25 XP   0   0   10

Evs Broadcast Equipment SA ADR
Buy, Hold or Sell?

Let's analyse Evs together

PenkeI guess you are interested in Evs Broadcast Equipment SA ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Evs Broadcast Equipment SA ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Evs Broadcast Equipment SA ADR

I send you an email if I find something interesting about Evs Broadcast Equipment SA ADR.

Quick analysis of Evs (30 sec.)










What can you expect buying and holding a share of Evs? (30 sec.)

How much money do you get?

How much money do you get?
$0.40
When do you have the money?
1 year
How often do you get paid?
75.0%

What is your share worth?

Current worth
$3.56
Expected worth in 1 year
$3.85
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$0.69
Return On Investment
8.0%

For what price can you sell your share?

Current Price per Share
$8.56
Expected price per share
$8.56 - $8.56
How sure are you?
50%

1. Valuation of Evs (5 min.)




Live pricePrice per Share (EOD)

$8.56

Intrinsic Value Per Share

$2.77 - $8.33

Total Value Per Share

$6.33 - $11.89

2. Growth of Evs (5 min.)




Is Evs growing?

Current yearPrevious yearGrowGrow %
How rich?$191.3m$171m$15.8m8.5%

How much money is Evs making?

Current yearPrevious yearGrowGrow %
Making money$14.9m$12.7m$2.2m15.2%
Net Profit Margin21.3%21.3%--

How much money comes from the company's main activities?

3. Financial Health of Evs (5 min.)




4. Comparing to competitors in the Communication Equipment industry (5 min.)




  Industry Rankings (Communication Equipment)  


Richest
#119 / 341

Most Revenue
#128 / 341

Most Profit
#48 / 341

What can you expect buying and holding a share of Evs? (5 min.)

Welcome investor! Evs's management wants to use your money to grow the business. In return you get a share of Evs.

What can you expect buying and holding a share of Evs?

First you should know what it really means to hold a share of Evs. And how you can make/lose money.

Speculation

The Price per Share of Evs is $8.56. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Evs.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Evs, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $3.56. Based on the TTM, the Book Value Change Per Share is $0.07 per quarter. Based on the YOY, the Book Value Change Per Share is $0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Evs.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.323.7%0.283.3%0.161.8%0.151.8%0.151.8%
Usd Book Value Change Per Share0.000.0%0.070.8%0.060.7%0.050.6%0.060.7%
Usd Dividend Per Share0.060.7%0.101.2%0.161.8%0.091.0%0.091.0%
Usd Total Gains Per Share0.060.7%0.172.0%0.222.6%0.141.6%0.141.7%
Usd Price Per Share7.37-6.30-5.95-4.15-3.01-
Price to Earnings Ratio5.81-6.46-9.46-7.84-5.45-
Price-to-Total Gains Ratio117.91-52.46-32.75-48.88-47.15-
Price to Book Ratio2.07-1.81-1.88-1.34-1.37-
Price-to-Total Gains Ratio117.91-52.46-32.75-48.88-47.15-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.56
Number of shares116
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.09
Usd Book Value Change Per Share0.070.05
Usd Total Gains Per Share0.170.14
Gains per Quarter (116 shares)19.9715.82
Gains per Year (116 shares)79.8963.29
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1463370412253
293671508244116
313910023012466179
418613431016588242
5232167390206110305
6278201470247133368
7325234550288155431
8371268630330177494
9418301710371199557
10464335790412221620

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%58.00.00.0100.0%
Book Value Change Per Share2.00.02.050.0%6.00.06.050.0%7.03.010.035.0%22.08.010.055.0%32.015.011.055.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%18.00.02.090.0%30.00.010.075.0%37.00.021.063.8%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%17.02.01.085.0%35.04.01.087.5%49.07.02.084.5%

Fundamentals of Evs

About Evs Broadcast Equipment SA ADR

EVS Broadcast Equipment SA provides live video technology for broadcast and media productions worldwide. The company offers LiveCeption, which provides live production, replay, and highlights solution; MediaCeption that allows customers to access, manage, and turn around live production assets from any location; MediaHub, a web-based platform for live events through online publishing, archiving, and distributing content in non-linear and near-live formats; MediaInfra that provides broadcast control, monitoring, conversion, routing, and realtime processing solution. It also provides PowerVision, an EVS video assistant referee solution suite, which offers multi-camera review and data analysis for sports; and VIA MAP, a gateway connecting live content creation and production with distribution and monetization. In addition, the company provides other services comprising advice, installation, project management, rental, training, maintenance, and distant support services. EVS Broadcast Equipment SA was incorporated in 1994 and is headquartered in Seraing, Belgium.

Fundamental data was last updated by Penke on 2024-05-16 09:24:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Evs Broadcast Equipment SA ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Evs earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • A Net Profit Margin of 18.4% means that $0.18 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 18.4%. The company is making a huge profit. +2
  • The TTM is 21.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.4%TTM21.3%-2.9%
TTM21.3%YOY21.3%+0.0%
TTM21.3%5Y18.7%+2.6%
5Y18.7%10Y21.0%-2.3%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ18.4%1.5%+16.9%
TTM21.3%1.0%+20.3%
YOY21.3%2.7%+18.6%
5Y18.7%0.8%+17.9%
10Y21.0%1.2%+19.8%
1.1.2. Return on Assets

Shows how efficient Evs is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • 6.8% Return on Assets means that Evs generated $0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 6.8%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 6.2%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.8%TTM6.2%+0.6%
TTM6.2%YOY5.6%+0.6%
TTM6.2%5Y4.9%+1.3%
5Y4.9%10Y5.2%-0.3%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ6.8%0.2%+6.6%
TTM6.2%0.3%+5.9%
YOY5.6%0.7%+4.9%
5Y4.9%0.4%+4.5%
10Y5.2%0.4%+4.8%
1.1.3. Return on Equity

Shows how efficient Evs is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • 8.9% Return on Equity means Evs generated $0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 8.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.9%TTM8.1%+0.9%
TTM8.1%YOY7.4%+0.6%
TTM8.1%5Y6.4%+1.6%
5Y6.4%10Y7.7%-1.2%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ8.9%0.7%+8.2%
TTM8.1%0.6%+7.5%
YOY7.4%1.4%+6.0%
5Y6.4%0.6%+5.8%
10Y7.7%0.8%+6.9%

1.2. Operating Efficiency of Evs Broadcast Equipment SA ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Evs is operating .

  • Measures how much profit Evs makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • An Operating Margin of 19.3% means the company generated $0.19  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 19.3%. The company is operating efficient. +1
  • The TTM is 23.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ19.3%TTM23.8%-4.5%
TTM23.8%YOY21.7%+2.1%
TTM23.8%5Y19.9%+3.9%
5Y19.9%10Y24.2%-4.3%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ19.3%1.9%+17.4%
TTM23.8%0.7%+23.1%
YOY21.7%3.2%+18.5%
5Y19.9%2.1%+17.8%
10Y24.2%1.7%+22.5%
1.2.2. Operating Ratio

Measures how efficient Evs is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • An Operation Ratio of 0.81 means that the operating costs are $0.81 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 0.807. The company is less efficient in keeping operating costs low.
  • The TTM is 0.762. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.807TTM0.762+0.045
TTM0.762YOY0.776-0.014
TTM0.7625Y0.799-0.038
5Y0.79910Y0.759+0.041
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8071.611-0.804
TTM0.7621.567-0.805
YOY0.7761.520-0.744
5Y0.7991.528-0.729
10Y0.7591.313-0.554

1.3. Liquidity of Evs Broadcast Equipment SA ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Evs is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Communication Equipment industry mean).
  • A Current Ratio of 3.47 means the company has $3.47 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 3.474. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.541. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.474TTM3.541-0.067
TTM3.541YOY3.459+0.083
TTM3.5415Y3.474+0.068
5Y3.47410Y2.978+0.496
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4741.898+1.576
TTM3.5411.893+1.648
YOY3.4591.886+1.573
5Y3.4741.933+1.541
10Y2.9781.826+1.152
1.3.2. Quick Ratio

Measures if Evs is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • A Quick Ratio of 2.48 means the company can pay off $2.48 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 2.476. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.626. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.476TTM2.626-0.150
TTM2.626YOY2.615+0.011
TTM2.6265Y2.573+0.053
5Y2.57310Y2.208+0.365
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4760.775+1.701
TTM2.6260.862+1.764
YOY2.6150.930+1.685
5Y2.5731.015+1.558
10Y2.2081.064+1.144

1.4. Solvency of Evs Broadcast Equipment SA ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Evs assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Evs to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 0.24 means that Evs assets are financed with 24.0% credit (debt) and the remaining percentage (100% - 24.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 0.240. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.236. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.240TTM0.236+0.003
TTM0.236YOY0.250-0.013
TTM0.2365Y0.249-0.012
5Y0.24910Y0.310-0.062
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2400.466-0.226
TTM0.2360.464-0.228
YOY0.2500.465-0.215
5Y0.2490.473-0.224
10Y0.3100.457-0.147
1.4.2. Debt to Equity Ratio

Measures if Evs is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Evs to the Communication Equipment industry mean.
  • A Debt to Equity ratio of 31.5% means that company has $0.32 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Evs Broadcast Equipment SA ADR:

  • The MRQ is 0.315. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.310. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.315TTM0.310+0.005
TTM0.310YOY0.333-0.023
TTM0.3105Y0.332-0.022
5Y0.33210Y0.476-0.144
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3150.847-0.532
TTM0.3100.846-0.536
YOY0.3330.855-0.522
5Y0.3320.910-0.578
10Y0.4760.943-0.467

2. Market Valuation of Evs Broadcast Equipment SA ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Evs generates.

  • Above 15 is considered overpriced but always compare Evs to the Communication Equipment industry mean.
  • A PE ratio of 5.81 means the investor is paying $5.81 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Evs Broadcast Equipment SA ADR:

  • The EOD is 6.745. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.808. Based on the earnings, the company is cheap. +2
  • The TTM is 6.459. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.745MRQ5.808+0.938
MRQ5.808TTM6.459-0.652
TTM6.459YOY9.455-2.996
TTM6.4595Y7.843-1.384
5Y7.84310Y5.453+2.390
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD6.7456.908-0.163
MRQ5.8086.407-0.599
TTM6.4595.458+1.001
YOY9.45510.476-1.021
5Y7.84314.875-7.032
10Y5.45316.873-11.420
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Evs Broadcast Equipment SA ADR:

  • The EOD is 12.022. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.351. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.210. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.022MRQ10.351+1.671
MRQ10.351TTM9.210+1.140
TTM9.210YOY25.207-15.997
TTM9.2105Y9.083+0.127
5Y9.08310Y4.963+4.120
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD12.022-0.835+12.857
MRQ10.351-1.373+11.724
TTM9.210-0.069+9.279
YOY25.207-0.051+25.258
5Y9.0830.481+8.602
10Y4.9631.670+3.293
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Evs is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • A PB ratio of 2.07 means the investor is paying $2.07 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Evs Broadcast Equipment SA ADR:

  • The EOD is 2.404. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.070. Based on the equity, the company is underpriced. +1
  • The TTM is 1.809. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.404MRQ2.070+0.334
MRQ2.070TTM1.809+0.261
TTM1.809YOY1.879-0.070
TTM1.8095Y1.338+0.471
5Y1.33810Y1.371-0.033
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD2.4041.858+0.546
MRQ2.0702.033+0.037
TTM1.8092.124-0.315
YOY1.8791.954-0.075
5Y1.3382.330-0.992
10Y1.3712.727-1.356
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Evs Broadcast Equipment SA ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.072-100%0.063-100%0.048-100%0.057-100%
Book Value Per Share--3.5603.479+2%3.183+12%2.952+21%2.321+53%
Current Ratio--3.4743.541-2%3.459+0%3.474+0%2.978+17%
Debt To Asset Ratio--0.2400.236+1%0.250-4%0.249-4%0.310-23%
Debt To Equity Ratio--0.3150.310+2%0.333-5%0.332-5%0.476-34%
Dividend Per Share--0.0630.100-38%0.156-60%0.089-30%0.085-27%
Eps--0.3170.279+14%0.158+101%0.151+110%0.151+111%
Free Cash Flow Per Share--0.1780.206-13%0.025+605%0.142+25%0.128+39%
Free Cash Flow To Equity Per Share--0.0140.026-46%-0.143+1110%-0.006+146%0.017-14%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.216+363%
Intrinsic Value_10Y_max--8.330--------
Intrinsic Value_10Y_min--2.774--------
Intrinsic Value_1Y_max--0.678--------
Intrinsic Value_1Y_min--0.475--------
Intrinsic Value_3Y_max--2.157--------
Intrinsic Value_3Y_min--1.266--------
Intrinsic Value_5Y_max--3.779--------
Intrinsic Value_5Y_min--1.872--------
Market Cap459952768.000+14%396010736.000338650972.000+17%319844492.000+24%222733202.560+78%163606693.928+142%
Net Profit Margin--0.1840.213-14%0.213-14%0.187-2%0.210-12%
Operating Margin--0.1930.238-19%0.217-11%0.199-3%0.242-20%
Operating Ratio--0.8070.762+6%0.776+4%0.799+1%0.759+6%
Pb Ratio2.404+14%2.0701.809+14%1.879+10%1.338+55%1.371+51%
Pe Ratio6.745+14%5.8086.459-10%9.455-39%7.843-26%5.453+7%
Price Per Share8.560+14%7.3706.303+17%5.953+24%4.145+78%3.012+145%
Price To Free Cash Flow Ratio12.022+14%10.3519.210+12%25.207-59%9.083+14%4.963+109%
Price To Total Gains Ratio136.952+14%117.91352.457+125%32.751+260%48.883+141%47.149+150%
Quick Ratio--2.4762.626-6%2.615-5%2.573-4%2.208+12%
Return On Assets--0.0680.062+10%0.056+21%0.049+40%0.052+30%
Return On Equity--0.0890.081+11%0.074+20%0.064+38%0.077+16%
Total Gains Per Share--0.0630.172-64%0.219-71%0.136-54%0.143-56%
Usd Book Value--191300000.000186914500.000+2%171057500.000+12%158621500.000+21%125499850.000+52%
Usd Book Value Change Per Share---0.072-100%0.063-100%0.048-100%0.057-100%
Usd Book Value Per Share--3.5603.479+2%3.183+12%2.952+21%2.321+53%
Usd Dividend Per Share--0.0630.100-38%0.156-60%0.089-30%0.085-27%
Usd Eps--0.3170.279+14%0.158+101%0.151+110%0.151+111%
Usd Free Cash Flow--9565000.00011045625.000-13%1355875.000+605%7636099.950+25%6937324.975+38%
Usd Free Cash Flow Per Share--0.1780.206-13%0.025+605%0.142+25%0.128+39%
Usd Free Cash Flow To Equity Per Share--0.0140.026-46%-0.143+1110%-0.006+146%0.017-14%
Usd Market Cap459952768.000+14%396010736.000338650972.000+17%319844492.000+24%222733202.560+78%163606693.928+142%
Usd Price Per Share8.560+14%7.3706.303+17%5.953+24%4.145+78%3.012+145%
Usd Profit--17047004.40014988068.550+14%12715477.200+34%10537489.260+62%9356190.705+82%
Usd Revenue--92789231.40070259258.925+32%60103996.650+54%52773287.130+76%43034842.395+116%
Usd Total Gains Per Share--0.0630.172-64%0.219-71%0.136-54%0.143-56%
 EOD+4 -4MRQTTM+14 -21YOY+23 -125Y+22 -1310Y+21 -15

3.2. Fundamental Score

Let's check the fundamental score of Evs Broadcast Equipment SA ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.745
Price to Book Ratio (EOD)Between0-12.404
Net Profit Margin (MRQ)Greater than00.184
Operating Margin (MRQ)Greater than00.193
Quick Ratio (MRQ)Greater than12.476
Current Ratio (MRQ)Greater than13.474
Debt to Asset Ratio (MRQ)Less than10.240
Debt to Equity Ratio (MRQ)Less than10.315
Return on Equity (MRQ)Greater than0.150.089
Return on Assets (MRQ)Greater than0.050.068
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of Evs Broadcast Equipment SA ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.743
Ma 20Greater thanMa 508.560
Ma 50Greater thanMa 1008.560
Ma 100Greater thanMa 2008.439
OpenGreater thanClose8.560
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets251,576
Total Liabilities60,276
Total Stockholder Equity191,300
 As reported
Total Liabilities 60,276
Total Stockholder Equity+ 191,300
Total Assets = 251,576

Assets

Total Assets251,576
Total Current Assets166,557
Long-term Assets85,019
Total Current Assets
Cash And Cash Equivalents 50,947
Short-term Investments 244
Net Receivables 67,243
Inventory 33,001
Other Current Assets 15,122
Total Current Assets  (as reported)166,557
Total Current Assets  (calculated)166,557
+/-0
Long-term Assets
Property Plant Equipment 55,073
Goodwill 2,832
Intangible Assets 16,020
Long-term Assets Other 3,702
Long-term Assets  (as reported)85,019
Long-term Assets  (calculated)77,627
+/- 7,392

Liabilities & Shareholders' Equity

Total Current Liabilities47,940
Long-term Liabilities12,336
Total Stockholder Equity191,300
Total Current Liabilities
Short-term Debt 3,896
Short Long Term Debt 1,114
Accounts payable 10,681
Other Current Liabilities 24,024
Total Current Liabilities  (as reported)47,940
Total Current Liabilities  (calculated)39,715
+/- 8,225
Long-term Liabilities
Capital Lease Obligations 12,665
Long-term Liabilities  (as reported)12,336
Long-term Liabilities  (calculated)12,665
+/- 329
Total Stockholder Equity
Common Stock8,772
Retained Earnings 198,897
Accumulated Other Comprehensive Income 805
Other Stockholders Equity -17,174
Total Stockholder Equity (as reported)191,300
Total Stockholder Equity (calculated)191,300
+/-0
Other
Capital Stock8,772
Cash and Short Term Investments 51,191
Common Stock Shares Outstanding 13,991
Current Deferred Revenue9,339
Liabilities and Stockholders Equity 251,576
Net Debt -36,607
Net Invested Capital 192,975
Net Working Capital 118,617
Property Plant and Equipment Gross 55,073
Short Long Term Debt Total 14,340



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-03-31
> Total Assets 
0
0
80,225
86,420
0
93,717
83,697
95,896
79,784
92,276
86,468
95,386
101,352
116,723
94,962
110,937
97,416
103,047
108,926
123,338
136,671
146,841
139,707
143,141
126,385
128,581
138,544
140,397
148,030
158,840
160,276
158,995
142,927
146,185
152,853
155,880
146,971
152,901
176,344
172,625
172,625
183,033
183,033
195,788
195,788
190,016
190,016
203,992
203,992
220,227
220,227
222,816
222,816
233,216
233,216
238,083
238,083
251,576
251,576
251,576251,576238,083238,083233,216233,216222,816222,816220,227220,227203,992203,992190,016190,016195,788195,788183,033183,033172,625172,625176,344152,901146,971155,880152,853146,185142,927158,995160,276158,840148,030140,397138,544128,581126,385143,141139,707146,841136,671123,338108,926103,04797,416110,93794,962116,723101,35295,38686,46892,27679,78495,89683,69793,717086,42080,22500
   > Total Current Assets 
0
0
58,278
64,205
0
69,861
60,688
70,035
54,417
65,948
61,565
66,814
71,155
86,845
63,506
76,125
53,479
58,150
63,048
74,300
82,102
94,676
76,192
82,874
67,021
69,317
79,132
82,199
89,819
101,125
96,947
96,656
81,258
84,476
92,291
99,029
88,292
94,038
117,855
105,095
105,095
118,724
118,724
114,332
114,332
112,024
112,568
128,548
128,548
143,637
143,637
144,249
144,249
151,232
151,232
155,116
155,116
166,557
166,557
166,557166,557155,116155,116151,232151,232144,249144,249143,637143,637128,548128,548112,568112,024114,332114,332118,724118,724105,095105,095117,85594,03888,29299,02992,29184,47681,25896,65696,947101,12589,81982,19979,13269,31767,02182,87476,19294,67682,10274,30063,04858,15053,47976,12563,50686,84571,15566,81461,56565,94854,41770,03560,68869,861064,20558,27800
       Cash And Cash Equivalents 
0
0
33,311
36,565
0
36,838
27,946
36,161
20,599
31,892
19,932
24,559
19,163
43,176
21,426
37,004
10,656
17,372
11,750
23,053
34,753
43,039
25,556
32,861
19,084
19,932
22,572
29,246
33,287
50,217
53,150
52,984
41,651
39,982
39,423
48,196
39,647
41,044
68,482
58,919
58,919
59,010
59,010
54,199
54,199
52,668
52,668
56,921
56,921
72,144
72,144
60,946
60,946
49,051
49,051
50,182
50,182
50,947
50,947
50,94750,94750,18250,18249,05149,05160,94660,94672,14472,14456,92156,92152,66852,66854,19954,19959,01059,01058,91958,91968,48241,04439,64748,19639,42339,98241,65152,98453,15050,21733,28729,24622,57219,93219,08432,86125,55643,03934,75323,05311,75017,37210,65637,00421,42643,17619,16324,55919,93231,89220,59936,16127,94636,838036,56533,31100
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,611
0
0
0
1,575
2,337
3,098
957
1,118
780
1,475
1,572
2,003
2,587
1,448
1,521
236
206
212
209
129
0
195
0
238
0
95
0
120
0
175
0
201
0
135
0
174
0
242
0
244
2440242017401350201017501200950238019501292092122062361,5211,4482,5872,0031,5721,4757801,1189573,0982,3371,5750001,611000000000000000000
       Net Receivables 
0
0
0
0
0
0
20,321
0
20,263
20,115
26,977
25,117
34,369
26,908
21,101
18,312
19,849
19,572
29,535
27,547
22,958
20,609
28,210
26,602
22,790
28,256
34,652
30,991
34,440
30,248
24,882
21,599
19,356
23,877
36,964
23,394
21,766
28,405
129
24,268
28,915
36,582
238
30,120
35,142
30,728
120
39,123
46,639
38,924
42,757
44,682
52,936
61,655
66,850
60,821
74,480
70,518
67,243
67,24370,51874,48060,82166,85061,65552,93644,68242,75738,92446,63939,12312030,72835,14230,12023836,58228,91524,26812928,40521,76623,39436,96423,87719,35621,59924,88230,24834,44030,99134,65228,25622,79026,60228,21020,60922,95827,54729,53519,57219,84918,31221,10126,90834,36925,11726,97720,11520,263020,321000000
       Other Current Assets 
0
0
16,461
16,510
0
20,135
1
21,136
1
1
-1
-1
1
1
26,212
23,611
26,621
24,217
35,105
33,366
29,459
34,392
33,696
31,867
28,748
33,425
39,874
34,799
38,719
33,804
28,245
26,843
23,211
27,670
1
32,721
29,839
35,743
34,131
4,842
28,915
6,309
42,653
5,117
35,142
6,049
37,201
7,691
46,639
6,618
45,341
8,389
52,936
11,740
73,221
13,901
13,901
12,091
15,122
15,12212,09113,90113,90173,22111,74052,9368,38945,3416,61846,6397,69137,2016,04935,1425,11742,6536,30928,9154,84234,13135,74329,83932,721127,67023,21126,84328,24533,80438,71934,79939,87433,42528,74831,86733,69634,39229,45933,36635,10524,21726,62123,61126,21211-1-11121,136120,135016,51016,46100
   > Long-term Assets 
0
0
21,947
22,215
0
23,856
23,009
25,861
25,367
26,328
24,903
28,572
30,197
29,878
31,455
34,811
43,936
44,898
45,877
49,038
54,569
52,163
63,517
60,267
59,366
59,264
59,414
58,197
58,210
57,713
63,329
62,340
61,670
61,708
60,562
56,850
58,678
58,863
58,490
67,530
67,528
64,309
64,309
81,456
81,456
77,992
77,990
75,444
75,444
76,590
76,590
78,567
78,567
81,984
81,984
82,967
82,967
85,019
85,019
85,01985,01982,96782,96781,98481,98478,56778,56776,59076,59075,44475,44477,99077,99281,45681,45664,30964,30967,52867,53058,49058,86358,67856,85060,56261,70861,67062,34063,32957,71358,21058,19759,41459,26459,36660,26763,51752,16354,56949,03845,87744,89843,93634,81131,45529,87830,19728,57224,90326,32825,36725,86123,00923,856022,21521,94700
       Property Plant Equipment 
0
0
13,131
13,765
0
13,732
12,991
13,198
12,997
13,582
13,955
17,199
19,322
19,579
21,107
24,004
31,042
32,257
33,697
36,870
42,630
48,168
47,924
51,179
51,612
51,446
51,640
51,462
51,371
50,914
50,201
49,865
49,229
49,349
48,709
48,149
47,823
48,026
47,601
56,343
56,343
53,709
53,708
58,165
58,165
56,696
56,695
54,783
54,783
56,980
56,980
56,812
56,812
55,234
55,234
55,361
55,361
55,073
55,073
55,07355,07355,36155,36155,23455,23456,81256,81256,98056,98054,78354,78356,69556,69658,16558,16553,70853,70956,34356,34347,60148,02647,82348,14948,70949,34949,22949,86550,20150,91451,37151,46251,64051,44651,61251,17947,92448,16842,63036,87033,69732,25731,04224,00421,10719,57919,32217,19913,95513,58212,99713,19812,99113,732013,76513,13100
       Goodwill 
0
0
0
0
0
820
820
820
820
820
610
610
0
610
610
560
1,635
1,585
1,393
1,326
1,259
1,192
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
1,125
3,893
3,893
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,832
2,8322,8322,8322,8322,8322,8322,8322,8322,8322,8322,8322,8322,8322,8323,8933,8931,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1251,1921,2591,3261,3931,5851,635560610610061061082082082082082000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,295
1,316
1,349
5,258
1,364
1,393
1,433
1,466
1,569
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000001,5691,4661,4331,3931,3645,2581,3491,3161,295000000000000000000000000000000
       Intangible Assets 
0
0
1,253
1,148
0
360
1,901
1,932
1,737
1,585
1,387
1,854
0
1,159
1,013
858
1,095
899
725
607
473
414
415
373
404
431
405
373
439
420
386
356
320
290
291
294
506
455
443
372
372
173
173
7,596
7,596
7,041
7,040
6,468
6,468
6,113
6,113
9,985
9,985
13,215
13,215
15,652
15,652
16,020
16,020
16,02016,02015,65215,65213,21513,2159,9859,9856,1136,1136,4686,4687,0407,0417,5967,5961731733723724434555062942912903203563864204393734054314043734154144736077258991,0958581,0131,15901,8541,3871,5851,7371,9321,90136001,1481,25300
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
-1
1
0
0
2
-2
0
-2
0
-2
1
1
2
6,305
-1
-1
1
5,058
1
1
7,791
-1
0
2
7,528
7,528
9,929
9,929
9,268
-542
8,992
8,992
8,341
8,341
6,427
6,427
8,781
8,781
7,043
0
0
0
0007,0438,7818,7816,4276,4278,3418,3418,9928,992-5429,2689,9299,9297,5287,52820-17,791115,0581-1-16,305211-20-20-22001-111100000000000000
> Total Liabilities 
0
0
20,396
20,754
0
25,569
22,891
26,905
24,612
27,744
30,794
30,385
35,673
38,321
27,688
33,179
29,880
29,470
40,459
44,809
66,475
65,312
66,187
64,213
59,898
57,220
60,386
57,836
58,749
58,750
62,830
58,619
45,751
45,412
47,506
48,379
37,243
35,660
35,008
37,655
37,655
41,272
41,272
54,826
54,826
49,494
49,494
54,253
54,253
57,910
57,910
56,491
56,491
57,426
57,426
55,554
55,554
60,276
60,276
60,27660,27655,55455,55457,42657,42656,49156,49157,91057,91054,25354,25349,49449,49454,82654,82641,27241,27237,65537,65535,00835,66037,24348,37947,50645,41245,75158,61962,83058,75058,74957,83660,38657,22059,89864,21366,18765,31266,47544,80940,45929,47029,88033,17927,68838,32135,67330,38530,79427,74424,61226,90522,89125,569020,75420,39600
   > Total Current Liabilities 
0
0
16,043
16,338
0
21,256
19,007
23,026
21,459
24,712
27,787
27,310
32,680
35,516
24,076
29,914
27,288
26,767
29,881
34,044
41,690
37,616
36,533
36,403
33,123
32,171
36,817
36,651
37,126
38,661
45,919
42,645
32,512
33,121
36,935
38,741
29,294
28,105
28,366
25,823
25,823
32,855
32,855
37,474
37,474
33,562
33,562
40,714
40,714
41,018
41,018
41,330
41,330
44,131
44,131
42,985
42,985
47,940
47,940
47,94047,94042,98542,98544,13144,13141,33041,33041,01841,01840,71440,71433,56233,56237,47437,47432,85532,85525,82325,82328,36628,10529,29438,74136,93533,12132,51242,64545,91938,66137,12636,65136,81732,17133,12336,40336,53337,61641,69034,04429,88126,76727,28829,91424,07635,51632,68027,31027,78724,71221,45923,02619,00721,256016,33816,04300
       Short-term Debt 
0
0
299
299
0
298
295
293
292
291
291
291
291
291
291
291
291
291
1,791
1,042
6,461
8,389
7,107
5,281
5,539
4,991
5,200
6,200
4,950
5,200
5,250
5,250
5,250
5,250
5,250
5,250
5,250
5,550
5,493
7,815
7,815
4,050
6,725
6,934
6,934
1,633
4,712
3,951
3,951
1,095
3,728
1,100
3,839
1,105
3,750
1,109
3,696
1,114
3,896
3,8961,1143,6961,1093,7501,1053,8391,1003,7281,0953,9513,9514,7121,6336,9346,9346,7254,0507,8157,8155,4935,5505,2505,2505,2505,2505,2505,2505,2505,2004,9506,2005,2004,9915,5395,2817,1078,3896,4611,0421,791291291291291291291291291291292293295298029929900
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,041
20,104
17,265
19,158
5,250
5,250
5,250
5,550
5,250
0
0
0
4,050
0
0
0
1,632
0
0
0
1,095
0
1,100
0
1,105
0
1,109
0
1,114
1,11401,10901,10501,10001,0950001,6320004,0500005,2505,5505,2505,2505,25019,15817,26520,10421,041000000000000000000000000000000
       Accounts payable 
0
0
4,863
3,780
0
4,718
3,331
3,602
4,222
5,254
5,499
6,226
5,984
4,597
6,626
7,908
6,654
6,086
5,446
6,190
8,139
6,480
5,225
4,680
6,915
3,677
4,987
5,513
4,570
4,325
3,722
4,270
4,298
4,911
5,870
5,898
4,742
5,101
4,897
4,613
4,613
4,870
4,870
5,556
5,556
5,775
5,775
7,483
7,483
10,497
10,497
11,094
11,094
9,207
9,207
12,120
12,120
10,681
10,681
10,68110,68112,12012,1209,2079,20711,09411,09410,49710,4977,4837,4835,7755,7755,5565,5564,8704,8704,6134,6134,8975,1014,7425,8985,8704,9114,2984,2703,7224,3254,5705,5134,9873,6776,9154,6805,2256,4808,1396,1905,4466,0866,6547,9086,6264,5975,9846,2265,4995,2544,2223,6023,3314,71803,7804,86300
       Other Current Liabilities 
0
0
1
9,239
0
1
1
11,611
11,196
-1
15,858
11,883
16,658
15,334
15,792
1
15,738
-1
17,978
19,933
20,815
-1
-1
17,757
1
18,450
-1
18,478
1
18,303
-1
1
14,938
16,319
16,964
18,386
17,461
1
-1
13,395
-1
23,935
1
24,984
-1
26,154
20,816
29,280
26,972
29,426
16,459
29,136
26,397
33,819
21,827
29,756
27,169
36,145
24,024
24,02436,14527,16929,75621,82733,81926,39729,13616,45929,42626,97229,28020,81626,154-124,984123,935-113,395-1117,46118,38616,96416,31914,9381-118,303118,478-118,450117,757-1-120,81519,93317,978-115,738115,79215,33416,65811,88315,858-111,19611,6111109,239100
   > Long-term Liabilities 
0
0
4,353
4,416
0
4,313
3,884
3,879
3,153
3,032
3,007
3,075
2,993
2,805
3,612
3,265
2,592
2,703
10,578
10,765
24,785
27,696
29,654
27,810
26,775
25,049
23,569
21,185
21,623
20,089
16,911
15,974
13,239
12,291
10,571
9,638
7,949
7,555
6,642
11,832
11,832
8,417
8,417
17,352
17,352
15,932
15,932
13,539
13,539
16,892
16,892
15,161
15,161
13,295
13,295
12,569
12,569
12,336
12,336
12,33612,33612,56912,56913,29513,29515,16115,16116,89216,89213,53913,53915,93215,93217,35217,3528,4178,41711,83211,8326,6427,5557,9499,63810,57112,29113,23915,97416,91120,08921,62321,18523,56925,04926,77527,81029,65427,69624,78510,76510,5782,7032,5923,2653,6122,8052,9933,0753,0073,0323,1533,8793,8844,31304,4164,35300
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,120
1,121
1,224
1,423
1,212
1,216
1,215
1,322
2,148
0
0
1,655
1,655
2,880
2,880
2,688
2,688
1,372
1,372
1,513
1,513
1,649
1,649
1,767
1,767
0
0
0
0
00001,7671,7671,6491,6491,5131,5131,3721,3722,6882,6882,8802,8801,6551,655002,1481,3221,2151,2161,2121,4231,2241,1211,120000000000000000000000000000000
> Total Stockholder Equity
0
0
59,823
65,660
0
68,142
60,800
68,984
55,165
64,525
55,666
64,994
65,671
78,394
67,266
77,755
66,583
72,901
67,998
78,338
70,323
81,984
73,514
78,922
66,481
71,355
78,152
82,555
89,275
100,084
97,446
100,376
97,176
100,773
105,347
107,501
109,728
117,241
141,336
134,970
134,970
141,761
141,761
140,962
140,962
140,522
140,522
149,739
149,739
162,317
162,317
166,325
166,325
175,790
175,790
182,529
182,529
191,300
191,300
191,300191,300182,529182,529175,790175,790166,325166,325162,317162,317149,739149,739140,522140,522140,962140,962141,761141,761134,970134,970141,336117,241109,728107,501105,347100,77397,176100,37697,446100,08489,27582,55578,15271,35566,48178,92273,51481,98470,32378,33867,99872,90166,58377,75567,26678,39465,67164,99455,66664,52555,16568,98460,80068,142065,66059,82300
   Common Stock
0
0
8,342
8,342
0
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,342
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,772
8,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,7728,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,3428,34208,3428,34200
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,313
197
124
-60
-34
-9
178
371
863
686
679
817
586
722
693
1,041
891
532
315
590
539
653
676
713
728
134,382
10,695
142,916
146,176
146,176
276
149,585
476
158,743
751
171,321
1,306
175,000
1,075
184,465
876
190,931
805
805
805805190,931876184,4651,075175,0001,306171,321751158,743476149,585276146,176146,176142,91610,695134,3827287136766535395903155328911,041693722586817679686863371178-9-34-6012419775,313000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
51,481
57,318
0
59,800
52,458
60,642
46,823
56,183
47,324
56,652
57,329
-6,332
-6,331
-5,900
-5,029
-5,029
-5,029
-2,137
-5,363
-5,364
-4,199
-5,364
-4,960
-5,007
-4,960
-4,959
-4,548
-4,548
-4,548
-4,547
-4,038
-4,038
-4,038
-4,038
-3,556
-3,556
-4,750
-8,184
-141,838
-9,927
-142,148
-13,986
-13,986
-17,835
-167,144
-17,776
-176,043
-17,776
-188,346
-17,447
-191,141
-17,447
-200,837
-17,174
-207,229
-17,174
-17,174
-17,174-17,174-207,229-17,174-200,837-17,447-191,141-17,447-188,346-17,776-176,043-17,776-167,144-17,835-13,986-13,986-142,148-9,927-141,838-8,184-4,750-3,556-3,556-4,038-4,038-4,038-4,038-4,547-4,548-4,548-4,548-4,959-4,960-5,007-4,960-5,364-4,199-5,364-5,363-2,137-5,029-5,029-5,029-5,900-6,331-6,33257,32956,65247,32456,18346,82360,64252,45859,800057,31851,48100



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.