25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

EXE (Expand Energy Corporation) Stock Analysis
Buy, Hold or Sell?

Let's analyze Expand Energy Corporation together

I guess you are interested in Expand Energy Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • ๐Ÿ“Š Fundamental Analysis (FA) โ€“ Expand Energy Corporationโ€™s Financial Insights
  • ๐Ÿ“ˆ Technical Analysis (TA) โ€“ Expand Energy Corporationโ€™s Price Targets

I'm going to help you getting a better view of Expand Energy Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Expand Energy Corporation

I send you an email if I find something interesting about Expand Energy Corporation.

1. Quick Overview

1.1. Quick analysis of Expand Energy Corporation (30 sec.)










1.2. What can you expect buying and holding a share of Expand Energy Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$1.95
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
$73.33
Expected worth in 1 year
$100.44
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$29.06
Return On Investment
27.6%

For what price can you sell your share?

Current Price per Share
$105.20
Expected price per share
$92.98 - $123.35
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Expand Energy Corporation (5 min.)




Live pricePrice per Share (EOD)
$105.20
Intrinsic Value Per Share
$4.64 - $56.76
Total Value Per Share
$77.97 - $130.09

2.2. Growth of Expand Energy Corporation (5 min.)




Is Expand Energy Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$17.1b$10.5b$3.3b23.9%

How much money is Expand Energy Corporation making?

Current yearPrevious yearGrowGrow %
Making money-$247.2m$264m-$511.2m-206.8%
Net Profit Margin-23.3%16.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Expand Energy Corporation (5 min.)




2.4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Expand Energy Corporation?

Welcome investor! Expand Energy Corporation's management wants to use your money to grow the business. In return you get a share of Expand Energy Corporation.

First you should know what it really means to hold a share of Expand Energy Corporation. And how you can make/lose money.

Speculation

The Price per Share of Expand Energy Corporation is $105.20. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Expand Energy Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Expand Energy Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $73.33. Based on the TTM, the Book Value Change Per Share is $6.78 per quarter. Based on the YOY, the Book Value Change Per Share is $0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.49 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Expand Energy Corporation.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-1.06-1.0%-1.07-1.0%1.141.1%2.582.5%2.442.3%-1.25-1.2%
Usd Book Value Change Per Share-2.53-2.4%6.786.4%0.430.4%4.174.0%4.524.3%0.280.3%
Usd Dividend Per Share0.610.6%0.490.5%0.420.4%0.730.7%0.510.5%0.320.3%
Usd Total Gains Per Share-1.93-1.8%7.266.9%0.850.8%4.904.7%5.024.8%0.590.6%
Usd Price Per Share111.32-93.83-83.92-88.06-68.26-34.13-
Price to Earnings Ratio-26.20--25.81-72.18-16.68-8.97-4.49-
Price-to-Total Gains Ratio-57.79--81.66-99.39-11.95--10.41--10.41-
Price to Book Ratio1.52-1.63-1.84-2.06-2.09-1.05-
Price-to-Total Gains Ratio-57.79--81.66-99.39-11.95--10.41--10.41-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share105.2
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.490.51
Usd Book Value Change Per Share6.784.52
Usd Total Gains Per Share7.265.02
Gains per Quarter (9 shares)65.3845.21
Gains per Year (9 shares)261.51180.83
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11824425218163171
23548851437325352
35373277655488533
470976103873650714
5881220130091813895
6105146415621109751076
71231708182412811381257
81401952208614613001438
91582196234816414631619
101762440261018316261800

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%8.04.00.066.7%10.010.00.050.0%16.024.00.040.0%85.045.00.065.4%
Book Value Change Per Share1.03.00.025.0%7.05.00.058.3%9.011.00.045.0%17.022.01.042.5%84.045.01.064.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%16.00.04.080.0%32.00.08.080.0%89.00.041.068.5%
Total Gains per Share1.03.00.025.0%8.04.00.066.7%10.010.00.050.0%21.019.00.052.5%89.041.00.068.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Expand Energy Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.5326.777-137%0.432-687%4.170-161%4.515-156%0.278-1010%
Book Value Per Share--73.33059.538+23%45.517+61%46.399+58%29.341+150%17.665+315%
Current Ratio--0.5891.347-56%1.805-67%1.329-56%1.019-42%0.790-25%
Debt To Asset Ratio--0.3850.308+25%0.263+46%0.344+12%0.595-35%0.773-50%
Debt To Equity Ratio--0.6250.460+36%0.357+75%0.585+7%0.634-1%1.318-53%
Dividend Per Share--0.6060.488+24%0.421+44%0.727-17%0.508+19%0.316+92%
Enterprise Value--15703192880.00015768872423.6200%16613159568.640-5%15266498336.940+3%13715759665.642+14%13715759665.642+14%
Eps---1.062-1.065+0%1.142-193%2.582-141%2.442-143%-1.253+18%
Ev To Ebitda Ratio--8.70525.155-65%6.676+30%11.183-22%5.377+62%5.377+62%
Ev To Sales Ratio--1.7884.604-61%2.998-40%2.854-37%2.399-25%2.399-25%
Free Cash Flow Per Share--2.2740.431+427%0.314+625%1.036+119%0.991+130%0.044+5030%
Free Cash Flow To Equity Per Share---0.102-0.528+416%-0.433+323%-0.590+476%-0.011-90%-0.626+511%
Gross Profit Margin--4.6912.754+70%-4.914+205%-0.426+109%0.144+3149%0.572+720%
Intrinsic Value_10Y_max--56.763----------
Intrinsic Value_10Y_min--4.641----------
Intrinsic Value_1Y_max--4.374----------
Intrinsic Value_1Y_min--0.228----------
Intrinsic Value_3Y_max--14.145----------
Intrinsic Value_3Y_min--0.894----------
Intrinsic Value_5Y_max--25.122----------
Intrinsic Value_5Y_min--1.784----------
Market Cap24311403558.400-7%26097192880.00021787122423.620+20%19393659568.640+35%20384831670.273+28%15794645715.796+65%7897322857.898+230%
Net Profit Margin---0.113-0.233+105%0.165-169%0.154-174%0.202-156%-0.156+38%
Operating Margin---0.118-0.261+121%0.227-152%0.146-181%0.208-157%-0.148+25%
Operating Ratio--1.1221.304-14%0.885+27%0.901+24%0.874+28%1.081+4%
Pb Ratio1.435-6%1.5181.632-7%1.845-18%2.055-26%2.091-27%1.045+45%
Pe Ratio-24.762+5%-26.202-25.812-1%72.184-136%16.677-257%8.972-392%4.486-684%
Price Per Share105.200-6%111.32093.828+19%83.920+33%88.059+26%68.257+63%34.128+226%
Price To Free Cash Flow Ratio11.568-6%12.241-9.159+175%-43.564+456%-14.400+218%-5.725+147%-2.863+123%
Price To Total Gains Ratio-54.609+5%-57.786-81.662+41%99.388-158%11.950-584%-10.411-82%-10.411-82%
Quick Ratio--0.4761.319-64%1.524-69%1.137-58%0.893-47%0.709-33%
Return On Assets---0.009-0.012+36%0.018-149%0.042-121%0.054-117%-0.018+105%
Return On Equity---0.014-0.018+21%0.025-158%0.076-119%0.112-113%-0.024+67%
Total Gains Per Share---1.9267.264-127%0.852-326%4.897-139%5.023-138%0.594-424%
Usd Book Value--17191000000.00013828500000.000+24%10518750000.000+63%10745916666.667+60%6794450000.000+153%4089275000.000+320%
Usd Book Value Change Per Share---2.5326.777-137%0.432-687%4.170-161%4.515-156%0.278-1010%
Usd Book Value Per Share--73.33059.538+23%45.517+61%46.399+58%29.341+150%17.665+315%
Usd Dividend Per Share--0.6060.488+24%0.421+44%0.727-17%0.508+19%0.316+92%
Usd Enterprise Value--15703192880.00015768872423.6200%16613159568.640-5%15266498336.940+3%13715759665.642+14%13715759665.642+14%
Usd Eps---1.062-1.065+0%1.142-193%2.582-141%2.442-143%-1.253+18%
Usd Free Cash Flow--533000000.000101500000.000+425%72500000.000+635%240083333.333+122%229300000.000+132%10425000.000+5013%
Usd Free Cash Flow Per Share--2.2740.431+427%0.314+625%1.036+119%0.991+130%0.044+5030%
Usd Free Cash Flow To Equity Per Share---0.102-0.528+416%-0.433+323%-0.590+476%-0.011-90%-0.626+511%
Usd Market Cap24311403558.400-7%26097192880.00021787122423.620+20%19393659568.640+35%20384831670.273+28%15794645715.796+65%7897322857.898+230%
Usd Price Per Share105.200-6%111.32093.828+19%83.920+33%88.059+26%68.257+63%34.128+226%
Usd Profit---249000000.000-247250000.000-1%264000000.000-194%596333333.333-142%564150000.000-144%-289750000.000+16%
Usd Revenue--2196000000.0001338750000.000+64%1453250000.000+51%2128750000.000+3%1933950000.000+14%2190275000.000+0%
Usd Total Gains Per Share---1.9267.264-127%0.852-326%4.897-139%5.023-138%0.594-424%
 EOD+4 -4MRQTTM+25 -15YOY+18 -223Y+17 -235Y+20 -2010Y+28 -12

3.3 Fundamental Score

Let's check the fundamental score of Expand Energy Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-24.762
Price to Book Ratio (EOD)Between0-11.435
Net Profit Margin (MRQ)Greater than0-0.113
Operating Margin (MRQ)Greater than0-0.118
Quick Ratio (MRQ)Greater than10.476
Current Ratio (MRQ)Greater than10.589
Debt to Asset Ratio (MRQ)Less than10.385
Debt to Equity Ratio (MRQ)Less than10.625
Return on Equity (MRQ)Greater than0.15-0.014
Return on Assets (MRQ)Greater than0.05-0.009
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Expand Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5029.338
Ma 20Greater thanMa 50114.913
Ma 50Greater thanMa 100113.696
Ma 100Greater thanMa 200108.874
OpenGreater thanClose105.450
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Expand Energy Corporation

Expand Energy Corporation operates as an independent natural gas production company in the United States. The company engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids. It holds interests in the Marcellus Shale in the northern Appalachian Basin in Pennsylvania; the Marcellus and Utica Shales in Ohio and West Virginia; and the Haynesville and Bossier Shales in Louisiana. The company was formerly known as Chesapeake Energy Corporation and changed its name to Expand Energy Corporation in October 2024. Expand Energy Corporation was founded in 1989 and is based in Oklahoma City, Oklahoma.

Fundamental data was last updated by Penke on 2025-06-28 00:28:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitย Expand Energy Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compareย Expand Energy Corporation to theย Oil & Gas E&P industry mean.
  • A Net Profit Margin of -11.3%ย means thatย $-0.11 for each $1ย in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Expand Energy Corporation:

  • The MRQ is -11.3%. The company is making a huge loss. -2
  • The TTM is -23.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-11.3%TTM-23.3%+11.9%
TTM-23.3%YOY16.5%-39.8%
TTM-23.3%5Y20.2%-43.5%
5Y20.2%10Y-15.6%+35.8%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.3%7.0%-18.3%
TTM-23.3%6.7%-30.0%
YOY16.5%7.7%+8.8%
3Y15.4%9.5%+5.9%
5Y20.2%-5.9%+26.1%
10Y-15.6%-32.1%+16.5%
4.3.1.2. Return on Assets

Shows howย efficientย Expand Energy Corporation is using its assets to generate profit.

  • Above 5% is considered healthyย but always compareย Expand Energy Corporation to theย Oil & Gas E&P industry mean.
  • -0.9% Return on Assets means thatย Expand Energy Corporation generatedย $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Expand Energy Corporation:

  • The MRQ is -0.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.9%TTM-1.2%+0.3%
TTM-1.2%YOY1.8%-3.0%
TTM-1.2%5Y5.4%-6.6%
5Y5.4%10Y-1.8%+7.2%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.9%0.1%-1.0%
TTM-1.2%-0.1%-1.1%
YOY1.8%0.3%+1.5%
3Y4.2%1.0%+3.2%
5Y5.4%0.1%+5.3%
10Y-1.8%-1.8%0.0%
4.3.1.3. Return on Equity

Shows how efficient Expand Energy Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareย Expand Energy Corporation to theย Oil & Gas E&P industry mean.
  • -1.4% Return on Equity means Expand Energy Corporation generated $-0.01ย for eachย $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Expand Energy Corporation:

  • The MRQ is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM-1.8%+0.3%
TTM-1.8%YOY2.5%-4.3%
TTM-1.8%5Y11.2%-13.0%
5Y11.2%10Y-2.4%+13.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%1.0%-2.4%
TTM-1.8%0.7%-2.5%
YOY2.5%0.9%+1.6%
3Y7.6%2.4%+5.2%
5Y11.2%0.1%+11.1%
10Y-2.4%-3.7%+1.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Expand Energy Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measuresย how efficient Expand Energy Corporation is operatingย .

  • Measures how much profit Expand Energy Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareย Expand Energy Corporation to theย Oil & Gas E&P industry mean.
  • An Operating Margin of -11.8%ย means the company generated $-0.12 ย for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Expand Energy Corporation:

  • The MRQ is -11.8%. The company is operating very inefficient. -2
  • The TTM is -26.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-11.8%TTM-26.1%+14.3%
TTM-26.1%YOY22.7%-48.9%
TTM-26.1%5Y20.8%-47.0%
5Y20.8%10Y-14.8%+35.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.8%13.0%-24.8%
TTM-26.1%12.4%-38.5%
YOY22.7%15.6%+7.1%
3Y14.6%15.3%-0.7%
5Y20.8%0.3%+20.5%
10Y-14.8%-22.2%+7.4%
4.3.2.2. Operating Ratio

Measures how efficient Expand Energy Corporation is keepingย operating costsย low.

  • Below 1 is considered healthy (always compare toย Oil & Gas E&P industry mean).
  • An Operation Ratio of 1.12 means that the operating costs are $1.12 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Expand Energy Corporation:

  • The MRQ is 1.122. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.304. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.122TTM1.304-0.182
TTM1.304YOY0.885+0.419
TTM1.3045Y0.874+0.430
5Y0.87410Y1.081-0.207
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1221.116+0.006
TTM1.3041.041+0.263
YOY0.8850.873+0.012
3Y0.9010.912-0.011
5Y0.8740.987-0.113
10Y1.0811.148-0.067
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Expand Energy Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Expand Energy Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toย Oil & Gas E&P industry mean).
  • A Current Ratio of 0.59ย means the company has $0.59 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Expand Energy Corporation:

  • The MRQ is 0.589. The company is unable to pay all its short-term debts. -2
  • The TTM is 1.347. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.589TTM1.347-0.759
TTM1.347YOY1.805-0.458
TTM1.3475Y1.019+0.328
5Y1.01910Y0.790+0.230
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5891.205-0.616
TTM1.3471.229+0.118
YOY1.8051.223+0.582
3Y1.3291.276+0.053
5Y1.0191.464-0.445
10Y0.7901.699-0.909
4.4.3.2. Quick Ratio

Measures if Expand Energy Corporation is able to pay off Short-term Debt but only usingย theย most liquid assets.

  • Above 1 is considered healthy butย always compareย Expand Energy Corporation to theย Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.48ย means the company can pay off $0.48 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Expand Energy Corporation:

  • The MRQ is 0.476. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.319. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ0.476TTM1.319-0.843
TTM1.319YOY1.524-0.205
TTM1.3195Y0.893+0.427
5Y0.89310Y0.709+0.184
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4760.477-0.001
TTM1.3190.673+0.646
YOY1.5240.764+0.760
3Y1.1370.864+0.273
5Y0.8930.924-0.031
10Y0.7091.276-0.567
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Expand Energy Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %ย of Expand Energy Corporationย assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareย Expand Energy Corporation to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.38ย means that Expand Energy Corporation assets areย financed with 38.5% credit (debt) and the remaining percentage (100% - 38.5%)ย is financed by its owners/shareholders.ย 

Let's take a look of the Debt to Asset Ratio trends of Expand Energy Corporation:

  • The MRQ is 0.385. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.308. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.385TTM0.308+0.077
TTM0.308YOY0.263+0.045
TTM0.3085Y0.595-0.287
5Y0.59510Y0.773-0.178
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3850.427-0.042
TTM0.3080.420-0.112
YOY0.2630.405-0.142
3Y0.3440.422-0.078
5Y0.5950.463+0.132
10Y0.7730.456+0.317
4.5.4.2. Debt to Equity Ratio

Measures ifย Expand Energy Corporation is able toย pay off its debts by usingย shareholders equity.

  • Below 2 is considered healthy butย always compareย Expand Energy Corporation to theย Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 62.5% means that company has $0.62 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Expand Energy Corporation:

  • The MRQ is 0.625. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.460. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.625TTM0.460+0.165
TTM0.460YOY0.357+0.103
TTM0.4605Y0.634-0.174
5Y0.63410Y1.318-0.685
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6250.660-0.035
TTM0.4600.660-0.200
YOY0.3570.607-0.250
3Y0.5850.677-0.092
5Y0.6340.790-0.156
10Y1.3180.748+0.570
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measuresย how much money you payย for each share forย every $1 in earnings Expand Energy Corporation generates.

  • Above 15 is considered overpriced butย always compareย Expand Energy Corporation to theย Oil & Gas E&P industry mean.
  • A PE ratio of -26.20 means the investor is paying $-26.20ย for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Expand Energy Corporation:

  • The EOD is -24.762. Based on the earnings, the company is expensive. -2
  • The MRQ is -26.202. Based on the earnings, the company is expensive. -2
  • The TTM is -25.812. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-24.762MRQ-26.202+1.440
MRQ-26.202TTM-25.812-0.390
TTM-25.812YOY72.184-97.995
TTM-25.8125Y8.972-34.784
5Y8.97210Y4.486+4.486
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-24.7620.533-25.295
MRQ-26.2020.641-26.843
TTM-25.8120.641-26.453
YOY72.1840.064+72.120
3Y16.6772.815+13.862
5Y8.9720.895+8.077
10Y4.486-0.520+5.006
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Expand Energy Corporation:

  • The EOD is 11.568. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 12.241. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -9.159. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.568MRQ12.241-0.673
MRQ12.241TTM-9.159+21.400
TTM-9.159YOY-43.564+34.405
TTM-9.1595Y-5.725-3.434
5Y-5.72510Y-2.863-2.863
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD11.5680.671+10.897
MRQ12.2410.698+11.543
TTM-9.1590.474-9.633
YOY-43.564-1.095-42.469
3Y-14.400-0.093-14.307
5Y-5.725-0.602-5.123
10Y-2.863-1.166-1.697
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofย Expand Energy Corporation is to cheap or to expensiveย compared to its book value.

  • At or below 1 is considered healthyย (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 1.52 means the investor is paying $1.52ย for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Expand Energy Corporation:

  • The EOD is 1.435. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.518. Based on the equity, the company is underpriced. +1
  • The TTM is 1.632. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.435MRQ1.518-0.083
MRQ1.518TTM1.632-0.114
TTM1.632YOY1.845-0.213
TTM1.6325Y2.091-0.459
5Y2.09110Y1.045+1.045
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD1.4350.925+0.510
MRQ1.5181.031+0.487
TTM1.6321.108+0.524
YOY1.8451.220+0.625
3Y2.0551.328+0.727
5Y2.0911.310+0.781
10Y1.0451.279-0.234
4.6.2. Total Gains per Share

2.4. Latest News of Expand Energy Corporation

Does Expand Energy Corporation still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Expand Energy Corporation to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-07-03
21:41
Thursday Sector Laggards: Materials, EnergyRead
2025-06-30
23:22
Citi raises Expand Energy stock price target to $140 on growth outlookRead
2025-06-30
20:09
Benjamin Graham Detailed Fundamental Analysis - EXERead
2025-06-14
17:06
EXE Quantitative Stock Analysis - Benjamin GrahamRead
2025-06-13
16:39
Short bets against energy stocks tick up in MayRead
2025-06-13
13:29
Analysts Predict 11% Upside For The Holdings of SPYVRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Expand Energy Corporation.

4.8.3. Insider Transactions

Insiders are holding 3.019% of the shares of Expand Energy Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2025-03-05Domenic J Dell'osso JrBUY250099.5
2024-11-22Catherine A KehrSELL4362399.58
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets27,934,000
Total Liabilities10,743,000
Total Stockholder Equity17,191,000
 As reported
Total Liabilities 10,743,000
Total Stockholder Equity+ 17,191,000
Total Assets = 27,934,000

Assets

Total Assets27,934,000
Total Current Assets2,113,000
Long-term Assets25,821,000
Total Current Assets
Cash And Cash Equivalents 349,000
Net Receivables 1,361,000
Other Current Assets 403,000
Total Current Assets  (as reported)2,113,000
Total Current Assets  (calculated)2,113,000
+/-0
Long-term Assets
Property Plant Equipment 24,260,000
Long-term Assets Other 935,000
Long-term Assets  (as reported)25,821,000
Long-term Assets  (calculated)25,195,000
+/- 626,000

Liabilities & Shareholders' Equity

Total Current Liabilities3,589,000
Long-term Liabilities7,154,000
Total Stockholder Equity17,191,000
Total Current Liabilities
Accounts payable 654,000
Other Current Liabilities 1,769,000
Total Current Liabilities  (as reported)3,589,000
Total Current Liabilities  (calculated)2,423,000
+/- 1,166,000
Long-term Liabilities
Long term Debt 5,243,000
Capital Lease Obligations Min Short Term Debt71,000
Long-term Liabilities Other 117,000
Long-term Liabilities  (as reported)7,154,000
Long-term Liabilities  (calculated)5,431,000
+/- 1,723,000
Total Stockholder Equity
Common Stock2,000
Retained Earnings 3,489,000
Other Stockholders Equity 13,700,000
Total Stockholder Equity (as reported)17,191,000
Total Stockholder Equity (calculated)17,191,000
+/-0
Other
Capital Stock2,000
Cash and Short Term Investments 349,000
Common Stock Shares Outstanding 234,434
Current Deferred Revenue1,166,000
Liabilities and Stockholders Equity 27,934,000
Net Debt 4,965,000
Net Invested Capital 22,434,000
Net Working Capital -1,476,000
Property Plant and Equipment Gross 30,326,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-30
> Total Assets 
62,400
65,200
69,800
77,800
80,700
81,400
113,500
125,700
135,900
168,800
182,900
276,693
276,700
323,500
384,700
572,335
595,600
860,600
1,190,000
949,100
931,700
1,065,300
1,260,200
1,227,300
812,615
785,200
800,900
795,500
1,440,426
865,371
980,982
1,060,031
1,440,426
1,817,854
1,953,434
2,090,598
2,286,768
2,259,390
2,330,228
2,544,633
2,875,608
3,769,582
4,013,360
4,257,489
4,572,291
5,557,462
6,340,724
7,426,291
8,244,509
9,343,411
10,657,886
12,365,629
16,118,462
18,052,360
20,061,051
23,394,921
24,417,000
25,732,000
27,696,000
29,889,000
30,734,000
33,462,000
38,023,000
40,018,000
38,593,000
29,661,000
30,469,000
29,719,000
29,914,000
30,288,000
32,169,000
34,333,000
37,179,000
34,800,000
36,656,000
40,122,000
41,835,000
45,589,000
47,526,000
45,671,000
41,611,000
42,481,000
42,145,000
42,288,000
41,782,000
42,605,000
41,127,000
40,518,000
40,751,000
34,373,000
28,598,000
21,286,000
17,314,000
15,357,000
13,487,000
12,523,000
13,028,000
11,699,000
11,920,000
11,981,000
12,425,000
12,086,000
12,341,000
12,659,000
11,766,000
16,637,000
16,540,000
16,579,000
16,193,000
7,808,000
6,553,000
6,903,000
6,584,000
6,904,000
6,999,000
7,326,000
11,009,000
13,293,000
13,899,000
14,089,000
15,726,000
14,591,000
14,429,000
14,248,000
14,376,000
14,018,000
13,608,000
13,392,000
27,894,000
27,934,000
27,934,00027,894,00013,392,00013,608,00014,018,00014,376,00014,248,00014,429,00014,591,00015,726,00014,089,00013,899,00013,293,00011,009,0007,326,0006,999,0006,904,0006,584,0006,903,0006,553,0007,808,00016,193,00016,579,00016,540,00016,637,00011,766,00012,659,00012,341,00012,086,00012,425,00011,981,00011,920,00011,699,00013,028,00012,523,00013,487,00015,357,00017,314,00021,286,00028,598,00034,373,00040,751,00040,518,00041,127,00042,605,00041,782,00042,288,00042,145,00042,481,00041,611,00045,671,00047,526,00045,589,00041,835,00040,122,00036,656,00034,800,00037,179,00034,333,00032,169,00030,288,00029,914,00029,719,00030,469,00029,661,00038,593,00040,018,00038,023,00033,462,00030,734,00029,889,00027,696,00025,732,00024,417,00023,394,92120,061,05118,052,36016,118,46212,365,62910,657,8869,343,4118,244,5097,426,2916,340,7245,557,4624,572,2914,257,4894,013,3603,769,5822,875,6082,544,6332,330,2282,259,3902,286,7682,090,5981,953,4341,817,8541,440,4261,060,031980,982865,3711,440,426795,500800,900785,200812,6151,227,3001,260,2001,065,300931,700949,1001,190,000860,600595,600572,335384,700323,500276,700276,693182,900168,800135,900125,700113,50081,40080,70077,80069,80065,20062,400
   > Total Current Assets 
16,400
18,100
20,000
20,400
19,600
15,200
39,700
43,800
43,500
58,300
45,300
106,441
75,100
87,600
82,200
109,173
63,300
250,300
439,000
297,600
223,800
110,500
161,500
117,300
117,999
70,200
91,000
97,800
166,926
97,536
103,769
117,187
166,926
207,020
236,787
308,664
361,383
272,183
178,079
175,849
435,317
342,327
333,467
376,730
342,404
571,468
537,927
520,518
567,540
592,941
572,006
1,343,566
1,183,397
1,194,196
1,655,737
1,912,295
1,154,000
1,223,000
1,293,000
1,280,000
1,396,000
1,946,000
3,175,000
4,111,000
4,292,000
2,853,000
2,948,000
2,508,000
2,446,000
3,335,000
3,018,000
3,273,000
3,266,000
3,544,000
3,126,000
3,470,000
3,177,000
3,924,000
4,516,000
3,611,000
2,948,000
2,884,000
3,592,000
3,994,000
3,656,000
4,275,000
4,370,000
3,129,000
7,468,000
5,398,000
4,231,000
3,579,000
2,480,000
1,492,000
1,204,000
1,067,000
2,142,000
1,360,000
1,247,000
1,178,000
1,525,000
1,224,000
1,240,000
1,235,000
1,598,000
1,365,000
1,384,000
1,403,000
1,251,000
1,818,000
690,000
1,072,000
1,108,000
1,190,000
1,354,000
1,734,000
2,103,000
1,487,000
2,010,000
2,059,000
2,698,000
2,629,000
2,220,000
2,515,000
2,609,000
2,378,000
2,013,000
1,797,000
1,997,000
2,113,000
2,113,0001,997,0001,797,0002,013,0002,378,0002,609,0002,515,0002,220,0002,629,0002,698,0002,059,0002,010,0001,487,0002,103,0001,734,0001,354,0001,190,0001,108,0001,072,000690,0001,818,0001,251,0001,403,0001,384,0001,365,0001,598,0001,235,0001,240,0001,224,0001,525,0001,178,0001,247,0001,360,0002,142,0001,067,0001,204,0001,492,0002,480,0003,579,0004,231,0005,398,0007,468,0003,129,0004,370,0004,275,0003,656,0003,994,0003,592,0002,884,0002,948,0003,611,0004,516,0003,924,0003,177,0003,470,0003,126,0003,544,0003,266,0003,273,0003,018,0003,335,0002,446,0002,508,0002,948,0002,853,0004,292,0004,111,0003,175,0001,946,0001,396,0001,280,0001,293,0001,223,0001,154,0001,912,2951,655,7371,194,1961,183,3971,343,566572,006592,941567,540520,518537,927571,468342,404376,730333,467342,327435,317175,849178,079272,183361,383308,664236,787207,020166,926117,187103,76997,536166,92697,80091,00070,200117,999117,300161,500110,500223,800297,600439,000250,30063,300109,17382,20087,60075,100106,44145,30058,30043,50043,80039,70015,20019,60020,40020,00018,10016,400
       Cash And Cash Equivalents 
1,300
800
3,900
4,900
4,200
2,700
22,100
16,200
10,800
23,800
4,700
55,535
29,300
28,900
25,900
51,638
2,400
140,700
300,800
124,000
51,200
31,900
59,700
20,700
29,520
10,800
27,600
25,400
0
26,231
12,019
12,727
0
21,203
0
17,042
117,594
121,952
6,296
25,378
247,637
38,004
35,909
38,478
40,581
189,425
76,237
49,073
6,896
0
0
127,102
60,027
38,286
366,270
716
3,000
4,000
4,000
2,000
1,000
1,000
0
1,964,000
1,749,000
83,000
554,000
520,000
307,000
516,000
601,000
609,000
102,000
849,000
109,000
111,000
351,000
438,000
1,024,000
142,000
287,000
33,000
677,000
987,000
837,000
1,004,000
1,462,000
90,000
4,108,000
2,907,000
2,051,000
1,759,000
825,000
16,000
4,000
4,000
882,000
249,000
13,000
5,000
5,000
4,000
3,000
4,000
4,000
8,000
4,000
14,000
6,000
82,000
82,000
306,000
279,000
408,000
622,000
858,000
914,000
28,000
26,000
130,000
192,000
130,000
903,000
713,000
1,079,000
1,179,000
1,095,000
1,120,000
317,000
349,000
349,000317,0001,120,0001,095,0001,179,0001,079,000713,000903,000130,000192,000130,00026,00028,000914,000858,000622,000408,000279,000306,00082,00082,0006,00014,0004,0008,0004,0004,0003,0004,0005,0005,00013,000249,000882,0004,0004,00016,000825,0001,759,0002,051,0002,907,0004,108,00090,0001,462,0001,004,000837,000987,000677,00033,000287,000142,0001,024,000438,000351,000111,000109,000849,000102,000609,000601,000516,000307,000520,000554,00083,0001,749,0001,964,00001,0001,0002,0004,0004,0003,000716366,27038,28660,027127,102006,89649,07376,237189,42540,58138,47835,90938,004247,63725,3786,296121,952117,59417,042021,203012,72712,01926,231025,40027,60010,80029,52020,70059,70031,90051,200124,000300,800140,7002,40051,63825,90028,90029,30055,5354,70023,80010,80016,20022,1002,7004,2004,9003,9008001,300
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,485
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,069
0
0
8,620
31,331
75,681
0
0
0
0
0
0
0
0
0
363,969
0
0
0
130,000
278,000
290,000
0
0
0
0
1,082,000
1,446,000
1,133,000
538,000
0
1,297,000
965,000
1,087,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
71,000
28,000
27,000
3,000
0
0
209,000
25,000
224,000
272,000
134,000
884,000
0
0
19,000
4,000
0
0
5,000
1,000
2,000
4,000
34,000
464,000
417,000
361,000
637,000
592,000
361,000
199,000
0
0
00199,000361,000592,000637,000361,000417,000464,00034,0004,0002,0001,0005,000004,00019,00000884,000134,000272,000224,00025,000209,000003,00027,00028,00071,0001,00000000000000000000000000001,087,000965,0001,297,0000538,0001,133,0001,446,0001,082,0000000290,000278,000130,000000363,96900000000075,68131,3318,6200016,069000000000000000000104,4850000000000000000000
       Net Receivables 
7,900
10,300
8,200
11,600
11,800
9,600
14,000
19,100
27,000
28,600
34,900
41,347
38,200
52,500
47,400
50,214
45,600
66,200
56,500
63,500
59,000
60,400
87,600
81,400
76,299
51,000
54,700
61,200
117,443
58,385
80,375
97,912
117,443
134,894
103,486
107,197
93,707
139,515
132,552
136,673
147,632
268,970
247,268
247,362
241,394
284,162
367,704
339,907
459,368
441,020
472,635
653,625
791,194
724,762
651,855
735,005
845,000
890,000
905,000
876,000
1,074,000
1,278,000
1,603,000
1,330,000
1,324,000
1,185,000
1,122,000
1,298,000
1,325,000
1,419,000
1,359,000
1,454,000
1,974,000
2,317,000
2,708,000
2,737,000
2,505,000
2,596,000
2,123,000
2,291,000
2,245,000
2,382,000
2,417,000
2,440,000
2,222,000
2,593,000
2,310,000
2,447,000
2,236,000
1,643,000
1,501,000
1,275,000
1,129,000
937,000
952,000
893,000
1,057,000
943,000
1,019,000
992,000
1,322,000
1,082,000
1,060,000
1,051,000
1,247,000
1,196,000
1,021,000
977,000
990,000
762,000
513,000
676,000
746,000
704,000
674,000
815,000
1,115,000
1,383,000
1,804,000
1,757,000
1,438,000
864,000
671,000
685,000
593,000
314,000
350,000
261,000
1,226,000
1,361,000
1,361,0001,226,000261,000350,000314,000593,000685,000671,000864,0001,438,0001,757,0001,804,0001,383,0001,115,000815,000674,000704,000746,000676,000513,000762,000990,000977,0001,021,0001,196,0001,247,0001,051,0001,060,0001,082,0001,322,000992,0001,019,000943,0001,057,000893,000952,000937,0001,129,0001,275,0001,501,0001,643,0002,236,0002,447,0002,310,0002,593,0002,222,0002,440,0002,417,0002,382,0002,245,0002,291,0002,123,0002,596,0002,505,0002,737,0002,708,0002,317,0001,974,0001,454,0001,359,0001,419,0001,325,0001,298,0001,122,0001,185,0001,324,0001,330,0001,603,0001,278,0001,074,000876,000905,000890,000845,000735,005651,855724,762791,194653,625472,635441,020459,368339,907367,704284,162241,394247,362247,268268,970147,632136,673132,552139,51593,707107,197103,486134,894117,44397,91280,37558,385117,44361,20054,70051,00076,29981,40087,60060,40059,00063,50056,50066,20045,60050,21447,40052,50038,20041,34734,90028,60027,00019,10014,0009,60011,80011,6008,20010,3007,900
       Inventory 
2,100
1,800
1,000
3,400
3,200
2,700
2,700
7,200
4,600
5,200
4,800
8,926
4,900
5,600
7,100
5,163
10,500
7,100
7,500
4,900
4,600
5,200
5,200
6,300
5,325
5,400
4,900
4,200
3,167
4,063
3,596
3,274
5,164
3,614
3,736
4,728
10,629
10,461
10,522
12,824
15,359
14,096
12,480
15,209
19,257
21,210
21,760
30,375
32,147
37,221
42,175
51,857
87,081
67,179
67,198
78,996
58,000
89,000
95,000
112,000
87,000
107,000
159,000
292,000
58,000
0
0
0
25,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000025,00000058,000292,000159,000107,00087,000112,00095,00089,00058,00078,99667,19867,17987,08151,85742,17537,22132,14730,37521,76021,21019,25715,20912,48014,09615,35912,82410,52210,46110,6294,7283,7363,6145,1643,2743,5964,0633,1674,2004,9005,4005,3256,3005,2005,2004,6004,9007,5007,10010,5005,1637,1005,6004,9008,9264,8005,2004,6007,2002,7002,7003,2003,4001,0001,8002,100
       Other Current Assets 
5,100
5,200
6,900
500
400
200
900
1,300
1,100
700
900
633
2,700
600
1,800
2,158
4,800
36,300
74,200
105,200
109,000
13,000
9,000
8,900
6,855
3,000
3,800
7,000
46,316
8,857
7,779
3,274
44,319
47,309
129,565
179,697
139,453
255
12,640
974
24,689
12,637
6,479
0
41,172
76,671
72,226
101,163
69,129
114,700
57,196
510,982
245,095
0
570,414
1,097,578
248,000
110,000
11,000
0
234,000
560,000
1,413,000
525,000
79,000
139,000
139,000
152,000
789,000
103,000
93,000
123,000
1,190,000
378,000
309,000
622,000
321,000
890,000
1,369,000
1,178,000
416,000
469,000
498,000
567,000
597,000
678,000
598,000
592,000
1,124,000
848,000
679,000
545,000
526,000
539,000
248,000
170,000
203,000
167,000
144,000
153,000
171,000
135,000
177,000
180,000
138,000
136,000
135,000
140,000
121,000
974,000
95,000
90,000
64,000
146,000
58,000
61,000
69,000
75,000
178,000
168,000
1,034,000
1,635,000
646,000
1,117,000
937,000
885,000
207,000
217,000
454,000
403,000
403,000454,000217,000207,000885,000937,0001,117,000646,0001,635,0001,034,000168,000178,00075,00069,00061,00058,000146,00064,00090,00095,000974,000121,000140,000135,000136,000138,000180,000177,000135,000171,000153,000144,000167,000203,000170,000248,000539,000526,000545,000679,000848,0001,124,000592,000598,000678,000597,000567,000498,000469,000416,0001,178,0001,369,000890,000321,000622,000309,000378,0001,190,000123,00093,000103,000789,000152,000139,000139,00079,000525,0001,413,000560,000234,000011,000110,000248,0001,097,578570,4140245,095510,98257,196114,70069,129101,16372,22676,67141,17206,47912,63724,68997412,640255139,453179,697129,56547,30944,3193,2747,7798,85746,3167,0003,8003,0006,8558,9009,00013,000109,000105,20074,20036,3004,8002,1581,8006002,7006339007001,1001,3009002004005006,9005,2005,100
   > Long-term Assets 
46,000
47,100
49,800
57,400
61,100
66,200
73,800
81,900
92,400
110,500
137,600
170,252
201,600
235,900
302,500
463,162
532,300
610,300
751,000
651,500
707,900
954,800
1,098,700
1,110,000
694,616
715,000
709,900
697,700
1,273,500
767,835
877,213
942,844
1,273,500
1,610,834
1,716,647
1,781,934
1,925,385
1,987,207
2,152,149
2,368,784
2,440,291
3,427,255
3,679,893
3,880,759
4,229,887
4,985,994
5,802,797
6,905,773
7,676,969
8,750,470
10,085,880
11,022,063
14,935,065
16,858,164
18,405,314
21,482,626
23,263,000
24,509,000
26,403,000
28,609,000
29,338,000
31,516,000
34,848,000
35,907,000
34,301,000
26,808,000
27,521,000
27,211,000
27,468,000
26,953,000
29,151,000
31,060,000
33,913,000
31,256,000
33,530,000
36,652,000
38,658,000
41,665,000
43,010,000
42,060,000
38,663,000
39,597,000
38,553,000
38,294,000
38,126,000
38,330,000
36,757,000
37,389,000
33,283,000
28,975,000
24,367,000
17,707,000
14,834,000
13,865,000
12,283,000
11,456,000
10,886,000
10,339,000
10,673,000
10,803,000
10,900,000
10,862,000
11,101,000
11,424,000
11,137,000
15,272,000
15,156,000
15,176,000
14,942,000
5,990,000
5,863,000
5,831,000
5,476,000
5,714,000
5,645,000
5,592,000
8,906,000
11,806,000
11,889,000
12,030,000
13,028,000
11,962,000
12,209,000
11,733,000
11,767,000
11,640,000
11,595,000
11,595,000
25,897,000
25,821,000
25,821,00025,897,00011,595,00011,595,00011,640,00011,767,00011,733,00012,209,00011,962,00013,028,00012,030,00011,889,00011,806,0008,906,0005,592,0005,645,0005,714,0005,476,0005,831,0005,863,0005,990,00014,942,00015,176,00015,156,00015,272,00011,137,00011,424,00011,101,00010,862,00010,900,00010,803,00010,673,00010,339,00010,886,00011,456,00012,283,00013,865,00014,834,00017,707,00024,367,00028,975,00033,283,00037,389,00036,757,00038,330,00038,126,00038,294,00038,553,00039,597,00038,663,00042,060,00043,010,00041,665,00038,658,00036,652,00033,530,00031,256,00033,913,00031,060,00029,151,00026,953,00027,468,00027,211,00027,521,00026,808,00034,301,00035,907,00034,848,00031,516,00029,338,00028,609,00026,403,00024,509,00023,263,00021,482,62618,405,31416,858,16414,935,06511,022,06310,085,8808,750,4707,676,9696,905,7735,802,7974,985,9944,229,8873,880,7593,679,8933,427,2552,440,2912,368,7842,152,1491,987,2071,925,3851,781,9341,716,6471,610,8341,273,500942,844877,213767,8351,273,500697,700709,900715,000694,6161,110,0001,098,700954,800707,900651,500751,000610,300532,300463,162302,500235,900201,600170,252137,600110,50092,40081,90073,80066,20061,10057,40049,80047,10046,000
       Property Plant Equipment 
45,900
46,900
49,600
57,300
60,800
65,000
70,000
78,400
89,200
107,000
134,100
163,801
195,200
228,900
295,600
451,174
520,300
598,500
733,400
607,400
689,300
896,200
1,016,400
1,028,500
663,991
685,500
680,700
668,100
888,234
738,477
770,316
804,453
888,234
1,388,785
1,498,772
1,560,496
1,785,581
1,826,942
2,068,566
2,317,713
2,389,884
3,354,042
3,595,166
3,775,277
4,133,117
4,888,923
5,706,029
6,792,727
7,444,384
8,506,657
9,803,357
10,677,424
14,411,887
16,307,278
17,775,369
20,000,963
21,904,000
23,398,000
25,363,000
27,548,000
28,337,000
30,519,000
33,463,000
34,845,000
33,308,000
25,856,000
26,736,000
26,378,000
26,710,000
25,655,000
27,830,000
29,480,000
32,378,000
29,709,000
32,052,000
35,138,000
36,760,000
39,616,000
41,874,000
40,603,000
37,167,000
38,147,000
37,349,000
37,121,000
37,134,000
37,522,000
36,011,000
36,652,000
32,515,000
28,385,000
23,615,000
16,959,000
14,298,000
13,291,000
11,685,000
10,975,000
10,580,000
10,068,000
10,397,000
10,562,000
10,664,000
10,576,000
10,839,000
11,130,000
10,818,000
14,955,000
14,858,000
14,888,000
14,768,000
5,823,000
5,692,000
5,636,000
5,261,000
5,602,000
5,547,000
5,505,000
8,837,000
11,717,000
11,778,000
11,953,000
11,187,000
10,523,000
10,653,000
10,106,000
10,097,000
10,057,000
10,004,000
9,954,000
24,282,000
24,260,000
24,260,00024,282,0009,954,00010,004,00010,057,00010,097,00010,106,00010,653,00010,523,00011,187,00011,953,00011,778,00011,717,0008,837,0005,505,0005,547,0005,602,0005,261,0005,636,0005,692,0005,823,00014,768,00014,888,00014,858,00014,955,00010,818,00011,130,00010,839,00010,576,00010,664,00010,562,00010,397,00010,068,00010,580,00010,975,00011,685,00013,291,00014,298,00016,959,00023,615,00028,385,00032,515,00036,652,00036,011,00037,522,00037,134,00037,121,00037,349,00038,147,00037,167,00040,603,00041,874,00039,616,00036,760,00035,138,00032,052,00029,709,00032,378,00029,480,00027,830,00025,655,00026,710,00026,378,00026,736,00025,856,00033,308,00034,845,00033,463,00030,519,00028,337,00027,548,00025,363,00023,398,00021,904,00020,000,96317,775,36916,307,27814,411,88710,677,4249,803,3578,506,6577,444,3846,792,7275,706,0294,888,9234,133,1173,775,2773,595,1663,354,0422,389,8842,317,7132,068,5661,826,9421,785,5811,560,4961,498,7721,388,785888,234804,453770,316738,477888,234668,100680,700685,500663,9911,028,5001,016,400896,200689,300607,400733,400598,500520,300451,174295,600228,900195,200163,801134,100107,00089,20078,40070,00065,00060,80057,30049,60046,90045,900
       Long-term Assets Other 
100
200
200
100
300
1,200
3,800
3,500
3,200
3,500
3,500
6,451
6,400
7,000
6,900
11,988
12,000
11,800
17,600
44,100
18,600
58,600
82,300
81,500
30,625
29,500
29,200
29,600
29,009
29,358
106,897
138,391
27,009
35,276
59,499
126,619
42,174
56,390
48,178
41,354
39,261
73,213
84,727
105,482
65,226
97,071
96,768
113,046
139,842
243,813
282,523
344,639
225,735
550,886
629,945
1,481,663
660,000
1,111,000
1,040,000
1,061,000
389,000
997,000
1,385,000
1,062,000
549,000
574,000
391,000
411,000
354,000
293,000
274,000
391,000
327,000
319,000
373,000
348,000
367,000
431,000
592,000
810,000
768,000
739,000
568,000
558,000
515,000
520,000
482,000
483,000
503,000
322,000
497,000
523,000
400,000
574,000
598,000
481,000
283,000
264,000
262,000
241,000
236,000
286,000
262,000
294,000
243,000
269,000
235,000
237,000
174,000
167,000
171,000
195,000
215,000
110,000
98,000
87,000
69,000
81,000
98,000
77,000
443,000
344,000
526,000
399,000
425,000
354,000
297,000
286,000
1,026,000
935,000
935,0001,026,000286,000297,000354,000425,000399,000526,000344,000443,00077,00098,00081,00069,00087,00098,000110,000215,000195,000171,000167,000174,000237,000235,000269,000243,000294,000262,000286,000236,000241,000262,000264,000283,000481,000598,000574,000400,000523,000497,000322,000503,000483,000482,000520,000515,000558,000568,000739,000768,000810,000592,000431,000367,000348,000373,000319,000327,000391,000274,000293,000354,000411,000391,000574,000549,0001,062,0001,385,000997,000389,0001,061,0001,040,0001,111,000660,0001,481,663629,945550,886225,735344,639282,523243,813139,842113,04696,76897,07165,226105,48284,72773,21339,26141,35448,17856,39042,174126,61959,49935,27627,009138,391106,89729,35829,00929,60029,20029,50030,62581,50082,30058,60018,60044,10017,60011,80012,00011,9886,9007,0006,4006,4513,5003,5003,2003,5003,8001,200300100200200100
> Total Liabilities 
60,200
55,000
34,700
46,400
49,200
49,500
85,000
94,400
102,300
131,500
143,000
231,718
228,700
268,700
319,900
394,568
408,900
376,500
686,900
662,200
640,500
844,200
1,060,500
1,050,900
1,061,183
1,044,900
1,049,500
1,025,700
1,127,194
1,061,961
1,100,962
1,099,987
1,127,194
1,387,665
1,427,988
1,477,615
1,519,361
1,543,302
1,596,806
1,809,846
1,967,733
2,397,039
2,549,888
2,673,119
2,839,481
3,227,283
3,901,540
4,602,976
5,081,626
6,175,210
6,806,240
8,159,309
9,944,139
10,689,537
11,070,865
13,202,101
13,166,000
14,655,000
16,070,000
17,885,000
18,604,000
21,992,000
27,747,000
23,611,000
21,576,000
17,843,000
18,467,000
16,890,000
17,573,000
18,072,000
17,354,000
19,060,000
21,915,000
19,805,000
21,173,000
23,824,000
23,874,000
26,695,000
27,738,000
27,980,000
23,715,000
24,467,000
23,941,000
23,940,000
23,642,000
24,128,000
22,802,000
22,887,000
22,546,000
20,000,000
18,355,000
16,740,000
14,917,000
13,786,000
13,258,000
13,455,000
14,231,000
12,902,000
12,604,000
12,685,000
12,797,000
12,183,000
12,458,000
12,698,000
11,299,000
12,499,000
12,310,000
11,844,000
11,792,000
11,732,000
10,741,000
11,822,000
11,925,000
3,023,000
3,586,000
4,288,000
5,338,000
7,910,000
8,091,000
7,742,000
6,602,000
4,308,000
4,033,000
3,980,000
3,647,000
3,336,000
3,238,000
3,204,000
10,329,000
10,743,000
10,743,00010,329,0003,204,0003,238,0003,336,0003,647,0003,980,0004,033,0004,308,0006,602,0007,742,0008,091,0007,910,0005,338,0004,288,0003,586,0003,023,00011,925,00011,822,00010,741,00011,732,00011,792,00011,844,00012,310,00012,499,00011,299,00012,698,00012,458,00012,183,00012,797,00012,685,00012,604,00012,902,00014,231,00013,455,00013,258,00013,786,00014,917,00016,740,00018,355,00020,000,00022,546,00022,887,00022,802,00024,128,00023,642,00023,940,00023,941,00024,467,00023,715,00027,980,00027,738,00026,695,00023,874,00023,824,00021,173,00019,805,00021,915,00019,060,00017,354,00018,072,00017,573,00016,890,00018,467,00017,843,00021,576,00023,611,00027,747,00021,992,00018,604,00017,885,00016,070,00014,655,00013,166,00013,202,10111,070,86510,689,5379,944,1398,159,3096,806,2406,175,2105,081,6264,602,9763,901,5403,227,2832,839,4812,673,1192,549,8882,397,0391,967,7331,809,8461,596,8061,543,3021,519,3611,477,6151,427,9881,387,6651,127,1941,099,9871,100,9621,061,9611,127,1941,025,7001,049,5001,044,9001,061,1831,050,9001,060,500844,200640,500662,200686,900376,500408,900394,568319,900268,700228,700231,718143,000131,500102,30094,40085,00049,50049,20046,40034,70055,00060,200
   > Total Current Liabilities 
33,000
33,700
21,400
32,300
35,700
34,600
35,400
41,400
48,200
57,700
68,300
74,905
70,700
93,000
117,100
108,834
109,700
127,100
141,300
146,300
123,900
179,700
130,100
119,300
131,284
114,100
75,300
88,600
162,701
86,143
101,423
112,054
162,701
220,484
159,741
183,916
173,381
179,313
197,658
246,353
265,552
340,534
415,871
426,177
513,156
742,572
801,102
973,010
963,953
1,165,841
1,165,844
2,042,478
1,964,088
1,591,931
1,776,469
2,004,272
1,890,000
2,180,000
2,213,000
2,390,000
2,761,000
4,220,000
7,297,000
3,601,000
3,621,000
3,362,000
2,974,000
2,514,000
2,688,000
3,123,000
3,655,000
4,123,000
4,490,000
4,669,000
5,728,000
6,195,000
7,082,000
6,664,000
6,259,000
6,456,000
6,266,000
5,785,000
5,620,000
5,678,000
5,515,000
5,958,000
5,792,000
5,602,000
5,656,000
5,366,000
5,128,000
4,557,000
3,685,000
2,833,000
3,777,000
3,606,000
3,648,000
2,788,000
2,158,000
2,218,000
2,356,000
2,354,000
2,873,000
2,976,000
2,828,000
2,930,000
2,220,000
2,348,000
2,392,000
2,260,000
2,389,000
3,105,000
3,094,000
1,443,000
1,866,000
2,510,000
2,447,000
4,392,000
4,241,000
4,238,000
2,704,000
1,898,000
1,651,000
1,614,000
1,314,000
1,020,000
931,000
899,000
3,123,000
3,589,000
3,589,0003,123,000899,000931,0001,020,0001,314,0001,614,0001,651,0001,898,0002,704,0004,238,0004,241,0004,392,0002,447,0002,510,0001,866,0001,443,0003,094,0003,105,0002,389,0002,260,0002,392,0002,348,0002,220,0002,930,0002,828,0002,976,0002,873,0002,354,0002,356,0002,218,0002,158,0002,788,0003,648,0003,606,0003,777,0002,833,0003,685,0004,557,0005,128,0005,366,0005,656,0005,602,0005,792,0005,958,0005,515,0005,678,0005,620,0005,785,0006,266,0006,456,0006,259,0006,664,0007,082,0006,195,0005,728,0004,669,0004,490,0004,123,0003,655,0003,123,0002,688,0002,514,0002,974,0003,362,0003,621,0003,601,0007,297,0004,220,0002,761,0002,390,0002,213,0002,180,0001,890,0002,004,2721,776,4691,591,9311,964,0882,042,4781,165,8441,165,841963,953973,010801,102742,572513,156426,177415,871340,534265,552246,353197,658179,313173,381183,916159,741220,484162,701112,054101,42386,143162,70188,60075,300114,100131,284119,300130,100179,700123,900146,300141,300127,100109,700108,834117,10093,00070,70074,90568,30057,70048,20041,40035,40034,60035,70032,30021,40033,70033,000
       Short-term Debt 
7,100
7,900
5,400
7,800
8,900
9,300
13,500
7,600
4,900
5,500
9,500
9,993
5,400
7,200
8,500
6,755
10,600
6,700
4,400
1,400
0
0
0
0
25,000
25,000
0
700
836
781
799
817
836
855
875
817
602
10,327
154
0
0
0
0
0
0
202,606
193,451
0
0
304,850
131,997
0
0
191,899
0
0
0
0
0
0
0
0
690,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
463,000
463,000
0
0
0
0
316,000
0
0
381,000
885,000
889,000
893,000
381,000
343,000
1,028,000
656,000
264,000
15,000
3,000
268,000
52,000
-384,000
432,000
432,000
381,000
399,000
33,000
244,000
421,000
420,000
1,932,000
1,962,000
1,953,000
27,000
18,000
11,000
29,000
29,000
45,000
72,000
86,000
-743,000
-516,000
-520,000
-462,000
-392,000
-86,000
-88,000
460,000
0
0460,000-88,000-86,000-392,000-462,000-520,000-516,000-743,00086,00072,00045,00029,00029,00011,00018,00027,0001,953,0001,962,0001,932,000420,000421,000244,00033,000399,000381,000432,000432,000-384,00052,000268,0003,00015,000264,000656,0001,028,000343,000381,000893,000889,000885,000381,00000316,0000000463,000463,0000000000000000000690,00000000000191,89900131,997304,85000193,451202,60600000015410,327602817875855836817799781836700025,00025,00000001,4004,4006,70010,6006,7558,5007,2005,4009,9939,5005,5004,9007,60013,5009,3008,9007,8005,4007,9007,100
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
389,000
0
0389,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
13,700
13,700
9,300
9,700
12,800
11,100
9,200
17,500
24,000
29,600
35,500
33,438
34,800
50,400
62,500
54,514
56,900
72,300
86,700
86,800
81,700
100,100
58,600
43,200
36,854
26,500
18,600
12,600
62,940
22,346
23,768
31,520
62,940
66,570
81,510
83,286
79,945
57,120
80,871
83,860
86,001
97,389
128,579
140,199
164,264
246,892
244,580
348,421
367,176
446,986
534,723
495,268
516,792
676,739
705,992
754,996
860,000
895,000
918,000
979,000
1,262,000
1,478,000
1,389,000
1,564,000
1,611,000
1,424,000
971,000
932,000
957,000
1,296,000
1,564,000
1,773,000
2,069,000
2,227,000
2,600,000
2,844,000
3,311,000
2,854,000
2,552,000
2,357,000
1,710,000
1,909,000
1,787,000
1,730,000
1,596,000
1,786,000
1,930,000
2,258,000
2,049,000
1,630,000
1,284,000
1,070,000
944,000
723,000
702,000
660,000
672,000
678,000
718,000
678,000
654,000
657,000
742,000
670,000
763,000
751,000
611,000
526,000
498,000
552,000
39,000
316,000
346,000
346,000
281,000
257,000
308,000
374,000
414,000
539,000
603,000
631,000
642,000
540,000
425,000
317,000
274,000
264,000
777,000
654,000
654,000777,000264,000274,000317,000425,000540,000642,000631,000603,000539,000414,000374,000308,000257,000281,000346,000346,000316,00039,000552,000498,000526,000611,000751,000763,000670,000742,000657,000654,000678,000718,000678,000672,000660,000702,000723,000944,0001,070,0001,284,0001,630,0002,049,0002,258,0001,930,0001,786,0001,596,0001,730,0001,787,0001,909,0001,710,0002,357,0002,552,0002,854,0003,311,0002,844,0002,600,0002,227,0002,069,0001,773,0001,564,0001,296,000957,000932,000971,0001,424,0001,611,0001,564,0001,389,0001,478,0001,262,000979,000918,000895,000860,000754,996705,992676,739516,792495,268534,723446,986367,176348,421244,580246,892164,264140,199128,57997,38986,00183,86080,87157,12079,94583,28681,51066,57062,94031,52023,76822,34662,94012,60018,60026,50036,85443,20058,600100,10081,70086,80086,70072,30056,90054,51462,50050,40034,80033,43835,50029,60024,00017,5009,20011,10012,8009,7009,30013,70013,700
       Other Current Liabilities 
12,200
12,100
6,700
14,800
14,000
14,200
12,700
16,300
19,300
22,600
23,300
31,474
30,500
35,400
46,100
47,565
42,200
48,100
50,200
58,100
42,200
79,600
71,500
76,100
69,430
62,600
56,700
75,300
97,386
63,016
76,856
79,717
98,925
153,059
77,356
99,813
92,834
111,866
116,633
162,493
179,551
243,145
287,292
285,978
348,892
160,528
363,071
624,589
596,777
414,005
499,124
1,547,210
1,447,296
723,293
782,025
943,854
1,030,000
1,285,000
1,295,000
1,411,000
1,499,000
2,742,000
5,218,000
2,037,000
1,902,000
1,922,000
2,003,000
1,581,000
1,730,000
1,827,000
2,087,000
2,348,000
2,421,000
2,442,000
3,128,000
3,351,000
2,906,000
3,810,000
3,707,000
3,636,000
3,214,000
3,876,000
3,269,000
3,298,000
3,294,000
3,213,000
3,133,000
2,847,000
2,982,000
2,582,000
2,623,000
2,308,000
2,154,000
1,607,000
1,895,000
1,736,000
2,202,000
1,532,000
898,000
993,000
995,000
1,020,000
1,107,000
1,216,000
889,000
1,132,000
959,000
952,000
752,000
710,000
133,000
411,000
408,000
619,000
1,119,000
1,683,000
1,407,000
3,166,000
2,722,000
2,533,000
1,197,000
574,000
430,000
399,000
361,000
265,000
290,000
287,000
1,447,000
1,769,000
1,769,0001,447,000287,000290,000265,000361,000399,000430,000574,0001,197,0002,533,0002,722,0003,166,0001,407,0001,683,0001,119,000619,000408,000411,000133,000710,000752,000952,000959,0001,132,000889,0001,216,0001,107,0001,020,000995,000993,000898,0001,532,0002,202,0001,736,0001,895,0001,607,0002,154,0002,308,0002,623,0002,582,0002,982,0002,847,0003,133,0003,213,0003,294,0003,298,0003,269,0003,876,0003,214,0003,636,0003,707,0003,810,0002,906,0003,351,0003,128,0002,442,0002,421,0002,348,0002,087,0001,827,0001,730,0001,581,0002,003,0001,922,0001,902,0002,037,0005,218,0002,742,0001,499,0001,411,0001,295,0001,285,0001,030,000943,854782,025723,2931,447,2961,547,210499,124414,005596,777624,589363,071160,528348,892285,978287,292243,145179,551162,493116,633111,86692,83499,81377,356153,05998,92579,71776,85663,01697,38675,30056,70062,60069,43076,10071,50079,60042,20058,10050,20048,10042,20047,56546,10035,40030,50031,47423,30022,60019,30016,30012,70014,20014,00014,8006,70012,10012,200
   > Long-term Liabilities 
27,200
21,300
13,300
14,100
13,500
14,900
49,600
53,000
54,100
73,800
74,700
156,813
158,000
175,700
202,800
285,734
299,200
249,400
545,600
515,900
516,600
664,500
930,400
931,600
929,899
930,800
974,200
937,100
964,493
975,818
999,539
987,933
964,493
1,167,181
1,268,247
1,293,699
1,345,980
1,363,989
1,399,148
1,563,493
1,702,181
2,056,505
2,134,017
2,246,942
2,326,325
2,484,711
3,100,438
3,629,966
4,117,673
5,009,369
5,640,396
6,116,831
7,980,051
9,097,606
9,294,396
11,197,829
11,276,000
12,475,000
13,857,000
15,495,000
15,843,000
17,772,000
20,450,000
20,010,000
17,955,000
14,481,000
15,493,000
14,376,000
14,885,000
14,949,000
13,699,000
14,937,000
17,425,000
15,136,000
15,445,000
17,629,000
16,792,000
20,031,000
21,479,000
21,524,000
17,449,000
18,682,000
18,321,000
18,262,000
18,127,000
18,170,000
17,010,000
17,285,000
16,890,000
14,634,000
13,227,000
12,183,000
11,232,000
10,953,000
9,481,000
9,849,000
10,583,000
10,114,000
10,446,000
10,467,000
10,441,000
9,829,000
9,585,000
9,722,000
8,471,000
9,569,000
10,090,000
9,496,000
9,400,000
9,472,000
8,352,000
8,717,000
8,831,000
1,580,000
1,720,000
1,778,000
2,891,000
3,518,000
3,850,000
3,504,000
3,898,000
2,410,000
2,382,000
2,366,000
2,333,000
2,316,000
2,307,000
2,305,000
7,206,000
7,154,000
7,154,0007,206,0002,305,0002,307,0002,316,0002,333,0002,366,0002,382,0002,410,0003,898,0003,504,0003,850,0003,518,0002,891,0001,778,0001,720,0001,580,0008,831,0008,717,0008,352,0009,472,0009,400,0009,496,00010,090,0009,569,0008,471,0009,722,0009,585,0009,829,00010,441,00010,467,00010,446,00010,114,00010,583,0009,849,0009,481,00010,953,00011,232,00012,183,00013,227,00014,634,00016,890,00017,285,00017,010,00018,170,00018,127,00018,262,00018,321,00018,682,00017,449,00021,524,00021,479,00020,031,00016,792,00017,629,00015,445,00015,136,00017,425,00014,937,00013,699,00014,949,00014,885,00014,376,00015,493,00014,481,00017,955,00020,010,00020,450,00017,772,00015,843,00015,495,00013,857,00012,475,00011,276,00011,197,8299,294,3969,097,6067,980,0516,116,8315,640,3965,009,3694,117,6733,629,9663,100,4382,484,7112,326,3252,246,9422,134,0172,056,5051,702,1811,563,4931,399,1481,363,9891,345,9801,293,6991,268,2471,167,181964,493987,933999,539975,818964,493937,100974,200930,800929,899931,600930,400664,500516,600515,900545,600249,400299,200285,734202,800175,700158,000156,81374,70073,80054,10053,00049,60014,90013,50014,10013,30021,30027,200
> Total Stockholder Equity
2,200
10,200
35,100
31,400
31,500
31,900
28,500
31,300
33,600
37,300
39,900
44,975
48,000
54,800
64,800
177,767
186,700
484,100
503,100
286,900
291,200
221,100
199,700
176,400
-248,568
-259,700
-248,600
-230,200
313,232
-196,590
-119,980
-39,956
313,232
430,189
525,446
612,983
767,407
716,088
733,422
734,787
907,875
1,372,543
1,463,472
1,584,370
1,732,810
2,330,179
2,439,184
2,823,315
3,162,883
3,168,201
3,851,646
4,206,320
6,174,323
7,362,823
8,990,186
10,192,820
11,251,000
11,077,000
11,626,000
12,004,000
12,130,000
11,470,000
10,276,000
16,407,000
17,017,000
11,818,000
12,002,000
11,978,000
11,444,000
12,216,000
14,815,000
15,273,000
15,264,000
14,995,000
15,483,000
16,298,000
16,624,000
16,531,000
17,427,000
15,327,000
15,569,000
15,700,000
16,035,000
16,196,000
15,995,000
16,341,000
16,202,000
16,320,000
16,903,000
13,078,000
8,958,000
4,282,000
2,138,000
1,311,000
-32,000
-1,191,000
-1,460,000
-1,459,000
-938,000
-957,000
-496,000
-220,000
-240,000
-162,000
2,092,000
4,097,000
4,191,000
4,696,000
4,364,000
-3,945,000
-4,209,000
-4,940,000
-5,341,000
3,881,000
3,413,000
3,038,000
5,671,000
5,383,000
5,808,000
6,347,000
9,124,000
10,283,000
10,396,000
10,268,000
10,729,000
10,682,000
10,370,000
10,188,000
17,565,000
17,191,000
17,191,00017,565,00010,188,00010,370,00010,682,00010,729,00010,268,00010,396,00010,283,0009,124,0006,347,0005,808,0005,383,0005,671,0003,038,0003,413,0003,881,000-5,341,000-4,940,000-4,209,000-3,945,0004,364,0004,696,0004,191,0004,097,0002,092,000-162,000-240,000-220,000-496,000-957,000-938,000-1,459,000-1,460,000-1,191,000-32,0001,311,0002,138,0004,282,0008,958,00013,078,00016,903,00016,320,00016,202,00016,341,00015,995,00016,196,00016,035,00015,700,00015,569,00015,327,00017,427,00016,531,00016,624,00016,298,00015,483,00014,995,00015,264,00015,273,00014,815,00012,216,00011,444,00011,978,00012,002,00011,818,00017,017,00016,407,00010,276,00011,470,00012,130,00012,004,00011,626,00011,077,00011,251,00010,192,8208,990,1867,362,8236,174,3234,206,3203,851,6463,168,2013,162,8832,823,3152,439,1842,330,1791,732,8101,584,3701,463,4721,372,543907,875734,787733,422716,088767,407612,983525,446430,189313,232-39,956-119,980-196,590313,232-230,200-248,600-259,700-248,568176,400199,700221,100291,200286,900503,100484,100186,700177,76764,80054,80048,00044,97539,90037,30033,60031,30028,50031,90031,50031,40035,10010,2002,200
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
58
0
0
0
3,008
0
0
0
703
0
0
0
0
1,052
0
0
1,100
1,578
1,086
1,433
1,567
1,578
1,639
1,692
1,693
1,696
1,706
1,709
1,710
1,949
2,188
2,209
2,215
2,218
2,470
2,479
2,748
3,169
3,204
3,239
3,494
3,755
3,874
4,205
4,379
5,000
5,000
5,000
5,000
5,000
5,000
5,000
6,000
6,000
6,000
6,000
6,000
6,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
8,000
8,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
16,000
16,000
19,000
19,000
0
0
0
0
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
2,000
2,000
2,0002,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000000019,00019,00016,00016,0009,0009,0009,0009,0009,0009,0009,0009,0009,0008,0008,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0006,0006,0006,0006,0006,0006,0005,0005,0005,0005,0005,0005,0005,0004,3794,2053,8743,7553,4943,2393,2043,1692,7482,4792,4702,2182,2152,2092,1881,9491,7101,7091,7061,6961,6931,6921,6391,5781,5671,4331,0861,5781,100001,05200007030003,0080005800000000000
   Retained Earnings 
1,500
2,200
200
-1,300
-1,200
-900
200
3,000
5,300
8,500
10,900
14,622
17,500
23,000
30,600
37,977
46,200
56,500
72,400
-146,800
-142,700
-439,800
-694,000
-702,100
-1,127,195
-1,139,100
-1,131,000
-1,112,900
-659,286
-1,065,465
-1,045,984
-1,007,126
-659,286
-590,090
-556,926
-491,918
-442,974
-473,147
-453,173
-444,089
-426,085
-365,350
-296,644
-222,338
-168,617
-72,600
-349
73,379
262,987
368,549
537,016
686,426
1,100,841
1,687,214
2,005,428
2,495,215
2,913,000
3,114,000
3,576,000
3,892,000
4,150,000
3,973,000
2,338,000
5,604,000
4,569,000
-1,171,000
-929,000
-737,000
-1,261,000
-665,000
-410,000
57,000
190,000
0
411,000
1,234,000
1,608,000
1,481,000
2,352,000
241,000
437,000
495,000
805,000
905,000
688,000
1,012,000
833,000
945,000
1,483,000
-2,256,000
-6,364,000
-11,017,000
-13,202,000
-14,123,000
-15,873,000
-17,028,000
-17,603,000
-17,463,000
-16,969,000
-16,987,000
-16,525,000
-16,240,000
-16,257,000
-16,173,000
-15,660,000
-13,933,000
-13,835,000
-13,896,000
-14,220,000
-22,517,000
-22,793,000
-23,538,000
-23,954,000
295,000
-178,000
-557,000
825,000
-233,000
188,000
719,000
3,399,000
4,553,000
4,669,000
4,532,000
4,974,000
4,923,000
4,601,000
4,409,000
3,876,000
3,489,000
3,489,0003,876,0004,409,0004,601,0004,923,0004,974,0004,532,0004,669,0004,553,0003,399,000719,000188,000-233,000825,000-557,000-178,000295,000-23,954,000-23,538,000-22,793,000-22,517,000-14,220,000-13,896,000-13,835,000-13,933,000-15,660,000-16,173,000-16,257,000-16,240,000-16,525,000-16,987,000-16,969,000-17,463,000-17,603,000-17,028,000-15,873,000-14,123,000-13,202,000-11,017,000-6,364,000-2,256,0001,483,000945,000833,0001,012,000688,000905,000805,000495,000437,000241,0002,352,0001,481,0001,608,0001,234,000411,0000190,00057,000-410,000-665,000-1,261,000-737,000-929,000-1,171,0004,569,0005,604,0002,338,0003,973,0004,150,0003,892,0003,576,0003,114,0002,913,0002,495,2152,005,4281,687,2141,100,841686,426537,016368,549262,98773,379-349-72,600-168,617-222,338-296,644-365,350-426,085-444,089-453,173-473,147-442,974-491,918-556,926-590,090-659,286-1,007,126-1,045,984-1,065,465-659,286-1,112,900-1,131,000-1,139,100-1,127,195-702,100-694,000-439,800-142,700-146,80072,40056,50046,20037,97730,60023,00017,50014,62210,9008,5005,3003,000200-900-1,200-1,3002002,2001,500
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
700
8,000
34,900
32,700
32,700
32,800
28,300
28,300
28,300
28,800
29,000
30,295
30,500
31,800
34,200
136,782
140,500
427,600
430,700
432,997
433,900
660,900
663,700
648,500
652,301
649,400
652,400
652,600
943,639
672,001
849,476
938,323
943,639
987,674
1,027,981
1,024,839
1,015,174
1,018,340
1,018,907
1,018,365
1,185,572
1,356,960
1,365,261
1,368,639
1,367,121
1,665,753
1,672,457
2,052,600
2,385,396
2,456,031
2,495,304
3,045,164
3,688,078
3,890,523
4,696,276
4,869,057
5,847,000
5,877,000
5,917,000
5,970,000
7,026,000
7,075,000
8,419,000
10,248,000
11,670,000
11,899,000
12,021,000
11,969,000
12,131,000
12,143,000
12,078,000
12,119,000
12,170,000
12,135,000
12,099,000
12,101,000
12,113,000
12,140,000
12,187,000
12,205,000
12,245,000
12,306,000
12,331,000
12,391,000
12,400,000
12,413,000
12,454,000
12,457,000
12,494,000
12,399,000
12,384,000
12,349,000
12,370,000
12,490,000
12,901,000
12,894,000
14,459,000
14,406,000
14,426,000
14,417,000
14,406,000
14,387,000
14,377,000
14,363,000
17,843,000
16,356,000
16,344,000
16,939,000
16,903,000
16,920,000
16,924,000
16,931,000
16,937,000
3,585,000
3,590,000
3,594,000
4,845,000
5,615,000
5,619,000
5,627,000
5,724,000
5,729,000
5,726,000
5,735,000
5,754,000
5,758,000
5,768,000
5,778,000
13,687,000
13,700,000
13,700,00013,687,0005,778,0005,768,0005,758,0005,754,0005,735,0005,726,0005,729,0005,724,0005,627,0005,619,0005,615,0004,845,0003,594,0003,590,0003,585,00016,937,00016,931,00016,924,00016,920,00016,903,00016,939,00016,344,00016,356,00017,843,00014,363,00014,377,00014,387,00014,406,00014,417,00014,426,00014,406,00014,459,00012,894,00012,901,00012,490,00012,370,00012,349,00012,384,00012,399,00012,494,00012,457,00012,454,00012,413,00012,400,00012,391,00012,331,00012,306,00012,245,00012,205,00012,187,00012,140,00012,113,00012,101,00012,099,00012,135,00012,170,00012,119,00012,078,00012,143,00012,131,00011,969,00012,021,00011,899,00011,670,00010,248,0008,419,0007,075,0007,026,0005,970,0005,917,0005,877,0005,847,0004,869,0574,696,2763,890,5233,688,0783,045,1642,495,3042,456,0312,385,3962,052,6001,672,4571,665,7531,367,1211,368,6391,365,2611,356,9601,185,5721,018,3651,018,9071,018,3401,015,1741,024,8391,027,981987,674943,639938,323849,476672,001943,639652,600652,400649,400652,301648,500663,700660,900433,900432,997430,700427,600140,500136,78234,20031,80030,50030,29529,00028,80028,30028,30028,30032,80032,70032,70034,9008,000700



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue4,221,000
Cost of Revenue-3,080,000
Gross Profit1,141,0001,141,000
 
Operating Income (+$)
Gross Profit1,141,000
Operating Expense-1,944,000
Operating Income-803,000-803,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative186,000
Selling And Marketing Expenses1,290,000
Operating Expense1,944,0001,476,000
 
Net Interest Income (+$)
Interest Income7,000
Interest Expense-130,000
Other Finance Cost-0
Net Interest Income-123,000
 
Pretax Income (+$)
Operating Income-803,000
Net Interest Income-123,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-841,000-765,000
EBIT - interestExpense = -848,000
-841,000
-584,000
Interest Expense130,000
Earnings Before Interest and Taxes (EBIT)-718,000-711,000
Earnings Before Interest and Taxes (EBITDA)1,011,000
 
After tax Income (+$)
Income Before Tax-841,000
Tax Provision--127,000
Net Income From Continuing Ops-714,000-714,000
Net Income-714,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses5,038,000
Total Other Income/Expenses Net-38,000123,000
 

Technical Analysis of Expand Energy Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Expand Energy Corporation. The general trend of Expand Energy Corporation is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Expand Energy Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Expand Energy Corporation Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Supportย is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistanceย is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Expand Energy Corporation.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 111.30 < 123.35.

The bearish price targets are: 103.27 > 102.91 > 92.98.

Know someone who trades $EXE? Share this with them.๐Ÿ‘‡

Expand Energy Corporation Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theย moving averageย of the selected period.

  • Moving averages are laggingย trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Expand Energy Corporation. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Expand Energy Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theย momentumย of theย selected period based on two moving averages.

  • MACD is aย lagging momentumย indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Expand Energy Corporation. The current macd is -2.30733776.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Expand Energy Corporation price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Expand Energy Corporation. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Expand Energy Corporation price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Expand Energy Corporation Daily Moving Average Convergence/Divergence (MACD) ChartExpand Energy Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Expand Energy Corporation. The current adx is 27.63.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Expand Energy Corporation shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Expand Energy Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Showsย the current trend.
  • Showsย potential entry signals.
  • Showsย ย potential exit signals.
  • Can be used to placeย trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Expand Energy Corporation. The current sar is 117.15.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Expand Energy Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumย indicator, meaning the signals are instant.
  • Rangesย between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Expand Energy Corporation. The current rsi is 29.34. The current phase is Oversold in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bull market: Short-term excessive selling, potential for rebound. Consider buying at a perceived discount, watch for reversal signs. +1
Expand Energy Corporation Daily Relative Strength Index (RSI) ChartExpand Energy Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Comparesย a certain price to multiple prices ranging over time.

  • Leadingย momentumย indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Rangesย between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Expand Energy Corporation. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Expand Energy Corporation price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Expand Energy Corporation Daily Stochastic Oscillator ChartExpand Energy Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,ย the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Expand Energy Corporation. The current cci is -138.2911358.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Expand Energy Corporation Daily Commodity Channel Index (CCI) ChartExpand Energy Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Expand Energy Corporation. The current cmo is -60.12526405.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Expand Energy Corporation Daily Chande Momentum Oscillator (CMO) ChartExpand Energy Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

ย Shows the current price relative to the highest high over the last 14 days.
ย 

  • Lagging momentum indicator
  • Ranging between 0 andย -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Expand Energy Corporation. The current willr is -89.85920654.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Expand Energy Corporation Daily Williams %R ChartExpand Energy Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldย 

Score

Let's take a look at the Bollinger Bands of Expand Energy Corporation.

Expand Energy Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Expand Energy Corporation. The current atr is 3.00930955.

Expand Energy Corporation Daily Average True Range (ATR) ChartExpand Energy Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

ย Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Expand Energy Corporation. The current obv is 17,813,647.

Expand Energy Corporation Daily On-Balance Volume (OBV) ChartExpand Energy Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Expand Energy Corporation. The current mfi is 32.86.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Expand Energy Corporation Daily Money Flow Index (MFI) ChartExpand Energy Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Expand Energy Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-19STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-02-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-06STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-10STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-03-17ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-18STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-03-20MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-31STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-05-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-05-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-08STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-09STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-06-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-06-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-25STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-03BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-07-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-08STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-09STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Expand Energy Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Expand Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5029.338
Ma 20Greater thanMa 50114.913
Ma 50Greater thanMa 100113.696
Ma 100Greater thanMa 200108.874
OpenGreater thanClose105.450
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Expand Energy Corporation with someone you think should read this too:
  • Are you bullish or bearish on Expand Energy Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Expand Energy Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Expand Energy Corporation

I send you an email if I find something interesting about Expand Energy Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Expand Energy Corporation.

Receive notifications about Expand Energy Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.