> Total Assets | 157 | 165 | 158 | 167 | 179 | 194 | 194 | 209 | 205 | 213 | 405 | 651 | 634 | 613 | 762 | 630 | 635 | 654 | 653 | 625 | 2,239 | 17,737 | 594,011 | 789,946 | 1,798,697 | 1,882,494 | 2,312,091 | 2,299,108 | 2,260,154 | 2,448,927 | 2,498,875 | 2,762,661 | 3,169,607 | 3,280,718 | 3,566,748 | 3,855,086 | 4,064,306 | 4,294,987 | 4,656,267 | 5,448,805 | 5,853,933 | 5,557,687 | 6,040,071 | 7,087,012 | 8,682,242 | 7,919,938 | 8,125,604 | 11,209,880 | 10,795,240 | 11,069,264 | 11,714,882 | 10,161,908 | 9,969,913 | 9,376,943 | 8,290,772 | 3,986,121 | 2,687,858 | 2,990,699 | 2,403,602 | 2,741,719 | 2,772,423 | 2,621,871 | 2,546,631 | 2,579,651 | 2,664,920 | 2,556,781 | 2,582,304 | 2,291,278 | 2,327,826 | 2,509,906 | 2,383,504 | 2,492,751 | 1,864,401 | 1,760,190 | 1,865,465 | 2,063,912 | 1,977,612 | 2,048,230 | 2,045,529 | 2,611,080 | 2,760,160 | 2,646,701 | 2,554,899 | 2,738,455 | 2,788,714 | 2,897,212 | 2,899,253 | 3,000,848 | 3,016,315 | 2,984,331 |
| 2,984,331 | 3,016,315 | 3,000,848 | 2,899,253 | 2,897,212 | 2,788,714 | 2,738,455 | 2,554,899 | 2,646,701 | 2,760,160 | 2,611,080 | 2,045,529 | 2,048,230 | 1,977,612 | 2,063,912 | 1,865,465 | 1,760,190 | 1,864,401 | 2,492,751 | 2,383,504 | 2,509,906 | 2,327,826 | 2,291,278 | 2,582,304 | 2,556,781 | 2,664,920 | 2,579,651 | 2,546,631 | 2,621,871 | 2,772,423 | 2,741,719 | 2,403,602 | 2,990,699 | 2,687,858 | 3,986,121 | 8,290,772 | 9,376,943 | 9,969,913 | 10,161,908 | 11,714,882 | 11,069,264 | 10,795,240 | 11,209,880 | 8,125,604 | 7,919,938 | 8,682,242 | 7,087,012 | 6,040,071 | 5,557,687 | 5,853,933 | 5,448,805 | 4,656,267 | 4,294,987 | 4,064,306 | 3,855,086 | 3,566,748 | 3,280,718 | 3,169,607 | 2,762,661 | 2,498,875 | 2,448,927 | 2,260,154 | 2,299,108 | 2,312,091 | 1,882,494 | 1,798,697 | 789,946 | 594,011 | 17,737 | 2,239 | 625 | 653 | 654 | 635 | 630 | 762 | 613 | 634 | 651 | 405 | 213 | 205 | 209 | 194 | 194 | 179 | 167 | 158 | 165 | 157 |
---|
> Total Current Assets | 126 | 132 | 126 | 7 | 7 | 8 | 8 | 1 | 1 | 1 | 14 | 65 | 32 | 20 | 135 | 4 | 11 | 1 | 2 | 0 | 1,608 | 1,634 | 192,329 | 172,705 | 227,064 | 255,191 | 293,964 | 190,217 | 132,969 | 299,134 | 307,358 | 593,783 | 797,691 | 841,130 | 1,003,620 | 984,393 | 1,018,193 | 1,115,664 | 1,283,791 | 1,709,932 | 1,885,458 | 1,443,362 | 1,209,211 | 1,237,500 | 2,394,892 | 1,365,254 | 1,369,892 | 2,268,939 | 1,624,418 | 1,712,719 | 1,699,470 | 1,547,276 | 2,038,415 | 1,702,085 | 1,540,148 | 1,285,269 | 812,608 | 1,193,231 | 931,091 | 831,273 | 892,966 | 913,537 | 920,531 | 991,385 | 1,052,079 | 1,036,998 | 1,030,722 | 820,966 | 729,262 | 701,760 | 668,571 | 654,613 | 601,488 | 472,894 | 517,082 | 620,106 | 671,655 | 751,915 | 689,447 | 517,160 | 608,119 | 575,170 | 589,397 | 509,450 | 529,300 | 492,957 | 472,086 | 480,376 | 568,116 | 532,210 |
| 532,210 | 568,116 | 480,376 | 472,086 | 492,957 | 529,300 | 509,450 | 589,397 | 575,170 | 608,119 | 517,160 | 689,447 | 751,915 | 671,655 | 620,106 | 517,082 | 472,894 | 601,488 | 654,613 | 668,571 | 701,760 | 729,262 | 820,966 | 1,030,722 | 1,036,998 | 1,052,079 | 991,385 | 920,531 | 913,537 | 892,966 | 831,273 | 931,091 | 1,193,231 | 812,608 | 1,285,269 | 1,540,148 | 1,702,085 | 2,038,415 | 1,547,276 | 1,699,470 | 1,712,719 | 1,624,418 | 2,268,939 | 1,369,892 | 1,365,254 | 2,394,892 | 1,237,500 | 1,209,211 | 1,443,362 | 1,885,458 | 1,709,932 | 1,283,791 | 1,115,664 | 1,018,193 | 984,393 | 1,003,620 | 841,130 | 797,691 | 593,783 | 307,358 | 299,134 | 132,969 | 190,217 | 293,964 | 255,191 | 227,064 | 172,705 | 192,329 | 1,634 | 1,608 | 0 | 2 | 1 | 11 | 4 | 135 | 20 | 32 | 65 | 14 | 1 | 1 | 1 | 8 | 8 | 7 | 7 | 126 | 132 | 126 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 7 | 7 | 8 | 8 | 0 | 0 | 1 | 2 | 51 | 19 | 6 | 120 | 4 | 3 | 0 | 0 | 0 | 1,606 | 1,507 | 167,616 | 140,508 | 137,376 | 138,115 | 169,273 | 90,391 | 36,195 | 138,546 | 165,389 | 398,849 | 606,447 | 584,080 | 618,150 | 608,344 | 604,175 | 338,863 | 323,328 | 729,671 | 969,546 | 678,075 | 272,773 | 243,690 | 1,532,454 | 438,774 | 355,651 | 632,503 | 306,419 | 396,413 | 478,321 | 333,754 | 860,451 | 724,544 | 488,885 | 342,660 | 205,874 | 599,410 | 555,724 | 389,099 | 469,974 | 439,479 | 500,643 | 511,685 | 515,811 | 550,840 | 586,578 | 446,132 | 340,671 | 353,911 | 313,957 | 328,433 | 265,009 | 256,135 | 259,980 | 232,288 | 248,237 | 358,325 | 318,791 | 257,504 | 257,373 | 295,098 | 253,550 | 289,845 | 162,272 | 180,294 | 189,190 | 170,870 | 167,372 | 180,659 |
| 180,659 | 167,372 | 170,870 | 189,190 | 180,294 | 162,272 | 289,845 | 253,550 | 295,098 | 257,373 | 257,504 | 318,791 | 358,325 | 248,237 | 232,288 | 259,980 | 256,135 | 265,009 | 328,433 | 313,957 | 353,911 | 340,671 | 446,132 | 586,578 | 550,840 | 515,811 | 511,685 | 500,643 | 439,479 | 469,974 | 389,099 | 555,724 | 599,410 | 205,874 | 342,660 | 488,885 | 724,544 | 860,451 | 333,754 | 478,321 | 396,413 | 306,419 | 632,503 | 355,651 | 438,774 | 1,532,454 | 243,690 | 272,773 | 678,075 | 969,546 | 729,671 | 323,328 | 338,863 | 604,175 | 608,344 | 618,150 | 584,080 | 606,447 | 398,849 | 165,389 | 138,546 | 36,195 | 90,391 | 169,273 | 138,115 | 137,376 | 140,508 | 167,616 | 1,507 | 1,606 | 0 | 0 | 0 | 3 | 4 | 120 | 6 | 19 | 51 | 2 | 1 | 0 | 0 | 8 | 8 | 7 | 7 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,267 | 1,649 | 3,300 | 4,060 | 8,663 | 10,037 | 9,657 | 8,222 | 6,732 | 6,439 | 6,510 | 2,158 | 3,066 | 4,968 | 5,729 | 9,308 | 21,100 | 18,473 | 27,800 | 20,506 | 17,003 | 16,768 | 31,415 | 1,238 | 330 | 457 | 1,701 | 10,090 | 18,179 | 41,256 | 90,368 | 75,611 | 60,982 | 37,128 | 23,371 | 2,233 | 65,640 | 121,654 | 118,891 | 118,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,631 | 118,891 | 121,654 | 65,640 | 2,233 | 23,371 | 37,128 | 60,982 | 75,611 | 90,368 | 41,256 | 18,179 | 10,090 | 1,701 | 457 | 330 | 1,238 | 31,415 | 16,768 | 17,003 | 20,506 | 27,800 | 18,473 | 21,100 | 9,308 | 5,729 | 4,968 | 3,066 | 2,158 | 6,510 | 6,439 | 6,732 | 8,222 | 9,657 | 10,037 | 8,663 | 4,060 | 3,300 | 1,649 | 7,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 13 | 13 | 14 | 13 | 14 | 0 | 0 | 1 | 1 | 0 | 2 | 127 | 24,304 | 23,579 | 57,507 | 90,633 | 95,468 | 70,491 | 79,834 | 123,115 | 113,905 | 140,084 | 124,131 | 194,438 | 320,491 | 303,160 | 307,485 | 632,579 | 718,383 | 793,453 | 683,694 | 509,976 | 616,649 | 675,808 | 633,342 | 700,677 | 764,831 | 1,006,040 | 1,166,727 | 1,109,702 | 1,022,790 | 994,211 | 936,440 | 820,774 | 796,330 | 691,957 | 493,073 | 407,602 | 253,320 | 294,279 | 272,107 | 326,191 | 295,952 | 282,065 | 303,792 | 287,109 | 243,744 | 212,589 | 235,387 | 209,519 | 178,418 | 169,747 | 197,105 | 70,269 | 83,759 | 162,461 | 195,560 | 197,954 | 160,089 | 157,432 | 209,839 | 148,935 | 219,666 | 118,499 | 238,638 | 190,133 | 170,483 | 212,704 | 292,876 | 13,188 |
| 13,188 | 292,876 | 212,704 | 170,483 | 190,133 | 238,638 | 118,499 | 219,666 | 148,935 | 209,839 | 157,432 | 160,089 | 197,954 | 195,560 | 162,461 | 83,759 | 70,269 | 197,105 | 169,747 | 178,418 | 209,519 | 235,387 | 212,589 | 243,744 | 287,109 | 303,792 | 282,065 | 295,952 | 326,191 | 272,107 | 294,279 | 253,320 | 407,602 | 493,073 | 691,957 | 796,330 | 820,774 | 936,440 | 994,211 | 1,022,790 | 1,109,702 | 1,166,727 | 1,006,040 | 764,831 | 700,677 | 633,342 | 675,808 | 616,649 | 509,976 | 683,694 | 793,453 | 718,383 | 632,579 | 307,485 | 303,160 | 320,491 | 194,438 | 124,131 | 140,084 | 113,905 | 123,115 | 79,834 | 70,491 | 95,468 | 90,633 | 57,507 | 23,579 | 24,304 | 127 | 2 | 0 | 1 | 1 | 0 | 0 | 14 | 13 | 14 | 13 | 13 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 126 | 132 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 173 | 1 | 1 | 1 | 0 | 15,461 | 6,943 | 20,950 | 11,199 | 15,854 | 10,659 | 11,143 | 19,690 | 1,066 | 6,253 | 20,054 | 40,414 | 5,536 | 10,737 | 162,035 | 153,292 | 192,959 | 129,917 | 100,611 | 139,545 | 570,870 | 84,084 | 128,954 | 115,069 | 173,971 | 196,425 | 108,300 | 217,974 | 223,241 | 80,245 | 114,266 | 79,945 | 109,286 | 112,035 | 104,355 | 58,549 | 137,362 | 157,577 | 126,506 | 113,391 | 54,230 | 47,167 | 53,870 | 60,858 | 53,317 | 87,021 | 78,322 | 101,817 | 168,556 | 167,715 | 138,200 | 133,154 | 52,148 | 55,512 | 48,320 | 48,094 | 25,997 | 36,845 | 38,183 | 31,271 | 24,850 | 22,258 | 26 |
| 26 | 22,258 | 24,850 | 31,271 | 38,183 | 36,845 | 25,997 | 48,094 | 48,320 | 55,512 | 52,148 | 133,154 | 138,200 | 167,715 | 168,556 | 101,817 | 78,322 | 87,021 | 53,317 | 60,858 | 53,870 | 47,167 | 54,230 | 113,391 | 126,506 | 157,577 | 137,362 | 58,549 | 104,355 | 112,035 | 109,286 | 79,945 | 114,266 | 80,245 | 223,241 | 217,974 | 108,300 | 196,425 | 173,971 | 115,069 | 128,954 | 84,084 | 570,870 | 139,545 | 100,611 | 129,917 | 192,959 | 153,292 | 162,035 | 10,737 | 5,536 | 40,414 | 20,054 | 6,253 | 1,066 | 19,690 | 11,143 | 10,659 | 15,854 | 11,199 | 20,950 | 6,943 | 15,461 | 0 | 1 | 1 | 1 | 173 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 132 | 126 |
---|
> Long-term Assets | 31 | 33 | 32 | 160 | 171 | 186 | 186 | 208 | 204 | 211 | 390 | 586 | 602 | 593 | 627 | 626 | 624 | 653 | 651 | 625 | 631 | 16,102 | 401,681 | 617,241 | 1,571,633 | 1,627,303 | 2,018,127 | 2,108,891 | 2,127,185 | 2,149,793 | 2,191,517 | 2,168,878 | 2,371,916 | 2,439,588 | 2,563,128 | 2,870,693 | 3,046,113 | 3,179,323 | 3,372,476 | 3,738,873 | 3,968,475 | 4,114,325 | 4,830,860 | 5,849,512 | 6,287,350 | 6,554,684 | 6,755,712 | 8,940,941 | 9,170,822 | 9,356,545 | 10,015,412 | 8,614,632 | 7,931,498 | 7,674,858 | 6,750,624 | 2,700,852 | 1,875,250 | 1,797,468 | 1,472,511 | 1,910,446 | 1,879,457 | 1,708,334 | 1,626,100 | 1,588,266 | 1,612,841 | 1,519,783 | 1,551,582 | 1,470,312 | 1,598,564 | 1,808,146 | 1,714,933 | 1,838,138 | 1,262,913 | 1,287,296 | 1,348,383 | 1,443,806 | 1,305,957 | 1,296,315 | 1,356,082 | 2,093,920 | 2,152,041 | 2,071,531 | 1,965,502 | 2,229,005 | 2,259,414 | 2,404,255 | 2,427,167 | 2,520,472 | 2,448,200 | 2,452,121 |
| 2,452,121 | 2,448,200 | 2,520,472 | 2,427,167 | 2,404,255 | 2,259,414 | 2,229,005 | 1,965,502 | 2,071,531 | 2,152,041 | 2,093,920 | 1,356,082 | 1,296,315 | 1,305,957 | 1,443,806 | 1,348,383 | 1,287,296 | 1,262,913 | 1,838,138 | 1,714,933 | 1,808,146 | 1,598,564 | 1,470,312 | 1,551,582 | 1,519,783 | 1,612,841 | 1,588,266 | 1,626,100 | 1,708,334 | 1,879,457 | 1,910,446 | 1,472,511 | 1,797,468 | 1,875,250 | 2,700,852 | 6,750,624 | 7,674,858 | 7,931,498 | 8,614,632 | 10,015,412 | 9,356,545 | 9,170,822 | 8,940,941 | 6,755,712 | 6,554,684 | 6,287,350 | 5,849,512 | 4,830,860 | 4,114,325 | 3,968,475 | 3,738,873 | 3,372,476 | 3,179,323 | 3,046,113 | 2,870,693 | 2,563,128 | 2,439,588 | 2,371,916 | 2,168,878 | 2,191,517 | 2,149,793 | 2,127,185 | 2,108,891 | 2,018,127 | 1,627,303 | 1,571,633 | 617,241 | 401,681 | 16,102 | 631 | 625 | 651 | 653 | 624 | 626 | 627 | 593 | 602 | 586 | 390 | 211 | 204 | 208 | 186 | 186 | 171 | 160 | 32 | 33 | 31 |
---|
Property Plant Equipment | 31 | 33 | 32 | 32 | 34 | 37 | 37 | 39 | 38 | 37 | 40 | 586 | 602 | 593 | 627 | 626 | 624 | 653 | 651 | 625 | 631 | 685 | 397,703 | 611,249 | 1,546,677 | 1,604,155 | 1,947,006 | 1,907,504 | 1,939,821 | 1,962,038 | 1,980,969 | 1,991,425 | 2,004,686 | 2,069,287 | 2,166,670 | 2,383,628 | 2,500,315 | 2,634,371 | 2,791,947 | 3,001,055 | 3,102,849 | 3,216,971 | 3,728,813 | 4,793,838 | 5,154,258 | 5,332,667 | 5,719,635 | 7,623,415 | 7,715,179 | 7,882,543 | 8,594,173 | 7,530,486 | 7,095,949 | 6,848,661 | 6,052,340 | 1,936,949 | 1,151,497 | 1,036,918 | 712,752 | 1,245,070 | 1,199,301 | 1,086,458 | 979,568 | 946,238 | 962,441 | 954,117 | 971,224 | 987,135 | 1,102,779 | 1,090,750 | 1,051,319 | 1,090,776 | 867,993 | 842,859 | 1,004,800 | 1,032,703 | 958,518 | 973,841 | 1,032,480 | 1,721,655 | 1,787,991 | 1,796,060 | 1,795,329 | 2,081,360 | 2,139,866 | 2,259,431 | 2,284,262 | 1,863,000 | 1,870,436 | 2,339,696 |
| 2,339,696 | 1,870,436 | 1,863,000 | 2,284,262 | 2,259,431 | 2,139,866 | 2,081,360 | 1,795,329 | 1,796,060 | 1,787,991 | 1,721,655 | 1,032,480 | 973,841 | 958,518 | 1,032,703 | 1,004,800 | 842,859 | 867,993 | 1,090,776 | 1,051,319 | 1,090,750 | 1,102,779 | 987,135 | 971,224 | 954,117 | 962,441 | 946,238 | 979,568 | 1,086,458 | 1,199,301 | 1,245,070 | 712,752 | 1,036,918 | 1,151,497 | 1,936,949 | 6,052,340 | 6,848,661 | 7,095,949 | 7,530,486 | 8,594,173 | 7,882,543 | 7,715,179 | 7,623,415 | 5,719,635 | 5,332,667 | 5,154,258 | 4,793,838 | 3,728,813 | 3,216,971 | 3,102,849 | 3,001,055 | 2,791,947 | 2,634,371 | 2,500,315 | 2,383,628 | 2,166,670 | 2,069,287 | 2,004,686 | 1,991,425 | 1,980,969 | 1,962,038 | 1,939,821 | 1,907,504 | 1,947,006 | 1,604,155 | 1,546,677 | 611,249 | 397,703 | 685 | 631 | 625 | 651 | 653 | 624 | 626 | 627 | 593 | 602 | 586 | 40 | 37 | 38 | 39 | 37 | 37 | 34 | 32 | 32 | 33 | 31 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,744 | 64,006 | 64,006 | 99,586 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 187,151 | 240,545 | 288,726 | 295,913 | 295,913 | 496,612 | 501,249 | 501,249 | 487,478 | 237,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237,009 | 487,478 | 501,249 | 501,249 | 496,612 | 295,913 | 295,913 | 288,726 | 240,545 | 187,151 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 100,636 | 99,586 | 64,006 | 64,006 | 60,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324,906 | 352,605 | 336,479 | 420,890 | 306,463 | 274,025 | 192,241 | 200,980 | 196,612 | 188,102 | 198,259 | 116,469 | 152,548 | 139,154 | 108,117 | 60,668 | 69,961 | 77,191 | 88,366 | 56,972 | 60,897 | 50,787 | 61,846 | 34,086 | 52,837 | 68,338 | 84,537 | 33,007 | 43,261 |
| 43,261 | 33,007 | 84,537 | 68,338 | 52,837 | 34,086 | 61,846 | 50,787 | 60,897 | 56,972 | 88,366 | 77,191 | 69,961 | 60,668 | 108,117 | 139,154 | 152,548 | 116,469 | 198,259 | 188,102 | 196,612 | 200,980 | 192,241 | 274,025 | 306,463 | 420,890 | 336,479 | 352,605 | 324,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,104 | 63,986 | 63,995 | 99,837 | 100,072 | 187,072 | 181,938 | 176,430 | 170,967 | 164,555 | 158,071 | 151,516 | 144,961 | 138,477 | 131,994 | 125,439 | 118,884 | 259,271 | 252,788 | 246,232 | 105,813 | 98,187 | 90,441 | 82,758 | 62,132 | 54,522 | 47,141 | 39,902 | 40,877 | 36,050 | 27,910 | 21,355 | 14,800 | 11,190 | 8,706 | 6,844 | 4,435 | 2,079 | 357 | 0 | 0 | 0 | 64,931 | 61,740 | 58,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,311 | 61,740 | 64,931 | 0 | 0 | 0 | 357 | 2,079 | 4,435 | 6,844 | 8,706 | 11,190 | 14,800 | 21,355 | 27,910 | 36,050 | 40,877 | 39,902 | 47,141 | 54,522 | 62,132 | 82,758 | 90,441 | 98,187 | 105,813 | 246,232 | 252,788 | 259,271 | 118,884 | 125,439 | 131,994 | 138,477 | 144,961 | 151,516 | 158,071 | 164,555 | 170,967 | 176,430 | 181,938 | 187,072 | 100,072 | 99,837 | 63,995 | 63,986 | 61,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,507 | 3,997 | 5,941 | 24,990 | 0 | 0 | 202,578 | 187,305 | 187,722 | 211,079 | 176,458 | 367,303 | 368,909 | 396,536 | 488,971 | 546,641 | 545,404 | 574,338 | 735,720 | 872,791 | 899,206 | 1,103,617 | 1,059,504 | 1,133,761 | 1,223,879 | 1,033,465 | 1,319,262 | 1,456,039 | 1,474,692 | 1,422,254 | 1,082,279 | 835,087 | 824,874 | 702,532 | 763,792 | 721,694 | 765,551 | 758,948 | 664,783 | 680,564 | 622,691 | 646,532 | 640,595 | 227,431 | 258,846 | 306,333 | 290,936 | 294,805 | 455,853 | 413,772 | 490,792 | 278,451 | 291,889 | 204,429 | 302,986 | 286,771 | 252,513 | 246,411 | 283,899 | 307,078 | 214,574 | 119,386 | 85,799 | 0 | 91,987 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 91,987 | 0 | 85,799 | 119,386 | 214,574 | 307,078 | 283,899 | 246,411 | 252,513 | 286,771 | 302,986 | 204,429 | 291,889 | 278,451 | 490,792 | 413,772 | 455,853 | 294,805 | 290,936 | 306,333 | 258,846 | 227,431 | 640,595 | 646,532 | 622,691 | 680,564 | 664,783 | 758,948 | 765,551 | 721,694 | 763,792 | 702,532 | 824,874 | 835,087 | 1,082,279 | 1,422,254 | 1,474,692 | 1,456,039 | 1,319,262 | 1,033,465 | 1,223,879 | 1,133,761 | 1,059,504 | 1,103,617 | 899,206 | 872,791 | 735,720 | 574,338 | 545,404 | 546,641 | 488,971 | 396,536 | 368,909 | 367,303 | 176,458 | 211,079 | 187,722 | 187,305 | 202,578 | 0 | 0 | 24,990 | 5,941 | 3,997 | 15,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 182 | 191 | 182 | 267 | 302 | 337 | 346 | 443 | 461 | 471 | 693 | 871 | 902 | 914 | 417 | 337 | 379 | 426 | 460 | 483 | 8 | 15,286 | 167,090 | 215,273 | 533,109 | 537,157 | 798,181 | 798,323 | 707,674 | 1,002,662 | 1,109,643 | 1,261,684 | 1,405,147 | 1,414,175 | 1,640,206 | 1,820,014 | 1,970,677 | 1,853,566 | 2,032,373 | 2,541,003 | 2,579,867 | 2,108,617 | 2,558,714 | 3,113,414 | 4,454,637 | 3,691,117 | 3,856,290 | 6,982,947 | 6,654,613 | 6,712,921 | 7,423,511 | 7,507,260 | 8,099,731 | 7,779,275 | 7,302,814 | 6,976,352 | 6,554,358 | 6,952,776 | 6,922,036 | 1,140,684 | 1,135,718 | 1,060,804 | 1,104,200 | 1,183,270 | 1,226,365 | 1,307,840 | 1,299,349 | 1,184,090 | 1,205,015 | 1,177,104 | 1,175,581 | 1,222,717 | 1,052,612 | 992,677 | 1,169,422 | 1,299,080 | 1,242,821 | 1,350,763 | 1,314,136 | 1,162,189 | 1,198,574 | 1,109,838 | 1,143,544 | 1,149,251 | 1,199,214 | 1,212,695 | 1,176,804 | 1,176,238 | 1,198,543 | 1,192,038 |
| 1,192,038 | 1,198,543 | 1,176,238 | 1,176,804 | 1,212,695 | 1,199,214 | 1,149,251 | 1,143,544 | 1,109,838 | 1,198,574 | 1,162,189 | 1,314,136 | 1,350,763 | 1,242,821 | 1,299,080 | 1,169,422 | 992,677 | 1,052,612 | 1,222,717 | 1,175,581 | 1,177,104 | 1,205,015 | 1,184,090 | 1,299,349 | 1,307,840 | 1,226,365 | 1,183,270 | 1,104,200 | 1,060,804 | 1,135,718 | 1,140,684 | 6,922,036 | 6,952,776 | 6,554,358 | 6,976,352 | 7,302,814 | 7,779,275 | 8,099,731 | 7,507,260 | 7,423,511 | 6,712,921 | 6,654,613 | 6,982,947 | 3,856,290 | 3,691,117 | 4,454,637 | 3,113,414 | 2,558,714 | 2,108,617 | 2,579,867 | 2,541,003 | 2,032,373 | 1,853,566 | 1,970,677 | 1,820,014 | 1,640,206 | 1,414,175 | 1,405,147 | 1,261,684 | 1,109,643 | 1,002,662 | 707,674 | 798,323 | 798,181 | 537,157 | 533,109 | 215,273 | 167,090 | 15,286 | 8 | 483 | 460 | 426 | 379 | 337 | 417 | 914 | 902 | 871 | 693 | 471 | 461 | 443 | 346 | 337 | 302 | 267 | 182 | 191 | 182 |
---|
> Total Current Liabilities | 182 | 191 | 182 | 267 | 302 | 337 | 346 | 443 | 461 | 471 | 13 | 22 | 902 | 914 | 417 | 337 | 55 | 426 | 460 | 483 | 8 | 15,286 | 33,821 | 39,496 | 90,723 | 118,969 | 137,929 | 219,503 | 188,409 | 238,897 | 244,956 | 222,270 | 360,699 | 383,467 | 559,990 | 801,712 | 881,426 | 800,018 | 927,881 | 1,159,788 | 1,227,423 | 962,848 | 1,019,057 | 1,501,061 | 1,983,347 | 1,287,800 | 1,513,739 | 2,367,717 | 2,043,625 | 2,159,812 | 2,107,176 | 2,360,034 | 2,055,259 | 1,826,843 | 1,422,405 | 6,739,944 | 6,298,316 | 6,672,449 | 6,611,850 | 625,657 | 612,894 | 571,217 | 607,184 | 681,368 | 708,920 | 719,632 | 699,541 | 605,268 | 569,185 | 525,728 | 543,573 | 583,257 | 533,773 | 435,491 | 595,993 | 731,839 | 711,495 | 775,781 | 729,159 | 596,045 | 644,251 | 582,369 | 622,793 | 619,057 | 514,316 | 551,916 | 522,529 | 541,914 | 561,306 | 547,708 |
| 547,708 | 561,306 | 541,914 | 522,529 | 551,916 | 514,316 | 619,057 | 622,793 | 582,369 | 644,251 | 596,045 | 729,159 | 775,781 | 711,495 | 731,839 | 595,993 | 435,491 | 533,773 | 583,257 | 543,573 | 525,728 | 569,185 | 605,268 | 699,541 | 719,632 | 708,920 | 681,368 | 607,184 | 571,217 | 612,894 | 625,657 | 6,611,850 | 6,672,449 | 6,298,316 | 6,739,944 | 1,422,405 | 1,826,843 | 2,055,259 | 2,360,034 | 2,107,176 | 2,159,812 | 2,043,625 | 2,367,717 | 1,513,739 | 1,287,800 | 1,983,347 | 1,501,061 | 1,019,057 | 962,848 | 1,227,423 | 1,159,788 | 927,881 | 800,018 | 881,426 | 801,712 | 559,990 | 383,467 | 360,699 | 222,270 | 244,956 | 238,897 | 188,409 | 219,503 | 137,929 | 118,969 | 90,723 | 39,496 | 33,821 | 15,286 | 8 | 483 | 460 | 426 | 55 | 337 | 417 | 914 | 902 | 22 | 13 | 471 | 461 | 443 | 346 | 337 | 302 | 267 | 182 | 191 | 182 |
---|
Short-term Debt | 48 | 50 | 48 | 121 | 130 | 141 | 141 | 166 | 163 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 15,040 | 2,126 | 15,050 | 16,438 | 6,879 | 6,147 | 18,392 | 36,466 | 34,973 | 48,743 | 15,048 | 17,854 | 17,892 | 5,187 | 94,395 | 5,992 | 6,014 | 7,865 | 21,832 | 19,161 | 211,186 | 30,031 | 30,051 | 475,266 | 21,148 | 189,473 | 571,378 | 272,765 | 455,175 | 174,548 | 338,857 | 17,722 | 18,231 | 15,891 | 5,390,905 | 5,330,233 | 5,807,343 | 5,818,335 | 3,713 | 3,849 | 3,989 | 4,134 | 4,284 | 4,440 | 4,602 | 4,770 | 7,151 | 25,893 | 26,251 | 26,575 | 28,138 | 26,379 | 26,718 | 214,223 | 197,475 | 194,390 | 171,639 | 167,601 | 150,965 | 152,272 | 131,876 | 131,730 | 118,472 | 17,505 | 34,888 | 41,366 | 57,185 | 55,052 | 0 |
| 0 | 55,052 | 57,185 | 41,366 | 34,888 | 17,505 | 118,472 | 131,730 | 131,876 | 152,272 | 150,965 | 167,601 | 171,639 | 194,390 | 197,475 | 214,223 | 26,718 | 26,379 | 28,138 | 26,575 | 26,251 | 25,893 | 7,151 | 4,770 | 4,602 | 4,440 | 4,284 | 4,134 | 3,989 | 3,849 | 3,713 | 5,818,335 | 5,807,343 | 5,330,233 | 5,390,905 | 15,891 | 18,231 | 17,722 | 338,857 | 174,548 | 455,175 | 272,765 | 571,378 | 189,473 | 21,148 | 475,266 | 30,051 | 30,031 | 211,186 | 19,161 | 21,832 | 7,865 | 6,014 | 5,992 | 94,395 | 5,187 | 17,892 | 17,854 | 15,048 | 48,743 | 34,973 | 36,466 | 18,392 | 6,147 | 6,879 | 16,438 | 15,050 | 2,126 | 15,040 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 163 | 166 | 141 | 141 | 130 | 121 | 48 | 50 | 48 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,164 | 216,022 | 214,611 | 268,237 | 352,806 | 0 | 0 | 25,893 | 0 | 0 | 0 | 0 | 0 | 203,095 | 183,094 | 183,094 | 163,094 | 163,094 | 146,724 | 147,604 | 128,484 | 128,457 | 115,922 | 15,486 | 33,699 | 39,299 | 52,152 | 50,120 | 45,881 |
| 45,881 | 50,120 | 52,152 | 39,299 | 33,699 | 15,486 | 115,922 | 128,457 | 128,484 | 147,604 | 146,724 | 163,094 | 163,094 | 183,094 | 183,094 | 203,095 | 0 | 0 | 0 | 0 | 0 | 25,893 | 0 | 0 | 352,806 | 268,237 | 214,611 | 216,022 | 209,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 9 | 10 | 9 | 19 | 36 | 40 | 40 | 30 | 50 | 50 | 13 | 22 | 31 | 11 | 48 | 61 | 55 | 54 | 56 | 32 | 8 | 246 | 31,431 | 24,446 | 74,285 | 112,090 | 103,618 | 173,911 | 142,080 | 169,687 | 160,665 | 180,153 | 278,494 | 294,403 | 456,517 | 540,292 | 584,181 | 636,034 | 678,625 | 702,895 | 685,765 | 695,688 | 849,333 | 1,209,333 | 1,256,588 | 1,233,690 | 1,269,162 | 1,683,179 | 1,602,101 | 1,651,921 | 1,894,873 | 600,404 | 285,569 | 301,936 | 211,554 | 250,624 | 186,127 | 312,481 | 266,410 | 97,678 | 111,216 | 106,144 | 107,628 | 158,613 | 182,137 | 177,579 | 190,281 | 175,316 | 524,044 | 479,580 | 460,518 | 162,748 | 456,889 | 378,934 | 347,828 | 114,191 | 474,127 | 563,510 | 135,245 | 151,704 | 460,189 | 288,245 | 163,897 | 466,580 | 477,180 | 496,669 | 444,418 | 424,971 | 446,845 | 447,561 |
| 447,561 | 446,845 | 424,971 | 444,418 | 496,669 | 477,180 | 466,580 | 163,897 | 288,245 | 460,189 | 151,704 | 135,245 | 563,510 | 474,127 | 114,191 | 347,828 | 378,934 | 456,889 | 162,748 | 460,518 | 479,580 | 524,044 | 175,316 | 190,281 | 177,579 | 182,137 | 158,613 | 107,628 | 106,144 | 111,216 | 97,678 | 266,410 | 312,481 | 186,127 | 250,624 | 211,554 | 301,936 | 285,569 | 600,404 | 1,894,873 | 1,651,921 | 1,602,101 | 1,683,179 | 1,269,162 | 1,233,690 | 1,256,588 | 1,209,333 | 849,333 | 695,688 | 685,765 | 702,895 | 678,625 | 636,034 | 584,181 | 540,292 | 456,517 | 294,403 | 278,494 | 180,153 | 160,665 | 169,687 | 142,080 | 173,911 | 103,618 | 112,090 | 74,285 | 24,446 | 31,431 | 246 | 8 | 32 | 56 | 54 | 55 | 61 | 48 | 11 | 31 | 22 | 13 | 50 | 50 | 30 | 40 | 40 | 36 | 19 | 9 | 10 | 9 |
---|
Other Current Liabilities | 125 | 131 | 125 | 127 | 136 | 156 | 165 | 247 | 247 | 260 | 0 | 0 | 871 | 903 | 369 | 276 | 324 | 326 | 404 | 451 | 0 | 0 | 264 | 0 | 0 | 0 | 28,164 | 26,056 | 1,028 | 27,539 | 20,537 | 23,538 | 17,114 | 6,395 | 11,868 | 53,647 | 123,354 | 18,749 | 36,374 | 67,387 | 31,015 | 3,887 | 10,203 | 3,176 | 7,250 | 17,680 | 16,176 | 6,910 | 9,965 | 8,927 | 8,080 | 1,293,238 | 1,552,493 | 1,306,881 | 1,045,165 | 1,023,620 | 781,956 | 552,625 | 18,514 | 31,985 | 454,245 | 419,702 | 455,619 | 481,254 | 461,957 | 495,524 | 458,457 | 375,753 | 483 | 9 | 3,231 | 340,421 | 12,740 | 1,799 | 6,566 | 382,453 | 21,904 | 8,765 | 397,921 | 1,451 | 31,790 | 162,248 | 327,166 | 34,005 | 19,631 | 20,359 | 36,745 | 46,000 | 45,509 | 3,838 |
| 3,838 | 45,509 | 46,000 | 36,745 | 20,359 | 19,631 | 34,005 | 327,166 | 162,248 | 31,790 | 1,451 | 397,921 | 8,765 | 21,904 | 382,453 | 6,566 | 1,799 | 12,740 | 340,421 | 3,231 | 9 | 483 | 375,753 | 458,457 | 495,524 | 461,957 | 481,254 | 455,619 | 419,702 | 454,245 | 31,985 | 18,514 | 552,625 | 781,956 | 1,023,620 | 1,045,165 | 1,306,881 | 1,552,493 | 1,293,238 | 8,080 | 8,927 | 9,965 | 6,910 | 16,176 | 17,680 | 7,250 | 3,176 | 10,203 | 3,887 | 31,015 | 67,387 | 36,374 | 18,749 | 123,354 | 53,647 | 11,868 | 6,395 | 17,114 | 23,538 | 20,537 | 27,539 | 1,028 | 26,056 | 28,164 | 0 | 0 | 0 | 264 | 0 | 0 | 451 | 404 | 326 | 324 | 276 | 369 | 903 | 871 | 0 | 0 | 260 | 247 | 247 | 165 | 156 | 136 | 127 | 125 | 131 | 125 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 680 | 849 | 0 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 0 | 0 | 133,269 | 175,778 | 442,386 | 418,188 | 660,253 | 578,820 | 519,265 | 763,765 | 864,687 | 1,039,414 | 1,044,448 | 1,030,708 | 1,080,216 | 1,018,302 | 1,089,251 | 1,053,548 | 1,104,492 | 1,381,215 | 1,352,444 | 1,145,769 | 1,539,657 | 1,612,353 | 2,471,290 | 2,403,317 | 2,342,551 | 4,615,230 | 4,610,988 | 4,553,109 | 5,316,335 | 5,147,226 | 6,044,472 | 5,952,432 | 5,880,409 | 236,408 | 256,042 | 280,327 | 310,186 | 515,027 | 522,824 | 489,587 | 497,016 | 501,902 | 517,445 | 588,208 | 599,808 | 578,822 | 635,830 | 651,376 | 632,008 | 639,460 | 518,839 | 557,186 | 573,429 | 567,241 | 531,326 | 574,982 | 584,977 | 566,144 | 554,323 | 527,469 | 520,751 | 530,194 | 684,898 | 660,779 | 654,275 | 634,324 | 637,237 | 644,330 |
| 644,330 | 637,237 | 634,324 | 654,275 | 660,779 | 684,898 | 530,194 | 520,751 | 527,469 | 554,323 | 566,144 | 584,977 | 574,982 | 531,326 | 567,241 | 573,429 | 557,186 | 518,839 | 639,460 | 632,008 | 651,376 | 635,830 | 578,822 | 599,808 | 588,208 | 517,445 | 501,902 | 497,016 | 489,587 | 522,824 | 515,027 | 310,186 | 280,327 | 256,042 | 236,408 | 5,880,409 | 5,952,432 | 6,044,472 | 5,147,226 | 5,316,335 | 4,553,109 | 4,610,988 | 4,615,230 | 2,342,551 | 2,403,317 | 2,471,290 | 1,612,353 | 1,539,657 | 1,145,769 | 1,352,444 | 1,381,215 | 1,104,492 | 1,053,548 | 1,089,251 | 1,018,302 | 1,080,216 | 1,030,708 | 1,044,448 | 1,039,414 | 864,687 | 763,765 | 519,265 | 578,820 | 660,253 | 418,188 | 442,386 | 175,778 | 133,269 | 0 | 0 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 0 | 849 | 680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,261 | 1,485 | 10,917 | 12,342 | 13,364 | 14,758 | 15,148 | 17,361 | 17,818 | 10,438 | 10,439 | 9,481 | 16,380 | 18,414 | 96,629 | 115,960 | 123,663 | 84,080 | 90,571 | 85,499 | 86,308 | 106,903 | 114,499 | 113,667 | 94,926 | 201,841 | 198,714 | 226,013 | 263,804 | 257,353 | 235,991 | 208,341 | 182,345 | 207,118 | 228,543 | 256,029 | 285,732 | 245,578 | 254,739 | 222,686 | 230,929 | 236,428 | 253,648 | 240,004 | 252,248 | 231,610 | 243,972 | 265,469 | 253,768 | 264,938 | 154,959 | 204,114 | 220,553 | 218,816 | 184,282 | 176,327 | 184,341 | 154,277 | 147,241 | 123,718 | 119,404 | 137,114 | 0 | 163,394 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 163,394 | 0 | 137,114 | 119,404 | 123,718 | 147,241 | 154,277 | 184,341 | 176,327 | 184,282 | 218,816 | 220,553 | 204,114 | 154,959 | 264,938 | 253,768 | 265,469 | 243,972 | 231,610 | 252,248 | 240,004 | 253,648 | 236,428 | 230,929 | 222,686 | 254,739 | 245,578 | 285,732 | 256,029 | 228,543 | 207,118 | 182,345 | 208,341 | 235,991 | 257,353 | 263,804 | 226,013 | 198,714 | 201,841 | 94,926 | 113,667 | 114,499 | 106,903 | 86,308 | 85,499 | 90,571 | 84,080 | 123,663 | 115,960 | 96,629 | 18,414 | 16,380 | 9,481 | 10,439 | 10,438 | 17,818 | 17,361 | 15,148 | 14,758 | 13,364 | 12,342 | 10,917 | 1,485 | 4,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | -25 | -26 | -25 | -100 | -123 | -143 | -152 | -235 | -256 | -259 | -288 | -220 | -267 | -301 | 345 | 293 | 256 | 229 | 193 | 142 | 2,231 | 2,451 | 414,974 | 574,672 | 1,265,589 | 1,344,808 | 1,512,640 | 1,499,515 | 1,552,480 | 1,446,265 | 1,389,232 | 1,500,977 | 1,764,460 | 1,866,543 | 1,926,542 | 2,035,072 | 2,093,629 | 2,441,421 | 2,623,894 | 2,907,802 | 3,274,066 | 3,449,070 | 3,481,357 | 3,973,598 | 4,094,807 | 4,073,415 | 4,111,613 | 4,195,574 | 4,109,994 | 4,326,008 | 4,254,356 | 2,467,637 | 1,695,876 | 1,410,227 | 822,569 | -3,099,376 | -3,986,755 | -4,098,555 | -4,653,119 | 1,495,770 | 1,516,983 | 1,448,635 | 1,323,189 | 1,285,750 | 1,306,964 | 1,162,591 | 1,190,854 | 1,022,327 | 1,056,156 | 1,266,346 | 1,146,979 | 1,210,258 | 757,821 | 716,647 | 647,374 | 703,853 | 677,758 | 644,334 | 675,509 | 1,400,966 | 1,509,236 | 1,493,488 | 1,401,240 | 1,579,347 | 1,578,544 | 1,673,642 | 1,711,878 | 1,814,268 | 1,807,524 | 1,782,306 |
| 1,782,306 | 1,807,524 | 1,814,268 | 1,711,878 | 1,673,642 | 1,578,544 | 1,579,347 | 1,401,240 | 1,493,488 | 1,509,236 | 1,400,966 | 675,509 | 644,334 | 677,758 | 703,853 | 647,374 | 716,647 | 757,821 | 1,210,258 | 1,146,979 | 1,266,346 | 1,056,156 | 1,022,327 | 1,190,854 | 1,162,591 | 1,306,964 | 1,285,750 | 1,323,189 | 1,448,635 | 1,516,983 | 1,495,770 | -4,653,119 | -4,098,555 | -3,986,755 | -3,099,376 | 822,569 | 1,410,227 | 1,695,876 | 2,467,637 | 4,254,356 | 4,326,008 | 4,109,994 | 4,195,574 | 4,111,613 | 4,073,415 | 4,094,807 | 3,973,598 | 3,481,357 | 3,449,070 | 3,274,066 | 2,907,802 | 2,623,894 | 2,441,421 | 2,093,629 | 2,035,072 | 1,926,542 | 1,866,543 | 1,764,460 | 1,500,977 | 1,389,232 | 1,446,265 | 1,552,480 | 1,499,515 | 1,512,640 | 1,344,808 | 1,265,589 | 574,672 | 414,974 | 2,451 | 2,231 | 142 | 193 | 229 | 256 | 293 | 345 | -301 | -267 | -220 | -288 | -259 | -256 | -235 | -152 | -143 | -123 | -100 | -25 | -26 | -25 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,116 | 2,088 | 2,896 | 2,889 | 2,884 | 3,016 | 3,020 | 2,890 | 3,846 | 5,348 | 312,801 | 449,410 | 1,119,721 | 1,179,315 | 1,182,829 | 1,194,954 | 1,187,959 | 1,202,593 | 1,216,058 | 1,357,032 | 1,613,017 | 1,631,092 | 1,671,642 | 1,698,456 | 1,699,822 | 1,712,126 | 1,712,653 | 2,025,665 | 2,080,101 | 2,081,960 | 2,085,951 | 2,623,993 | 2,667,576 | 2,674,686 | 2,678,697 | 2,667,820 | 2,592,539 | 2,609,302 | 2,633,405 | 2,610,485 | 2,610,485 | 2,610,485 | 2,614,743 | 2,615,788 | 2,615,788 | 2,615,788 | 2,615,788 | 4,745,355 | 4,745,355 | 4,745,440 | 4,745,440 | 4,745,440 | 4,745,440 | 4,745,440 | 4,740,914 | 4,727,598 | 4,724,852 | 4,723,544 | 4,723,565 | 4,712,114 | 4,705,800 | 4,710,620 | 4,711,614 | 4,711,620 | 4,710,304 | 4,706,564 | 4,700,503 | 4,694,370 | 4,688,246 | 4,672,812 | 4,616,107 | 4,608,234 | 4,604,602 | 4,604,602 | 4,606,400 | 4,581,145 | 4,597,229 | 0 |
| 0 | 4,597,229 | 4,581,145 | 4,606,400 | 4,604,602 | 4,604,602 | 4,608,234 | 4,616,107 | 4,672,812 | 4,688,246 | 4,694,370 | 4,700,503 | 4,706,564 | 4,710,304 | 4,711,620 | 4,711,614 | 4,710,620 | 4,705,800 | 4,712,114 | 4,723,565 | 4,723,544 | 4,724,852 | 4,727,598 | 4,740,914 | 4,745,440 | 4,745,440 | 4,745,440 | 4,745,440 | 4,745,440 | 4,745,355 | 4,745,355 | 2,615,788 | 2,615,788 | 2,615,788 | 2,615,788 | 2,614,743 | 2,610,485 | 2,610,485 | 2,610,485 | 2,633,405 | 2,609,302 | 2,592,539 | 2,667,820 | 2,678,697 | 2,674,686 | 2,667,576 | 2,623,993 | 2,085,951 | 2,081,960 | 2,080,101 | 2,025,665 | 1,712,653 | 1,712,126 | 1,699,822 | 1,698,456 | 1,671,642 | 1,631,092 | 1,613,017 | 1,357,032 | 1,216,058 | 1,202,593 | 1,187,959 | 1,194,954 | 1,182,829 | 1,179,315 | 1,119,721 | 449,410 | 312,801 | 5,348 | 3,846 | 2,890 | 3,020 | 3,016 | 2,884 | 2,889 | 2,896 | 2,088 | 2,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | -1,975 | -2,077 | -1,983 | -2,075 | -2,239 | -2,444 | -2,453 | -2,647 | -2,625 | -2,588 | -2,755 | -2,985 | -3,011 | -3,004 | -3,209 | -3,257 | -3,279 | -3,472 | -3,500 | -3,401 | -3,207 | -4,716 | 0 | 14,412 | -38,807 | 8,386 | 94,756 | 86,571 | 139,207 | 20,667 | -42,440 | -67,003 | -34,878 | 13,050 | 45,906 | 153,263 | 209,990 | 534,341 | 702,833 | 756,495 | 982,586 | 1,174,491 | 1,210,834 | 1,154,547 | 1,241,043 | 1,245,239 | 1,273,835 | 1,389,192 | 1,459,591 | 1,636,260 | 1,587,669 | -124,894 | -847,150 | -1,073,527 | -1,690,845 | -5,586,753 | -6,487,702 | -6,606,356 | -7,163,424 | -3,138,230 | -3,129,732 | -3,181,274 | -3,322,389 | -3,354,933 | -3,358,054 | -3,542,490 | -3,497,385 | -3,637,766 | -3,604,406 | -3,391,683 | -3,495,630 | -3,441,358 | -3,842,899 | -3,910,824 | -4,001,297 | -3,952,661 | -3,966,787 | -3,992,435 | -3,953,904 | -3,324,528 | -3,222,300 | -3,208,816 | -3,235,709 | -3,037,913 | -3,049,243 | -2,969,036 | -2,936,454 | -2,829,863 | -2,853,881 | -2,863,564 |
| -2,863,564 | -2,853,881 | -2,829,863 | -2,936,454 | -2,969,036 | -3,049,243 | -3,037,913 | -3,235,709 | -3,208,816 | -3,222,300 | -3,324,528 | -3,953,904 | -3,992,435 | -3,966,787 | -3,952,661 | -4,001,297 | -3,910,824 | -3,842,899 | -3,441,358 | -3,495,630 | -3,391,683 | -3,604,406 | -3,637,766 | -3,497,385 | -3,542,490 | -3,358,054 | -3,354,933 | -3,322,389 | -3,181,274 | -3,129,732 | -3,138,230 | -7,163,424 | -6,606,356 | -6,487,702 | -5,586,753 | -1,690,845 | -1,073,527 | -847,150 | -124,894 | 1,587,669 | 1,636,260 | 1,459,591 | 1,389,192 | 1,273,835 | 1,245,239 | 1,241,043 | 1,154,547 | 1,210,834 | 1,174,491 | 982,586 | 756,495 | 702,833 | 534,341 | 209,990 | 153,263 | 45,906 | 13,050 | -34,878 | -67,003 | -42,440 | 20,667 | 139,207 | 86,571 | 94,756 | 8,386 | -38,807 | 14,412 | 0 | -4,716 | -3,207 | -3,401 | -3,500 | -3,472 | -3,279 | -3,257 | -3,209 | -3,004 | -3,011 | -2,985 | -2,755 | -2,588 | -2,625 | -2,647 | -2,453 | -2,444 | -2,239 | -2,075 | -1,983 | -2,077 | -1,975 |
---|
Accumulated Other Comprehensive Income | 633 | 666 | 512 | 516 | 553 | 602 | 602 | 589 | 579 | 569 | 602 | 633 | 628 | 618 | 653 | 0 | 0 | 0 | 0 | 4 | 922 | 0 | 414,974 | 229 | 229 | 229 | 77,662 | 66,359 | 229 | 229 | 229 | 229 | 12,855 | 19,357 | 24,234 | 11,806 | -26,503 | -13,126 | -12,657 | -20,099 | 63,545 | 36,322 | 26,100 | 37,899 | 6,932 | -23,878 | -18,176 | -19,248 | -41,051 | -12,785 | -51,651 | -146,983 | -191,666 | -250,854 | -225,479 | -252,561 | -238,991 | -232,137 | -229,633 | -234,880 | -222,913 | -239,952 | -224,516 | -232,108 | -208,891 | -169,548 | -169,687 | -184,230 | -182,083 | -184,343 | -203,451 | -180,610 | -226,634 | -206,349 | -186,066 | -180,084 | -192,024 | -193,294 | -195,603 | -91,365 | -79,423 | -93,446 | -88,765 | -100,892 | -85,438 | -70,547 | -67,039 | -47,329 | -46,743 | 0 |
| 0 | -46,743 | -47,329 | -67,039 | -70,547 | -85,438 | -100,892 | -88,765 | -93,446 | -79,423 | -91,365 | -195,603 | -193,294 | -192,024 | -180,084 | -186,066 | -206,349 | -226,634 | -180,610 | -203,451 | -184,343 | -182,083 | -184,230 | -169,687 | -169,548 | -208,891 | -232,108 | -224,516 | -239,952 | -222,913 | -234,880 | -229,633 | -232,137 | -238,991 | -252,561 | -225,479 | -250,854 | -191,666 | -146,983 | -51,651 | -12,785 | -41,051 | -19,248 | -18,176 | -23,878 | 6,932 | 37,899 | 26,100 | 36,322 | 63,545 | -20,099 | -12,657 | -13,126 | -26,503 | 11,806 | 24,234 | 19,357 | 12,855 | 229 | 229 | 229 | 229 | 66,359 | 77,662 | 229 | 229 | 229 | 414,974 | 0 | 922 | 4 | 0 | 0 | 0 | 0 | 653 | 618 | 628 | 633 | 602 | 569 | 579 | 589 | 602 | 602 | 553 | 516 | 512 | 666 | 633 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 1,317 | 1,385 | 1,446 | 1,458 | 1,562 | 1,699 | 1,699 | 1,823 | 1,791 | 1,760 | 1,864 | 2,132 | 2,116 | 2,085 | 2,900 | 3,550 | 3,535 | 3,700 | 3,693 | 3,539 | 4,516 | 7,167 | 0 | 560,031 | 1,304,166 | 1,336,193 | 1,340,222 | 1,346,585 | 1,413,044 | 1,425,369 | 1,431,443 | 1,567,751 | 1,786,483 | 1,834,136 | 1,856,402 | 1,870,003 | 1,910,142 | 1,920,206 | 1,933,718 | 145,741 | 2,227,935 | 2,238,257 | 158,472 | 157,159 | 179,256 | 177,368 | 177,257 | 157,810 | 98,915 | 93,231 | 84,933 | 129,029 | 124,207 | 124,123 | 124,150 | 124,150 | 124,150 | 124,150 | 124,150 | 123,525 | 124,273 | 124,421 | 124,654 | 127,351 | 128,469 | 129,189 | 117,012 | 116,725 | 117,793 | 118,828 | 122,495 | 120,112 | 121,554 | 123,200 | 123,123 | 124,978 | 126,265 | 123,499 | 124,513 | 122,489 | 122,713 | 122,938 | 109,607 | 109,918 | 108,623 | 108,623 | 108,971 | 110,315 | 110,919 | 0 |
| 0 | 110,919 | 110,315 | 108,971 | 108,623 | 108,623 | 109,918 | 109,607 | 122,938 | 122,713 | 122,489 | 124,513 | 123,499 | 126,265 | 124,978 | 123,123 | 123,200 | 121,554 | 120,112 | 122,495 | 118,828 | 117,793 | 116,725 | 117,012 | 129,189 | 128,469 | 127,351 | 124,654 | 124,421 | 124,273 | 123,525 | 124,150 | 124,150 | 124,150 | 124,150 | 124,150 | 124,123 | 124,207 | 129,029 | 84,933 | 93,231 | 98,915 | 157,810 | 177,257 | 177,368 | 179,256 | 157,159 | 158,472 | 2,238,257 | 2,227,935 | 145,741 | 1,933,718 | 1,920,206 | 1,910,142 | 1,870,003 | 1,856,402 | 1,834,136 | 1,786,483 | 1,567,751 | 1,431,443 | 1,425,369 | 1,413,044 | 1,346,585 | 1,340,222 | 1,336,193 | 1,304,166 | 560,031 | 0 | 7,167 | 4,516 | 3,539 | 3,693 | 3,700 | 3,535 | 3,550 | 2,900 | 2,085 | 2,116 | 2,132 | 1,864 | 1,760 | 1,791 | 1,823 | 1,699 | 1,699 | 1,562 | 1,458 | 1,446 | 1,385 | 1,317 |
---|