000
31,388,000
30,672,000
30,403,000
29,840,000
32,182,000
30,704,000
31,988,000
29,135,000
29,638,000
31,877,000
35,684,000
35,316,000
39,539,000
40,864,000
38,437,000
34,554,000
35,463,000
30,629,000
27,768,000
25,305,000
26,731,000
25,888,000
30,173,000
26,450,000
26,450,00030,173,00025,888,00026,731,00025,305,00027,768,00030,629,00035,463,00034,554,00038,437,00040,864,00039,539,00035,316,00035,684,00031,877,00029,638,00029,135,00031,988,00030,704,00032,182,00029,840,00030,403,00030,672,00031,388,00030,842,00029,883,00028,914,00028,563,00026,453,00026,320,00023,560,00025,025,00025,814,00025,318,00021,633,00023,709,00021,549,00022,389,00021,734,00022,147,00024,266,00024,473,00022,067,00022,795,00020,482,00020,502,00019,237,00020,760,00019,898,00023,100,00021,968,00024,410,00022,283,00025,309,00025,327,00024,956,00024,849,00024,959,00020,724,00020,266,00017,806,00018,864,00016,887,00019,722,00021,888,00023,504,00020,301,08718,298,22916,558,68217,458,21816,049,13917,657,90517,350,04318,132,32317,868,76116,164,59614,449,68812,574,87711,689,81611,761,90510,776,03611,058,2579,928,6249,669,2449,287,2648,884,2578,574,6748,966,38410,107,83912,498,04600019,540,87300030,378,56000021,598,32600018,263,81000014,880,08600011,362,4730009,927,8450007,860,9500006,222,0780004,362,8970003,715,74300000000000000000000000
       Other Current Liabilities 
0
0
0
9,557,846
0
0
0
9,992,589
0
0
0
11,683,291
0
0
0
14,531,046
0
0
0
17,395,217
0
0
0
12,805,605
0
0
0
14,883,764
0
0
0
19,635,593
0
0
0
22,419,118
0
0
0
28,158,497
0
0
0
37,003,694
0
0
0
38,491,199
0
0
0
42,115,438
0
0
0
50,086,654
0
0
0
60,719,147
105,512,733
84,465,769
76,429,353
51,738,784
88,058,864
85,184,780
81,272,586
36,903,132
39,325,152
44,799,957
37,865,017
35,321,390
45,042,855
32,771,750
33,367,165
34,166,752
62,556,164
72,414,598
67,723,517
58,545,069
56,367,013
49,957,397
53,019,218
45,743,991
51,743,047
49,794,881
46,191,148
48,476,342
52,581,390
56,099,706
67,221,774
61,032,000
12,140,000
13,497,000
12,001,000
51,329,000
11,566,000
12,548,000
10,529,000
48,407,000
55,402,000
56,868,000
65,471,000
51,291,000
55,260,000
55,462,000
55,263,000
49,245,000
56,392,000
56,049,000
54,824,000
60,649,000
58,878,000
59,981,000
62,742,000
70,845,000
73,975,000
59,461,000
58,523,000
58,401,000
55,429,000
54,394,000
52,896,000
61,414,000
63,293,000
57,345,000
56,541,000
68,721,000
74,714,000
73,420,000
71,706,000
78,776,000
86,496,000
79,327,000
88,822,000
74,525,000
83,143,000
74,729,000
75,842,000
72,194,000
81,284,000
81,084,000
81,645,000
76,537,000
87,493,000
87,541,000
97,710,000
96,065,000
103,402,000
96,616,000
91,420,000
78,180,000
84,437,000
90,457,000
44,411,000
8,927,000
41,655,000
41,655,0008,927,00044,411,00090,457,00084,437,00078,180,00091,420,00096,616,000103,402,00096,065,00097,710,00087,541,00087,493,00076,537,00081,645,00081,084,00081,284,00072,194,00075,842,00074,729,00083,143,00074,525,00088,822,00079,327,00086,496,00078,776,00071,706,00073,420,00074,714,00068,721,00056,541,00057,345,00063,293,00061,414,00052,896,00054,394,00055,429,00058,401,00058,523,00059,461,00073,975,00070,845,00062,742,00059,981,00058,878,00060,649,00054,824,00056,049,00056,392,00049,245,00055,263,00055,462,00055,260,00051,291,00065,471,00056,868,00055,402,00048,407,00010,529,00012,548,00011,566,00051,329,00012,001,00013,497,00012,140,00061,032,00067,221,77456,099,70652,581,39048,476,34246,191,14849,794,88151,743,04745,743,99153,019,21849,957,39756,367,01358,545,06967,723,51772,414,59862,556,16434,166,75233,367,16532,771,75045,042,85535,321,39037,865,01744,799,95739,325,15236,903,13281,272,58685,184,78088,058,86451,738,78476,429,35384,465,769105,512,73360,719,14700050,086,65400042,115,43800038,491,19900037,003,69400028,158,49700022,419,11800019,635,59300014,883,76400012,805,60500017,395,21700014,531,04600011,683,2910009,992,5890009,557,846000
   > Long-term Liabilities 
0
0
0
14,350,995
0
0
0
14,092,765
0
0
0
13,083,494
0
0
0
13,316,530
0
0
0
10,532,004
0
0
0
11,113,237
0
0
0
12,544,301
0
0
0
14,532,073
0
0
0
14,709,669
0
0
0
12,352,148
0
0
0
13,357,095
0
0
0
32,485,142
0
93,786,972
95,266,955
35,375,994
100,018,069
115,582,400
118,255,554
47,454,997
132,621,226
138,670,599
146,823,765
50,304,997
47,133,171
81,733,084
86,109,764
86,262,739
91,631,063
70,140,322
70,210,613
69,556,234
69,336,229
67,120,021
63,232,408
65,776,564
67,775,186
66,212,157
60,991,160
59,365,730
27,732,031
19,720,326
19,640,439
21,336,778
24,596,373
23,064,470
23,431,192
23,657,388
26,297,249
33,374,328
32,876,926
32,455,707
32,238,036
29,565,166
35,011,918
39,483,000
38,994,000
48,895,000
47,046,000
43,295,000
42,324,000
43,229,000
42,109,000
38,267,000
36,259,000
34,656,000
40,198,000
38,050,000
38,855,000
39,363,000
38,955,000
39,109,000
40,705,000
39,315,000
37,652,000
36,223,000
34,729,000
36,913,000
39,461,000
47,425,000
52,828,000
52,169,000
52,956,000
49,907,000
51,915,000
49,798,000
55,095,000
48,090,000
61,051,000
59,958,000
62,802,000
62,782,000
63,494,000
67,137,000
65,812,000
70,077,000
77,297,000
80,642,000
87,714,000
77,686,000
80,056,000
73,803,000
71,312,000
72,033,000
67,200,000
64,688,000
69,044,000
71,563,000
72,859,000
64,807,000
72,661,000
70,613,000
65,192,000
63,289,000
54,495,000
70,229,000
67,586,000
68,560,000
68,204,000
67,517,000
61,523,000
61,523,00067,517,00068,204,00068,560,00067,586,00070,229,00054,495,00063,289,00065,192,00070,613,00072,661,00064,807,00072,859,00071,563,00069,044,00064,688,00067,200,00072,033,00071,312,00073,803,00080,056,00077,686,00087,714,00080,642,00077,297,00070,077,00065,812,00067,137,00063,494,00062,782,00062,802,00059,958,00061,051,00048,090,00055,095,00049,798,00051,915,00049,907,00052,956,00052,169,00052,828,00047,425,00039,461,00036,913,00034,729,00036,223,00037,652,00039,315,00040,705,00039,109,00038,955,00039,363,00038,855,00038,050,00040,198,00034,656,00036,259,00038,267,00042,109,00043,229,00042,324,00043,295,00047,046,00048,895,00038,994,00039,483,00035,011,91829,565,16632,238,03632,455,70732,876,92633,374,32826,297,24923,657,38823,431,19223,064,47024,596,37321,336,77819,640,43919,720,32627,732,03159,365,73060,991,16066,212,15767,775,18665,776,56463,232,40867,120,02169,336,22969,556,23470,210,61370,140,32291,631,06386,262,73986,109,76481,733,08447,133,17150,304,997146,823,765138,670,599132,621,22647,454,997118,255,554115,582,400100,018,06935,375,99495,266,95593,786,972032,485,14200013,357,09500012,352,14800014,709,66900014,532,07300012,544,30100011,113,23700010,532,00400013,316,53000013,083,49400014,092,76500014,350,995000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,228,000
32,858,000
34,763,000
32,282,000
32,360,000
36,006,000
34,625,000
39,207,000
36,294,000
39,903,000
42,673,000
41,834,000
48,970,000
43,822,000
41,754,000
42,711,000
36,588,000
35,904,000
39,719,000
42,243,000
37,223,000
31,358,000
38,458,000
36,849,000
36,612,000
33,723,000
28,730,000
0
0
0
0
0
0
00000028,730,00033,723,00036,612,00036,849,00038,458,00031,358,00037,223,00042,243,00039,719,00035,904,00036,588,00042,711,00041,754,00043,822,00048,970,00041,834,00042,673,00039,903,00036,294,00039,207,00034,625,00036,006,00032,360,00032,282,00034,763,00032,858,00033,228,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,460,000
6,085,000
5,337,000
4,593,000
4,229,000
5,458,000
4,918,000
4,237,000
3,971,000
3,971,000
4,024,000
4,040,000
4,217,000
4,078,000
3,978,000
3,857,000
3,875,000
3,798,000
3,610,000
3,528,000
3,428,000
3,358,000
3,412,000
3,705,000
3,882,000
4,228,000
4,487,000
0
0
0
0
0
0
0000004,487,0004,228,0003,882,0003,705,0003,412,0003,358,0003,428,0003,528,0003,610,0003,798,0003,875,0003,857,0003,978,0004,078,0004,217,0004,040,0004,024,0003,971,0003,971,0004,237,0004,918,0005,458,0004,229,0004,593,0005,337,0006,085,0006,460,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
7,323,526
0
0
0
7,495,020
0
0
0
8,649,722
0
0
0
10,947,297
0
0
0
16,674,131
0
0
0
16,885,790
0
0
0
17,422,601
0
0
0
21,309,261
0
0
0
23,275,394
0
0
0
33,947,531
0
0
0
40,428,943
0
0
0
52,886,670
0
54,603,865
57,789,777
63,160,992
62,411,735
61,115,360
62,547,106
69,104,423
74,086,634
83,034,648
90,337,467
92,350,822
93,176,977
75,848,130
72,234,864
68,555,460
77,207,271
59,225,536
82,876,711
73,762,808
68,804,238
65,593,657
60,914,300
60,428,759
63,293,497
67,827,454
72,492,059
77,813,912
86,830,529
89,557,614
95,337,804
104,602,642
107,131,562
106,533,482
112,826,363
119,762,112
126,398,480
125,676,701
129,429,166
134,349,273
133,604,262
129,250,445
135,220,357
140,823,000
145,381,000
141,658,000
138,378,000
139,870,000
140,290,000
138,309,000
137,395,000
145,106,000
146,142,000
141,009,000
141,772,000
143,105,000
150,506,000
143,827,000
143,079,000
136,883,000
137,668,000
132,326,000
132,382,000
140,204,000
141,643,000
136,948,000
142,339,000
144,306,000
147,855,000
135,565,000
137,086,000
146,525,000
144,699,000
135,746,000
133,138,000
139,817,000
126,105,000
123,045,000
115,072,000
99,540,000
92,703,000
92,689,000
95,087,000
86,978,000
84,619,000
84,488,000
78,200,000
82,559,000
79,841,000
79,005,000
82,830,000
86,674,000
89,782,000
93,331,000
97,323,000
108,775,000
111,701,000
129,620,000
138,607,000
134,814,000
127,396,000
133,869,000
106,791,000
98,673,000
109,137,000
83,840,000
86,630,000
94,284,000
86,039,000
86,039,00094,284,00086,630,00083,840,000109,137,00098,673,000106,791,000133,869,000127,396,000134,814,000138,607,000129,620,000111,701,000108,775,00097,323,00093,331,00089,782,00086,674,00082,830,00079,005,00079,841,00082,559,00078,200,00084,488,00084,619,00086,978,00095,087,00092,689,00092,703,00099,540,000115,072,000123,045,000126,105,000139,817,000133,138,000135,746,000144,699,000146,525,000137,086,000135,565,000147,855,000144,306,000142,339,000136,948,000141,643,000140,204,000132,382,000132,326,000137,668,000136,883,000143,079,000143,827,000150,506,000143,105,000141,772,000141,009,000146,142,000145,106,000137,395,000138,309,000140,290,000139,870,000138,378,000141,658,000145,381,000140,823,000135,220,357129,250,445133,604,262134,349,273129,429,166125,676,701126,398,480119,762,112112,826,363106,533,482107,131,562104,602,64295,337,80489,557,61486,830,52977,813,91272,492,05967,827,45463,293,49760,428,75960,914,30065,593,65768,804,23873,762,80882,876,71159,225,53677,207,27168,555,46072,234,86475,848,13093,176,97792,350,82290,337,46783,034,64874,086,63469,104,42362,547,10661,115,36062,411,73563,160,99257,789,77754,603,865052,886,67000040,428,94300033,947,53100023,275,39400021,309,26100017,422,60100016,885,79000016,674,13100010,947,2970008,649,7220007,495,0200007,323,526000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,400,425
0
0
0
2,446,912
0
0
0
4,882,244
0
0
0
4,888,580
0
0
0
7,964,879
0
0
0
8,057,336
0
0
0
16,009,319
0
0
0
16,115,294
0
0
0
16,237,862
0
0
0
16,117,767
0
0
0
16,083,473
0
0
0
16,163,098
0
0
0
16,232,000
0
0
0
16,367,000
0
0
0
16,367,000
0
0
0
16,367,000
0
0
0
16,526,000
137,668,000
132,326,000
132,382,000
16,526,000
141,643,000
136,948,000
142,339,000
16,526,000
147,855,000
135,565,000
137,086,000
16,526,000
144,699,000
135,746,000
133,138,000
16,657,000
126,105,000
123,045,000
115,072,000
16,672,000
92,703,000
92,689,000
95,087,000
16,672,000
84,619,000
84,488,000
78,200,000
16,672,000
79,841,000
79,005,000
82,830,000
16,672,000
89,782,000
93,331,000
97,323,000
16,672,000
111,701,000
129,620,000
138,607,000
16,672,000
127,396,000
133,869,000
106,791,000
16,722,000
109,137,000
83,840,000
0
0
0
00083,840,000109,137,00016,722,000106,791,000133,869,000127,396,00016,672,000138,607,000129,620,000111,701,00016,672,00097,323,00093,331,00089,782,00016,672,00082,830,00079,005,00079,841,00016,672,00078,200,00084,488,00084,619,00016,672,00095,087,00092,689,00092,703,00016,672,000115,072,000123,045,000126,105,00016,657,000133,138,000135,746,000144,699,00016,526,000137,086,000135,565,000147,855,00016,526,000142,339,000136,948,000141,643,00016,526,000132,382,000132,326,000137,668,00016,526,00000016,367,00000016,367,00000016,367,00000016,232,00000016,163,09800016,083,47300016,117,76700016,237,86200016,115,29400016,009,3190008,057,3360007,964,8790004,888,5800004,882,2440002,446,9120002,400,4250000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,176,205
0
0
0
29,315,279
0
0
0
28,076,958
0
0
0
32,584,856
0
0
35,572,251
32,837,325
0
0
0
8,329,756
28,525,672
19,338,950
47,836,312
40,031,990
55,884,444
65,593,657
56,099,767
40,259,484
56,062,537
58,811,842
55,342,617
59,592,088
86,830,529
89,557,614
95,337,804
-699,046
36,968,481
106,533,482
112,826,363
-4,678,208
126,398,480
125,676,701
129,429,166
-6,048,210
133,604,262
129,250,445
135,220,357
-233,000
0
0
0
737,000
0
0
0
-2,627,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
965,000
0
0
0
2,292,000
0
0
0
-2,689,000
0
0
0
454,000
0
0
0
8,201,000
0
0
0
6,759,000
0
0
0
0
0
000006,759,0000008,201,000000454,000000-2,689,0000002,292,000000965,0000000000000000000000000000000000-2,627,000000737,000000-233,000135,220,357129,250,445133,604,262-6,048,210129,429,166125,676,701126,398,480-4,678,208112,826,363106,533,48236,968,481-699,04695,337,80489,557,61486,830,52959,592,08855,342,61758,811,84256,062,53740,259,48456,099,76765,593,65755,884,44440,031,99047,836,31219,338,95028,525,6728,329,75600032,837,32535,572,2510032,584,85600028,076,95800029,315,27900024,176,2050000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
6,377,091
0
0
0
6,486,164
0
0
0
7,007,766
0
0
0
7,868,466
0
0
0
11,408,970
0
0
0
11,394,648
0
0
0
12,098,184
0
0
0
17,818,563
0
0
0
19,758,203
0
0
0
29,618,513
0
0
0
-6,878
0
0
0
0
0
28,164,856
40,428,447
0
44,142,282
37,371,360
39,410,328
0
37,662,799
35,872,522
0
0
36,415,899
35,148,346
36,362,911
0
0
0
0
0
0
0
0
7,188
0
0
0
-21,384,179
0
0
0
19,176,092
0
0
0
24,661,325
0
0
0
24,775,646
0
0
0
24,731,000
145,381,000
141,658,000
138,378,000
24,731,000
140,290,000
138,309,000
137,395,000
24,730,000
146,142,000
141,009,000
141,772,000
24,731,000
150,506,000
143,827,000
143,079,000
24,731,000
137,668,000
132,326,000
132,382,000
24,731,000
141,643,000
136,948,000
142,339,000
24,731,000
0
135,565,000
137,086,000
24,731,000
144,699,000
135,746,000
133,138,000
29,966,000
126,105,000
123,045,000
115,072,000
27,336,000
92,703,000
92,689,000
95,087,000
24,731,000
84,619,000
84,488,000
78,200,000
24,731,000
79,841,000
79,005,000
82,830,000
24,731,000
89,782,000
93,331,000
97,323,000
24,731,000
111,701,000
129,620,000
138,607,000
24,731,000
0
0
0
24,731,000
0
0
86,630,000
0
0
0086,630,0000024,731,00000024,731,000138,607,000129,620,000111,701,00024,731,00097,323,00093,331,00089,782,00024,731,00082,830,00079,005,00079,841,00024,731,00078,200,00084,488,00084,619,00024,731,00095,087,00092,689,00092,703,00027,336,000115,072,000123,045,000126,105,00029,966,000133,138,000135,746,000144,699,00024,731,000137,086,000135,565,000024,731,000142,339,000136,948,000141,643,00024,731,000132,382,000132,326,000137,668,00024,731,000143,079,000143,827,000150,506,00024,731,000141,772,000141,009,000146,142,00024,730,000137,395,000138,309,000140,290,00024,731,000138,378,000141,658,000145,381,00024,731,00000024,775,64600024,661,32500019,176,092000-21,384,1790007,1880000000036,362,91135,148,34636,415,8990035,872,52237,662,799039,410,32837,371,36044,142,282040,428,44728,164,85600000-6,87800029,618,51300019,758,20300017,818,56300012,098,18400011,394,64800011,408,9700007,868,4660007,007,7660006,486,1640006,377,091000



6.3. Balance Sheets

Currency in SEK. All numbers in thousands.




6.4. Cash Flows

Currency in SEK. All numbers in thousands.




6.5. Income Statements

Currency in SEK. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in SEK. All numbers in thousands.

Gross Profit (+$)
totalRevenue247,880,000
Cost of Revenue-138,515,000
Gross Profit109,365,000109,365,000
 
Operating Income (+$)
Gross Profit109,365,000
Operating Expense-241,643,000
Operating Income6,237,000-132,278,000
 
Operating Expense (+$)
Research Development53,514,000
Selling General Administrative51,657,000
Selling And Marketing Expenses-
Operating Expense241,643,000105,171,000
 
Net Interest Income (+$)
Interest Income1,977,000
Interest Expense-3,554,000
Other Finance Cost-71,000
Net Interest Income-1,506,000
 
Pretax Income (+$)
Operating Income6,237,000
Net Interest Income-1,506,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)2,589,0008,379,000
EBIT - interestExpense = -3,554,000
20,000
3,574,000
Interest Expense3,554,000
Earnings Before Interest and Taxes (EBIT)-6,143,000
Earnings Before Interest and Taxes (EBITDA)-
 
After tax Income (+$)
Income Before Tax2,589,000
Tax Provision-2,215,000
Net Income From Continuing Ops374,000374,000
Net Income20,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-2,142,0001,506,000
 

Technical Analysis of Ericsson
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Ericsson. The general trend of Ericsson is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Ericsson's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Ericsson Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Telefonaktiebolaget LM Ericsson Class B.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 7.436 < 7.628 < 7.848.

The bearish price targets are: 7.06 > 6.024 > 5.9786384887198.

Know someone who trades $ERIBR? Share this with them.πŸ‘‡

Telefonaktiebolaget LM Ericsson Class B Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Telefonaktiebolaget LM Ericsson Class B. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Telefonaktiebolaget LM Ericsson Class B Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Telefonaktiebolaget LM Ericsson Class B. The current macd is -0.07259626.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Ericsson price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Ericsson. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Ericsson price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Telefonaktiebolaget LM Ericsson Class B Daily Moving Average Convergence/Divergence (MACD) ChartTelefonaktiebolaget LM Ericsson Class B Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Telefonaktiebolaget LM Ericsson Class B. The current adx is 28.01.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Ericsson shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Telefonaktiebolaget LM Ericsson Class B Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Telefonaktiebolaget LM Ericsson Class B. The current sar is 7.27754086.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Telefonaktiebolaget LM Ericsson Class B Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Telefonaktiebolaget LM Ericsson Class B. The current rsi is 42.36. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Telefonaktiebolaget LM Ericsson Class B Daily Relative Strength Index (RSI) ChartTelefonaktiebolaget LM Ericsson Class B Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Telefonaktiebolaget LM Ericsson Class B. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Ericsson price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Telefonaktiebolaget LM Ericsson Class B Daily Stochastic Oscillator ChartTelefonaktiebolaget LM Ericsson Class B Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Telefonaktiebolaget LM Ericsson Class B. The current cci is -75.65805245.

Telefonaktiebolaget LM Ericsson Class B Daily Commodity Channel Index (CCI) ChartTelefonaktiebolaget LM Ericsson Class B Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Telefonaktiebolaget LM Ericsson Class B. The current cmo is -19.87984096.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Telefonaktiebolaget LM Ericsson Class B Daily Chande Momentum Oscillator (CMO) ChartTelefonaktiebolaget LM Ericsson Class B Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Telefonaktiebolaget LM Ericsson Class B. The current willr is -70.73170732.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Ericsson is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Telefonaktiebolaget LM Ericsson Class B Daily Williams %R ChartTelefonaktiebolaget LM Ericsson Class B Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Telefonaktiebolaget LM Ericsson Class B.

Telefonaktiebolaget LM Ericsson Class B Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Telefonaktiebolaget LM Ericsson Class B. The current atr is 0.08530536.

Telefonaktiebolaget LM Ericsson Class B Daily Average True Range (ATR) ChartTelefonaktiebolaget LM Ericsson Class B Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Telefonaktiebolaget LM Ericsson Class B. The current obv is 192,669.

Telefonaktiebolaget LM Ericsson Class B Daily On-Balance Volume (OBV) ChartTelefonaktiebolaget LM Ericsson Class B Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Telefonaktiebolaget LM Ericsson Class B. The current mfi is 55.81.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Telefonaktiebolaget LM Ericsson Class B Daily Money Flow Index (MFI) ChartTelefonaktiebolaget LM Ericsson Class B Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Telefonaktiebolaget LM Ericsson Class B.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-03STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-04STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-05ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-03-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-03-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-27ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-03ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-29MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-05STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-05-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-06-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-06-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-16STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-23STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-26STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-27STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Telefonaktiebolaget LM Ericsson Class B Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Telefonaktiebolaget LM Ericsson Class B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.360
Ma 20Greater thanMa 507.370
Ma 50Greater thanMa 1007.429
Ma 100Greater thanMa 2006.904
OpenGreater thanClose7.226
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Ericsson with someone you think should read this too:
  • Are you bullish or bearish on Ericsson? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Ericsson? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Telefonaktiebolaget LM Ericsson Class B

I send you an email if I find something interesting about Telefonaktiebolaget LM Ericsson Class B.


Comments

How you think about this?

Leave a comment

Stay informed about Telefonaktiebolaget LM Ericsson Class B.

Receive notifications about Telefonaktiebolaget LM Ericsson Class B in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.