25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

EVS Broadcast Equipment SA
Buy, Hold or Sell?

Let's analyze Evs together

I guess you are interested in EVS Broadcast Equipment SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of EVS Broadcast Equipment SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about EVS Broadcast Equipment SA

I send you an email if I find something interesting about EVS Broadcast Equipment SA.

1. Quick Overview

1.1. Quick analysis of Evs (30 sec.)










1.2. What can you expect buying and holding a share of Evs? (30 sec.)

How much money do you get?

How much money do you get?
€6.46
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€13.71
Expected worth in 1 year
€17.17
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
€9.62
Return On Investment
28.6%

For what price can you sell your share?

Current Price per Share
€33.60
Expected price per share
€31.45 - €
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Evs (5 min.)




Live pricePrice per Share (EOD)
€33.60
Intrinsic Value Per Share
€8.98 - €26.81
Total Value Per Share
€22.69 - €40.52

2.2. Growth of Evs (5 min.)




Is Evs growing?

Current yearPrevious yearGrowGrow %
How rich?$200.5m$184.2m$16.2m8.1%

How much money is Evs making?

Current yearPrevious yearGrowGrow %
Making money$38.7m$32.8m$5.8m15.2%
Net Profit Margin21.3%21.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Evs (5 min.)




2.4. Comparing to competitors in the Communication Equipment industry (5 min.)




  Industry Rankings (Communication Equipment)  


Richest
#114 / 330

Most Revenue
#68 / 330

Most Profit
#28 / 330
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Evs?

Welcome investor! Evs's management wants to use your money to grow the business. In return you get a share of Evs.

First you should know what it really means to hold a share of Evs. And how you can make/lose money.

Speculation

The Price per Share of Evs is €33.60. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Evs.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Evs, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €13.71. Based on the TTM, the Book Value Change Per Share is €0.86 per quarter. Based on the YOY, the Book Value Change Per Share is €0.90 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €1.54 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Evs.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps2.788.3%2.788.3%2.407.1%1.985.9%2.156.4%
Usd Book Value Change Per Share0.912.7%0.912.7%0.952.8%0.692.0%0.922.7%
Usd Dividend Per Share1.624.8%1.624.8%1.544.6%1.143.4%1.273.8%
Usd Total Gains Per Share2.527.5%2.527.5%2.497.4%1.835.5%2.196.5%
Usd Price Per Share30.25-30.25-23.33-23.12-26.71-
Price to Earnings Ratio10.89-10.89-9.71-15.20-14.38-
Price-to-Total Gains Ratio12.00-12.00-9.38-17.65-15.27-
Price to Book Ratio2.10-2.10-1.73-1.87-3.07-
Price-to-Total Gains Ratio12.00-12.00-9.38-17.65-15.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share35.22624
Number of shares28
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.621.14
Usd Book Value Change Per Share0.910.69
Usd Total Gains Per Share2.521.83
Gains per Quarter (28 shares)70.5851.29
Gains per Year (28 shares)282.32205.15
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
118110127212877195
2362203554256154400
3543304836384231605
47244061118512308810
590550714006403851015
6108660816827694621220
7126771019648975391425
81447811224610256161630
91628912252811536931835
1018091014281012817712040

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%23.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%17.03.03.073.9%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.03.087.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.03.087.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of EVS Broadcast Equipment SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8630.8630%0.903-4%0.656+32%0.875-1%
Book Value Per Share--13.71313.7130%12.849+7%11.780+16%9.523+44%
Current Ratio--3.4743.4740%3.427+1%3.474+0%3.037+14%
Debt To Asset Ratio--0.2400.2400%0.246-3%0.247-3%0.305-21%
Debt To Equity Ratio--0.3150.3150%0.327-4%0.328-4%0.466-32%
Dividend Per Share--1.5411.5410%1.470+5%1.091+41%1.216+27%
Enterprise Value--393394166.350393394166.3500%296203119.000+33%307887161.660+28%345860166.398+14%
Eps--2.6482.6480%2.291+16%1.887+40%2.048+29%
Ev To Ebitda Ratio--7.9587.9580%7.341+8%10.611-25%10.085-21%
Ev To Sales Ratio--2.2712.2710%1.999+14%2.434-7%2.775-18%
Free Cash Flow Per Share--2.0192.0190%0.080+2409%1.442+40%1.637+23%
Free Cash Flow To Equity Per Share--0.1610.1610%-1.716+1167%-0.136+184%0.252-36%
Gross Profit Margin---0.260-0.2600%-0.270+4%-0.742+185%-0.335+28%
Intrinsic Value_10Y_max--26.809--------
Intrinsic Value_10Y_min--8.975--------
Intrinsic Value_1Y_max--1.867--------
Intrinsic Value_1Y_min--1.319--------
Intrinsic Value_3Y_max--6.234--------
Intrinsic Value_3Y_min--3.623--------
Intrinsic Value_5Y_max--11.355--------
Intrinsic Value_5Y_min--5.537--------
Market Cap455246400.000+12%402479166.350402479166.3500%304404119.000+32%304274961.660+32%349834266.398+15%
Net Profit Margin--0.2130.2130%0.212+1%0.190+12%0.218-2%
Operating Margin--0.2390.2390%0.227+5%0.206+16%0.256-7%
Operating Ratio--0.7610.7610%0.786-3%0.798-5%0.747+2%
Pb Ratio2.450+14%2.1042.1040%1.732+21%1.869+13%3.073-32%
Pe Ratio12.687+14%10.89410.8940%9.712+12%15.198-28%14.382-24%
Price Per Share33.600+14%28.85028.8500%22.250+30%22.050+31%25.476+13%
Price To Free Cash Flow Ratio16.643+14%14.29114.2910%276.480-95%66.111-78%44.582-68%
Price To Total Gains Ratio13.975+14%11.99911.9990%9.375+28%17.648-32%15.266-21%
Quick Ratio--2.5442.5440%2.634-3%2.735-7%2.328+9%
Return On Assets--0.1470.1470%0.134+9%0.117+26%0.157-7%
Return On Equity--0.1930.1930%0.178+8%0.155+24%0.238-19%
Total Gains Per Share--2.4042.4040%2.373+1%1.747+38%2.091+15%
Usd Book Value--200558920.000200558920.0000%184298236.000+9%170195159.200+18%137077985.480+46%
Usd Book Value Change Per Share--0.9050.9050%0.947-4%0.688+32%0.918-1%
Usd Book Value Per Share--14.37614.3760%13.471+7%12.350+16%9.984+44%
Usd Dividend Per Share--1.6161.6160%1.541+5%1.144+41%1.274+27%
Usd Enterprise Value--412434444.001412434444.0010%310539349.960+33%322788900.284+28%362599798.452+14%
Usd Eps--2.7762.7760%2.402+16%1.978+40%2.148+29%
Usd Free Cash Flow--29527137.60029527137.6000%1154288.400+2458%20834014.480+42%23505547.360+26%
Usd Free Cash Flow Per Share--2.1172.1170%0.084+2409%1.512+40%1.716+23%
Usd Free Cash Flow To Equity Per Share--0.1690.1690%-1.800+1167%-0.142+184%0.265-36%
Usd Market Cap477280325.760+12%421959158.001421959158.0010%319137278.360+32%319001869.804+32%366766244.892+15%
Usd Price Per Share35.226+14%30.24630.2460%23.327+30%23.117+31%26.709+13%
Usd Profit--38734186.40038734186.4000%32861049.600+18%27255883.840+42%29473040.160+31%
Usd Revenue--181573444.400181573444.4000%155328847.200+17%136383839.840+33%132728698.080+37%
Usd Total Gains Per Share--2.5212.5210%2.488+1%1.832+38%2.192+15%
 EOD+4 -4MRQTTM+0 -0YOY+34 -65Y+34 -610Y+27 -13

3.3 Fundamental Score

Let's check the fundamental score of EVS Broadcast Equipment SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.687
Price to Book Ratio (EOD)Between0-12.450
Net Profit Margin (MRQ)Greater than00.213
Operating Margin (MRQ)Greater than00.239
Quick Ratio (MRQ)Greater than12.544
Current Ratio (MRQ)Greater than13.474
Debt to Asset Ratio (MRQ)Less than10.240
Debt to Equity Ratio (MRQ)Less than10.315
Return on Equity (MRQ)Greater than0.150.193
Return on Assets (MRQ)Greater than0.050.147
Total9/10 (90.0%)

3.4 Technical Score

Let's check the technical score of EVS Broadcast Equipment SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5069.512
Ma 20Greater thanMa 5032.048
Ma 50Greater thanMa 10031.213
Ma 100Greater thanMa 20029.698
OpenGreater thanClose33.400
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About EVS Broadcast Equipment SA

EVS Broadcast Equipment SA provides live video technology for broadcast and media productions worldwide. The company offers LiveCeption, which provides live production, replay, and highlights solution; MediaCeption that allows customers to access, manage, and turn around live production assets from any location; MediaHub, a web-based platform for live events through online publishing, archiving, and distributing content in non-linear and near-live formats; MediaInfra that provides broadcast control, monitoring, conversion, routing, and realtime processing solution. It also provides PowerVision, an EVS video assistant referee solution suite, which offers multi-camera review and data analysis for sports; and VIA MAP, a gateway connecting live content creation and production with distribution and monetization. In addition, the company provides other services comprising advice, installation, project management, rental, training, maintenance, and distant support services. EVS Broadcast Equipment SA was incorporated in 1994 and is headquartered in Seraing, Belgium.

Fundamental data was last updated by Penke on 2025-02-05 08:05:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Evs earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • A Net Profit Margin of 21.3% means that €0.21 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of EVS Broadcast Equipment SA:

  • The MRQ is 21.3%. The company is making a huge profit. +2
  • The TTM is 21.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ21.3%TTM21.3%0.0%
TTM21.3%YOY21.2%+0.2%
TTM21.3%5Y19.0%+2.3%
5Y19.0%10Y21.8%-2.8%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ21.3%2.0%+19.3%
TTM21.3%0.3%+21.0%
YOY21.2%1.4%+19.8%
5Y19.0%0.7%+18.3%
10Y21.8%0.9%+20.9%
4.3.1.2. Return on Assets

Shows how efficient Evs is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • 14.7% Return on Assets means that Evs generated €0.15 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of EVS Broadcast Equipment SA:

  • The MRQ is 14.7%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 14.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ14.7%TTM14.7%0.0%
TTM14.7%YOY13.4%+1.2%
TTM14.7%5Y11.7%+3.0%
5Y11.7%10Y15.7%-4.0%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ14.7%0.4%+14.3%
TTM14.7%0.1%+14.6%
YOY13.4%0.5%+12.9%
5Y11.7%0.4%+11.3%
10Y15.7%0.5%+15.2%
4.3.1.3. Return on Equity

Shows how efficient Evs is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • 19.3% Return on Equity means Evs generated €0.19 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of EVS Broadcast Equipment SA:

  • The MRQ is 19.3%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 19.3%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ19.3%TTM19.3%0.0%
TTM19.3%YOY17.8%+1.5%
TTM19.3%5Y15.5%+3.8%
5Y15.5%10Y23.8%-8.2%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ19.3%0.8%+18.5%
TTM19.3%0.4%+18.9%
YOY17.8%1.2%+16.6%
5Y15.5%0.7%+14.8%
10Y23.8%0.9%+22.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of EVS Broadcast Equipment SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Evs is operating .

  • Measures how much profit Evs makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • An Operating Margin of 23.9% means the company generated €0.24  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of EVS Broadcast Equipment SA:

  • The MRQ is 23.9%. The company is operating efficient. +1
  • The TTM is 23.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ23.9%TTM23.9%0.0%
TTM23.9%YOY22.7%+1.2%
TTM23.9%5Y20.6%+3.3%
5Y20.6%10Y25.6%-5.0%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ23.9%3.4%+20.5%
TTM23.9%2.2%+21.7%
YOY22.7%2.4%+20.3%
5Y20.6%1.8%+18.8%
10Y25.6%2.0%+23.6%
4.3.2.2. Operating Ratio

Measures how efficient Evs is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • An Operation Ratio of 0.76 means that the operating costs are €0.76 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of EVS Broadcast Equipment SA:

  • The MRQ is 0.761. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.761. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.761TTM0.7610.000
TTM0.761YOY0.786-0.025
TTM0.7615Y0.798-0.037
5Y0.79810Y0.747+0.051
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7611.278-0.517
TTM0.7611.186-0.425
YOY0.7861.122-0.336
5Y0.7981.149-0.351
10Y0.7471.132-0.385
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of EVS Broadcast Equipment SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Evs is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Communication Equipment industry mean).
  • A Current Ratio of 3.47 means the company has €3.47 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of EVS Broadcast Equipment SA:

  • The MRQ is 3.474. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.474. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.474TTM3.4740.000
TTM3.474YOY3.427+0.047
TTM3.4745Y3.474+0.000
5Y3.47410Y3.037+0.437
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4741.839+1.635
TTM3.4741.855+1.619
YOY3.4271.868+1.559
5Y3.4741.956+1.518
10Y3.0371.895+1.142
4.4.3.2. Quick Ratio

Measures if Evs is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • A Quick Ratio of 2.54 means the company can pay off €2.54 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of EVS Broadcast Equipment SA:

  • The MRQ is 2.544. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.544. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.544TTM2.5440.000
TTM2.544YOY2.634-0.090
TTM2.5445Y2.735-0.191
5Y2.73510Y2.328+0.407
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5440.913+1.631
TTM2.5440.997+1.547
YOY2.6341.072+1.562
5Y2.7351.124+1.611
10Y2.3281.262+1.066
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of EVS Broadcast Equipment SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Evs assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Evs to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 0.24 means that Evs assets are financed with 24.0% credit (debt) and the remaining percentage (100% - 24.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of EVS Broadcast Equipment SA:

  • The MRQ is 0.240. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.240. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.240TTM0.2400.000
TTM0.240YOY0.246-0.007
TTM0.2405Y0.247-0.007
5Y0.24710Y0.305-0.058
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2400.471-0.231
TTM0.2400.464-0.224
YOY0.2460.478-0.232
5Y0.2470.473-0.226
10Y0.3050.460-0.155
4.5.4.2. Debt to Equity Ratio

Measures if Evs is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • A Debt to Equity ratio of 31.5% means that company has €0.32 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of EVS Broadcast Equipment SA:

  • The MRQ is 0.315. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.315. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.315TTM0.3150.000
TTM0.315YOY0.327-0.012
TTM0.3155Y0.328-0.013
5Y0.32810Y0.466-0.137
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3150.837-0.522
TTM0.3150.838-0.523
YOY0.3270.856-0.529
5Y0.3280.910-0.582
10Y0.4660.966-0.500
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Evs generates.

  • Above 15 is considered overpriced but always compare Evs to the Communication Equipment industry mean.
  • A PE ratio of 10.89 means the investor is paying €10.89 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of EVS Broadcast Equipment SA:

  • The EOD is 12.687. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.894. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.894. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.687MRQ10.894+1.794
MRQ10.894TTM10.8940.000
TTM10.894YOY9.712+1.182
TTM10.8945Y15.198-4.304
5Y15.19810Y14.382+0.816
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD12.68711.555+1.132
MRQ10.8949.147+1.747
TTM10.8946.792+4.102
YOY9.7129.509+0.203
5Y15.19813.082+2.116
10Y14.38218.685-4.303
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of EVS Broadcast Equipment SA:

  • The EOD is 16.643. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 14.291. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 14.291. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD16.643MRQ14.291+2.353
MRQ14.291TTM14.2910.000
TTM14.291YOY276.480-262.189
TTM14.2915Y66.111-51.821
5Y66.11110Y44.582+21.529
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD16.6433.836+12.807
MRQ14.2913.906+10.385
TTM14.2910.582+13.709
YOY276.480-0.103+276.583
5Y66.1110.096+66.015
10Y44.5821.114+43.468
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Evs is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • A PB ratio of 2.10 means the investor is paying €2.10 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of EVS Broadcast Equipment SA:

  • The EOD is 2.450. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.104. Based on the equity, the company is underpriced. +1
  • The TTM is 2.104. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.450MRQ2.104+0.346
MRQ2.104TTM2.1040.000
TTM2.104YOY1.732+0.372
TTM2.1045Y1.869+0.235
5Y1.86910Y3.073-1.204
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD2.4502.228+0.222
MRQ2.1041.990+0.114
TTM2.1042.045+0.059
YOY1.7322.058-0.326
5Y1.8692.309-0.440
10Y3.0732.790+0.283
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Other Stockholders Equity  -142,148-24,996-167,144-21,202-188,346170,899-17,447199,170181,723



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets251,576
Total Liabilities60,276
Total Stockholder Equity191,300
 As reported
Total Liabilities 60,276
Total Stockholder Equity+ 191,300
Total Assets = 251,576

Assets

Total Assets251,576
Total Current Assets166,557
Long-term Assets85,019
Total Current Assets
Cash And Cash Equivalents 50,947
Short-term Investments 244
Net Receivables 70,518
Inventory 33,001
Other Current Assets 11,847
Total Current Assets  (as reported)166,557
Total Current Assets  (calculated)166,557
+/-0
Long-term Assets
Property Plant Equipment 55,073
Goodwill 2,832
Intangible Assets 16,020
Long-term Assets Other 3,702
Long-term Assets  (as reported)85,019
Long-term Assets  (calculated)77,627
+/- 7,392

Liabilities & Shareholders' Equity

Total Current Liabilities47,940
Long-term Liabilities12,336
Total Stockholder Equity191,300
Total Current Liabilities
Short-term Debt 3,896
Short Long Term Debt 1,114
Accounts payable 10,681
Other Current Liabilities 22,631
Total Current Liabilities  (as reported)47,940
Total Current Liabilities  (calculated)38,322
+/- 9,618
Long-term Liabilities
Capital Lease Obligations 12,665
Long-term Liabilities  (as reported)12,336
Long-term Liabilities  (calculated)12,665
+/- 329
Total Stockholder Equity
Common Stock8,772
Accumulated Other Comprehensive Income 805
Other Stockholders Equity 181,723
Total Stockholder Equity (as reported)191,300
Total Stockholder Equity (calculated)191,300
+/-0
Other
Capital Stock8,772
Cash and Short Term Investments 51,191
Common Stock Shares Outstanding 13,951
Current Deferred Revenue9,339
Liabilities and Stockholders Equity 251,576
Net Debt -36,607
Net Invested Capital 192,975
Net Working Capital 118,617
Property Plant and Equipment Gross 55,073
Short Long Term Debt Total 14,340



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-31
> Total Assets 
37,252
36,419
41,161
49,965
62,010
64,474
74,976
85,040
80,225
83,697
86,468
94,962
108,926
139,707
138,544
160,276
152,853
176,344
183,033
190,016
220,227
233,216
251,576
251,576233,216220,227190,016183,033176,344152,853160,276138,544139,707108,92694,96286,46883,69780,22585,04074,97664,47462,01049,96541,16136,41937,252
   > Total Current Assets 
24,692
24,710
32,238
42,337
46,783
50,799
56,468
65,034
58,278
60,688
61,565
63,506
63,048
76,192
79,132
96,947
92,291
117,855
118,724
112,568
143,637
151,232
166,557
166,557151,232143,637112,568118,724117,85592,29196,94779,13276,19263,04863,50661,56560,68858,27865,03456,46850,79946,78342,33732,23824,71024,692
       Cash And Cash Equivalents 
3,317
2,158
3,759
24,373
26,227
28,935
35,515
45,454
33,311
27,946
19,932
21,426
11,750
25,556
22,572
53,150
39,423
68,482
59,010
52,668
72,144
49,051
50,947
50,94749,05172,14452,66859,01068,48239,42353,15022,57225,55611,75021,42619,93227,94633,31145,45435,51528,93526,22724,3733,7592,1583,317
       Short-term Investments 
0
0
0
147
0
0
0
0
0
0
0
0
0
1,575
1,118
2,003
236
129
238
120
201
174
244
2441742011202381292362,0031,1181,575000000000147000
       Net Receivables 
12,352
7,190
9,756
12,887
13,015
11,601
14,354
10,366
0
20,321
26,977
0
29,535
28,210
38,186
26,799
36,964
129
42,653
33,955
42,757
66,850
70,518
70,51866,85042,75733,95542,65312936,96426,79938,18628,21029,535026,97720,321010,36614,35411,60113,01512,8879,7567,19012,352
       Inventory 
5,714
6,092
4,658
4,929
6,012
7,955
5,594
8,079
8,506
12,420
14,657
15,868
16,193
15,365
15,568
13,549
15,667
15,113
16,823
22,579
25,951
28,786
33,001
33,00128,78625,95122,57916,82315,11315,66713,54915,56815,36516,19315,86814,65712,4208,5068,0795,5947,9556,0124,9294,6586,0925,714
       Other Current Assets 
3,309
9,270
14,066
1
1,529
2,308
1,005
1,135
16,461
1
-1
26,212
35,105
33,696
39,874
28,245
1
34,131
238
3,366
2,584
6,545
11,847
11,8476,5452,5843,36623834,131128,24539,87433,69635,10526,212-1116,4611,1351,0052,3081,529114,0669,2703,309
   > Long-term Assets 
12,560
11,709
8,923
7,628
15,227
13,675
18,508
20,006
21,947
23,009
24,903
31,455
45,877
63,517
59,414
63,329
60,562
58,490
64,309
77,990
76,590
81,984
85,019
85,01981,98476,59077,99064,30958,49060,56263,32959,41463,51745,87731,45524,90323,00921,94720,00618,50813,67515,2277,6288,92311,70912,560
       Property Plant Equipment 
6,240
8,024
8,637
6,679
13,562
6,528
9,611
11,552
13,131
12,991
13,955
21,107
33,697
47,924
51,640
50,201
48,709
47,601
53,708
56,695
56,980
55,234
55,073
55,07355,23456,98056,69553,70847,60148,70950,20151,64047,92433,69721,10713,95512,99113,13111,5529,6116,52813,5626,6798,6378,0246,240
       Goodwill 
0
0
0
0
0
0
0
0
0
820
610
610
1,393
1,125
1,125
1,125
1,125
1,125
1,125
2,832
2,832
2,832
2,832
2,8322,8322,8322,8321,1251,1251,1251,1251,1251,1251,393610610820000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
8,732
7,457
1,193
1,295
1,364
1,569
1,774
0
0
0
0
00001,7741,5691,3641,2951,1937,4578,732000000000000
       Intangible Assets 
925
677
53
28
584
715
830
508
1,253
1,901
1,387
1,013
725
415
405
386
291
443
173
7,040
6,113
13,215
16,020
16,02013,2156,1137,0401734432913864054157251,0131,3871,9011,2535088307155842853677925
       Long-term Assets Other 
5,394
3,008
234
147
1,081
6,432
2,851
5,261
-1
-1
8,951
8,725
10,062
14,532
6,169
8,235
6,012
2,453
1,197
663
2,609
3,821
3,702
3,7023,8212,6096631,1972,4536,0128,2356,16914,53210,0628,7258,951-1-15,2612,8516,4321,0811472343,0085,394
> Total Liabilities 
37,252
36,419
41,161
12,389
21,618
14,341
12,830
16,991
20,396
22,891
30,794
27,688
40,459
66,187
60,386
62,830
47,506
35,008
41,272
49,494
57,910
57,426
60,276
60,27657,42657,91049,49441,27235,00847,50662,83060,38666,18740,45927,68830,79422,89120,39616,99112,83014,34121,61812,38941,16136,41937,252
   > Total Current Liabilities 
14,416
12,156
12,525
6,138
11,165
10,558
8,558
12,436
16,043
19,007
27,787
24,076
29,881
36,533
36,817
45,919
36,935
28,366
32,855
33,562
41,018
44,131
47,940
47,94044,13141,01833,56232,85528,36636,93545,91936,81736,53329,88124,07627,78719,00716,04312,4368,55810,55811,1656,13812,52512,15614,416
       Short-term Debt 
0
0
0
395
1,670
364
309
299
299
295
291
291
1,791
7,107
5,200
5,250
5,250
5,493
6,725
4,712
3,728
3,750
3,896
3,8963,7503,7284,7126,7255,4935,2505,2505,2007,1071,7912912912952992993093641,670395000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
10,073
7,107
5,200
5,250
5,250
5,250
4,050
1,632
1,095
1,105
1,114
1,1141,1051,0951,6324,0505,2505,2505,2505,2007,10710,073000000000000
       Accounts payable 
0
0
0
1,913
8,398
4,729
6,914
9,813
4,863
3,331
5,499
6,626
5,446
5,225
4,987
3,722
5,870
4,897
4,870
5,775
10,497
9,207
10,681
10,6819,20710,4975,7754,8704,8975,8703,7224,9875,2255,4466,6265,4993,3314,8639,8136,9144,7298,3981,913000
       Other Current Liabilities 
14,416
12,156
12,525
1
1,097
3,251
1,335
2,324
1
1
15,858
15,792
17,978
-1
-1
-1
16,964
15,457
1
15,562
16,459
19,868
22,631
22,63119,86816,45915,562115,45716,964-1-1-117,97815,79215,858112,3241,3353,2511,097112,52512,15614,416
   > Long-term Liabilities 
22,836
24,263
28,636
6,251
10,453
3,783
4,272
4,555
4,353
3,884
3,007
3,612
10,578
29,654
23,569
16,911
10,571
6,642
8,417
15,932
16,892
13,295
12,336
12,33613,29516,89215,9328,4176,64210,57116,91123,56929,65410,5783,6123,0073,8844,3534,5554,2723,78310,4536,25128,63624,26322,836
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,379
0
0
0015,37900000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
2,296
2,703
2,809
1,120
1,212
2,148
1,655
2,688
1,513
1,767
0
01,7671,5132,6881,6552,1481,2121,1202,8092,7032,296000000000000
> Total Stockholder Equity
21,859
22,554
15,999
33,961
35,966
50,125
62,136
68,039
59,823
60,800
55,666
67,266
67,998
73,514
78,152
97,446
105,347
141,336
141,761
140,522
162,317
175,790
191,300
191,300175,790162,317140,522141,761141,336105,34797,44678,15273,51467,99867,26655,66660,80059,82368,03962,13650,12535,96633,96115,99922,55421,859
   Common Stock
16,000
16,000
16,000
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,772
8,772
8,772
8,772
8,772
8,772
8,7728,7728,7728,7728,7728,7728,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,34216,00016,00016,000
   Retained Earnings Total Equity00000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
-9,104
-11,289
-13,763
-16,232
-10,246
-12,317
-15,315
-18,443
-17,013
142,916
149,585
171,321
184,465
805
805184,465171,321149,585142,916-17,013-18,443-15,315-12,317-10,246-16,232-13,763-11,289-9,104000000000
   Capital Surplus 00000000000000000000000
   Treasury Stock00-17,77600000000000000000000
   Other Stockholders Equity 
5,859
6,554
-1
25,619
27,624
41,783
53,794
59,697
51,481
61,562
58,613
7,432
11,143
6,418
82,127
104,419
14,995
12,976
-142,148
-167,144
-188,346
-17,447
181,723
181,723-17,447-188,346-167,144-142,14812,97614,995104,41982,1276,41811,1437,43258,61361,56251,48159,69753,79441,78327,62425,619-16,5545,859



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.