25 XP   0   0   10

Eckert & Ziegler Strahlen- und Medizintechnik AG
Buy, Hold or Sell?

Let's analyse Eckert & Ziegler Strahlen- und Medizintechnik AG together

PenkeI guess you are interested in Eckert & Ziegler Strahlen- und Medizintechnik AG. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Eckert & Ziegler Strahlen- und Medizintechnik AG. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Eckert & Ziegler Strahlen- und Medizintechnik AG

I send you an email if I find something interesting about Eckert & Ziegler Strahlen- und Medizintechnik AG.

Quick analysis of Eckert & Ziegler Strahlen- und Medizintechnik AG (30 sec.)










What can you expect buying and holding a share of Eckert & Ziegler Strahlen- und Medizintechnik AG? (30 sec.)

How much money do you get?

How much money do you get?
€0.54
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
€11.37
Expected worth in 1 year
€12.26
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
€1.39
Return On Investment
3.1%

For what price can you sell your share?

Current Price per Share
€44.68
Expected price per share
€37.94 - €49.41
How sure are you?
50%

1. Valuation of Eckert & Ziegler Strahlen- und Medizintechnik AG (5 min.)




Live pricePrice per Share (EOD)

€44.68

Intrinsic Value Per Share

€5.84 - €10.19

Total Value Per Share

€17.21 - €21.56

2. Growth of Eckert & Ziegler Strahlen- und Medizintechnik AG (5 min.)




Is Eckert & Ziegler Strahlen- und Medizintechnik AG growing?

Current yearPrevious yearGrowGrow %
How rich?$257.4m$224.1m$20.2m8.3%

How much money is Eckert & Ziegler Strahlen- und Medizintechnik AG making?

Current yearPrevious yearGrowGrow %
Making money$8.1m$7.1m$1m12.8%
Net Profit Margin11.7%11.4%--

How much money comes from the company's main activities?

3. Financial Health of Eckert & Ziegler Strahlen- und Medizintechnik AG (5 min.)




4. Comparing to competitors in the Medical Devices industry (5 min.)




  Industry Rankings (Medical Devices)  


Richest
#90 / 330

Most Revenue
#84 / 330

Most Profit
#54 / 330

What can you expect buying and holding a share of Eckert & Ziegler Strahlen- und Medizintechnik AG? (5 min.)

Welcome investor! Eckert & Ziegler Strahlen- und Medizintechnik AG's management wants to use your money to grow the business. In return you get a share of Eckert & Ziegler Strahlen- und Medizintechnik AG.

What can you expect buying and holding a share of Eckert & Ziegler Strahlen- und Medizintechnik AG?

First you should know what it really means to hold a share of Eckert & Ziegler Strahlen- und Medizintechnik AG. And how you can make/lose money.

Speculation

The Price per Share of Eckert & Ziegler Strahlen- und Medizintechnik AG is €44.68. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Eckert & Ziegler Strahlen- und Medizintechnik AG.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Eckert & Ziegler Strahlen- und Medizintechnik AG, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €11.37. Based on the TTM, the Book Value Change Per Share is €0.22 per quarter. Based on the YOY, the Book Value Change Per Share is €0.21 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.12 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Eckert & Ziegler Strahlen- und Medizintechnik AG.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.441.0%0.390.9%0.250.6%0.340.8%0.250.6%
Usd Book Value Change Per Share0.671.5%0.240.5%0.230.5%0.280.6%0.190.4%
Usd Dividend Per Share0.000.0%0.140.3%0.410.9%0.370.8%0.220.5%
Usd Total Gains Per Share0.671.5%0.380.8%0.641.4%0.651.5%0.410.9%
Usd Price Per Share40.71-40.05-43.11-84.96-59.47-
Price to Earnings Ratio23.01-26.89-43.03-72.47-65.31-
Price-to-Total Gains Ratio60.48--227.54-33.41-81.00-55.80-
Price to Book Ratio3.30-3.42-5.78-10.45-8.14-
Price-to-Total Gains Ratio60.48--227.54-33.41-81.00-55.80-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share48.531416
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.140.37
Usd Book Value Change Per Share0.240.28
Usd Total Gains Per Share0.380.65
Gains per Quarter (20 shares)7.5413.01
Gains per Year (20 shares)30.1652.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1111920302242
2223950604494
33358809066146
4437711012088198
55497140150111250
665116170180133302
776135200210155354
887155230239177406
998174260269199458
10108193290299221510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%61.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%30.010.00.075.0%44.014.03.072.1%
Dividend per Share1.00.03.025.0%9.00.03.075.0%17.00.03.085.0%24.00.016.060.0%25.00.036.041.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%18.02.00.090.0%35.05.00.087.5%49.09.03.080.3%

Fundamentals of Eckert & Ziegler Strahlen- und Medizintechnik AG

About Eckert & Ziegler Strahlen- und Medizintechnik AG

Eckert & Ziegler SE, through its subsidiaries, manufactures and sells isotope technology components for medical, scientific, and industrial applications worldwide. It operates in two segments, Medical and Isotope Products. The Medical segment offers small radioactive implants for the treatment of prostate cancer seeds; and eye application based on ruthenium-106 or iodine-125 for treating uveal melanoma. This segment also provides radiopharmaceuticals, laboratory equipment, radiosynthesis equipment, quality-control equipment, and other consumables. The Isotope Products segment manufactures and sells standard and radiation sources for medical and industrial sectors. This segment offers calibration related sources for radioisotopes. The company was formerly known as Eckert & Ziegler Strahlen- und Medizintechnik AG and changed its to Eckert & Ziegler SE in March 2024. Eckert & Ziegler SE was founded in 1992 and is based in Berlin, Germany.

Fundamental data was last updated by Penke on 2024-05-26 10:47:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Eckert & Ziegler Strahlen- und Medizintechnik AG.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Eckert & Ziegler Strahlen- und Medizintechnik AG earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to the Medical Devices industry mean.
  • A Net Profit Margin of 12.6% means that €0.13 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 12.6%. The company is making a huge profit. +2
  • The TTM is 11.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.6%TTM11.7%+0.9%
TTM11.7%YOY11.4%+0.3%
TTM11.7%5Y13.6%-1.9%
5Y13.6%10Y11.1%+2.5%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ12.6%-11.5%+24.1%
TTM11.7%-16.6%+28.3%
YOY11.4%-13.1%+24.5%
5Y13.6%-19.6%+33.2%
10Y11.1%-24.5%+35.6%
1.1.2. Return on Assets

Shows how efficient Eckert & Ziegler Strahlen- und Medizintechnik AG is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to the Medical Devices industry mean.
  • 1.9% Return on Assets means that Eckert & Ziegler Strahlen- und Medizintechnik AG generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.7%+0.2%
TTM1.7%YOY1.7%+0.0%
TTM1.7%5Y2.0%-0.3%
5Y2.0%10Y1.8%+0.3%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%-3.7%+5.6%
TTM1.7%-4.0%+5.7%
YOY1.7%-3.9%+5.6%
5Y2.0%-3.5%+5.5%
10Y1.8%-4.0%+5.8%
1.1.3. Return on Equity

Shows how efficient Eckert & Ziegler Strahlen- und Medizintechnik AG is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to the Medical Devices industry mean.
  • 3.6% Return on Equity means Eckert & Ziegler Strahlen- und Medizintechnik AG generated €0.04 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 3.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.6%TTM3.4%+0.3%
TTM3.4%YOY3.2%+0.1%
TTM3.4%5Y3.9%-0.5%
5Y3.9%10Y3.4%+0.5%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6%-3.9%+7.5%
TTM3.4%-4.5%+7.9%
YOY3.2%-5.2%+8.4%
5Y3.9%-5.6%+9.5%
10Y3.4%-5.8%+9.2%

1.2. Operating Efficiency of Eckert & Ziegler Strahlen- und Medizintechnik AG.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Eckert & Ziegler Strahlen- und Medizintechnik AG is operating .

  • Measures how much profit Eckert & Ziegler Strahlen- und Medizintechnik AG makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to the Medical Devices industry mean.
  • An Operating Margin of 25.4% means the company generated €0.25  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 25.4%. The company is operating very efficient. +2
  • The TTM is 21.5%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ25.4%TTM21.5%+3.9%
TTM21.5%YOY18.2%+3.3%
TTM21.5%5Y19.8%+1.7%
5Y19.8%10Y16.4%+3.4%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ25.4%-29.2%+54.6%
TTM21.5%-12.8%+34.3%
YOY18.2%-12.2%+30.4%
5Y19.8%-19.1%+38.9%
10Y16.4%-24.4%+40.8%
1.2.2. Operating Ratio

Measures how efficient Eckert & Ziegler Strahlen- und Medizintechnik AG is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Devices industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are €0.75 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 0.746. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.790. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.746TTM0.790-0.044
TTM0.790YOY0.813-0.023
TTM0.7905Y0.801-0.011
5Y0.80110Y0.840-0.039
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7461.432-0.686
TTM0.7901.437-0.647
YOY0.8131.425-0.612
5Y0.8011.422-0.621
10Y0.8401.378-0.538

1.3. Liquidity of Eckert & Ziegler Strahlen- und Medizintechnik AG.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Eckert & Ziegler Strahlen- und Medizintechnik AG is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
  • A Current Ratio of 2.76 means the company has €2.76 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 2.760. The company is able to pay all its short-term debts. +1
  • The TTM is 2.610. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.760TTM2.610+0.150
TTM2.610YOY2.902-0.292
TTM2.6105Y3.235-0.624
5Y3.23510Y3.047+0.187
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7602.643+0.117
TTM2.6102.697-0.087
YOY2.9023.225-0.323
5Y3.2353.651-0.416
10Y3.0473.670-0.623
1.3.2. Quick Ratio

Measures if Eckert & Ziegler Strahlen- und Medizintechnik AG is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to the Medical Devices industry mean.
  • A Quick Ratio of 1.47 means the company can pay off €1.47 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 1.468. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.859. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.468TTM1.859-0.391
TTM1.859YOY2.100-0.241
TTM1.8595Y2.391-0.532
5Y2.39110Y2.117+0.274
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4681.399+0.069
TTM1.8591.491+0.368
YOY2.1002.079+0.021
5Y2.3912.394-0.003
10Y2.1172.596-0.479

1.4. Solvency of Eckert & Ziegler Strahlen- und Medizintechnik AG.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Eckert & Ziegler Strahlen- und Medizintechnik AG assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to Medical Devices industry mean.
  • A Debt to Asset Ratio of 0.48 means that Eckert & Ziegler Strahlen- und Medizintechnik AG assets are financed with 48.1% credit (debt) and the remaining percentage (100% - 48.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 0.481. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.492. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.481TTM0.492-0.012
TTM0.492YOY0.481+0.011
TTM0.4925Y0.474+0.018
5Y0.47410Y0.467+0.007
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4810.417+0.064
TTM0.4920.412+0.080
YOY0.4810.339+0.142
5Y0.4740.441+0.033
10Y0.4670.457+0.010
1.4.2. Debt to Equity Ratio

Measures if Eckert & Ziegler Strahlen- und Medizintechnik AG is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to the Medical Devices industry mean.
  • A Debt to Equity ratio of 93.3% means that company has €0.93 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The MRQ is 0.933. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.978. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.933TTM0.978-0.045
TTM0.978YOY0.934+0.044
TTM0.9785Y0.914+0.064
5Y0.91410Y0.905+0.008
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9330.599+0.334
TTM0.9780.620+0.358
YOY0.9340.495+0.439
5Y0.9140.642+0.272
10Y0.9050.688+0.217

2. Market Valuation of Eckert & Ziegler Strahlen- und Medizintechnik AG

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Eckert & Ziegler Strahlen- und Medizintechnik AG generates.

  • Above 15 is considered overpriced but always compare Eckert & Ziegler Strahlen- und Medizintechnik AG to the Medical Devices industry mean.
  • A PE ratio of 23.01 means the investor is paying €23.01 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The EOD is 27.435. Based on the earnings, the company is overpriced. -1
  • The MRQ is 23.014. Based on the earnings, the company is fair priced.
  • The TTM is 26.889. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD27.435MRQ23.014+4.421
MRQ23.014TTM26.889-3.875
TTM26.889YOY43.031-16.142
TTM26.8895Y72.474-45.584
5Y72.47410Y65.306+7.167
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD27.435-1.186+28.621
MRQ23.014-1.760+24.774
TTM26.889-2.172+29.061
YOY43.031-2.625+45.656
5Y72.474-2.385+74.859
10Y65.306-2.035+67.341
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The EOD is -390.678. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -327.722. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -48.399. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-390.678MRQ-327.722-62.956
MRQ-327.722TTM-48.399-279.323
TTM-48.399YOY-23.459-24.940
TTM-48.3995Y-14.842-33.557
5Y-14.84210Y-88.656+73.815
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD-390.678-2.587-388.091
MRQ-327.722-3.230-324.492
TTM-48.399-2.867-45.532
YOY-23.459-5.374-18.085
5Y-14.842-5.370-9.472
10Y-88.656-5.579-83.077
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Eckert & Ziegler Strahlen- und Medizintechnik AG is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Devices industry mean).
  • A PB ratio of 3.30 means the investor is paying €3.30 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Eckert & Ziegler Strahlen- und Medizintechnik AG:

  • The EOD is 3.930. Based on the equity, the company is fair priced.
  • The MRQ is 3.296. Based on the equity, the company is fair priced.
  • The TTM is 3.421. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.930MRQ3.296+0.633
MRQ3.296TTM3.421-0.124
TTM3.421YOY5.782-2.361
TTM3.4215Y10.446-7.025
5Y10.44610Y8.139+2.307
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD3.9302.092+1.838
MRQ3.2962.278+1.018
TTM3.4212.496+0.925
YOY5.7822.904+2.878
5Y10.4464.069+6.377
10Y8.1394.477+3.662
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Eckert & Ziegler Strahlen- und Medizintechnik AG compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.6200.222+179%0.215+189%0.255+143%0.175+254%
Book Value Per Share--11.37010.789+5%7.603+50%8.266+38%6.742+69%
Current Ratio--2.7602.610+6%2.902-5%3.235-15%3.047-9%
Debt To Asset Ratio--0.4810.492-2%0.4810%0.474+1%0.467+3%
Debt To Equity Ratio--0.9330.978-5%0.9340%0.914+2%0.905+3%
Dividend Per Share---0.125-100%0.377-100%0.345-100%0.207-100%
Eps--0.4070.360+13%0.232+76%0.311+31%0.227+79%
Free Cash Flow Per Share---0.0290.267-111%0.055-152%0.229-113%0.208-114%
Free Cash Flow To Equity Per Share---0.1440.100-244%0.060-339%0.125-215%0.095-251%
Gross Profit Margin--0.2670.031+768%-0.234+188%0.009+2849%-0.513+292%
Intrinsic Value_10Y_max--10.191--------
Intrinsic Value_10Y_min--5.836--------
Intrinsic Value_1Y_max--0.860--------
Intrinsic Value_1Y_min--0.543--------
Intrinsic Value_3Y_max--2.706--------
Intrinsic Value_3Y_min--1.678--------
Intrinsic Value_5Y_max--4.701--------
Intrinsic Value_5Y_min--2.854--------
Market Cap931376940.000+16%781289340.000768754937.500+2%1177193590.000-34%1700559265.000-54%1178126300.500-34%
Net Profit Margin--0.1260.117+7%0.114+10%0.136-8%0.111+13%
Operating Margin--0.2540.215+18%0.182+40%0.198+28%0.164+55%
Operating Ratio--0.7460.790-6%0.813-8%0.801-7%0.840-11%
Pb Ratio3.930+16%3.2963.421-4%5.782-43%10.446-68%8.139-59%
Pe Ratio27.435+16%23.01426.889-14%43.031-47%72.474-68%65.306-65%
Price Per Share44.680+16%37.48036.870+2%39.690-6%78.221-52%54.747-32%
Price To Free Cash Flow Ratio-390.678-19%-327.722-48.399-85%-23.459-93%-14.842-95%-88.656-73%
Price To Total Gains Ratio72.099+16%60.481-227.542+476%33.408+81%80.997-25%55.797+8%
Quick Ratio--1.4681.859-21%2.100-30%2.391-39%2.117-31%
Return On Assets--0.0190.017+10%0.017+11%0.020-8%0.018+5%
Return On Equity--0.0360.034+8%0.032+11%0.039-7%0.034+6%
Total Gains Per Share--0.6200.347+79%0.592+5%0.599+3%0.382+62%
Usd Book Value--257441348.200244357254.550+5%224138727.750+15%197577553.290+30%158279896.335+63%
Usd Book Value Change Per Share--0.6730.242+179%0.233+189%0.276+143%0.190+254%
Usd Book Value Per Share--12.35011.719+5%8.259+50%8.979+38%7.324+69%
Usd Dividend Per Share---0.135-100%0.410-100%0.374-100%0.225-100%
Usd Eps--0.4420.391+13%0.252+76%0.337+31%0.247+79%
Usd Free Cash Flow---647375.2006039815.100-111%1300452.950-150%5185518.800-112%4720869.595-114%
Usd Free Cash Flow Per Share---0.0310.290-111%0.060-152%0.248-113%0.226-114%
Usd Free Cash Flow To Equity Per Share---0.1560.108-244%0.065-339%0.136-215%0.103-251%
Usd Market Cap1011661632.228+16%848636481.108835021613.113+2%1278667677.458-34%1847147473.643-54%1279680787.603-34%
Usd Price Per Share48.531+16%40.71140.048+2%43.111-6%84.964-52%59.466-32%
Usd Profit--9218579.4008158176.650+13%7117053.950+30%7409133.130+24%5390674.825+71%
Usd Revenue--73447757.80069455972.800+6%62538779.650+17%55803036.210+32%47600406.825+54%
Usd Total Gains Per Share--0.6730.377+79%0.643+5%0.651+3%0.415+62%
 EOD+5 -3MRQTTM+27 -9YOY+24 -125Y+18 -1810Y+22 -14

3.2. Fundamental Score

Let's check the fundamental score of Eckert & Ziegler Strahlen- und Medizintechnik AG based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1527.435
Price to Book Ratio (EOD)Between0-13.930
Net Profit Margin (MRQ)Greater than00.126
Operating Margin (MRQ)Greater than00.254
Quick Ratio (MRQ)Greater than11.468
Current Ratio (MRQ)Greater than12.760
Debt to Asset Ratio (MRQ)Less than10.481
Debt to Equity Ratio (MRQ)Less than10.933
Return on Equity (MRQ)Greater than0.150.036
Return on Assets (MRQ)Greater than0.050.019
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Eckert & Ziegler Strahlen- und Medizintechnik AG based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.298
Ma 20Greater thanMa 5042.922
Ma 50Greater thanMa 10039.127
Ma 100Greater thanMa 20040.700
OpenGreater thanClose45.700
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets456,522
Total Liabilities219,511
Total Stockholder Equity235,341
 As reported
Total Liabilities 219,511
Total Stockholder Equity+ 235,341
Total Assets = 456,522

Assets

Total Assets456,522
Total Current Assets243,664
Long-term Assets212,858
Total Current Assets
Cash And Cash Equivalents 66,268
Net Receivables 63,332
Inventory 45,949
Other Current Assets 68,115
Total Current Assets  (as reported)243,664
Total Current Assets  (calculated)243,664
+/-0
Long-term Assets
Property Plant Equipment 116,051
Goodwill 36,878
Intangible Assets 14,504
Long-term Assets Other 1,363
Long-term Assets  (as reported)212,858
Long-term Assets  (calculated)168,796
+/- 44,062

Liabilities & Shareholders' Equity

Total Current Liabilities88,278
Long-term Liabilities131,233
Total Stockholder Equity235,341
Total Current Liabilities
Short-term Debt 9,031
Short Long Term Debt 6,366
Accounts payable 7,283
Other Current Liabilities 41,040
Total Current Liabilities  (as reported)88,278
Total Current Liabilities  (calculated)63,720
+/- 24,558
Long-term Liabilities
Long term Debt 18,720
Capital Lease Obligations 31,200
Long-term Liabilities Other 473
Long-term Liabilities  (as reported)131,233
Long-term Liabilities  (calculated)50,393
+/- 80,840
Total Stockholder Equity
Common Stock21,172
Retained Earnings 147,558
Accumulated Other Comprehensive Income 2,499
Other Stockholders Equity 64,112
Total Stockholder Equity (as reported)235,341
Total Stockholder Equity (calculated)235,341
+/-0
Other
Capital Stock21,172
Cash and Short Term Investments 66,268
Common Stock Shares Outstanding 20,844
Current Deferred Revenue30,924
Liabilities and Stockholders Equity 456,520
Net Debt -9,982
Net Invested Capital 260,427
Net Working Capital 155,386
Property Plant and Equipment Gross 116,051
Short Long Term Debt Total 56,286



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
161,904
162,149
147,899
145,113
144,467
144,492
140,747
147,970
154,042
152,851
153,400
157,948
164,444
161,246
158,983
166,385
178,910
178,370
173,422
180,570
187,329
191,669
191,045
191,448
196,676
194,323
191,715
194,491
199,465
199,904
213,292
206,442
216,987
215,434
214,222
216,554
229,051
253,231
249,590
259,035
274,236
275,033
268,217
281,744
292,003
309,276
321,371
331,428
347,729
360,234
367,882
385,929
416,837
420,360
433,086
443,473
439,364
456,522
456,522439,364443,473433,086420,360416,837385,929367,882360,234347,729331,428321,371309,276292,003281,744268,217275,033274,236259,035249,590253,231229,051216,554214,222215,434216,987206,442213,292199,904199,465194,491191,715194,323196,676191,448191,045191,669187,329180,570173,422178,370178,910166,385158,983161,246164,444157,948153,400152,851154,042147,970140,747144,492144,467145,113147,899162,149161,904000
   > Total Current Assets 
0
0
0
78,973
79,908
62,948
63,479
62,448
63,647
59,356
62,400
69,307
69,310
69,003
73,012
72,450
68,828
65,843
74,505
72,650
71,144
65,003
67,826
77,935
79,801
79,614
82,043
88,725
88,641
85,105
86,997
93,946
94,851
110,409
104,958
115,828
110,322
108,860
110,388
122,141
125,205
122,740
131,519
146,660
148,516
138,226
159,225
172,842
179,031
166,811
173,980
177,600
173,141
170,545
181,610
183,737
185,512
194,111
196,932
233,654
243,664
243,664233,654196,932194,111185,512183,737181,610170,545173,141177,600173,980166,811179,031172,842159,225138,226148,516146,660131,519122,740125,205122,141110,388108,860110,322115,828104,958110,40994,85193,94686,99785,10588,64188,72582,04379,61479,80177,93567,82665,00371,14472,65074,50565,84368,82872,45073,01269,00369,31069,30762,40059,35663,64762,44863,47962,94879,90878,973000
       Cash And Cash Equivalents 
0
0
0
43,674
43,991
29,161
28,590
29,216
28,101
22,389
25,422
32,304
30,279
32,009
33,508
30,842
24,939
21,574
27,916
29,414
25,136
18,819
20,169
21,824
22,465
19,560
29,079
31,466
29,736
25,857
32,148
36,567
36,747
42,787
52,953
57,707
53,462
46,630
49,047
54,186
60,051
57,090
70,745
78,922
80,843
60,833
74,864
87,475
95,768
84,563
92,533
93,659
83,994
77,166
82,731
82,701
79,850
77,109
88,395
67,998
66,268
66,26867,99888,39577,10979,85082,70182,73177,16683,99493,65992,53384,56395,76887,47574,86460,83380,84378,92270,74557,09060,05154,18649,04746,63053,46257,70752,95342,78736,74736,56732,14825,85729,73631,46629,07919,56022,46521,82420,16918,81925,13629,41427,91621,57424,93930,84233,50832,00930,27932,30425,42222,38928,10129,21628,59029,16143,99143,674000
       Short-term Investments 
0
0
0
226
228
228
224
224
224
224
23
22
22
22
22
22
22
22
22
22
22
22
22
-368
0
0
0
0
0
0
0
0
0
0
0
-3,419
-255
-271
-258
-3,579
0
0
0
-690
0
1,093
1,041
1,135
1,107
1,191
1,220
1,358
809
56
42
-240
0
0
0
0
0
00000-24042568091,3581,2201,1911,1071,1351,0411,0930-690000-3,579-258-271-255-3,41900000000000-36822222222222222222222222223224224224224228228226000
       Net Receivables 
0
0
0
16,204
18,153
18,097
20,270
17,252
18,955
19,727
19,463
18,093
19,589
18,846
20,868
20,115
20,253
20,544
20,874
20,277
21,398
20,085
18,443
24,363
23,951
21,268
18,904
22,605
24,856
23,046
20,616
24,478
25,709
22,436
21,486
30,853
21,661
27,429
26,556
35,459
28,914
29,098
26,264
47,438
30,415
39,009
46,334
32,508
38,773
36,256
33,723
38,013
44,086
44,885
45,845
49,423
60,198
65,919
60,902
125,723
63,332
63,332125,72360,90265,91960,19849,42345,84544,88544,08638,01333,72336,25638,77332,50846,33439,00930,41547,43826,26429,09828,91435,45926,55627,42921,66130,85321,48622,43625,70924,47820,61623,04624,85622,60518,90421,26823,95124,36318,44320,08521,39820,27720,87420,54420,25320,11520,86818,84619,58918,09319,46319,72718,95517,25220,27018,09718,15316,204000
       Other Current Assets 
0
0
0
6,238
4,361
2,769
2,601
3,078
3,285
3,529
3,422
4,674
4,829
3,376
3,332
6,005
6,509
7,328
7,333
5,159
5,268
6,262
6,947
7,426
6,965
13,949
9,590
9,605
9,583
11,354
9,245
7,801
7,264
8,797
5,649
500
5,954
5,282
6,438
39,196
6,201
5,317
3,873
-10,920
4,452
4,267
4,453
50,658
5,892
5,354
5,987
45,227
5,290
5,351
5,525
-1
5,826
5,998
5,827
-1
68,115
68,115-15,8275,9985,826-15,5255,3515,29045,2275,9875,3545,89250,6584,4534,2674,452-10,9203,8735,3176,20139,1966,4385,2825,9545005,6498,7977,2647,8019,24511,3549,5839,6059,59013,9496,9657,4266,9476,2625,2685,1597,3337,3286,5096,0053,3323,3764,8294,6743,4223,5293,2853,0782,6012,7694,3616,238000
   > Long-term Assets 
0
0
0
82,931
82,241
84,951
81,634
82,019
80,845
81,391
85,570
84,735
83,541
84,397
84,936
91,994
92,418
93,140
91,880
106,260
107,226
108,419
112,744
109,394
111,868
111,431
109,405
107,951
105,682
106,610
107,494
105,519
105,053
102,883
101,484
101,159
105,112
105,362
106,166
106,910
128,026
126,850
127,516
127,576
126,517
129,991
122,519
119,161
130,245
154,560
157,448
170,129
187,094
197,337
204,319
233,100
234,848
238,975
246,541
205,710
212,858
212,858205,710246,541238,975234,848233,100204,319197,337187,094170,129157,448154,560130,245119,161122,519129,991126,517127,576127,516126,850128,026106,910106,166105,362105,112101,159101,484102,883105,053105,519107,494106,610105,682107,951109,405111,431111,868109,394112,744108,419107,226106,26091,88093,14092,41891,99484,93684,39783,54184,73585,57081,39180,84582,01981,63484,95182,24182,931000
       Property Plant Equipment 
0
0
0
27,253
26,994
27,635
26,928
27,602
27,759
28,757
29,026
28,889
28,029
28,415
28,947
31,158
30,741
31,820
31,552
33,542
33,717
34,370
35,629
36,119
36,889
36,063
36,280
35,973
34,526
35,272
35,160
37,823
37,674
32,574
32,348
33,829
33,925
34,084
34,979
36,931
37,181
37,327
37,554
59,568
58,792
59,084
61,857
57,861
60,278
60,755
61,906
81,171
85,358
94,546
100,130
111,625
112,692
114,387
120,151
111,820
116,051
116,051111,820120,151114,387112,692111,625100,13094,54685,35881,17161,90660,75560,27857,86161,85759,08458,79259,56837,55437,32737,18136,93134,97934,08433,92533,82932,34832,57437,67437,82335,16035,27234,52635,97336,28036,06336,88936,11935,62934,37033,71733,54231,55231,82030,74131,15828,94728,41528,02928,88929,02628,75727,75927,60226,92827,63526,99427,253000
       Goodwill 
0
0
0
0
0
0
0
30,410
29,890
29,696
32,245
31,252
30,956
31,589
0
31,122
31,603
30,400
30,897
34,906
34,908
35,050
36,318
38,321
40,327
39,846
39,666
40,029
39,262
39,756
39,816
40,422
40,175
45,853
45,291
41,333
42,871
43,703
43,807
41,828
42,090
41,793
42,524
42,059
42,353
41,956
32,854
32,448
33,177
54,582
54,099
33,610
40,292
40,796
41,238
43,141
42,910
43,016
43,367
35,723
36,878
36,87835,72343,36743,01642,91043,14141,23840,79640,29233,61054,09954,58233,17732,44832,85441,95642,35342,05942,52441,79342,09041,82843,80743,70342,87141,33345,29145,85340,17540,42239,81639,75639,26240,02939,66639,84640,32738,32136,31835,05034,90834,90630,89730,40031,60331,122031,58930,95631,25232,24529,69629,89030,4100000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,175
2,832
2,653
2,564
3,202
3,135
3,274
3,293
3,523
3,556
3,521
3,641
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000003,6413,5213,5563,5233,2933,2743,1353,2022,5642,6532,8323,1750000000000000000000000000000000
       Intangible Assets 
0
0
0
42,123
42,437
43,312
41,453
10,475
10,502
10,654
11,477
13,761
13,402
13,833
0
14,697
15,088
15,956
16,177
17,744
17,595
17,346
17,917
17,297
17,343
16,638
15,634
14,092
12,996
12,525
13,201
12,542
11,763
10,018
9,371
10,106
9,341
8,590
7,887
10,691
29,554
28,353
27,778
9,840
9,277
8,952
8,755
8,974
9,808
9,761
11,756
27,821
32,507
33,272
34,565
53,866
54,943
57,438
57,828
13,055
14,504
14,50413,05557,82857,43854,94353,86634,56533,27232,50727,82111,7569,7619,8088,9748,7558,9529,2779,84027,77828,35329,55410,6917,8878,5909,34110,1069,37110,01811,76312,54213,20112,52512,99614,09215,63416,63817,34317,29717,91717,34617,59517,74416,17715,95615,08814,697013,83313,40213,76111,47710,65410,50210,47541,45343,31242,43742,123000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,557
12,609
11,785
11,910
12,795
15,840
15,711
16,200
13,937
15,645
15,856
16,019
12,296
12,223
15,159
14,643
12,987
10,356
14,739
14,995
12,541
-1
13,846
14,504
10,497
10,390
10,298
0
0
0
00010,29810,39010,49714,50413,846-112,54114,99514,73910,35612,98714,64315,15912,22312,29616,01915,85615,64513,93716,20015,71115,84012,79511,91011,78512,60911,5570000000000000000000000000000000
> Total Liabilities 
0
0
0
75,245
93,030
76,171
72,775
70,862
67,821
64,642
68,664
72,473
69,151
68,919
71,925
77,474
74,672
72,980
79,114
88,282
86,118
82,619
85,835
92,839
90,505
90,099
89,776
92,008
88,766
86,069
86,204
89,388
86,380
99,273
91,335
99,470
96,641
95,765
95,987
105,174
122,339
118,922
121,760
134,795
130,435
125,736
134,154
143,084
143,401
144,164
145,891
155,203
159,658
175,168
185,392
203,208
201,835
219,263
218,539
215,271
219,511
219,511215,271218,539219,263201,835203,208185,392175,168159,658155,203145,891144,164143,401143,084134,154125,736130,435134,795121,760118,922122,339105,17495,98795,76596,64199,47091,33599,27386,38089,38886,20486,06988,76692,00889,77690,09990,50592,83985,83582,61986,11888,28279,11472,98074,67277,47471,92568,91969,15172,47368,66464,64267,82170,86272,77576,17193,03075,245000
   > Total Current Liabilities 
0
0
0
33,998
52,384
28,963
25,827
28,750
28,213
26,091
27,858
28,822
26,372
27,069
30,426
34,391
28,524
26,678
34,446
31,843
30,034
28,096
30,758
42,789
39,861
36,718
36,763
39,286
36,365
32,810
32,491
33,631
30,875
46,017
28,782
33,944
30,137
27,758
25,937
34,200
33,331
31,234
33,999
43,618
39,439
38,086
46,154
49,124
46,464
46,423
47,679
60,449
56,073
58,265
57,291
66,034
67,975
79,844
80,119
83,685
88,278
88,27883,68580,11979,84467,97566,03457,29158,26556,07360,44947,67946,42346,46449,12446,15438,08639,43943,61833,99931,23433,33134,20025,93727,75830,13733,94428,78246,01730,87533,63132,49132,81036,36539,28636,76336,71839,86142,78930,75828,09630,03431,84334,44626,67828,52434,39130,42627,06926,37228,82227,85826,09128,21328,75025,82728,96352,38433,998000
       Short-term Debt 
0
0
0
5,813
4,416
5,685
3,436
10,117
7,019
5,270
5,664
10,407
4,869
4,714
22
5,673
5,390
4,962
9,503
5,055
4,952
5,558
6,097
11,426
11,786
10,941
10,122
10,551
9,819
10,061
9,357
7,520
5,188
2,352
2,365
1,687
1,557
949
473
42
3,091
3,099
3,100
2,710
2,668
2,783
2,982
2,549
2,714
2,887
2,912
10,130
5,086
3,068
3,068
2,690
8,464
7,968
18,422
8,948
9,031
9,0318,94818,4227,9688,4642,6903,0683,0685,08610,1302,9122,8872,7142,5492,9822,7832,6682,7103,1003,0993,091424739491,5571,6872,3652,3525,1887,5209,35710,0619,81910,55110,12210,94111,78611,4266,0975,5584,9525,0559,5034,9625,3905,673224,7144,86910,4075,6645,2707,01910,1173,4365,6854,4165,813000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,128
8,366
2,800
2,365
1,687
1,557
949
473
42
3,091
3,099
3,100
16
18
12
11
4
4
0
10
7,074
2,030
12
12
0
5,700
5,525
15,700
6,352
6,366
6,3666,35215,7005,5255,700012122,0307,07410044111218163,1003,0993,091424739491,5571,6872,3652,8008,36612,1280000000000000000000000000000000
       Accounts payable 
0
0
0
4,426
4,202
4,142
3,795
0
3,303
4,074
3,454
0
3,859
4,517
6,192
7,454
4,046
2,974
5,324
7,779
5,234
4,925
4,549
8,220
6,023
5,960
5,422
7,533
5,156
4,439
3,925
6,390
5,697
3,974
3,432
4,504
3,732
4,209
2,897
6,490
4,681
3,338
3,443
4,487
3,767
3,159
4,960
5,020
4,847
3,650
4,146
5,578
4,851
4,660
4,097
8,340
6,252
5,667
4,846
5,868
7,283
7,2835,8684,8465,6676,2528,3404,0974,6604,8515,5784,1463,6504,8475,0204,9603,1593,7674,4873,4433,3384,6816,4902,8974,2093,7324,5043,4323,9745,6976,3903,9254,4395,1567,5335,4225,9606,0238,2204,5494,9255,2347,7795,3242,9744,0467,4546,1924,5173,85903,4544,0743,30303,7954,1424,2024,426000
       Other Current Liabilities 
0
0
0
14,416
34,376
12,214
12,819
18,633
12,424
11,593
13,701
18,415
11,967
13,286
24,234
8,059
15,960
14,601
14,946
3,716
13,979
11,609
13,334
5,748
16,262
13,968
14,778
4,522
14,473
11,922
13,447
6,228
13,252
25,677
17,523
8,339
19,588
17,773
19,175
5,983
18,703
16,206
20,806
13,281
23,510
22,764
28,457
14,171
24,678
27,582
27,923
15,942
46,136
39,467
35,793
28,204
34,491
52,206
32,742
1,408
41,040
41,0401,40832,74252,20634,49128,20435,79339,46746,13615,94227,92327,58224,67814,17128,45722,76423,51013,28120,80616,20618,7035,98319,17517,77319,5888,33917,52325,67713,2526,22813,44711,92214,4734,52214,77813,96816,2625,74813,33411,60913,9793,71614,94614,60115,9608,05924,23413,28611,96718,41513,70111,59312,42418,63312,81912,21434,37614,416000
   > Long-term Liabilities 
0
0
0
41,247
40,646
47,208
46,948
42,112
39,608
38,551
40,806
43,651
42,779
41,850
41,499
43,083
46,148
46,302
44,668
56,439
56,084
54,523
55,077
50,050
50,644
53,381
53,013
52,722
52,401
53,259
53,713
55,757
55,505
53,256
62,553
65,526
66,504
68,007
70,050
70,974
89,008
87,688
87,761
91,177
90,996
87,650
88,000
93,960
96,937
97,741
98,212
94,754
103,585
116,903
128,101
137,174
133,860
139,419
138,420
131,586
131,233
131,233131,586138,420139,419133,860137,174128,101116,903103,58594,75498,21297,74196,93793,96088,00087,65090,99691,17787,76187,68889,00870,97470,05068,00766,50465,52662,55353,25655,50555,75753,71353,25952,40152,72253,01353,38150,64450,05055,07754,52356,08456,43944,66846,30246,14843,08341,49941,85042,77943,65140,80638,55139,60842,11246,94847,20840,64641,247000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,470
16,063
15,386
17,176
16,532
16,709
19,158
17,854
19,739
19,329
18,595
16,836
21,678
32,615
42,376
46,897
44,278
46,979
0
0
0
00046,97944,27846,89742,37632,61521,67816,83618,59519,32919,73917,85419,15816,70916,53217,17615,38616,06316,4700000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,149
52,327
52,808
62,105
65,260
66,457
67,952
70,006
70,855
72,538
71,625
72,375
73,954
74,464
70,941
68,842
76,106
77,198
78,412
79,617
77,918
81,907
84,288
85,725
0
89,582
92,440
0
0
0
00092,44089,582085,72584,28881,90777,91879,61778,41277,19876,10668,84270,94174,46473,95472,37571,62572,53870,85570,00667,95266,45765,26062,10552,80852,32751,1490000000000000000000000000000000
> Total Stockholder Equity
0
0
0
76,405
64,078
66,265
66,876
68,312
71,161
70,310
73,601
75,880
77,815
78,897
80,183
80,727
80,240
79,651
80,677
83,546
85,228
83,938
88,201
88,576
95,133
95,419
96,739
99,695
100,583
100,531
103,214
105,190
108,529
108,762
109,902
112,341
113,500
113,018
114,889
122,639
129,513
129,578
136,068
138,195
143,680
141,473
146,572
147,823
164,730
172,212
180,504
187,392
195,283
191,357
199,050
212,067
216,885
212,429
223,406
222,176
235,341
235,341222,176223,406212,429216,885212,067199,050191,357195,283187,392180,504172,212164,730147,823146,572141,473143,680138,195136,068129,578129,513122,639114,889113,018113,500112,341109,902108,762108,529105,190103,214100,531100,58399,69596,73995,41995,13388,57688,20183,93885,22883,54680,67779,65180,24080,72780,18378,89777,81575,88073,60170,31071,16168,31266,87666,26564,07876,405000
   Common Stock
0
0
0
5,260
5,260
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
5,293
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,172
21,17221,17221,17221,17221,17221,17221,17221,17221,17221,17221,17221,17221,17221,17221,1725,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2935,2605,260000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-41,426
0
0
0
-43,670
0
0
0
-45,373
0
0
0
-54,365
0
0
0
-58,929
0
0
0
-52,859
0
0
0
-58,175
0
0
0
-63,167
0
0
0
-53,214
0
0
0
0
0
596
267
4,681
4,631
4,309
5,731
-1,692
2,499
2,499-1,6925,7314,3094,6314,68126759600000-53,214000-63,167000-58,175000-52,859000-58,929000-54,365000-45,373000-43,670000-41,426000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,625
53,763
53,798
53,832
38,423
54,188
54,334
62,751
62,615
66,162
66,387
66,488
66,579
66,607
66,570
66,669
0
0
0
00066,66966,57066,60766,57966,48866,38766,16262,61562,75154,33454,18838,42353,83253,79853,76353,625000000000000000000000000000000000000000000
   Treasury Stock000000000-3,942-4,018-4,027-5,519-5,519-5,955-5,519-5,519-5,519-5,519-5,519-5,5190000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
48,631
49,622
51,500
49,385
51,290
50,890
50,265
51,374
51,789
51,230
52,534
52,174
91,603
50,793
50,612
49,378
93,335
49,748
49,962
51,928
96,520
55,018
53,682
53,511
109,086
53,116
54,026
53,866
113,829
54,572
52,282
50,825
103,699
49,654
47,128
44,497
105,895
48,780
47,754
48,552
110,601
47,896
46,770
30,959
96,143
46,087
54,376
55,695
59,997
61,333
62,614
62,724
63,037
63,160
63,265
63,440
61,933
64,112
64,11261,93363,44063,26563,16063,03762,72462,61461,33359,99755,69554,37646,08796,14330,95946,77047,896110,60148,55247,75448,780105,89544,49747,12849,654103,69950,82552,28254,572113,82953,86654,02653,116109,08653,51153,68255,01896,52051,92849,96249,74893,33549,37850,61250,79391,60352,17452,53451,23051,78951,37450,26550,89051,29049,38551,50049,62248,631000



Balance Sheet

Currency in EUR. All numbers in thousands.