25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Flamemaster Corporation
Buy, Hold or Sell?

Let's analyze Flamemaster together

I guess you are interested in Flamemaster Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Flamemaster Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Flamemaster Corporation

I send you an email if I find something interesting about Flamemaster Corporation.

1. Quick Overview

1.1. Quick analysis of Flamemaster (30 sec.)










1.2. What can you expect buying and holding a share of Flamemaster? (30 sec.)

How much money do you get?

How much money do you get?
$2.63
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$3.59
Expected worth in 1 year
$-1.33
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
$-2.29
Return On Investment
-13.1%

For what price can you sell your share?

Current Price per Share
$17.50
Expected price per share
$17.50 - $17.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Flamemaster (5 min.)




Live pricePrice per Share (EOD)
$17.50
Intrinsic Value Per Share
$-0.41 - $3.68
Total Value Per Share
$3.19 - $7.27

2.2. Growth of Flamemaster (5 min.)




Is Flamemaster growing?

Current yearPrevious yearGrowGrow %
How rich?$4.1m$6.3m-$2.1m-51.4%

How much money is Flamemaster making?

Current yearPrevious yearGrowGrow %
Making money$504.4k$538.5k-$34k-6.8%
Net Profit Margin10.0%10.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Flamemaster (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Flamemaster?

Welcome investor! Flamemaster's management wants to use your money to grow the business. In return you get a share of Flamemaster.

First you should know what it really means to hold a share of Flamemaster. And how you can make/lose money.

Speculation

The Price per Share of Flamemaster is $17.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Flamemaster.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Flamemaster, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $3.59. Based on the TTM, the Book Value Change Per Share is $-1.23 per quarter. Based on the YOY, the Book Value Change Per Share is $0.97 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.66 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Flamemaster.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.432.5%0.432.5%0.412.3%0.543.1%0.462.6%
Usd Book Value Change Per Share-1.23-7.0%-1.23-7.0%0.975.5%-0.09-0.5%0.080.5%
Usd Dividend Per Share0.663.8%0.663.8%0.110.6%0.241.4%0.201.1%
Usd Total Gains Per Share-0.57-3.3%-0.57-3.3%1.086.2%0.150.9%0.281.6%
Usd Price Per Share2.96-2.96-6.60-5.48-4.75-
Price to Earnings Ratio6.87-6.87-16.19-10.77-11.77-
Price-to-Total Gains Ratio-5.17--5.17-6.13--4.69--6.60-
Price to Book Ratio0.82-0.82-1.37-1.25-1.16-
Price-to-Total Gains Ratio-5.17--5.17-6.13--4.69--6.60-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share17.5
Number of shares57
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.660.24
Usd Book Value Change Per Share-1.23-0.09
Usd Total Gains Per Share-0.570.15
Gains per Quarter (57 shares)-32.658.78
Gains per Year (57 shares)-130.5935.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1150-280-14155-2025
2299-561-272111-4160
3449-841-403166-6195
4599-1121-534222-81130
5749-1402-665277-101165
6898-1682-796332-122200
71048-1962-927388-142235
81198-2243-1058443-162270
91348-2523-1189498-182305
101497-2803-1320554-203340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.00.0100.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%5.05.00.050.0%14.06.00.070.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.04.080.0%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%5.05.00.050.0%14.06.00.070.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Flamemaster Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.230-1.2300%0.970-227%-0.089-93%0.079-1648%
Book Value Per Share--3.5913.5910%4.821-26%4.358-18%4.095-12%
Current Ratio--13.55113.5510%39.150-65%21.563-37%24.081-44%
Debt To Asset Ratio--0.0710.0710%0.148-52%0.174-59%0.123-42%
Debt To Equity Ratio--0.0770.0770%0.174-56%0.220-65%0.149-49%
Dividend Per Share--0.6570.6570%0.107+513%0.243+170%0.201+227%
Eps--0.4310.4310%0.408+6%0.543-21%0.460-6%
Free Cash Flow Per Share--0.1870.1870%0.718-74%0.533-65%0.427-56%
Free Cash Flow To Equity Per Share---0.802-0.8020%0.456-276%0.152-629%0.122-758%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--3.678--------
Intrinsic Value_10Y_min---0.405--------
Intrinsic Value_1Y_max--0.499--------
Intrinsic Value_1Y_min--0.312--------
Intrinsic Value_3Y_max--1.399--------
Intrinsic Value_3Y_min--0.638--------
Intrinsic Value_5Y_max--2.181--------
Intrinsic Value_5Y_min--0.632--------
Market Cap--3431794.4003431794.4000%8631876.000-60%7101986.320-52%6132749.929-44%
Net Profit Margin--0.1000.1000%0.106-5%0.159-37%0.143-30%
Operating Margin--0.1620.1620%0.177-9%0.188-14%0.174-7%
Operating Ratio--0.8380.8380%0.823+2%0.812+3%0.826+1%
Pb Ratio4.873+83%0.8240.8240%1.369-40%1.251-34%1.158-29%
Pe Ratio40.606+83%6.8686.8680%16.195-58%10.767-36%11.773-42%
Price Per Share17.500+83%2.9602.9600%6.600-55%5.482-46%4.754-38%
Price To Free Cash Flow Ratio93.411+83%15.80015.8000%9.194+72%11.349+39%13.064+21%
Price To Total Gains Ratio-30.553-491%-5.168-5.1680%6.125-184%-4.692-9%-6.598+28%
Quick Ratio--9.2069.2060%50.662-82%25.467-64%23.000-60%
Return On Assets--0.1130.1130%0.073+55%0.102+10%0.096+17%
Return On Equity--0.1210.1210%0.085+42%0.124-2%0.110+10%
Total Gains Per Share---0.573-0.5730%1.078-153%0.154-472%0.280-304%
Usd Book Value--4163479.0004163479.0000%6304708.000-34%5604258.000-26%5212129.000-20%
Usd Book Value Change Per Share---1.230-1.2300%0.970-227%-0.089-93%0.079-1648%
Usd Book Value Per Share--3.5913.5910%4.821-26%4.358-18%4.095-12%
Usd Dividend Per Share--0.6570.6570%0.107+513%0.243+170%0.201+227%
Usd Eps--0.4310.4310%0.408+6%0.543-21%0.460-6%
Usd Free Cash Flow--217206.000217206.0000%938845.000-77%693887.400-69%556943.700-61%
Usd Free Cash Flow Per Share--0.1870.1870%0.718-74%0.533-65%0.427-56%
Usd Free Cash Flow To Equity Per Share---0.802-0.8020%0.456-276%0.152-629%0.122-758%
Usd Market Cap--3431794.4003431794.4000%8631876.000-60%7101986.320-52%6132749.929-44%
Usd Price Per Share17.500+83%2.9602.9600%6.600-55%5.482-46%4.754-38%
Usd Profit--504452.000504452.0000%538519.000-6%701156.000-28%590578.000-15%
Usd Revenue--5035797.0005035797.0000%5097852.000-1%4639343.400+9%4139671.700+22%
Usd Total Gains Per Share---0.573-0.5730%1.078-153%0.154-472%0.280-304%
 EOD+1 -5MRQTTM+0 -0YOY+11 -245Y+9 -2610Y+11 -24

3.3 Fundamental Score

Let's check the fundamental score of Flamemaster Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1540.606
Price to Book Ratio (EOD)Between0-14.873
Net Profit Margin (MRQ)Greater than00.100
Operating Margin (MRQ)Greater than00.162
Quick Ratio (MRQ)Greater than19.206
Current Ratio (MRQ)Greater than113.551
Debt to Asset Ratio (MRQ)Less than10.071
Debt to Equity Ratio (MRQ)Less than10.077
Return on Equity (MRQ)Greater than0.150.121
Return on Assets (MRQ)Greater than0.050.113
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Flamemaster Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5099.979
Ma 20Greater thanMa 5017.500
Ma 50Greater thanMa 10017.500
Ma 100Greater thanMa 20017.500
OpenGreater thanClose17.500
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Flamemaster Corporation

Flamemaster Corporation manufactures and sells specialty chemicals for the aerospace, defense, energy, and transportation industries. The company offers flame retardant coatings that are used in industrial applications to prevent the propagation of fire in electrical cables; and heat resistant coatings for protecting components and structural surfaces, such as the aluminum deck of a naval vessel. It also provides sealants for use in aerospace and marine applications; and epoxy bonding compounds for construction materials, epoxy joint sealers, and silicone thermal coatings and sealants. The company was founded in 1942 and is based in Pacoima, California. Flamemaster Corporation operates as a subsidiary of SocoFlame, Inc.

Fundamental data was last updated by Penke on 2024-08-31 13:15:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Flamemaster earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Flamemaster to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 10.0% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Flamemaster Corporation:

  • The MRQ is 10.0%. The company is making a huge profit. +2
  • The TTM is 10.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.0%TTM10.0%0.0%
TTM10.0%YOY10.6%-0.5%
TTM10.0%5Y15.9%-5.9%
5Y15.9%10Y14.3%+1.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ10.0%4.7%+5.3%
TTM10.0%3.8%+6.2%
YOY10.6%4.5%+6.1%
5Y15.9%5.8%+10.1%
10Y14.3%6.0%+8.3%
4.3.1.2. Return on Assets

Shows how efficient Flamemaster is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Flamemaster to the Specialty Chemicals industry mean.
  • 11.3% Return on Assets means that Flamemaster generated $0.11 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Flamemaster Corporation:

  • The MRQ is 11.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 11.3%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ11.3%TTM11.3%0.0%
TTM11.3%YOY7.3%+4.0%
TTM11.3%5Y10.2%+1.0%
5Y10.2%10Y9.6%+0.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ11.3%1.1%+10.2%
TTM11.3%1.0%+10.3%
YOY7.3%1.1%+6.2%
5Y10.2%1.4%+8.8%
10Y9.6%1.6%+8.0%
4.3.1.3. Return on Equity

Shows how efficient Flamemaster is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Flamemaster to the Specialty Chemicals industry mean.
  • 12.1% Return on Equity means Flamemaster generated $0.12 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Flamemaster Corporation:

  • The MRQ is 12.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.1%TTM12.1%0.0%
TTM12.1%YOY8.5%+3.6%
TTM12.1%5Y12.4%-0.2%
5Y12.4%10Y11.0%+1.3%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ12.1%2.2%+9.9%
TTM12.1%1.8%+10.3%
YOY8.5%2.0%+6.5%
5Y12.4%2.5%+9.9%
10Y11.0%2.7%+8.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Flamemaster Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Flamemaster is operating .

  • Measures how much profit Flamemaster makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Flamemaster to the Specialty Chemicals industry mean.
  • An Operating Margin of 16.2% means the company generated $0.16  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Flamemaster Corporation:

  • The MRQ is 16.2%. The company is operating efficient. +1
  • The TTM is 16.2%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.2%TTM16.2%0.0%
TTM16.2%YOY17.7%-1.5%
TTM16.2%5Y18.8%-2.6%
5Y18.8%10Y17.4%+1.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ16.2%8.8%+7.4%
TTM16.2%3.8%+12.4%
YOY17.7%6.0%+11.7%
5Y18.8%7.2%+11.6%
10Y17.4%7.3%+10.1%
4.3.2.2. Operating Ratio

Measures how efficient Flamemaster is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.84 means that the operating costs are $0.84 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Flamemaster Corporation:

  • The MRQ is 0.838. The company is less efficient in keeping operating costs low.
  • The TTM is 0.838. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.838TTM0.8380.000
TTM0.838YOY0.823+0.015
TTM0.8385Y0.812+0.026
5Y0.81210Y0.826-0.014
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8381.521-0.683
TTM0.8381.475-0.637
YOY0.8231.442-0.619
5Y0.8121.429-0.617
10Y0.8261.202-0.376
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Flamemaster Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Flamemaster is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 13.55 means the company has $13.55 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Flamemaster Corporation:

  • The MRQ is 13.551. The company is very able to pay all its short-term debts. +2
  • The TTM is 13.551. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ13.551TTM13.5510.000
TTM13.551YOY39.150-25.599
TTM13.5515Y21.563-8.012
5Y21.56310Y24.081-2.519
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ13.5511.837+11.714
TTM13.5511.865+11.686
YOY39.1501.950+37.200
5Y21.5631.979+19.584
10Y24.0811.837+22.244
4.4.3.2. Quick Ratio

Measures if Flamemaster is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Flamemaster to the Specialty Chemicals industry mean.
  • A Quick Ratio of 9.21 means the company can pay off $9.21 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Flamemaster Corporation:

  • The MRQ is 9.206. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 9.206. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ9.206TTM9.2060.000
TTM9.206YOY50.662-41.455
TTM9.2065Y25.467-16.260
5Y25.46710Y23.000+2.467
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ9.2060.837+8.369
TTM9.2060.880+8.326
YOY50.6621.015+49.647
5Y25.4671.105+24.362
10Y23.0001.131+21.869
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Flamemaster Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Flamemaster assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Flamemaster to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.07 means that Flamemaster assets are financed with 7.1% credit (debt) and the remaining percentage (100% - 7.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Flamemaster Corporation:

  • The MRQ is 0.071. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.071. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.071TTM0.0710.000
TTM0.071YOY0.148-0.077
TTM0.0715Y0.174-0.103
5Y0.17410Y0.123+0.051
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0710.428-0.357
TTM0.0710.427-0.356
YOY0.1480.424-0.276
5Y0.1740.426-0.252
10Y0.1230.430-0.307
4.5.4.2. Debt to Equity Ratio

Measures if Flamemaster is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Flamemaster to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 7.7% means that company has $0.08 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Flamemaster Corporation:

  • The MRQ is 0.077. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.077. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.077TTM0.0770.000
TTM0.077YOY0.174-0.097
TTM0.0775Y0.220-0.143
5Y0.22010Y0.149+0.071
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0770.784-0.707
TTM0.0770.765-0.688
YOY0.1740.733-0.559
5Y0.2200.810-0.590
10Y0.1490.832-0.683
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Flamemaster generates.

  • Above 15 is considered overpriced but always compare Flamemaster to the Specialty Chemicals industry mean.
  • A PE ratio of 6.87 means the investor is paying $6.87 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Flamemaster Corporation:

  • The EOD is 40.606. Based on the earnings, the company is overpriced. -1
  • The MRQ is 6.868. Based on the earnings, the company is cheap. +2
  • The TTM is 6.868. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD40.606MRQ6.868+33.738
MRQ6.868TTM6.8680.000
TTM6.868YOY16.195-9.327
TTM6.8685Y10.767-3.899
5Y10.76710Y11.773-1.007
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD40.60616.114+24.492
MRQ6.86815.830-8.962
TTM6.86815.800-8.932
YOY16.19515.245+0.950
5Y10.76719.322-8.555
10Y11.77323.925-12.152
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Flamemaster Corporation:

  • The EOD is 93.411. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 15.800. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 15.800. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD93.411MRQ15.800+77.611
MRQ15.800TTM15.8000.000
TTM15.800YOY9.194+6.606
TTM15.8005Y11.349+4.450
5Y11.34910Y13.064-1.714
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD93.4114.313+89.098
MRQ15.8004.338+11.462
TTM15.8002.814+12.986
YOY9.1942.344+6.850
5Y11.3493.070+8.279
10Y13.0642.556+10.508
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Flamemaster is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.82 means the investor is paying $0.82 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Flamemaster Corporation:

  • The EOD is 4.873. Based on the equity, the company is fair priced.
  • The MRQ is 0.824. Based on the equity, the company is cheap. +2
  • The TTM is 0.824. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.873MRQ0.824+4.049
MRQ0.824TTM0.8240.000
TTM0.824YOY1.369-0.545
TTM0.8245Y1.251-0.426
5Y1.25110Y1.158+0.093
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD4.8731.705+3.168
MRQ0.8241.708-0.884
TTM0.8241.780-0.956
YOY1.3691.873-0.504
5Y1.2512.312-1.061
10Y1.1582.786-1.628
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2004-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets4,483
Total Liabilities320
Total Stockholder Equity4,163
 As reported
Total Liabilities 320
Total Stockholder Equity+ 4,163
Total Assets = 4,483

Assets

Total Assets4,483
Total Current Assets4,336
Long-term Assets147
Total Current Assets
Cash And Cash Equivalents 2,107
Short-term Investments 74
Net Receivables 691
Inventory 1,034
Other Current Assets 337
Total Current Assets  (as reported)4,336
Total Current Assets  (calculated)4,243
+/- 93
Long-term Assets
Property Plant Equipment 147
Long-term Assets  (as reported)147
Long-term Assets  (calculated)147
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities320
Long-term Liabilities203
Total Stockholder Equity4,163
Total Current Liabilities
Accounts payable 203
Other Current Liabilities 117
Total Current Liabilities  (as reported)320
Total Current Liabilities  (calculated)320
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)203
Long-term Liabilities  (calculated)0
+/- 203
Total Stockholder Equity
Common Stock18
Retained Earnings 393
Accumulated Other Comprehensive Income 7
Other Stockholders Equity 3,746
Total Stockholder Equity (as reported)4,163
Total Stockholder Equity (calculated)4,163
+/-0
Other
Cash and Short Term Investments 2,181
Common Stock Shares Outstanding 1,159
Liabilities and Stockholders Equity 4,483
Net Debt -2,107
Net Tangible Assets 4,163
Net Working Capital 4,016



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2004-09-302003-09-302002-09-302001-09-302000-09-301999-09-301998-09-301997-09-301996-09-301995-09-301994-09-301993-09-301992-09-301991-09-301990-09-301989-09-301988-09-301987-09-301986-09-301985-09-30
> Total Assets 
2,100
3,100
3,300
3,400
4,400
5,200
5,200
5,400
5,500
4,800
4,800
4,900
5,000
5,300
6,000
8,113
7,149
7,062
7,402
4,483
4,4837,4027,0627,1498,1136,0005,3005,0004,9004,8004,8005,5005,4005,2005,2004,4003,4003,3003,1002,100
   > Total Current Assets 
1,500
2,100
2,200
2,400
2,800
3,600
3,600
3,800
3,900
3,100
3,700
3,800
4,800
5,200
5,800
7,971
6,980
6,829
7,192
4,336
4,3367,1926,8296,9807,9715,8005,2004,8003,8003,7003,1003,9003,8003,6003,6002,8002,4002,2002,1001,500
       Cash And Cash Equivalents 
600
800
1,000
1,200
1,500
1,600
1,500
1,900
1,800
1,400
1,300
1,400
1,400
1,400
1,900
2,399
2,126
1,942
2,222
2,107
2,1072,2221,9422,1262,3991,9001,4001,4001,4001,3001,4001,8001,9001,5001,6001,5001,2001,000800600
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,400
3,954
2,806
2,776
3,298
74
743,2982,7762,8063,9542,40000000000000000
       Net Receivables 
500
700
700
600
500
700
600
600
500
500
500
300
500
500
500
538
777
534
489
691
691489534777538500500500300500500500600600700500600700700500
       Inventory 
300
500
500
500
600
900
1,200
800
700
600
600
700
700
700
900
926
988
1,080
1,004
1,034
1,0341,0041,0809889269007007007006006007008001,200900600500500500300
       Other Current Assets 
100
100
0
100
200
400
300
500
900
600
1,300
1,400
2,200
2,600
100
154
46
103
67
337
33767103461541002,6002,2001,4001,3006009005003004002001000100100
   > Long-term Assets 
600
1,000
1,100
1,000
1,600
1,600
1,600
1,600
1,600
1,700
1,100
1,100
200
100
200
141
169
232
210
147
1472102321691412001002001,1001,1001,7001,6001,6001,6001,6001,6001,0001,1001,000600
       Property Plant Equipment 
100
300
300
300
200
100
100
100
100
100
100
-800
-900
-900
-900
71
115
195
189
147
14718919511571-900-900-900-800100100100100100100200300300300100
       Intangible Assets 
0
300
300
300
1,200
1,100
1,000
900
900
200
200
100
100
100
100
71
54
38
21
0
0213854711001001001002002009009001,0001,1001,2003003003000
       Long-term Assets Other 
500
400
500
400
200
400
500
600
600
1,400
800
1,800
1,000
900
1,000
0
0
0
0
0
000001,0009001,0001,8008001,400600600500400200400500400500
> Total Liabilities 
400
800
1,300
1,000
200
600
400
200
100
400
300
300
200
600
500
1,160
1,665
1,946
1,097
320
3201,0971,9461,6651,1605006002003003004001002004006002001,0001,300800400
   > Total Current Liabilities 
400
400
300
200
300
600
400
200
200
400
300
300
200
200
100
760
417
245
184
320
320184245417760100200200300300400200200400600300200300400400
       Accounts payable 
0
0
0
0
0
0
200
100
100
200
100
100
100
100
100
85
331
165
109
203
20310916533185100100100100100200100100200000000
       Other Current Liabilities 
0
0
0
0
0
0
200
100
100
200
200
200
100
100
0
674
86
80
75
117
1177580866740100100200200200100100200000000
   > Long-term Liabilities 
0
400
1,000
800
-100
0
0
0
-100
0
0
0
0
400
400
400
1,249
1,701
914
203
2039141,7011,2494004004000000-100000-1008001,0004000
> Total Stockholder Equity
1,700
2,300
2,000
2,400
4,200
4,600
4,800
5,200
5,400
4,400
4,500
4,600
4,800
4,700
5,500
6,953
5,484
5,116
6,303
4,163
4,1636,3035,1165,4846,9535,5004,7004,8004,6004,5004,4005,4005,2004,8004,6004,2002,4002,0002,3001,700
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
14
14
14
18
1814141416000000000000000
   Retained Earnings 
1,500
1,600
2,000
1,700
-600
1,200
1,600
2,100
2,200
2,100
2,100
2,300
2,200
900
1,600
2,441
2,336
2,259
2,584
393
3932,5842,2592,3362,4411,6009002,2002,3002,1002,1002,2002,1001,6001,200-6001,7002,0001,6001,500
   Capital Surplus 00000000000000000000
   Treasury Stock00000000000000000000
   Other Stockholders Equity 
200
700
0
700
4,700
3,400
3,200
3,100
3,200
2,300
2,400
2,300
2,600
3,800
3,800
3,662
3,337
3,315
3,972
3,746
3,7463,9723,3153,3373,6623,8003,8002,6002,3002,4002,3003,2003,1003,2003,4004,7007000700200



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.