25 XP   0   0   10

Freeport-McMoran Copper & Gold Inc
Buy, Hold or Sell?

Let's analyse Freeport-McMoran Copper & Gold Inc together

PenkeI guess you are interested in Freeport-McMoran Copper & Gold Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Freeport-McMoran Copper & Gold Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Freeport-McMoran Copper & Gold Inc

I send you an email if I find something interesting about Freeport-McMoran Copper & Gold Inc.

Quick analysis of Freeport-McMoran Copper & Gold Inc (30 sec.)










What can you expect buying and holding a share of Freeport-McMoran Copper & Gold Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.60
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$18.91
Expected worth in 1 year
$20.55
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$2.24
Return On Investment
4.6%

For what price can you sell your share?

Current Price per Share
$48.24
Expected price per share
$39.60 - $52.42
How sure are you?
50%

1. Valuation of Freeport-McMoran Copper & Gold Inc (5 min.)




Live pricePrice per Share (EOD)

$48.24

Intrinsic Value Per Share

$-26.63 - $6.65

Total Value Per Share

$-7.71 - $25.56

2. Growth of Freeport-McMoran Copper & Gold Inc (5 min.)




Is Freeport-McMoran Copper & Gold Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$27.3b$24.2b$2.1b8.1%

How much money is Freeport-McMoran Copper & Gold Inc making?

Current yearPrevious yearGrowGrow %
Making money$652.5m$974.5m-$322m-49.3%
Net Profit Margin11.6%16.7%--

How much money comes from the company's main activities?

3. Financial Health of Freeport-McMoran Copper & Gold Inc (5 min.)




4. Comparing to competitors in the Copper industry (5 min.)




  Industry Rankings (Copper)  

What can you expect buying and holding a share of Freeport-McMoran Copper & Gold Inc? (5 min.)

Welcome investor! Freeport-McMoran Copper & Gold Inc's management wants to use your money to grow the business. In return you get a share of Freeport-McMoran Copper & Gold Inc.

What can you expect buying and holding a share of Freeport-McMoran Copper & Gold Inc?

First you should know what it really means to hold a share of Freeport-McMoran Copper & Gold Inc. And how you can make/lose money.

Speculation

The Price per Share of Freeport-McMoran Copper & Gold Inc is $48.24. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Freeport-McMoran Copper & Gold Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Freeport-McMoran Copper & Gold Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $18.91. Based on the TTM, the Book Value Change Per Share is $0.41 per quarter. Based on the YOY, the Book Value Change Per Share is $0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.15 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Freeport-McMoran Copper & Gold Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.270.6%0.320.7%0.601.2%0.340.7%-0.06-0.1%
Usd Book Value Change Per Share0.430.9%0.410.9%0.430.9%0.350.7%0.020.0%
Usd Dividend Per Share0.150.3%0.150.3%0.150.3%0.100.2%0.090.2%
Usd Total Gains Per Share0.581.2%0.561.2%0.581.2%0.440.9%0.110.2%
Usd Price Per Share42.57-40.19-36.08-27.83-22.48-
Price to Earnings Ratio39.61-33.47-17.15-48.37-28.72-
Price-to-Total Gains Ratio74.02-73.62-68.72-45.58-37.19-
Price to Book Ratio2.25-2.20-2.16-1.81-1.73-
Price-to-Total Gains Ratio74.02-73.62-68.72-45.58-37.19-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share48.24
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.150.10
Usd Book Value Change Per Share0.410.35
Usd Total Gains Per Share0.560.44
Gains per Quarter (20 shares)11.208.82
Gains per Year (20 shares)44.7935.30
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
112333582825
2246680155560
33698125238395
44813117031111130
56016421538138165
67219726046166200
78423030554193235
89626335061221270
910829539569249305
1012032844077276340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%30.010.00.075.0%123.015.00.089.1%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%30.010.00.075.0%99.039.00.071.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%129.00.09.093.5%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%30.010.00.075.0%113.025.00.081.9%

Fundamentals of Freeport-McMoran Copper & Gold Inc

About Freeport-McMoran Copper & Gold Inc

Freeport-McMoRan Inc. engages in the mining of mineral properties in North America, South America, and Indonesia. It primarily explores for copper, gold, molybdenum, silver, and other metals. The company's assets include the Grasberg minerals district in Indonesia; Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Chino and Tyrone in New Mexico; and Henderson and Climax in Colorado, North America, as well as Cerro Verde in Peru and El Abra in Chile. The company was formerly known as Freeport-McMoRan Copper & Gold Inc. and changed its name to Freeport-McMoRan Inc. in July 2014. Freeport-McMoRan Inc. was incorporated in 1987 and is headquartered in Phoenix, Arizona.

Fundamental data was last updated by Penke on 2024-04-13 14:00:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Freeport-McMoran Copper & Gold Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Freeport-McMoran Copper & Gold Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Freeport-McMoran Copper & Gold Inc to the Copper industry mean.
  • A Net Profit Margin of 6.7% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 6.7%. The company is making a profit. +1
  • The TTM is 11.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ6.7%TTM11.6%-4.9%
TTM11.6%YOY16.7%-5.0%
TTM11.6%5Y9.6%+2.1%
5Y9.6%10Y-4.9%+14.4%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ6.7%1.8%+4.9%
TTM11.6%1.4%+10.2%
YOY16.7%3.5%+13.2%
5Y9.6%1.7%+7.9%
10Y-4.9%1.0%-5.9%
1.1.2. Return on Assets

Shows how efficient Freeport-McMoran Copper & Gold Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Freeport-McMoran Copper & Gold Inc to the Copper industry mean.
  • 0.7% Return on Assets means that Freeport-McMoran Copper & Gold Inc generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.7%TTM1.3%-0.5%
TTM1.3%YOY2.0%-0.7%
TTM1.3%5Y1.2%+0.1%
5Y1.2%10Y-0.1%+1.2%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%-0.1%+0.8%
TTM1.3%0.3%+1.0%
YOY2.0%0.9%+1.1%
5Y1.2%0.8%+0.4%
10Y-0.1%0.1%-0.2%
1.1.3. Return on Equity

Shows how efficient Freeport-McMoran Copper & Gold Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Freeport-McMoran Copper & Gold Inc to the Copper industry mean.
  • 2.3% Return on Equity means Freeport-McMoran Copper & Gold Inc generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM4.0%-1.7%
TTM4.0%YOY6.5%-2.5%
TTM4.0%5Y4.0%+0.0%
5Y4.0%10Y-2.8%+6.8%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%0.8%+1.5%
TTM4.0%0.7%+3.3%
YOY6.5%1.5%+5.0%
5Y4.0%0.9%+3.1%
10Y-2.8%-0.5%-2.3%

1.2. Operating Efficiency of Freeport-McMoran Copper & Gold Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Freeport-McMoran Copper & Gold Inc is operating .

  • Measures how much profit Freeport-McMoran Copper & Gold Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Freeport-McMoran Copper & Gold Inc to the Copper industry mean.
  • An Operating Margin of 27.9% means the company generated $0.28  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 27.9%. The company is operating very efficient. +2
  • The TTM is 27.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ27.9%TTM27.3%+0.7%
TTM27.3%YOY30.1%-2.8%
TTM27.3%5Y21.8%+5.4%
5Y21.8%10Y4.5%+17.4%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ27.9%2.2%+25.7%
TTM27.3%1.9%+25.4%
YOY30.1%5.3%+24.8%
5Y21.8%3.7%+18.1%
10Y4.5%3.3%+1.2%
1.2.2. Operating Ratio

Measures how efficient Freeport-McMoran Copper & Gold Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Copper industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are $0.72 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 0.721. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.730. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.721TTM0.730-0.010
TTM0.730YOY0.699+0.031
TTM0.7305Y0.781-0.050
5Y0.78110Y0.956-0.175
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7211.769-1.048
TTM0.7301.693-0.963
YOY0.6991.472-0.773
5Y0.7811.482-0.701
10Y0.9561.393-0.437

1.3. Liquidity of Freeport-McMoran Copper & Gold Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Freeport-McMoran Copper & Gold Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Copper industry mean).
  • A Current Ratio of 2.42 means the company has $2.42 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 2.419. The company is able to pay all its short-term debts. +1
  • The TTM is 2.761. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.419TTM2.761-0.342
TTM2.761YOY2.531+0.230
TTM2.7615Y2.564+0.197
5Y2.56410Y2.330+0.234
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4191.724+0.695
TTM2.7611.731+1.030
YOY2.5312.073+0.458
5Y2.5641.790+0.774
10Y2.3302.017+0.313
1.3.2. Quick Ratio

Measures if Freeport-McMoran Copper & Gold Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Freeport-McMoran Copper & Gold Inc to the Copper industry mean.
  • A Quick Ratio of 1.36 means the company can pay off $1.36 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 1.364. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.528. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.364TTM1.528-0.164
TTM1.528YOY1.684-0.156
TTM1.5285Y1.399+0.129
5Y1.39910Y1.155+0.244
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3640.656+0.708
TTM1.5280.697+0.831
YOY1.6841.028+0.656
5Y1.3991.025+0.374
10Y1.1551.015+0.140

1.4. Solvency of Freeport-McMoran Copper & Gold Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Freeport-McMoran Copper & Gold Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Freeport-McMoran Copper & Gold Inc to Copper industry mean.
  • A Debt to Asset Ratio of 0.48 means that Freeport-McMoran Copper & Gold Inc assets are financed with 48.0% credit (debt) and the remaining percentage (100% - 48.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 0.480. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.487. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.480TTM0.487-0.007
TTM0.487YOY0.514-0.027
TTM0.4875Y0.535-0.048
5Y0.53510Y0.607-0.073
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4800.393+0.087
TTM0.4870.387+0.100
YOY0.5140.375+0.139
5Y0.5350.405+0.130
10Y0.6070.437+0.170
1.4.2. Debt to Equity Ratio

Measures if Freeport-McMoran Copper & Gold Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Freeport-McMoran Copper & Gold Inc to the Copper industry mean.
  • A Debt to Equity ratio of 150.9% means that company has $1.51 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The MRQ is 1.509. The company is just able to pay all its debts with equity.
  • The TTM is 1.534. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.509TTM1.534-0.024
TTM1.534YOY1.706-0.173
TTM1.5345Y2.033-0.499
5Y2.03310Y2.865-0.832
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5090.664+0.845
TTM1.5340.664+0.870
YOY1.7060.673+1.033
5Y2.0330.754+1.279
10Y2.8650.766+2.099

2. Market Valuation of Freeport-McMoran Copper & Gold Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Freeport-McMoran Copper & Gold Inc generates.

  • Above 15 is considered overpriced but always compare Freeport-McMoran Copper & Gold Inc to the Copper industry mean.
  • A PE ratio of 39.61 means the investor is paying $39.61 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The EOD is 44.883. Based on the earnings, the company is overpriced. -1
  • The MRQ is 39.608. Based on the earnings, the company is overpriced. -1
  • The TTM is 33.467. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD44.883MRQ39.608+5.275
MRQ39.608TTM33.467+6.140
TTM33.467YOY17.154+16.314
TTM33.4675Y48.367-14.900
5Y48.36710Y28.722+19.645
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
EOD44.8830.542+44.341
MRQ39.6080.759+38.849
TTM33.4672.089+31.378
YOY17.1543.742+13.412
5Y48.3671.823+46.544
10Y28.72210.833+17.889
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The EOD is -414.634. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -365.899. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -78.388. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-414.634MRQ-365.899-48.735
MRQ-365.899TTM-78.388-287.512
TTM-78.388YOY132.175-210.562
TTM-78.3885Y1.614-80.001
5Y1.61410Y6.086-4.472
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
EOD-414.634-2.280-412.354
MRQ-365.899-2.481-363.418
TTM-78.388-2.969-75.419
YOY132.175-5.508+137.683
5Y1.614-3.349+4.963
10Y6.086-4.509+10.595
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Freeport-McMoran Copper & Gold Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Copper industry mean).
  • A PB ratio of 2.25 means the investor is paying $2.25 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Freeport-McMoran Copper & Gold Inc:

  • The EOD is 2.551. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.251. Based on the equity, the company is underpriced. +1
  • The TTM is 2.196. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.551MRQ2.251+0.300
MRQ2.251TTM2.196+0.054
TTM2.196YOY2.160+0.037
TTM2.1965Y1.808+0.388
5Y1.80810Y1.732+0.076
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
EOD2.5511.505+1.046
MRQ2.2511.268+0.983
TTM2.1961.429+0.767
YOY2.1601.677+0.483
5Y1.8081.559+0.249
10Y1.7321.588+0.144
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Freeport-McMoran Copper & Gold Inc.

3.1. Institutions holding Freeport-McMoran Copper & Gold Inc

Institutions are holding 82.213% of the shares of Freeport-McMoran Copper & Gold Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc8.33010.11111194876091182000.099
2023-12-31BlackRock Inc7.7170.1202110693592-128745-0.1162
2023-12-31FMR Inc5.58290.261980082316-5225296-6.1252
2023-12-31State Street Corporation4.38530.13036290324716306052.6612
2023-12-31Capital Research Global Investors4.16570.6258597527264196030.7072
2023-12-31Fisher Asset Management, LLC3.88011.2528556568369765921.786
2023-12-31T. Rowe Price Associates, Inc.2.40450.197334490074446568714.8735
2023-12-31Geode Capital Management, LLC1.8770.1195269239434814271.8207
2023-12-31JPMorgan Chase & Co1.51870.089121783742-2580043-10.5897
2023-12-31Bank of New York Mellon Corp1.36680.169219605290-1999805-9.2562
2023-12-31Amundi1.36160.3666195313702250931.1659
2023-12-31Goldman Sachs Group Inc1.34920.07391935240610055549108.1607
2023-12-31Morgan Stanley - Brokerage Accounts1.2360.0665177289406857854.0238
2023-12-31Northern Trust Corp1.17820.130216900390-855644-4.8189
2023-12-31Putnam Investments LLC1.16060.9357166473395953953.7092
2023-12-31ClearBridge Advisors, LLC0.99370.522114253912-581485-3.9196
2023-12-31Bank of America Corp0.97240.059813948868-943403-6.3348
2023-12-31Ameriprise Financial Inc0.90280.165112950504-146367-1.1176
2023-12-31PUBLIC INVESTMENT FUND0.8991.55771289546500
2023-12-31HHG PLC0.83150.302811927173-440631-3.5627
Total 52.11317.2576747515742+6752517+0.9%

3.2. Funds holding Freeport-McMoran Copper & Gold Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13870.109845021929-97914-0.217
2024-02-29Vanguard Institutional 500 Index Trust2.49610.1266358046423715191.0485
2023-12-31American Funds Growth Fund of Amer A1.25010.306617931832-139100-0.7697
2023-12-31Capital Group Growth Fnd of Amer Comp1.25010.306617931832-139100-0.7697
2024-03-28SPDR® S&P 500 ETF Trust1.21530.1525174324931021200.5893
2024-02-29Fidelity 500 Index1.1990.1262171983311730711.0166
2024-03-28iShares Core S&P 500 ETF1.03630.1526148652091093120.7408
2023-12-31Capital Group World Growth & Inc Cmp0.87730.455712584419176286616.2903
2023-12-31American Funds Capital World Gr&Inc A0.87730.455712584419176286616.2903
2024-02-29Vanguard Value Index Inv0.83490.279111976196411380.3447
2024-02-29Vanguard Institutional Index I0.65850.12629446194-38688-0.4079
2023-12-31Putnam US Large Cap Value Equity0.6521.862593518301881432.0531
2023-12-31Putnam Large Cap Value A0.6521.774293518301881432.0531
2023-12-31American Funds Invmt Co of Amer A0.62350.30128943431-2766744-23.6268
2023-12-31Capital Group Investment Co of Amer Comp0.62350.30128943431-2766744-23.6268
2023-12-31American Funds New World A0.62320.711589398807195908.7538
2024-03-28Materials Select Sector SPDR® ETF0.55296.43537931152-35974-0.4515
2023-12-31Pioneer US Large Core Equity0.48823.9242700289669245888842.7594
2024-02-29Pioneer A0.48753.2949699285900
2024-02-29State St S&P 500® Indx SL Cl III0.48380.12566939973264000.3819
Total 20.020221.3282287174778+6385492+2.2%

3.3. Insider Transactions

Insiders are holding 0.604% of the shares of Freeport-McMoran Copper & Gold Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-05-12Sara Grootwassink LewisBUY400034.9

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Freeport-McMoran Copper & Gold Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4260.410+4%0.435-2%0.345+23%0.021+1966%
Book Value Per Share--18.91318.306+3%16.737+13%14.751+28%12.661+49%
Current Ratio--2.4192.761-12%2.531-4%2.564-6%2.330+4%
Debt To Asset Ratio--0.4800.487-1%0.514-7%0.535-10%0.607-21%
Debt To Equity Ratio--1.5091.534-2%1.706-12%2.033-26%2.865-47%
Dividend Per Share--0.1500.150+0%0.149+0%0.096+56%0.088+70%
Eps--0.2690.319-16%0.595-55%0.340-21%-0.063+123%
Free Cash Flow Per Share---0.0290.079-137%0.285-110%0.257-111%0.149-119%
Free Cash Flow To Equity Per Share---0.323-0.380+18%0.005-6695%0.007-5021%-0.078-76%
Gross Profit Margin--1.0001.0000%1.0000%0.981+2%0.990+1%
Intrinsic Value_10Y_max--6.649--------
Intrinsic Value_10Y_min---26.626--------
Intrinsic Value_1Y_max--1.591--------
Intrinsic Value_1Y_min--0.043--------
Intrinsic Value_3Y_max--4.075--------
Intrinsic Value_3Y_min---2.218--------
Intrinsic Value_5Y_max--5.710--------
Intrinsic Value_5Y_min---7.034--------
Market Cap69195937628.160+11%61471080000.00057998420000.000+6%52436937500.000+17%40595667500.000+51%32645812844.944+88%
Net Profit Margin--0.0670.116-42%0.167-60%0.096-30%-0.049+173%
Operating Margin--0.2790.273+2%0.301-7%0.218+28%0.045+527%
Operating Ratio--0.7210.730-1%0.699+3%0.781-8%0.956-25%
Pb Ratio2.551+12%2.2512.196+2%2.160+4%1.808+24%1.732+30%
Pe Ratio44.883+12%39.60833.467+18%17.154+131%48.367-18%28.722+38%
Price Per Share48.240+12%42.57040.193+6%36.083+18%27.829+53%22.479+89%
Price To Free Cash Flow Ratio-414.634-13%-365.899-78.388-79%132.175-377%1.614-22776%6.086-6112%
Price To Total Gains Ratio83.874+12%74.01673.622+1%68.716+8%45.580+62%37.191+99%
Quick Ratio--1.3641.528-11%1.684-19%1.399-3%1.155+18%
Return On Assets--0.0070.013-42%0.020-62%0.012-36%-0.001+108%
Return On Equity--0.0230.040-42%0.065-64%0.040-42%-0.028+222%
Total Gains Per Share--0.5750.560+3%0.584-2%0.441+30%0.108+430%
Usd Book Value--27310000000.00026415500000.000+3%24285250000.000+12%21493400000.000+27%18364075000.000+49%
Usd Book Value Change Per Share--0.4260.410+4%0.435-2%0.345+23%0.021+1966%
Usd Book Value Per Share--18.91318.306+3%16.737+13%14.751+28%12.661+49%
Usd Dividend Per Share--0.1500.150+0%0.149+0%0.096+56%0.088+70%
Usd Eps--0.2690.319-16%0.595-55%0.340-21%-0.063+123%
Usd Free Cash Flow---42000000.000113750000.000-137%417500000.000-110%380550000.000-111%221925000.000-119%
Usd Free Cash Flow Per Share---0.0290.079-137%0.285-110%0.257-111%0.149-119%
Usd Free Cash Flow To Equity Per Share---0.323-0.380+18%0.005-6695%0.007-5021%-0.078-76%
Usd Market Cap69195937628.160+11%61471080000.00057998420000.000+6%52436937500.000+17%40595667500.000+51%32645812844.944+88%
Usd Price Per Share48.240+12%42.57040.193+6%36.083+18%27.829+53%22.479+89%
Usd Profit--388000000.000652500000.000-41%974500000.000-60%562500000.000-31%-61600000.000+116%
Usd Revenue--5799000000.0005687250000.000+2%5695000000.000+2%4856450000.000+19%4607625000.000+26%
Usd Total Gains Per Share--0.5750.560+3%0.584-2%0.441+30%0.108+430%
 EOD+5 -3MRQTTM+21 -14YOY+13 -225Y+21 -1510Y+28 -8

4.2. Fundamental Score

Let's check the fundamental score of Freeport-McMoran Copper & Gold Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1544.883
Price to Book Ratio (EOD)Between0-12.551
Net Profit Margin (MRQ)Greater than00.067
Operating Margin (MRQ)Greater than00.279
Quick Ratio (MRQ)Greater than11.364
Current Ratio (MRQ)Greater than12.419
Debt to Asset Ratio (MRQ)Less than10.480
Debt to Equity Ratio (MRQ)Less than11.509
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.007
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Freeport-McMoran Copper & Gold Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.614
Ma 20Greater thanMa 5049.175
Ma 50Greater thanMa 10044.000
Ma 100Greater thanMa 20041.941
OpenGreater thanClose48.230
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets52,506,000
Total Liabilities25,196,000
Total Stockholder Equity16,693,000
 As reported
Total Liabilities 25,196,000
Total Stockholder Equity+ 16,693,000
Total Assets = 52,506,000

Assets

Total Assets52,506,000
Total Current Assets14,065,000
Long-term Assets38,441,000
Total Current Assets
Cash And Cash Equivalents 5,666,000
Short-term Investments 300,000
Net Receivables 1,664,000
Inventory 6,060,000
Other Current Assets 375,000
Total Current Assets  (as reported)14,065,000
Total Current Assets  (calculated)14,065,000
+/-0
Long-term Assets
Property Plant Equipment 35,295,000
Long Term Investments 304,000
Intangible Assets 422,000
Long-term Assets Other 2,085,000
Long-term Assets  (as reported)38,441,000
Long-term Assets  (calculated)38,106,000
+/- 335,000

Liabilities & Shareholders' Equity

Total Current Liabilities5,815,000
Long-term Liabilities19,381,000
Total Stockholder Equity16,693,000
Total Current Liabilities
Short-term Debt 766,000
Short Long Term Debt 766,000
Accounts payable 3,729,000
Other Current Liabilities 1,159,000
Total Current Liabilities  (as reported)5,815,000
Total Current Liabilities  (calculated)6,420,000
+/- 605,000
Long-term Liabilities
Long term Debt 8,656,000
Capital Lease Obligations 431,000
Long-term Liabilities Other 344,000
Long-term Liabilities  (as reported)19,381,000
Long-term Liabilities  (calculated)9,431,000
+/- 9,950,000
Total Stockholder Equity
Common Stock162,000
Retained Earnings -2,059,000
Accumulated Other Comprehensive Income -274,000
Other Stockholders Equity 18,864,000
Total Stockholder Equity (as reported)16,693,000
Total Stockholder Equity (calculated)16,693,000
+/-0
Other
Capital Stock162,000
Cash and Short Term Investments 5,966,000
Common Stock Shares Outstanding 1,444,000
Current Deferred Revenue161,000
Liabilities and Stockholders Equity 52,506,000
Net Debt 4,103,000
Net Invested Capital 26,115,000
Net Working Capital 8,250,000
Property Plant and Equipment Gross 84,567,000
Short Long Term Debt Total 9,769,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-31
> Total Assets 
0
0
0
197,700
0
0
0
291,100
0
302,100
335,500
415,100
431,300
484,200
575,900
674,600
743,900
798,000
999,300
1,157,600
1,169,400
1,230,400
1,635,200
1,694,000
1,679,000
1,522,600
1,673,200
2,116,700
2,322,800
2,582,600
2,771,800
3,040,200
3,191,200
3,388,700
3,512,200
3,581,700
3,639,200
3,624,000
3,782,400
3,865,500
3,996,000
4,105,700
4,139,700
4,152,200
4,221,400
4,218,200
4,174,200
4,192,600
4,092,900
4,086,700
4,132,200
4,082,900
4,024,468
3,984,652
3,981,173
3,950,741
3,965,254
3,927,979
4,035,684
4,211,929
4,177,882
4,192,328
4,204,759
4,192,193
4,969,017
4,949,555
4,794,440
4,718,366
4,949,602
4,725,514
4,783,064
5,086,995
4,789,703
4,958,264
4,877,781
5,550,206
4,796,192
5,109,539
5,280,389
5,389,802
41,434,000
40,634,000
41,389,000
40,661,000
41,828,000
42,348,000
42,006,000
23,353,000
23,708,000
24,624,000
25,705,000
25,996,000
27,113,000
25,979,000
27,951,000
29,386,000
31,008,000
30,579,000
31,708,000
32,070,000
32,905,000
33,689,000
34,517,000
35,440,000
42,588,000
63,103,000
62,598,000
63,510,000
63,879,000
64,009,000
63,976,000
58,795,000
56,065,000
54,008,000
50,383,000
46,577,000
42,664,000
41,296,000
41,400,000
37,317,000
36,576,000
37,043,000
37,327,000
37,302,000
36,637,000
37,028,000
37,749,000
42,688,000
41,059,000
41,086,000
41,065,000
40,809,000
40,219,000
40,230,000
41,099,000
42,144,000
43,643,000
45,436,000
46,917,000
48,022,000
48,832,000
50,113,000
49,927,000
51,093,000
50,909,000
50,907,000
51,648,000
52,506,000
52,506,00051,648,00050,907,00050,909,00051,093,00049,927,00050,113,00048,832,00048,022,00046,917,00045,436,00043,643,00042,144,00041,099,00040,230,00040,219,00040,809,00041,065,00041,086,00041,059,00042,688,00037,749,00037,028,00036,637,00037,302,00037,327,00037,043,00036,576,00037,317,00041,400,00041,296,00042,664,00046,577,00050,383,00054,008,00056,065,00058,795,00063,976,00064,009,00063,879,00063,510,00062,598,00063,103,00042,588,00035,440,00034,517,00033,689,00032,905,00032,070,00031,708,00030,579,00031,008,00029,386,00027,951,00025,979,00027,113,00025,996,00025,705,00024,624,00023,708,00023,353,00042,006,00042,348,00041,828,00040,661,00041,389,00040,634,00041,434,0005,389,8025,280,3895,109,5394,796,1925,550,2064,877,7814,958,2644,789,7035,086,9954,783,0644,725,5144,949,6024,718,3664,794,4404,949,5554,969,0174,192,1934,204,7594,192,3284,177,8824,211,9294,035,6843,927,9793,965,2543,950,7413,981,1733,984,6524,024,4684,082,9004,132,2004,086,7004,092,9004,192,6004,174,2004,218,2004,221,4004,152,2004,139,7004,105,7003,996,0003,865,5003,782,4003,624,0003,639,2003,581,7003,512,2003,388,7003,191,2003,040,2002,771,8002,582,6002,322,8002,116,7001,673,2001,522,6001,679,0001,694,0001,635,2001,230,4001,169,4001,157,600999,300798,000743,900674,600575,900484,200431,300415,100335,500302,1000291,100000197,700000
   > Total Current Assets 
0
0
0
89,200
0
0
0
135,500
0
116,100
104,500
136,500
117,500
134,400
167,400
156,400
182,200
186,900
331,800
510,300
471,200
462,400
789,900
661,100
494,200
259,500
293,700
428,200
431,000
489,800
499,800
603,400
599,700
636,500
662,900
653,300
686,000
635,500
713,000
661,200
658,000
661,700
571,600
463,100
499,000
469,200
471,200
545,900
493,200
526,400
588,200
564,500
539,180
533,996
570,680
569,122
612,005
577,550
581,067
548,270
561,337
599,231
650,903
637,980
1,429,373
1,434,110
1,235,507
1,100,133
1,279,769
1,033,694
1,085,684
1,459,947
1,168,022
1,333,341
1,275,194
2,022,382
1,526,671
1,852,502
2,032,964
2,151,037
8,553,900
7,455,000
8,674,000
5,903,000
7,018,000
7,171,000
6,448,000
5,233,000
5,400,000
6,336,000
7,406,000
7,433,000
8,566,000
7,293,000
9,078,000
9,851,000
11,146,000
10,173,000
10,708,000
10,047,000
10,252,000
10,176,000
10,180,000
10,297,000
16,583,000
10,577,000
9,606,000
9,995,000
9,466,000
10,254,000
9,031,000
9,032,000
8,854,000
8,697,000
8,155,000
7,462,000
7,233,000
10,700,000
11,498,000
10,435,000
9,767,000
10,417,000
11,150,000
10,779,000
10,106,000
10,343,000
10,921,000
10,720,000
8,987,000
8,730,000
8,350,000
7,800,000
7,357,000
7,155,000
8,071,000
9,303,000
10,856,000
12,599,000
13,791,000
14,830,000
15,302,000
16,182,000
15,373,000
15,613,000
14,746,000
14,057,000
14,077,000
14,065,000
14,065,00014,077,00014,057,00014,746,00015,613,00015,373,00016,182,00015,302,00014,830,00013,791,00012,599,00010,856,0009,303,0008,071,0007,155,0007,357,0007,800,0008,350,0008,730,0008,987,00010,720,00010,921,00010,343,00010,106,00010,779,00011,150,00010,417,0009,767,00010,435,00011,498,00010,700,0007,233,0007,462,0008,155,0008,697,0008,854,0009,032,0009,031,00010,254,0009,466,0009,995,0009,606,00010,577,00016,583,00010,297,00010,180,00010,176,00010,252,00010,047,00010,708,00010,173,00011,146,0009,851,0009,078,0007,293,0008,566,0007,433,0007,406,0006,336,0005,400,0005,233,0006,448,0007,171,0007,018,0005,903,0008,674,0007,455,0008,553,9002,151,0372,032,9641,852,5021,526,6712,022,3821,275,1941,333,3411,168,0221,459,9471,085,6841,033,6941,279,7691,100,1331,235,5071,434,1101,429,373637,980650,903599,231561,337548,270581,067577,550612,005569,122570,680533,996539,180564,500588,200526,400493,200545,900471,200469,200499,000463,100571,600661,700658,000661,200713,000635,500686,000653,300662,900636,500599,700603,400499,800489,800431,000428,200293,700259,500494,200661,100789,900462,400471,200510,300331,800186,900182,200156,400167,400134,400117,500136,500104,500116,1000135,50000089,200000
       Cash And Cash Equivalents 
0
0
0
37,400
0
0
0
64,200
0
38,100
31,900
60,300
41,400
41,300
72,000
44,400
63,400
57,400
154,600
80,800
238,700
122,200
457,700
371,800
254,200
3,100
23,500
13,800
37,700
22,000
22,600
44,300
34,300
31,200
33,500
26,900
19,800
45,000
49,000
37,100
25,100
23,600
11,800
9,000
11,900
5,200
9,900
5,900
5,400
4,600
3,400
6,700
5,240
5,861
5,978
7,968
11,387
14,946
32,874
7,587
9,371
8,663
38,027
7,836
762,699
740,360
528,593
463,652
533,530
299,752
314,110
551,450
310,542
585,434
392,845
763,599
284,070
357,751
698,890
907,464
3,126,500
2,078,000
2,377,000
1,626,000
1,831,000
1,648,000
1,202,000
872,000
644,000
1,319,000
2,269,000
2,656,000
3,752,000
3,042,000
3,720,000
3,738,000
4,090,000
4,378,000
5,128,000
4,822,000
4,496,000
4,508,000
3,727,000
3,705,000
9,595,000
3,294,000
2,219,000
1,985,000
1,378,000
1,458,000
658,000
464,000
549,000
466,000
338,000
224,000
252,000
352,000
1,108,000
4,245,000
4,001,000
4,667,000
4,957,000
4,447,000
3,702,000
3,859,000
4,556,000
4,217,000
2,833,000
2,623,000
2,247,000
2,020,000
1,602,000
1,465,000
2,403,000
3,657,000
4,580,000
6,313,000
7,672,000
8,068,000
8,338,000
9,492,000
8,578,000
8,146,000
6,852,000
6,683,000
5,745,000
5,666,000
5,666,0005,745,0006,683,0006,852,0008,146,0008,578,0009,492,0008,338,0008,068,0007,672,0006,313,0004,580,0003,657,0002,403,0001,465,0001,602,0002,020,0002,247,0002,623,0002,833,0004,217,0004,556,0003,859,0003,702,0004,447,0004,957,0004,667,0004,001,0004,245,0001,108,000352,000252,000224,000338,000466,000549,000464,000658,0001,458,0001,378,0001,985,0002,219,0003,294,0009,595,0003,705,0003,727,0004,508,0004,496,0004,822,0005,128,0004,378,0004,090,0003,738,0003,720,0003,042,0003,752,0002,656,0002,269,0001,319,000644,000872,0001,202,0001,648,0001,831,0001,626,0002,377,0002,078,0003,126,500907,464698,890357,751284,070763,599392,845585,434310,542551,450314,110299,752533,530463,652528,593740,360762,6997,83638,0278,6639,3717,58732,87414,94611,3877,9685,9785,8615,2406,7003,4004,6005,4005,9009,9005,20011,9009,00011,80023,60025,10037,10049,00045,00019,80026,90033,50031,20034,30044,30022,60022,00037,70013,80023,5003,100254,200371,800457,700122,200238,70080,800154,60057,40063,40044,40072,00041,30041,40060,30031,90038,100064,20000037,400000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49,809
0
0
0
49,809
60,808
60,809
34,585
34,964
2,743
2,756
0
500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,168,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,000
0
0
0
28,000
0
0
0
28,000
0
0
0
52,000
123,000
120,000
116,000
109,000
115,000
218,000
100,000
100,000
0
0
0
0
0
0
0
0
0
0
0
500,000
0
0
300,000
300,000
300,000300,00000500,00000000000000100,000100,000218,000115,000109,000116,000120,000123,00052,00000028,00000028,00000017,000000000000000001,168,00000000000000000000000000050002,7562,74334,96434,58560,80960,80849,80900049,80900000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
19,300
0
0
0
33,800
0
36,900
21,900
29,800
20,800
36,800
40,100
38,500
34,800
19,900
70,500
305,900
77,300
201,400
185,300
150,800
88,600
115,300
120,100
188,700
146,000
169,300
186,400
234,200
210,000
252,900
225,600
256,100
264,200
189,600
235,700
236,800
270,300
238,100
204,800
129,600
164,000
168,600
164,500
228,500
137,000
186,900
214,400
172,700
148,684
108,568
159,577
149,085
184,861
174,070
118,573
118,611
144,612
146,638
165,959
190,509
211,340
242,961
280,898
196,440
222,194
240,887
256,859
435,062
396,054
302,184
418,689
687,969
616,090
685,275
551,371
485,769
2,254,400
2,455,000
2,165,000
1,295,000
2,130,000
2,211,000
1,663,000
1,212,000
1,710,000
2,065,000
1,856,000
1,803,000
1,733,000
1,244,000
2,115,000
2,425,000
1,899,000
1,785,000
1,446,000
1,142,000
1,437,000
1,315,000
1,666,000
1,629,000
1,769,000
1,879,000
2,229,000
2,548,000
2,377,000
2,758,000
2,307,000
2,296,000
2,396,000
2,272,000
1,902,000
2,277,000
2,020,000
1,712,000
1,742,000
2,094,000
1,399,000
1,434,000
1,546,000
1,571,000
1,444,000
1,302,000
1,290,000
1,322,000
1,191,000
970,000
1,000,000
1,167,000
1,106,000
1,363,000
1,357,000
1,412,000
1,770,000
1,678,000
1,522,000
1,742,000
1,981,000
1,412,000
1,329,000
1,795,000
1,684,000
1,092,000
1,280,000
1,664,000
1,664,0001,280,0001,092,0001,684,0001,795,0001,329,0001,412,0001,981,0001,742,0001,522,0001,678,0001,770,0001,412,0001,357,0001,363,0001,106,0001,167,0001,000,000970,0001,191,0001,322,0001,290,0001,302,0001,444,0001,571,0001,546,0001,434,0001,399,0002,094,0001,742,0001,712,0002,020,0002,277,0001,902,0002,272,0002,396,0002,296,0002,307,0002,758,0002,377,0002,548,0002,229,0001,879,0001,769,0001,629,0001,666,0001,315,0001,437,0001,142,0001,446,0001,785,0001,899,0002,425,0002,115,0001,244,0001,733,0001,803,0001,856,0002,065,0001,710,0001,212,0001,663,0002,211,0002,130,0001,295,0002,165,0002,455,0002,254,400485,769551,371685,275616,090687,969418,689302,184396,054435,062256,859240,887222,194196,440280,898242,961211,340190,509165,959146,638144,612118,611118,573174,070184,861149,085159,577108,568148,684172,700214,400186,900137,000228,500164,500168,600164,000129,600204,800238,100270,300236,800235,700189,600264,200256,100225,600252,900210,000234,200186,400169,300146,000188,700120,100115,30088,600150,800185,300201,40077,300305,90070,50019,90034,80038,50040,10036,80020,80029,80021,90036,900033,80000019,300000
       Other Current Assets 
0
0
0
400
0
0
0
700
0
1,700
900
600
1,300
900
700
1,000
2,600
2,000
3,100
2,000
4,000
3,000
6,400
6,200
7,900
3,500
8,600
13,800
15,800
22,800
15,800
10,900
12,200
12,100
20,200
15,500
8,200
14,600
19,700
11,600
12,400
8,600
12,500
9,700
7,900
6,400
8,800
10,100
11,300
11,200
10,700
17,000
14,999
32,224
9,632
11,462
11,809
4,550
53,737
52,884
55,159
55,802
54,562
52,388
70,585
70,179
44,950
43,014
69,101
75,908
77,576
6,723
14,824
10,475
13,629
5,795
13,989
18,534
31,169
33,556
340,400
320,000
1,845,000
97,000
773,000
81,000
153,000
386,000
280,000
269,000
365,000
104,000
110,000
111,000
1,008,000
254,000
280,000
262,000
413,000
214,000
223,000
328,000
353,000
387,000
410,000
458,000
305,000
444,000
491,000
668,000
577,000
911,000
671,000
528,000
570,000
173,000
223,000
226,000
299,000
110,000
196,000
211,000
241,000
270,000
367,000
381,000
402,000
422,000
502,000
760,000
669,000
655,000
795,000
517,000
419,000
341,000
361,000
390,000
477,000
523,000
529,000
608,000
647,000
492,000
473,000
472,000
406,000
375,000
375,000406,000472,000473,000492,000647,000608,000529,000523,000477,000390,000361,000341,000419,000517,000795,000655,000669,000760,000502,000422,000402,000381,000367,000270,000241,000211,000196,000110,000299,000226,000223,000173,000570,000528,000671,000911,000577,000668,000491,000444,000305,000458,000410,000387,000353,000328,000223,000214,000413,000262,000280,000254,0001,008,000111,000110,000104,000365,000269,000280,000386,000153,00081,000773,00097,0001,845,000320,000340,40033,55631,16918,53413,9895,79513,62910,47514,8246,72377,57675,90869,10143,01444,95070,17970,58552,38854,56255,80255,15952,88453,7374,55011,80911,4629,63232,22414,99917,00010,70011,20011,30010,1008,8006,4007,9009,70012,5008,60012,40011,60019,70014,6008,20015,50020,20012,10012,20010,90015,80022,80015,80013,8008,6003,5007,9006,2006,4003,0004,0002,0003,1002,0002,6001,0007009001,3006009001,7000700000400000
   > Long-term Assets 
0
0
0
108,500
0
0
0
155,600
0
186,000
231,000
278,600
313,800
349,800
408,500
518,200
561,700
611,100
667,500
647,300
698,200
768,000
845,300
1,032,900
1,184,800
1,263,100
1,379,500
1,688,500
1,891,800
2,092,800
2,272,000
2,436,800
2,591,500
2,752,200
2,849,300
2,928,400
2,953,200
2,988,500
3,069,400
3,204,300
3,338,000
3,444,000
3,568,100
3,689,100
3,722,400
3,749,000
3,703,000
3,646,700
3,599,700
3,560,300
3,544,000
3,518,400
3,485,288
3,450,656
3,410,493
3,381,619
3,353,249
3,350,429
3,454,617
3,663,659
3,616,545
3,593,097
3,553,856
3,554,213
3,539,644
3,515,445
3,558,933
3,618,233
3,669,833
3,691,820
3,697,380
3,627,048
3,621,681
3,624,923
3,602,587
3,527,824
3,269,521
3,257,037
3,247,425
3,238,765
32,880,100
33,179,000
32,715,000
34,758,000
34,810,000
35,177,000
35,558,000
18,120,000
18,308,000
18,288,000
18,299,000
18,563,000
18,547,000
18,686,000
18,873,000
19,535,000
19,862,000
20,406,000
21,000,000
22,023,000
22,653,000
23,513,000
24,337,000
25,143,000
26,005,000
52,526,000
52,992,000
53,515,000
54,413,000
53,755,000
54,945,000
49,763,000
47,211,000
45,311,000
42,228,000
39,115,000
35,431,000
30,596,000
29,902,000
26,882,000
26,809,000
26,626,000
26,177,000
26,523,000
26,531,000
26,685,000
26,828,000
31,968,000
32,072,000
32,356,000
32,715,000
33,009,000
32,862,000
33,075,000
33,028,000
32,841,000
32,787,000
32,837,000
33,126,000
33,192,000
33,530,000
33,931,000
34,554,000
35,480,000
36,163,000
36,850,000
37,571,000
38,441,000
38,441,00037,571,00036,850,00036,163,00035,480,00034,554,00033,931,00033,530,00033,192,00033,126,00032,837,00032,787,00032,841,00033,028,00033,075,00032,862,00033,009,00032,715,00032,356,00032,072,00031,968,00026,828,00026,685,00026,531,00026,523,00026,177,00026,626,00026,809,00026,882,00029,902,00030,596,00035,431,00039,115,00042,228,00045,311,00047,211,00049,763,00054,945,00053,755,00054,413,00053,515,00052,992,00052,526,00026,005,00025,143,00024,337,00023,513,00022,653,00022,023,00021,000,00020,406,00019,862,00019,535,00018,873,00018,686,00018,547,00018,563,00018,299,00018,288,00018,308,00018,120,00035,558,00035,177,00034,810,00034,758,00032,715,00033,179,00032,880,1003,238,7653,247,4253,257,0373,269,5213,527,8243,602,5873,624,9233,621,6813,627,0483,697,3803,691,8203,669,8333,618,2333,558,9333,515,4453,539,6443,554,2133,553,8563,593,0973,616,5453,663,6593,454,6173,350,4293,353,2493,381,6193,410,4933,450,6563,485,2883,518,4003,544,0003,560,3003,599,7003,646,7003,703,0003,749,0003,722,4003,689,1003,568,1003,444,0003,338,0003,204,3003,069,4002,988,5002,953,2002,928,4002,849,3002,752,2002,591,5002,436,8002,272,0002,092,8001,891,8001,688,5001,379,5001,263,1001,184,8001,032,900845,300768,000698,200647,300667,500611,100561,700518,200408,500349,800313,800278,600231,000186,0000155,600000108,500000
       Property Plant Equipment 
0
0
0
105,300
0
0
0
150,800
0
179,400
223,700
264,700
300,100
336,200
395,000
500,100
525,700
575,100
623,900
601,700
654,200
724,300
802,200
993,400
1,079,400
1,166,200
1,262,000
1,646,600
1,845,100
2,040,900
2,223,900
2,360,500
2,510,800
2,672,500
2,767,600
2,845,600
2,862,600
2,889,900
2,965,400
3,088,600
3,207,000
3,289,300
3,397,200
3,521,700
3,541,900
3,565,700
3,524,600
3,474,500
3,437,500
3,401,700
3,387,100
3,363,300
3,325,439
3,297,419
3,261,301
3,248,710
3,221,552
3,215,909
3,206,402
3,457,277
3,383,648
3,356,677
3,340,576
3,320,561
3,292,133
3,256,150
3,242,730
3,261,697
3,281,406
3,285,880
3,265,764
3,199,292
3,166,743
3,146,065
3,120,311
3,088,931
3,095,779
3,104,806
3,112,618
3,098,502
23,730,100
24,302,000
24,020,000
25,715,000
25,814,000
26,129,000
26,482,000
16,002,000
17,358,000
16,092,000
16,075,000
16,195,000
17,495,000
16,272,000
16,461,000
16,785,000
18,478,000
17,500,000
17,966,000
20,135,000
20,733,000
21,461,000
20,294,000
20,999,000
21,689,000
46,254,000
46,647,000
47,401,000
48,066,000
47,233,000
48,641,000
45,506,000
42,973,000
41,056,000
37,925,000
34,602,000
27,575,000
26,646,000
26,038,000
23,293,000
23,174,000
23,115,000
22,934,000
22,844,000
22,792,000
22,923,000
23,013,000
28,482,000
28,497,000
28,841,000
29,330,000
29,584,000
29,899,000
29,936,000
29,911,000
29,818,000
29,775,000
29,836,000
30,102,000
30,345,000
30,708,000
31,200,000
31,814,000
32,627,000
33,159,000
33,845,000
34,535,000
35,295,000
35,295,00034,535,00033,845,00033,159,00032,627,00031,814,00031,200,00030,708,00030,345,00030,102,00029,836,00029,775,00029,818,00029,911,00029,936,00029,899,00029,584,00029,330,00028,841,00028,497,00028,482,00023,013,00022,923,00022,792,00022,844,00022,934,00023,115,00023,174,00023,293,00026,038,00026,646,00027,575,00034,602,00037,925,00041,056,00042,973,00045,506,00048,641,00047,233,00048,066,00047,401,00046,647,00046,254,00021,689,00020,999,00020,294,00021,461,00020,733,00020,135,00017,966,00017,500,00018,478,00016,785,00016,461,00016,272,00017,495,00016,195,00016,075,00016,092,00017,358,00016,002,00026,482,00026,129,00025,814,00025,715,00024,020,00024,302,00023,730,1003,098,5023,112,6183,104,8063,095,7793,088,9313,120,3113,146,0653,166,7433,199,2923,265,7643,285,8803,281,4063,261,6973,242,7303,256,1503,292,1333,320,5613,340,5763,356,6773,383,6483,457,2773,206,4023,215,9093,221,5523,248,7103,261,3013,297,4193,325,4393,363,3003,387,1003,401,7003,437,5003,474,5003,524,6003,565,7003,541,9003,521,7003,397,2003,289,3003,207,0003,088,6002,965,4002,889,9002,862,6002,845,6002,767,6002,672,5002,510,8002,360,5002,223,9002,040,9001,845,1001,646,6001,262,0001,166,2001,079,400993,400802,200724,300654,200601,700623,900575,100525,700500,100395,000336,200300,100264,700223,700179,4000150,800000105,300000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,379,000
6,992,000
6,332,000
6,105,000
6,048,000
6,048,000
6,048,000
364,000
359,000
355,000
342,000
347,000
336,000
333,000
330,000
328,000
325,000
323,000
321,000
325,000
326,000
324,000
321,000
334,000
0
1,811,000
1,932,000
1,916,000
1,916,000
1,717,000
1,717,000
334,000
0
0
0
317,000
0
0
0
305,000
0
0
0
306,000
0
0
0
398,000
0
0
0
402,000
0
0
0
401,000
0
0
0
0
0
0
0
0
0
0
0
0
000000000000401,000000402,000000398,000000306,000000305,000000317,000000334,0001,717,0001,717,0001,916,0001,916,0001,932,0001,811,0000334,000321,000324,000326,000325,000321,000323,000325,000328,000330,000333,000336,000347,000342,000355,000359,000364,0006,048,0006,048,0006,048,0006,105,0006,332,0006,992,0007,379,00000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
860,000
1,004,000
769,000
0
0
0
0
0
0
0
328,000
0
0
0
327,000
0
0
0
303,000
0
0
0
262,000
0
126,000
126,000
316,000
163,000
164,000
164,000
303,000
0
0
0
295,000
0
0
0
232,000
0
0
0
262,000
0
0
0
304,000
304,000000262,000000232,000000295,000000303,000164,000164,000163,000316,000126,000126,0000262,000000303,000000327,000000328,0000000000769,0001,004,000860,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,220
0
0
0
18,778
0
0
0
14,386
0
0
0
0
7,379,000
6,992,000
6,332,000
472,000
464,000
448,000
447,000
364,000
359,000
355,000
342,000
347,000
336,000
333,000
330,000
328,000
325,000
323,000
321,000
325,000
326,000
324,000
321,000
334,000
0
1,904,000
1,932,000
380,000
1,916,000
1,717,000
1,717,000
334,000
0
0
0
317,000
0
0
0
305,000
0
0
0
306,000
0
0
0
398,000
0
0
0
402,000
0
0
0
401,000
0
0
0
412,000
0
0
0
416,000
0
0
0
422,000
422,000000416,000000412,000000401,000000402,000000398,000000306,000000305,000000317,000000334,0001,717,0001,717,0001,916,000380,0001,932,0001,904,0000334,000321,000324,000326,000325,000321,000323,000325,000328,000330,000333,000336,000347,000342,000355,000359,000364,000447,000448,000464,000472,0006,332,0006,992,0007,379,000000014,38600018,7780002,2200000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
159,849
153,237
149,192
151,055
131,697
134,520
248,215
253,972
232,897
236,420
213,280
233,652
247,511
259,295
316,203
356,536
388,427
405,940
431,616
427,756
454,938
478,858
482,276
438,893
173,742
152,231
134,807
140,263
9,150,000
8,877,000
8,695,000
9,043,000
8,996,000
9,048,000
9,076,000
1,862,000
2,097,000
2,196,000
2,224,000
2,115,000
2,372,000
2,414,000
2,412,000
2,505,000
2,786,000
2,906,000
3,034,000
3,335,000
3,667,000
3,900,000
4,043,000
4,144,000
4,316,000
6,365,000
6,345,000
6,100,000
6,347,000
6,522,000
6,304,000
4,256,000
4,238,000
4,255,000
4,303,000
4,513,000
4,612,000
3,950,000
3,857,000
3,589,000
3,635,000
3,511,000
3,243,000
3,679,000
3,739,000
3,636,000
3,689,000
2,772,000
3,354,000
3,515,000
3,102,000
2,605,000
2,812,000
3,008,000
2,969,000
3,023,000
3,012,000
3,001,000
3,024,000
2,847,000
2,822,000
2,731,000
2,740,000
2,853,000
3,004,000
3,005,000
3,036,000
0
03,036,0003,005,0003,004,0002,853,0002,740,0002,731,0002,822,0002,847,0003,024,0003,001,0003,012,0003,023,0002,969,0003,008,0002,812,0002,605,0003,102,0003,515,0003,354,0002,772,0003,689,0003,636,0003,739,0003,679,0003,243,0003,511,0003,635,0003,589,0003,857,0003,950,0004,612,0004,513,0004,303,0004,255,0004,238,0004,256,0006,304,0006,522,0006,347,0006,100,0006,345,0006,365,0004,316,0004,144,0004,043,0003,900,0003,667,0003,335,0003,034,0002,906,0002,786,0002,505,0002,412,0002,414,0002,372,0002,115,0002,224,0002,196,0002,097,0001,862,0009,076,0009,048,0008,996,0009,043,0008,695,0008,877,0009,150,000140,263134,807152,231173,742438,893482,276478,858454,938427,756431,616405,940388,427356,536316,203259,295247,511233,652213,280236,420232,897253,972248,215134,520131,697151,055149,192153,237159,8490000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
100,700
0
0
0
151,100
0
139,300
168,600
246,600
276,800
327,900
379,000
453,400
516,800
590,700
794,600
970,900
989,000
1,019,500
999,900
1,026,100
1,028,600
896,800
494,000
889,300
839,200
1,118,700
1,212,500
1,462,800
1,592,400
1,818,000
1,973,800
2,098,800
2,316,200
2,322,700
2,540,300
2,584,500
2,787,000
2,912,700
3,102,500
3,312,800
3,408,900
3,399,900
3,454,200
3,442,700
3,326,400
3,293,700
3,314,600
3,216,600
3,199,925
3,287,996
3,378,309
3,334,010
3,308,466
3,227,928
3,325,959
4,014,530
3,961,639
3,946,648
3,888,720
3,795,680
4,506,879
4,409,520
3,836,964
3,754,823
3,630,604
3,586,518
3,555,667
3,703,898
3,425,635
3,541,144
3,241,786
3,484,221
2,718,314
2,949,334
2,679,491
2,731,673
23,661,600
21,743,000
21,776,000
21,188,000
21,012,000
20,560,000
20,550,000
16,252,000
15,626,000
15,793,000
15,771,000
15,239,000
15,280,000
13,686,000
14,230,000
14,826,000
14,917,000
13,477,000
13,657,000
13,517,000
13,606,000
13,799,000
13,774,000
14,129,000
20,739,000
38,375,000
37,324,000
37,563,000
37,653,000
37,597,000
37,261,000
35,570,000
35,279,000
35,196,000
34,417,000
33,769,000
33,927,000
32,206,000
31,560,000
28,060,000
26,989,000
27,050,000
27,097,000
26,006,000
24,711,000
24,186,000
24,295,000
25,195,000
23,218,000
23,269,000
23,427,000
23,361,000
23,256,000
23,075,000
23,622,000
23,476,000
24,070,000
24,501,000
24,386,000
25,003,000
24,790,000
26,066,000
25,746,000
26,222,000
25,261,000
24,880,000
24,971,000
25,196,000
25,196,00024,971,00024,880,00025,261,00026,222,00025,746,00026,066,00024,790,00025,003,00024,386,00024,501,00024,070,00023,476,00023,622,00023,075,00023,256,00023,361,00023,427,00023,269,00023,218,00025,195,00024,295,00024,186,00024,711,00026,006,00027,097,00027,050,00026,989,00028,060,00031,560,00032,206,00033,927,00033,769,00034,417,00035,196,00035,279,00035,570,00037,261,00037,597,00037,653,00037,563,00037,324,00038,375,00020,739,00014,129,00013,774,00013,799,00013,606,00013,517,00013,657,00013,477,00014,917,00014,826,00014,230,00013,686,00015,280,00015,239,00015,771,00015,793,00015,626,00016,252,00020,550,00020,560,00021,012,00021,188,00021,776,00021,743,00023,661,6002,731,6732,679,4912,949,3342,718,3143,484,2213,241,7863,541,1443,425,6353,703,8983,555,6673,586,5183,630,6043,754,8233,836,9644,409,5204,506,8793,795,6803,888,7203,946,6483,961,6394,014,5303,325,9593,227,9283,308,4663,334,0103,378,3093,287,9963,199,9253,216,6003,314,6003,293,7003,326,4003,442,7003,454,2003,399,9003,408,9003,312,8003,102,5002,912,7002,787,0002,584,5002,540,3002,322,7002,316,2002,098,8001,973,8001,818,0001,592,4001,462,8001,212,5001,118,700839,200889,300494,000896,8001,028,6001,026,100999,9001,019,500989,000970,900794,600590,700516,800453,400379,000327,900276,800246,600168,600139,3000151,100000100,700000
   > Total Current Liabilities 
0
0
0
34,600
0
0
0
61,400
0
38,600
28,500
62,500
51,500
53,600
50,100
67,500
67,600
85,500
46,300
41,700
49,600
92,900
103,600
168,600
161,300
116,900
138,900
287,700
329,300
401,800
441,300
431,600
443,000
488,300
493,100
526,800
482,200
480,100
487,200
597,900
562,400
576,300
572,100
475,700
503,400
418,600
525,100
518,500
484,400
508,100
586,300
515,100
491,972
612,827
650,235
633,912
680,175
566,565
599,959
628,427
514,932
571,929
582,573
537,873
518,595
629,113
679,111
631,782
430,356
437,791
507,401
697,562
744,931
810,585
937,948
1,368,978
658,780
878,247
926,618
972,449
3,625,800
4,020,000
4,803,000
3,869,000
3,356,000
3,184,000
3,540,000
3,158,000
2,648,000
2,989,000
3,157,000
3,002,000
4,307,000
2,983,000
3,272,000
3,763,000
4,751,000
3,106,000
3,181,000
2,940,000
2,924,000
2,942,000
3,150,000
3,343,000
3,275,000
5,610,000
4,528,000
4,810,000
5,419,000
7,558,000
6,343,000
5,203,000
4,410,000
4,739,000
4,827,000
4,307,000
4,426,000
4,540,000
4,488,000
4,265,000
4,842,000
4,944,000
5,517,000
5,038,000
4,344,000
3,799,000
3,851,000
3,319,000
3,247,000
3,286,000
3,360,000
3,209,000
3,143,000
2,906,000
3,096,000
3,417,000
4,611,000
5,527,000
5,523,000
5,892,000
6,454,000
5,932,000
5,999,000
6,345,000
5,281,000
4,788,000
4,860,000
5,815,000
5,815,0004,860,0004,788,0005,281,0006,345,0005,999,0005,932,0006,454,0005,892,0005,523,0005,527,0004,611,0003,417,0003,096,0002,906,0003,143,0003,209,0003,360,0003,286,0003,247,0003,319,0003,851,0003,799,0004,344,0005,038,0005,517,0004,944,0004,842,0004,265,0004,488,0004,540,0004,426,0004,307,0004,827,0004,739,0004,410,0005,203,0006,343,0007,558,0005,419,0004,810,0004,528,0005,610,0003,275,0003,343,0003,150,0002,942,0002,924,0002,940,0003,181,0003,106,0004,751,0003,763,0003,272,0002,983,0004,307,0003,002,0003,157,0002,989,0002,648,0003,158,0003,540,0003,184,0003,356,0003,869,0004,803,0004,020,0003,625,800972,449926,618878,247658,7801,368,978937,948810,585744,931697,562507,401437,791430,356631,782679,111629,113518,595537,873582,573571,929514,932628,427599,959566,565680,175633,912650,235612,827491,972515,100586,300508,100484,400518,500525,100418,600503,400475,700572,100576,300562,400597,900487,200480,100482,200526,800493,100488,300443,000431,600441,300401,800329,300287,700138,900116,900161,300168,600103,60092,90049,60041,70046,30085,50067,60067,50050,10053,60051,50062,50028,50038,600061,40000034,600000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
10,000
19,000
15,000
6,100
10,000
28,000
29,200
4,700
0
0
28,300
28,300
78,600
78,600
1,600
0
48,800
59,200
66,900
102,000
24,100
34,600
44,700
84,400
86,900
109,100
111,300
107,900
136,600
122,800
117,900
116,100
80,900
105,200
95,200
146,400
127,800
125,100
145,000
162,000
114,800
105,527
205,148
205,102
202,294
243,925
113,359
112,990
205,420
138,772
139,697
151,837
77,112
122,719
144,196
175,547
152,396
87,666
76,939
75,125
78,214
192,377
193,706
195,581
253,350
90,077
89,683
72,577
19,116
199,200
152,000
67,000
31,000
36,000
31,000
23,000
67,000
265,000
580,000
231,000
16,000
1,186,000
101,000
98,000
95,000
1,371,000
5,000
4,000
4,000
4,000
4,000
2,000
2,000
4,000
73,000
70,000
312,000
1,091,000
2,784,000
1,762,000
478,000
558,000
791,000
906,000
649,000
1,139,000
770,000
802,000
1,232,000
2,228,000
2,216,000
2,215,000
1,414,000
483,000
4,000
4,000
17,000
3,000
4,000
4,000
5,000
245,000
90,000
47,000
34,000
656,000
1,057,000
897,000
372,000
1,365,000
1,038,000
1,032,000
1,037,000
49,000
37,000
35,000
766,000
766,00035,00037,00049,0001,037,0001,032,0001,038,0001,365,000372,000897,0001,057,000656,00034,00047,00090,000245,0005,0004,0004,0003,00017,0004,0004,000483,0001,414,0002,215,0002,216,0002,228,0001,232,000802,000770,0001,139,000649,000906,000791,000558,000478,0001,762,0002,784,0001,091,000312,00070,00073,0004,0002,0002,0004,0004,0004,0004,0005,0001,371,00095,00098,000101,0001,186,00016,000231,000580,000265,00067,00023,00031,00036,00031,00067,000152,000199,20019,11672,57789,68390,077253,350195,581193,706192,37778,21475,12576,93987,666152,396175,547144,196122,71977,112151,837139,697138,772205,420112,990113,359243,925202,294205,102205,148105,527114,800162,000145,000125,100127,800146,40095,200105,20080,900116,100117,900122,800136,600107,900111,300109,10086,90084,40044,70034,60024,100102,00066,90059,20048,80001,60078,60078,60028,30028,300004,70029,20028,00010,0006,10015,00019,00010,00000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
0
0
0
207,000
1,139,000
770,000
802,000
1,232,000
15,363,000
15,354,000
2,215,000
1,414,000
483,000
4,000
4,000
17,000
3,000
4,000
4,000
5,000
245,000
90,000
47,000
34,000
656,000
1,057,000
897,000
372,000
1,365,000
1,038,000
1,032,000
1,037,000
49,000
37,000
35,000
766,000
766,00035,00037,00049,0001,037,0001,032,0001,038,0001,365,000372,000897,0001,057,000656,00034,00047,00090,000245,0005,0004,0004,0003,00017,0004,0004,000483,0001,414,0002,215,00015,354,00015,363,0001,232,000802,000770,0001,139,000207,0000004,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
16,100
13,600
14,500
16,000
19,600
20,800
31,600
23,100
47,300
28,600
31,900
0
36,600
0
0
79,800
115,300
138,900
218,100
270,100
334,900
339,300
401,800
408,400
443,600
408,700
351,500
343,700
326,900
314,500
358,300
394,900
401,000
395,100
261,900
360,500
286,300
332,000
289,300
323,300
323,500
369,400
317,300
382,318
345,940
400,005
313,208
281,561
307,749
334,330
307,526
272,193
268,891
250,247
262,310
233,041
254,331
281,410
311,948
296,572
262,078
364,237
386,590
344,391
346,862
440,229
573,560
433,731
581,022
601,397
520,212
2,641,500
2,647,000
2,814,000
1,195,000
2,242,000
2,405,000
2,739,000
1,164,000
1,941,000
1,820,000
1,986,000
890,000
2,133,000
2,065,000
2,404,000
2,441,000
2,318,000
2,343,000
2,580,000
1,353,000
2,140,000
2,364,000
2,531,000
2,324,000
2,892,000
3,771,000
3,728,000
3,708,000
3,579,000
3,950,000
3,784,000
3,653,000
3,111,000
3,376,000
3,445,000
3,355,000
2,888,000
2,569,000
2,347,000
2,393,000
1,780,000
1,880,000
2,098,000
2,321,000
2,209,000
2,420,000
2,396,000
2,625,000
2,599,000
2,721,000
2,725,000
2,576,000
2,465,000
2,471,000
2,533,000
2,708,000
2,866,000
3,106,000
2,949,000
3,495,000
3,163,000
3,853,000
3,947,000
4,027,000
3,836,000
3,642,000
3,724,000
3,729,000
3,729,0003,724,0003,642,0003,836,0004,027,0003,947,0003,853,0003,163,0003,495,0002,949,0003,106,0002,866,0002,708,0002,533,0002,471,0002,465,0002,576,0002,725,0002,721,0002,599,0002,625,0002,396,0002,420,0002,209,0002,321,0002,098,0001,880,0001,780,0002,393,0002,347,0002,569,0002,888,0003,355,0003,445,0003,376,0003,111,0003,653,0003,784,0003,950,0003,579,0003,708,0003,728,0003,771,0002,892,0002,324,0002,531,0002,364,0002,140,0001,353,0002,580,0002,343,0002,318,0002,441,0002,404,0002,065,0002,133,000890,0001,986,0001,820,0001,941,0001,164,0002,739,0002,405,0002,242,0001,195,0002,814,0002,647,0002,641,500520,212601,397581,022433,731573,560440,229346,862344,391386,590364,237262,078296,572311,948281,410254,331233,041262,310250,247268,891272,193307,526334,330307,749281,561313,208400,005345,940382,318317,300369,400323,500323,300289,300332,000286,300360,500261,900395,100401,000394,900358,300314,500326,900343,700351,500408,700443,600408,400401,800339,300334,900270,100218,100138,900115,30079,8000036,600031,90028,60047,30023,10031,60020,80019,60016,00014,50013,60016,100000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
22,500
14,900
38,000
16,500
19,000
23,200
25,900
16,500
9,000
13,000
9,800
0
28,000
75,300
90,000
2,900
0
0
20,800
0
0
0
5,700
0
0
0
88,400
29,400
41,900
64,800
103,000
44,700
57,400
60,900
132,900
37,700
37,100
46,700
101,400
36,000
39,600
54,900
83,000
4,127
61,739
45,128
118,410
154,689
145,457
121,568
82,059
103,967
123,849
143,994
161,697
137,704
195,012
174,666
132,103
26,829
63,514
36,112
199,737
168,855
217,036
244,568
484,884
102,226
150,642
210,888
307,358
785,100
592,000
1,107,000
-4,657,000
438,000
460,000
517,000
-412,000
2,119,000
2,011,000
187,000
-407,000
75,000
248,000
271,000
1,047,000
17,000
70,000
46,000
1,514,000
551,000
227,000
259,000
923,000
254,000
1,652,000
589,000
675,000
587,000
584,000
644,000
967,000
377,000
505,000
401,000
255,000
100,000
824,000
821,000
558,000
256,000
273,000
321,000
1,212,000
435,000
353,000
273,000
642,000
495,000
498,000
561,000
-3,582,000
305,000
298,000
397,000
610,000
442,000
445,000
440,000
1,834,000
1,926,000
-3,256,000
-3,296,000
1,205,000
1,396,000
1,109,000
1,101,000
1,159,000
1,159,0001,101,0001,109,0001,396,0001,205,000-3,296,000-3,256,0001,926,0001,834,000440,000445,000442,000610,000397,000298,000305,000-3,582,000561,000498,000495,000642,000273,000353,000435,0001,212,000321,000273,000256,000558,000821,000824,000100,000255,000401,000505,000377,000967,000644,000584,000587,000675,000589,0001,652,000254,000923,000259,000227,000551,0001,514,00046,00070,00017,0001,047,000271,000248,00075,000-407,000187,0002,011,0002,119,000-412,000517,000460,000438,000-4,657,0001,107,000592,000785,100307,358210,888150,642102,226484,884244,568217,036168,855199,73736,11263,51426,829132,103174,666195,012137,704161,697143,994123,849103,96782,059121,568145,457154,689118,41045,12861,7394,12783,00054,90039,60036,000101,40046,70037,10037,700132,90060,90057,40044,700103,00064,80041,90029,40088,4000005,70000020,800002,90090,00075,30028,00009,80013,0009,00016,50025,90023,20019,00016,50038,00014,90022,500000000000
   > Long-term Liabilities 
0
0
0
48,500
0
0
0
64,800
0
100,700
140,100
184,100
225,300
274,300
328,900
385,900
449,200
505,200
748,300
929,200
939,400
926,600
896,300
857,500
867,300
779,900
355,100
601,600
509,900
716,900
771,200
1,031,200
1,149,400
1,329,700
1,480,700
1,572,000
1,834,000
1,842,600
2,053,100
1,986,600
2,224,600
2,336,400
2,530,400
2,837,100
2,905,500
2,981,300
2,929,100
2,924,200
2,842,000
2,785,600
2,728,300
2,701,500
2,707,953
2,675,169
2,728,074
2,700,098
2,628,291
2,661,363
2,726,000
3,386,103
3,446,707
3,374,719
3,306,147
3,257,807
3,988,284
3,780,407
3,157,853
3,123,041
3,200,248
3,148,727
3,048,266
3,006,336
2,680,704
2,730,559
2,303,838
2,115,243
2,059,534
2,071,087
1,752,873
1,759,224
20,035,800
17,723,000
16,973,000
17,319,000
17,656,000
17,376,000
17,010,000
13,094,000
12,978,000
12,804,000
12,614,000
12,237,000
10,973,000
10,703,000
10,958,000
11,063,000
10,166,000
10,371,000
10,476,000
10,577,000
10,682,000
10,857,000
10,624,000
10,786,000
17,464,000
32,765,000
32,796,000
32,753,000
32,234,000
30,039,000
30,918,000
30,367,000
30,869,000
30,457,000
29,590,000
29,462,000
29,501,000
27,666,000
27,072,000
23,795,000
22,147,000
22,106,000
21,580,000
20,968,000
20,367,000
20,387,000
20,444,000
21,876,000
19,971,000
19,983,000
20,067,000
20,152,000
20,113,000
20,169,000
20,526,000
20,059,000
19,459,000
18,974,000
18,863,000
19,111,000
18,336,000
20,134,000
19,747,000
19,877,000
19,980,000
20,092,000
20,111,000
19,381,000
19,381,00020,111,00020,092,00019,980,00019,877,00019,747,00020,134,00018,336,00019,111,00018,863,00018,974,00019,459,00020,059,00020,526,00020,169,00020,113,00020,152,00020,067,00019,983,00019,971,00021,876,00020,444,00020,387,00020,367,00020,968,00021,580,00022,106,00022,147,00023,795,00027,072,00027,666,00029,501,00029,462,00029,590,00030,457,00030,869,00030,367,00030,918,00030,039,00032,234,00032,753,00032,796,00032,765,00017,464,00010,786,00010,624,00010,857,00010,682,00010,577,00010,476,00010,371,00010,166,00011,063,00010,958,00010,703,00010,973,00012,237,00012,614,00012,804,00012,978,00013,094,00017,010,00017,376,00017,656,00017,319,00016,973,00017,723,00020,035,8001,759,2241,752,8732,071,0872,059,5342,115,2432,303,8382,730,5592,680,7043,006,3363,048,2663,148,7273,200,2483,123,0413,157,8533,780,4073,988,2843,257,8073,306,1473,374,7193,446,7073,386,1032,726,0002,661,3632,628,2912,700,0982,728,0742,675,1692,707,9532,701,5002,728,3002,785,6002,842,0002,924,2002,929,1002,981,3002,905,5002,837,1002,530,4002,336,4002,224,6001,986,6002,053,1001,842,6001,834,0001,572,0001,480,7001,329,7001,149,4001,031,200771,200716,900509,900601,600355,100779,900867,300857,500896,300926,600939,400929,200748,300505,200449,200385,900328,900274,300225,300184,100140,100100,700064,80000048,500000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,140,000
0
6,578,000
6,330,000
5,048,000
4,684,000
4,681,000
4,660,000
3,582,000
3,537,000
3,531,000
3,533,000
3,517,000
3,519,000
3,521,000
3,525,000
10,088,000
21,142,000
21,053,000
20,394,000
19,759,000
17,512,000
17,975,000
18,492,000
19,754,000
20,111,000
19,792,000
19,779,000
19,638,000
18,549,000
18,180,000
14,795,000
13,135,000
13,138,000
12,567,000
11,703,000
11,123,000
11,123,000
11,123,000
11,124,000
9,902,000
9,912,000
9,915,000
9,821,000
9,829,000
9,824,000
9,983,000
9,677,000
9,153,000
8,638,000
8,768,000
9,078,000
8,256,000
10,054,000
9,658,000
9,583,000
9,586,000
9,458,000
9,370,000
0
09,370,0009,458,0009,586,0009,583,0009,658,00010,054,0008,256,0009,078,0008,768,0008,638,0009,153,0009,677,0009,983,0009,824,0009,829,0009,821,0009,915,0009,912,0009,902,00011,124,00011,123,00011,123,00011,123,00011,703,00012,567,00013,138,00013,135,00014,795,00018,180,00018,549,00019,638,00019,779,00019,792,00020,111,00019,754,00018,492,00017,975,00017,512,00019,759,00020,394,00021,053,00021,142,00010,088,0003,525,0003,521,0003,519,0003,517,0003,533,0003,531,0003,537,0003,582,0004,660,0004,681,0004,684,0005,048,0006,330,0006,578,00007,140,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
782,000
720,000
716,000
743,000
745,000
749,000
751,000
755,000
757,000
761,000
764,000
767,000
771,000
774,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000774,000771,000767,000764,000761,000757,000755,000751,000749,000745,000743,000716,000720,000782,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,578
97,171
92,128
112,831
114,035
120,274
118,160
119,404
119,210
114,785
113,565
140,016
141,122
150,785
151,714
161,859
157,800
160,034
159,739
200,228
200,488
203,949
204,177
210,259
217,228
236,710
247,242
297,915
1,206,100
1,230,000
1,492,000
2,839,000
2,986,000
3,057,000
3,067,000
3,471,000
3,367,000
3,338,000
3,376,000
3,404,000
3,412,000
3,407,000
3,431,000
3,530,000
3,528,000
3,569,000
3,580,000
3,789,000
3,752,000
3,788,000
3,725,000
3,771,000
3,796,000
4,916,000
4,851,000
4,949,000
4,971,000
5,076,000
5,384,000
5,508,000
5,490,000
5,476,000
5,435,000
5,395,000
5,421,000
5,359,000
5,343,000
5,232,000
5,226,000
5,098,000
5,242,000
5,643,000
5,602,000
9,264,000
9,321,000
9,871,000
9,846,000
9,855,000
9,894,000
10,127,000
10,284,000
10,345,000
10,458,000
10,382,000
10,306,000
10,336,000
10,095,000
10,033,000
10,080,000
10,080,000
10,089,000
10,000,000
10,394,000
0
10,741,000
0
010,741,000010,394,00010,000,00010,089,00010,080,00010,080,00010,033,00010,095,00010,336,00010,306,00010,382,00010,458,00010,345,00010,284,00010,127,0009,894,0009,855,0009,846,0009,871,0009,321,0009,264,0005,602,0005,643,0005,242,0005,098,0005,226,0005,232,0005,343,0005,359,0005,421,0005,395,0005,435,0005,476,0005,490,0005,508,0005,384,0005,076,0004,971,0004,949,0004,851,0004,916,0003,796,0003,771,0003,725,0003,788,0003,752,0003,789,0003,580,0003,569,0003,528,0003,530,0003,431,0003,407,0003,412,0003,404,0003,376,0003,338,0003,367,0003,471,0003,067,0003,057,0002,986,0002,839,0001,492,0001,230,0001,206,100297,915247,242236,710217,228210,259204,177203,949200,488200,228159,739160,034157,800161,859151,714150,785141,122140,016113,565114,785119,210119,404118,160120,274114,035112,83192,12897,17198,5780000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,471,000
0
2,660,000
2,503,000
2,513,000
2,612,000
2,846,000
2,873,000
3,056,000
3,265,000
3,365,000
3,255,000
3,413,000
3,550,000
3,378,000
3,490,000
3,580,000
6,840,000
6,922,000
7,410,000
7,504,000
7,451,000
7,559,000
6,398,000
5,625,000
4,870,000
4,363,000
4,288,000
4,442,000
3,758,000
3,549,000
3,768,000
3,786,000
3,870,000
3,771,000
3,622,000
3,642,000
3,702,000
3,839,000
4,032,000
4,067,000
4,055,000
4,245,000
4,210,000
4,087,000
4,180,000
4,325,000
4,408,000
4,446,000
4,486,000
4,500,000
0
4,282,000
4,297,000
4,316,000
0
4,305,000
4,343,000
0
0
004,343,0004,305,00004,316,0004,297,0004,282,00004,500,0004,486,0004,446,0004,408,0004,325,0004,180,0004,087,0004,210,0004,245,0004,055,0004,067,0004,032,0003,839,0003,702,0003,642,0003,622,0003,771,0003,870,0003,786,0003,768,0003,549,0003,758,0004,442,0004,288,0004,363,0004,870,0005,625,0006,398,0007,559,0007,451,0007,504,0007,410,0006,922,0006,840,0003,580,0003,490,0003,378,0003,550,0003,413,0003,255,0003,365,0003,265,0003,056,0002,873,0002,846,0002,612,0002,513,0002,503,0002,660,00002,471,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
97,000
0
0
0
140,000
0
139,000
142,500
143,700
132,000
133,400
175,600
208,900
212,700
194,800
192,300
172,500
162,500
186,500
611,200
646,500
635,300
620,000
1,174,900
1,180,600
1,426,200
1,407,600
1,485,100
1,495,000
1,510,200
1,477,000
1,444,200
1,381,700
1,222,500
1,206,400
1,144,900
1,175,400
1,141,500
1,118,600
962,900
778,900
746,900
747,200
583,100
603,400
613,400
632,400
646,900
684,400
636,253
549,083
489,149
512,936
536,190
568,515
571,539
104,444
116,686
140,518
199,545
266,826
320,855
385,130
777,972
775,984
1,133,058
948,363
1,036,652
1,163,649
1,170,613
1,220,986
1,448,019
1,842,994
1,862,277
1,941,356
2,392,249
2,445,101
16,298,700
17,367,000
17,914,000
18,234,000
19,306,000
20,172,000
20,027,000
5,773,000
8,082,000
7,269,000
8,209,000
9,119,000
9,992,000
10,532,000
11,596,000
12,504,000
13,801,000
14,508,000
15,357,000
15,642,000
16,135,000
16,578,000
17,139,000
17,543,000
17,940,000
19,878,000
20,405,000
20,934,000
21,150,000
21,332,000
21,591,000
18,287,000
15,793,000
13,805,000
10,946,000
7,828,000
3,692,000
4,003,000
4,732,000
6,051,000
6,318,000
6,673,000
6,973,000
7,977,000
8,656,000
9,474,000
9,977,000
9,603,000
9,783,000
9,709,000
9,520,000
9,298,000
8,855,000
8,954,000
9,151,000
10,174,000
10,920,000
12,011,000
13,353,000
13,980,000
14,866,000
14,889,000
14,954,000
15,555,000
16,057,000
16,202,000
16,459,000
16,693,000
16,693,00016,459,00016,202,00016,057,00015,555,00014,954,00014,889,00014,866,00013,980,00013,353,00012,011,00010,920,00010,174,0009,151,0008,954,0008,855,0009,298,0009,520,0009,709,0009,783,0009,603,0009,977,0009,474,0008,656,0007,977,0006,973,0006,673,0006,318,0006,051,0004,732,0004,003,0003,692,0007,828,00010,946,00013,805,00015,793,00018,287,00021,591,00021,332,00021,150,00020,934,00020,405,00019,878,00017,940,00017,543,00017,139,00016,578,00016,135,00015,642,00015,357,00014,508,00013,801,00012,504,00011,596,00010,532,0009,992,0009,119,0008,209,0007,269,0008,082,0005,773,00020,027,00020,172,00019,306,00018,234,00017,914,00017,367,00016,298,7002,445,1012,392,2491,941,3561,862,2771,842,9941,448,0191,220,9861,170,6131,163,6491,036,652948,3631,133,058775,984777,972385,130320,855266,826199,545140,518116,686104,444571,539568,515536,190512,936489,149549,083636,253684,400646,900632,400613,400603,400583,100747,200746,900778,900962,9001,118,6001,141,5001,175,4001,144,9001,206,4001,222,5001,381,7001,444,2001,477,0001,510,2001,495,0001,485,1001,407,6001,426,2001,180,6001,174,900620,000635,300646,500611,200186,500162,500172,500192,300194,800212,700208,900175,600133,400132,000143,700142,500139,0000140,00000097,000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-457,400
-456,300
-574,200
-1,156,300
0
0
0
-1,175,100
-600,500
-594,900
-597,200
-955,600
-567,500
-574,400
-574,300
-910,500
-565,600
-571,100
-636,900
-996,500
-653,100
-660,600
-658,200
21,900
0
0
0
21,876
-595,603
0
0
21,889
21,889
0
0
22,008
-2,771,675
-2,875,718
0
26,000
0
0
26,000
28,496
-2,581,887
28,621
29,310
29,696
29,898
30,011
30,988
30,993
49,500
50,000
50,000
50,000
50,000
50,000
50,000
51,000
53,000
53,000
55,000
55,000
55,000
59,000
59,000
59,000
107,000
107,000
107,000
107,000
107,000
107,000
107,000
107,000
107,000
117,000
117,000
117,000
117,000
117,000
117,000
117,000
117,000
117,000
127,000
137,000
138,000
145,000
149,000
157,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
158,000
159,000
160,000
160,000
160,000
160,000
161,000
161,000
161,000
161,000
162,000
162,000
162,000
162,000
162,000162,000162,000162,000161,000161,000161,000161,000160,000160,000160,000160,000159,000158,000158,000158,000158,000158,000158,000158,000158,000158,000158,000158,000158,000158,000158,000158,000157,000149,000145,000138,000137,000127,000117,000117,000117,000117,000117,000117,000117,000117,000117,000107,000107,000107,000107,000107,000107,000107,000107,000107,00059,00059,00059,00055,00055,00055,00053,00053,00051,00050,00050,00050,00050,00050,00050,00049,50030,99330,98830,01129,89829,69629,31028,621-2,581,88728,49626,0000026,0000-2,875,718-2,771,67522,0080021,88921,88900-595,60321,87600021,900-658,200-660,600-653,100-996,500-636,900-571,100-565,600-910,500-574,300-574,400-567,500-955,600-597,200-594,900-600,500-1,175,100000-1,156,300-574,200-456,300-457,4000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-8,224,000
0
-6,711,000
-5,805,000
-4,973,000
-4,466,000
-3,429,000
-2,590,000
-1,328,000
-672,000
144,000
546,000
1,013,000
1,426,000
1,953,000
2,399,000
2,750,000
1,865,000
2,361,000
2,742,000
2,926,000
3,081,000
3,306,000
128,000
-2,398,000
-4,417,000
-8,305,000
-12,387,000
-16,570,000
-17,049,000
-16,832,000
-16,540,000
-16,311,000
-16,043,000
-15,763,000
-14,722,000
-14,030,000
-13,161,000
-12,526,000
-12,041,000
-12,010,000
-12,082,000
-12,289,000
-12,280,000
-12,771,000
-12,718,000
-12,389,000
-11,681,000
-10,963,000
-9,880,000
-8,481,000
-7,375,000
-5,848,000
-5,008,000
-4,604,000
-3,907,000
-3,244,000
-2,901,000
0
0
00-2,901,000-3,244,000-3,907,000-4,604,000-5,008,000-5,848,000-7,375,000-8,481,000-9,880,000-10,963,000-11,681,000-12,389,000-12,718,000-12,771,000-12,280,000-12,289,000-12,082,000-12,010,000-12,041,000-12,526,000-13,161,000-14,030,000-14,722,000-15,763,000-16,043,000-16,311,000-16,540,000-16,832,000-17,049,000-16,570,000-12,387,000-8,305,000-4,417,000-2,398,000128,0003,306,0003,081,0002,926,0002,742,0002,361,0001,865,0002,750,0002,399,0001,953,0001,426,0001,013,000546,000144,000-672,000-1,328,000-2,590,000-3,429,000-4,466,000-4,973,000-5,805,000-6,711,0000-8,224,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-525,600
-525,600
-525,600
-525,600
-620,800
-620,800
-620,800
-721,200
-721,200
-721,200
-721,200
-888,700
-888,700
-888,700
-888,700
-1,091,000
-1,148,100
-1,208,600
-1,270,900
-1,339,400
-1,410,000
-1,480,600
-1,551,800
10,200
-1,668,378
61,576
14,144
10,244
-1,878,893
93,510
109,035
-1,184
116,686
140,518
199,545
10,963
-262,829
-255,934
777,972
8,668
1,133,058
948,363
8,668
11,342
570,279
9,588
7,181
10,749
11,989
199
3,224
-19,854
-3,000
16,000
-1,000
42,000
43,000
42,000
41,000
-305,000
-237,000
-231,000
-224,000
-273,000
-270,000
-268,000
-263,000
-323,000
-318,000
-316,000
-314,000
-465,000
-453,000
-448,000
-439,000
-506,000
-500,000
-495,000
-484,000
-405,000
-402,000
-401,000
-394,000
-544,000
-532,000
-523,000
-509,000
-503,000
-503,000
-488,000
-476,000
-548,000
-537,000
-456,000
-443,000
-487,000
-475,000
-464,000
-532,000
-605,000
-594,000
-582,000
-570,000
-676,000
-668,000
-652,000
-813,000
-583,000
-580,000
-576,000
-572,000
-388,000
-387,000
-386,000
-385,000
-320,000
-319,000
-318,000
-317,000
-274,000
-274,000-317,000-318,000-319,000-320,000-385,000-386,000-387,000-388,000-572,000-576,000-580,000-583,000-813,000-652,000-668,000-676,000-570,000-582,000-594,000-605,000-532,000-464,000-475,000-487,000-443,000-456,000-537,000-548,000-476,000-488,000-503,000-503,000-509,000-523,000-532,000-544,000-394,000-401,000-402,000-405,000-484,000-495,000-500,000-506,000-439,000-448,000-453,000-465,000-314,000-316,000-318,000-323,000-263,000-268,000-270,000-273,000-224,000-231,000-237,000-305,00041,00042,00043,00042,000-1,00016,000-3,000-19,8543,22419911,98910,7497,1819,588570,27911,3428,668948,3631,133,0588,668777,972-255,934-262,82910,963199,545140,518116,686-1,184109,03593,510-1,878,89310,24414,14461,576-1,668,37810,200-1,551,800-1,480,600-1,410,000-1,339,400-1,270,900-1,208,600-1,148,100-1,091,000-888,700-888,700-888,700-888,700-721,200-721,200-721,200-721,200-620,800-620,800-620,800-525,600-525,600-525,600-525,6000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,760,000
0
15,627,000
15,680,000
15,783,000
18,639,000
18,662,000
18,751,000
18,893,000
18,942,000
18,974,000
19,007,000
19,043,000
19,068,000
19,094,000
19,119,000
19,163,000
22,072,000
22,092,000
22,161,000
22,192,000
22,221,000
22,248,000
22,281,000
22,307,000
22,330,000
23,335,000
24,283,000
24,333,000
25,105,000
25,601,000
26,690,000
26,725,000
26,734,000
26,743,000
26,751,000
26,729,000
26,667,000
26,603,000
26,013,000
25,963,000
25,949,000
25,880,000
25,830,000
25,875,000
25,905,000
25,934,000
26,037,000
26,080,000
26,084,000
26,023,000
25,875,000
25,835,000
25,661,000
25,483,000
25,322,000
25,227,000
25,028,000
24,833,000
0
024,833,00025,028,00025,227,00025,322,00025,483,00025,661,00025,835,00025,875,00026,023,00026,084,00026,080,00026,037,00025,934,00025,905,00025,875,00025,830,00025,880,00025,949,00025,963,00026,013,00026,603,00026,667,00026,729,00026,751,00026,743,00026,734,00026,725,00026,690,00025,601,00025,105,00024,333,00024,283,00023,335,00022,330,00022,307,00022,281,00022,248,00022,221,00022,192,00022,161,00022,092,00022,072,00019,163,00019,119,00019,094,00019,068,00019,043,00019,007,00018,974,00018,942,00018,893,00018,751,00018,662,00018,639,00015,783,00015,680,00015,627,000014,760,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,332,319
0
0
0
-1,333,977
0
0
0
-1,338,410
0
0
0
-1,374,043
0
0
0
-2,433,685
0
-2,534,237
-2,542,077
-2,595,888
-2,618,536
-2,748,931
-2,748,948
-2,748,948
-2,822,800
-2,823,000
-2,824,000
-2,841,000
-2,868,000
-2,902,000
-3,402,000
-3,402,000
3,409,000
-3,409,000
-3,413,000
-3,413,000
-3,432,000
-3,432,000
-3,433,000
-3,441,000
-3,553,000
-3,553,000
-3,554,000
-3,553,000
-3,575,000
-3,575,000
-3,576,000
-3,576,000
-3,580,000
-3,681,000
-3,681,000
-3,681,000
-3,683,000
-3,686,000
-3,686,000
-3,695,000
-3,701,000
-3,702,000
-3,702,000
-3,702,000
-3,706,000
-3,710,000
-3,710,000
-3,708,000
-3,717,000
-3,720,000
-3,722,000
-3,723,000
-3,726,000
-3,726,000
-3,726,000
-3,727,000
-3,734,000
-3,734,000
-3,735,000
-3,734,000
-3,739,000
-3,739,000
-3,739,000
-3,758,000
-3,777,000
-3,777,000
-3,777,000
-4,292,000
-4,895,000
-5,539,000
-5,701,000
-5,701,000
-5,769,000
-5,769,000
0
0
00-5,769,000-5,769,000-5,701,000-5,701,000-5,539,000-4,895,000-4,292,000-3,777,000-3,777,000-3,777,000-3,758,000-3,739,000-3,739,000-3,739,000-3,734,000-3,735,000-3,734,000-3,734,000-3,727,000-3,726,000-3,726,000-3,726,000-3,723,000-3,722,000-3,720,000-3,717,000-3,708,000-3,710,000-3,710,000-3,706,000-3,702,000-3,702,000-3,702,000-3,701,000-3,695,000-3,686,000-3,686,000-3,683,000-3,681,000-3,681,000-3,681,000-3,580,000-3,576,000-3,576,000-3,575,000-3,575,000-3,553,000-3,554,000-3,553,000-3,553,000-3,441,000-3,433,000-3,432,000-3,432,000-3,413,000-3,413,000-3,409,0003,409,000-3,402,000-3,402,000-2,902,000-2,868,000-2,841,000-2,824,000-2,823,000-2,822,800-2,748,948-2,748,948-2,748,931-2,618,536-2,595,888-2,542,077-2,534,2370-2,433,685000-1,374,043000-1,338,410000-1,333,977000-1,332,3190000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
14,700
0
0
0
85,600
0
84,600
88,100
85,600
73,900
75,300
117,500
177,100
180,900
163,000
160,500
9,100
9,100
23,100
447,800
597,700
586,500
571,200
893,500
344,200
1,979,800
1,960,100
2,055,500
2,061,100
1,631,000
1,597,800
1,565,000
2,125,500
1,995,500
1,999,100
1,787,100
2,092,200
1,948,400
1,981,200
1,822,000
1,822,700
1,838,200
1,872,000
1,795,700
1,898,700
1,972,000
2,029,000
2,117,800
-476,600
1,817,124
2,302,456
2,397,038
-675,080
2,166,880
2,578,944
2,588,618
-673,648
1,891,177
2,368,744
2,439,103
-650,582
2,321,672
2,425,715
-192,381
94,383
-192,381
-192,381
230,900
-580,869
2,569,386
-647,751
-451,295
-383,642
-314,910
-391,149
-88,425
-80,840
10,443,700
10,508,000
10,535,000
10,566,000
10,684,000
10,773,000
10,295,000
10,587,000
12,783,000
11,376,000
12,214,000
12,267,000
12,351,000
15,207,000
15,229,000
15,310,000
15,340,000
15,389,000
15,420,000
15,454,000
15,468,000
15,493,000
15,518,000
15,543,000
15,583,000
18,391,000
18,411,000
18,480,000
18,509,000
18,535,000
18,562,000
18,586,000
18,606,000
18,628,000
19,633,000
20,581,000
20,627,000
21,395,000
21,891,000
22,982,000
23,008,000
23,014,000
23,021,000
23,028,000
23,003,000
22,941,000
22,877,000
22,286,000
22,229,000
22,215,000
22,145,000
22,096,000
22,136,000
22,166,000
22,195,000
22,279,000
22,303,000
22,307,000
22,246,000
21,583,000
20,940,000
20,122,000
19,782,000
19,621,000
19,458,000
19,259,000
19,061,000
18,864,000
18,864,00019,061,00019,259,00019,458,00019,621,00019,782,00020,122,00020,940,00021,583,00022,246,00022,307,00022,303,00022,279,00022,195,00022,166,00022,136,00022,096,00022,145,00022,215,00022,229,00022,286,00022,877,00022,941,00023,003,00023,028,00023,021,00023,014,00023,008,00022,982,00021,891,00021,395,00020,627,00020,581,00019,633,00018,628,00018,606,00018,586,00018,562,00018,535,00018,509,00018,480,00018,411,00018,391,00015,583,00015,543,00015,518,00015,493,00015,468,00015,454,00015,420,00015,389,00015,340,00015,310,00015,229,00015,207,00012,351,00012,267,00012,214,00011,376,00012,783,00010,587,00010,295,00010,773,00010,684,00010,566,00010,535,00010,508,00010,443,700-80,840-88,425-391,149-314,910-383,642-451,295-647,7512,569,386-580,869230,900-192,381-192,38194,383-192,3812,425,7152,321,672-650,5822,439,1032,368,7441,891,177-673,6482,588,6182,578,9442,166,880-675,0802,397,0382,302,4561,817,124-476,6002,117,8002,029,0001,972,0001,898,7001,795,7001,872,0001,838,2001,822,7001,822,0001,981,2001,948,4002,092,2001,787,1001,999,1001,995,5002,125,5001,565,0001,597,8001,631,0002,061,1002,055,5001,960,1001,979,800344,200893,500571,200586,500597,700447,80023,1009,1009,100160,500163,000180,900177,100117,50075,30073,90085,60088,10084,600085,60000014,700000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue22,707,000
Cost of Revenue-15,826,000
Gross Profit6,881,0006,881,000
 
Operating Income (+$)
Gross Profit6,881,000
Operating Expense-798,000
Operating Income6,083,0006,083,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative479,000
Selling And Marketing Expenses0
Operating Expense798,000479,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-782,000
Other Finance Cost-227,000
Net Interest Income-555,000
 
Pretax Income (+$)
Operating Income6,083,000
Net Interest Income-555,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)6,006,0006,160,000
EBIT - interestExpense = 5,301,000
4,118,000
2,630,000
Interest Expense782,000
Earnings Before Interest and Taxes (EBIT)6,083,0006,788,000
Earnings Before Interest and Taxes (EBITDA)8,151,000
 
After tax Income (+$)
Income Before Tax6,006,000
Tax Provision-2,270,000
Net Income From Continuing Ops3,751,0003,736,000
Net Income1,848,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses16,624,000
Total Other Income/Expenses Net-77,000555,000
 

Technical Analysis of Freeport-McMoran Copper & Gold Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Freeport-McMoran Copper & Gold Inc. The general trend of Freeport-McMoran Copper & Gold Inc is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Freeport-McMoran Copper & Gold Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Freeport-McMoran Copper & Gold Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 52.42.

The bearish price targets are: 44.23 > 42.92 > 39.60.

Tweet this
Freeport-McMoran Copper & Gold Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Freeport-McMoran Copper & Gold Inc. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Freeport-McMoran Copper & Gold Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Freeport-McMoran Copper & Gold Inc. The current macd is 1.27377739.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Freeport-McMoran Copper & Gold Inc price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Freeport-McMoran Copper & Gold Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Freeport-McMoran Copper & Gold Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Freeport-McMoran Copper & Gold Inc Daily Moving Average Convergence/Divergence (MACD) ChartFreeport-McMoran Copper & Gold Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Freeport-McMoran Copper & Gold Inc. The current adx is 38.25.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Freeport-McMoran Copper & Gold Inc shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Freeport-McMoran Copper & Gold Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Freeport-McMoran Copper & Gold Inc. The current sar is 51.62.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Freeport-McMoran Copper & Gold Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Freeport-McMoran Copper & Gold Inc. The current rsi is 53.61. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Freeport-McMoran Copper & Gold Inc Daily Relative Strength Index (RSI) ChartFreeport-McMoran Copper & Gold Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Freeport-McMoran Copper & Gold Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Freeport-McMoran Copper & Gold Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Freeport-McMoran Copper & Gold Inc Daily Stochastic Oscillator ChartFreeport-McMoran Copper & Gold Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Freeport-McMoran Copper & Gold Inc. The current cci is -64.17155996.

Freeport-McMoran Copper & Gold Inc Daily Commodity Channel Index (CCI) ChartFreeport-McMoran Copper & Gold Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Freeport-McMoran Copper & Gold Inc. The current cmo is -8.85021882.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Freeport-McMoran Copper & Gold Inc Daily Chande Momentum Oscillator (CMO) ChartFreeport-McMoran Copper & Gold Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Freeport-McMoran Copper & Gold Inc. The current willr is -78.57142857.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Freeport-McMoran Copper & Gold Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Freeport-McMoran Copper & Gold Inc Daily Williams %R ChartFreeport-McMoran Copper & Gold Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Freeport-McMoran Copper & Gold Inc.

Freeport-McMoran Copper & Gold Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Freeport-McMoran Copper & Gold Inc. The current atr is 1.52671079.

Freeport-McMoran Copper & Gold Inc Daily Average True Range (ATR) ChartFreeport-McMoran Copper & Gold Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Freeport-McMoran Copper & Gold Inc. The current obv is -269,736,380.

Freeport-McMoran Copper & Gold Inc Daily On-Balance Volume (OBV) ChartFreeport-McMoran Copper & Gold Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Freeport-McMoran Copper & Gold Inc. The current mfi is 38.22.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Freeport-McMoran Copper & Gold Inc Daily Money Flow Index (MFI) ChartFreeport-McMoran Copper & Gold Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Freeport-McMoran Copper & Gold Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-13BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-15ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-10MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-24STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Freeport-McMoran Copper & Gold Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Freeport-McMoran Copper & Gold Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.614
Ma 20Greater thanMa 5049.175
Ma 50Greater thanMa 10044.000
Ma 100Greater thanMa 20041.941
OpenGreater thanClose48.230
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Freeport-McMoran Copper & Gold Inc with someone you think should read this too:
  • Are you bullish or bearish on Freeport-McMoran Copper & Gold Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Freeport-McMoran Copper & Gold Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Freeport-McMoran Copper & Gold Inc

I send you an email if I find something interesting about Freeport-McMoran Copper & Gold Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Freeport-McMoran Copper & Gold Inc.

Receive notifications about Freeport-McMoran Copper & Gold Inc in your mailbox!