25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

FFW Corporation
Buy, Hold or Sell?

Let's analyze FFW Corporation together

I guess you are interested in FFW Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of FFW Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about FFW Corporation

I send you an email if I find something interesting about FFW Corporation.

1. Quick Overview

1.1. Quick analysis of FFW Corporation (30 sec.)










1.2. What can you expect buying and holding a share of FFW Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$9.46
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$40.98
Expected worth in 1 year
$41.73
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$10.21
Return On Investment
28.8%

For what price can you sell your share?

Current Price per Share
$35.50
Expected price per share
$35.20 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of FFW Corporation (5 min.)




Live pricePrice per Share (EOD)
$35.50
Intrinsic Value Per Share
$60.55 - $267.94
Total Value Per Share
$101.53 - $308.93

2.2. Growth of FFW Corporation (5 min.)




Is FFW Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$46.3m$46.6m-$263.9k-0.6%

How much money is FFW Corporation making?

Current yearPrevious yearGrowGrow %
Making money$5.6m$5.7m-$22.8k-0.4%
Net Profit Margin22.2%26.9%--

How much money comes from the company's main activities?

2.3. Financial Health of FFW Corporation (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of FFW Corporation?

Welcome investor! FFW Corporation's management wants to use your money to grow the business. In return you get a share of FFW Corporation.

First you should know what it really means to hold a share of FFW Corporation. And how you can make/lose money.

Speculation

The Price per Share of FFW Corporation is $35.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of FFW Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in FFW Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $40.98. Based on the TTM, the Book Value Change Per Share is $0.19 per quarter. Based on the YOY, the Book Value Change Per Share is $-5.55 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $2.36 per quarter.
Based on historical numbers we can estimate the returns while holding a share of FFW Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps5.0314.2%5.0314.2%5.0014.1%4.7813.5%3.429.6%
Usd Book Value Change Per Share0.190.5%0.190.5%-5.55-15.6%3.8310.8%2.817.9%
Usd Dividend Per Share2.366.7%2.366.7%1.042.9%1.434.0%0.962.7%
Usd Total Gains Per Share2.557.2%2.557.2%-4.51-12.7%5.2614.8%3.7710.6%
Usd Price Per Share40.00-40.00-46.05-35.31-28.94-
Price to Earnings Ratio7.95-7.95-9.20-7.38-9.18-
Price-to-Total Gains Ratio15.68-15.68--10.20-4.31-13.72-
Price to Book Ratio0.98-0.98-1.13-0.85-0.99-
Price-to-Total Gains Ratio15.68-15.68--10.20-4.31-13.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share35.5
Number of shares28
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.361.43
Usd Book Value Change Per Share0.193.83
Usd Total Gains Per Share2.555.26
Gains per Quarter (28 shares)71.45147.25
Gains per Year (28 shares)285.79589.00
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
126521276160429579
2530425623218571168
37946384848112861757
4105984113464117152346
51324105142080221432935
61589126170696225723524
718541471992112230014113
821181682278128334294702
923831892564144338585291
1026482102850160342875880

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%25.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%19.06.00.076.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%24.00.01.096.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%9.01.00.090.0%20.05.00.080.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of FFW Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1870.1870%-5.554+3064%3.828-95%2.812-93%
Book Value Per Share--40.98440.9840%40.797+0%42.039-3%30.997+32%
Current Ratio--0.3020.3020%1.032-71%0.855-65%0.457-34%
Debt To Asset Ratio--0.9150.9150%0.913+0%0.901+2%0.899+2%
Debt To Equity Ratio--10.73310.7330%10.490+2%9.230+16%9.275+16%
Dividend Per Share--2.3642.3640%1.039+128%1.431+65%0.963+146%
Eps--5.0355.0350%5.003+1%4.776+5%3.416+47%
Free Cash Flow Per Share--5.7605.7600%8.448-32%5.162+12%3.715+55%
Free Cash Flow To Equity Per Share--10.40410.4040%55.203-81%30.594-66%17.502-41%
Gross Profit Margin--0.9360.9360%0.931+1%0.926+1%0.963-3%
Intrinsic Value_10Y_max--267.943--------
Intrinsic Value_10Y_min--60.547--------
Intrinsic Value_1Y_max--13.164--------
Intrinsic Value_1Y_min--5.446--------
Intrinsic Value_3Y_max--49.983--------
Intrinsic Value_3Y_min--16.998--------
Intrinsic Value_5Y_max--99.377--------
Intrinsic Value_5Y_min--29.157--------
Market Cap39985780.000-13%45270440.00045270440.0000%52654859.400-14%40344288.680+12%40840023.735+11%
Net Profit Margin--0.2220.2220%0.269-18%0.243-8%0.250-11%
Operating Margin---0.056-0.0560%-0.082+47%-0.069+24%-0.035-38%
Operating Ratio--0.1890.1890%0.214-12%0.205-8%0.404-53%
Pb Ratio0.866-13%0.9760.9760%1.129-14%0.847+15%0.985-1%
Pe Ratio7.051-13%7.9457.9450%9.204-14%7.378+8%9.182-13%
Price Per Share35.500-13%40.00040.0000%46.050-13%35.310+13%28.940+38%
Price To Free Cash Flow Ratio6.163-13%6.9456.9450%5.451+27%5.043+38%7.519-8%
Price To Total Gains Ratio13.912-13%15.67615.6760%-10.200+165%4.308+264%13.716+14%
Quick Ratio--0.3000.3000%1.031-71%0.792-62%0.397-24%
Return On Assets--0.0100.0100%0.011-2%0.011-6%0.011-7%
Return On Equity--0.1230.1230%0.123+0%0.113+8%0.115+7%
Total Gains Per Share--2.5522.5520%-4.515+277%5.259-51%3.775-32%
Usd Book Value--46384563.00046384563.0000%46648482.000-1%47984504.200-3%42264597.200+10%
Usd Book Value Change Per Share--0.1870.1870%-5.554+3064%3.828-95%2.812-93%
Usd Book Value Per Share--40.98440.9840%40.797+0%42.039-3%30.997+32%
Usd Dividend Per Share--2.3642.3640%1.039+128%1.431+65%0.963+146%
Usd Eps--5.0355.0350%5.003+1%4.776+5%3.416+47%
Usd Free Cash Flow--6518639.0006518639.0000%9659171.000-33%5901678.000+10%5026593.700+30%
Usd Free Cash Flow Per Share--5.7605.7600%8.448-32%5.162+12%3.715+55%
Usd Free Cash Flow To Equity Per Share--10.40410.4040%55.203-81%30.594-66%17.502-41%
Usd Market Cap39985780.000-13%45270440.00045270440.0000%52654859.400-14%40344288.680+12%40840023.735+11%
Usd Price Per Share35.500-13%40.00040.0000%46.050-13%35.310+13%28.940+38%
Usd Profit--5697896.0005697896.0000%5720731.0000%5449828.000+5%4711411.200+21%
Usd Revenue--25648761.00025648761.0000%21235558.000+21%22458710.400+14%18932489.400+35%
Usd Total Gains Per Share--2.5522.5520%-4.515+277%5.259-51%3.775-32%
 EOD+4 -4MRQTTM+0 -0YOY+19 -175Y+17 -1910Y+21 -15

3.3 Fundamental Score

Let's check the fundamental score of FFW Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.051
Price to Book Ratio (EOD)Between0-10.866
Net Profit Margin (MRQ)Greater than00.222
Operating Margin (MRQ)Greater than0-0.056
Quick Ratio (MRQ)Greater than10.300
Current Ratio (MRQ)Greater than10.302
Debt to Asset Ratio (MRQ)Less than10.915
Debt to Equity Ratio (MRQ)Less than110.733
Return on Equity (MRQ)Greater than0.150.123
Return on Assets (MRQ)Greater than0.050.010
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of FFW Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.099
Ma 20Greater thanMa 5035.218
Ma 50Greater thanMa 10034.453
Ma 100Greater thanMa 20034.584
OpenGreater thanClose35.000
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About FFW Corporation

FFW Corporation operates as the bank holding company for Crossroads Bank that provides various banking products and services. The company offers checking and savings accounts, overdraft protection, consumer credit cards, and reorder checks. Its loan products include home equity, auto, RV, boat, motorcycle, and personal loans; mortgage loans; agricultural loans; commercial real estate equipment financing; revolving lines of credit and standby letters of credit; and equipment leasing, as well as commercial lending services. The company offers insurance products, such as auto, home and property, business, life and health, and specialty insurance; investment products and securities; and digital banking services. FFW Corporation was founded in 1920 and is based in Wabash, Indiana.

Fundamental data was last updated by Penke on 2024-08-31 15:58:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit FFW Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare FFW Corporation to the Banks - Regional industry mean.
  • A Net Profit Margin of 22.2% means that $0.22 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of FFW Corporation:

  • The MRQ is 22.2%. The company is making a huge profit. +2
  • The TTM is 22.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ22.2%TTM22.2%0.0%
TTM22.2%YOY26.9%-4.7%
TTM22.2%5Y24.3%-2.0%
5Y24.3%10Y25.0%-0.7%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ22.2%28.6%-6.4%
TTM22.2%30.5%-8.3%
YOY26.9%27.5%-0.6%
5Y24.3%23.9%+0.4%
10Y25.0%20.7%+4.3%
4.3.1.2. Return on Assets

Shows how efficient FFW Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare FFW Corporation to the Banks - Regional industry mean.
  • 1.0% Return on Assets means that FFW Corporation generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of FFW Corporation:

  • The MRQ is 1.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.0%0.0%
TTM1.0%YOY1.1%0.0%
TTM1.0%5Y1.1%-0.1%
5Y1.1%10Y1.1%0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%0.2%+0.8%
TTM1.0%0.2%+0.8%
YOY1.1%0.2%+0.9%
5Y1.1%0.2%+0.9%
10Y1.1%0.2%+0.9%
4.3.1.3. Return on Equity

Shows how efficient FFW Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare FFW Corporation to the Banks - Regional industry mean.
  • 12.3% Return on Equity means FFW Corporation generated $0.12 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of FFW Corporation:

  • The MRQ is 12.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.3%TTM12.3%0.0%
TTM12.3%YOY12.3%+0.0%
TTM12.3%5Y11.3%+0.9%
5Y11.3%10Y11.5%-0.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%2.3%+10.0%
TTM12.3%2.6%+9.7%
YOY12.3%2.8%+9.5%
5Y11.3%2.4%+8.9%
10Y11.5%2.8%+8.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of FFW Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient FFW Corporation is operating .

  • Measures how much profit FFW Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare FFW Corporation to the Banks - Regional industry mean.
  • An Operating Margin of -5.6% means the company generated $-0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of FFW Corporation:

  • The MRQ is -5.6%. The company is operating very inefficient. -2
  • The TTM is -5.6%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-5.6%TTM-5.6%0.0%
TTM-5.6%YOY-8.2%+2.6%
TTM-5.6%5Y-6.9%+1.3%
5Y-6.9%10Y-3.5%-3.5%
4.3.2.2. Operating Ratio

Measures how efficient FFW Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.19 means that the operating costs are $0.19 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of FFW Corporation:

  • The MRQ is 0.189. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.189. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.189TTM0.1890.000
TTM0.189YOY0.214-0.025
TTM0.1895Y0.205-0.016
5Y0.20510Y0.404-0.199
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of FFW Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if FFW Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.30 means the company has $0.30 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of FFW Corporation:

  • The MRQ is 0.302. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.302. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.302TTM0.3020.000
TTM0.302YOY1.032-0.730
TTM0.3025Y0.855-0.552
5Y0.85510Y0.457+0.398
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.3023.684-3.382
YOY1.0321.484-0.452
5Y0.8551.126-0.271
10Y0.45712.007-11.550
4.4.3.2. Quick Ratio

Measures if FFW Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare FFW Corporation to the Banks - Regional industry mean.
  • A Quick Ratio of 0.30 means the company can pay off $0.30 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of FFW Corporation:

  • The MRQ is 0.300. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.300. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.300TTM0.3000.000
TTM0.300YOY1.031-0.730
TTM0.3005Y0.792-0.492
5Y0.79210Y0.397+0.395
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.3001.493-1.193
YOY1.0311.485-0.454
5Y0.7920.695+0.097
10Y0.39718.305-17.908
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of FFW Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of FFW Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare FFW Corporation to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.91 means that FFW Corporation assets are financed with 91.5% credit (debt) and the remaining percentage (100% - 91.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of FFW Corporation:

  • The MRQ is 0.915. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.915. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.915TTM0.9150.000
TTM0.915YOY0.913+0.002
TTM0.9155Y0.901+0.014
5Y0.90110Y0.899+0.003
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9150.916-0.001
TTM0.9150.525+0.390
YOY0.9130.526+0.387
5Y0.9010.762+0.139
10Y0.8990.847+0.052
4.5.4.2. Debt to Equity Ratio

Measures if FFW Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare FFW Corporation to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,073.3% means that company has $10.73 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of FFW Corporation:

  • The MRQ is 10.733. The company is unable to pay all its debts with equity. -1
  • The TTM is 10.733. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ10.733TTM10.7330.000
TTM10.733YOY10.490+0.243
TTM10.7335Y9.230+1.503
5Y9.23010Y9.275-0.045
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ10.73310.941-0.208
TTM10.7336.545+4.188
YOY10.4906.424+4.066
5Y9.2309.403-0.173
10Y9.27511.740-2.465
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings FFW Corporation generates.

  • Above 15 is considered overpriced but always compare FFW Corporation to the Banks - Regional industry mean.
  • A PE ratio of 7.95 means the investor is paying $7.95 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of FFW Corporation:

  • The EOD is 7.051. Based on the earnings, the company is cheap. +2
  • The MRQ is 7.945. Based on the earnings, the company is underpriced. +1
  • The TTM is 7.945. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD7.051MRQ7.945-0.894
MRQ7.945TTM7.9450.000
TTM7.945YOY9.204-1.259
TTM7.9455Y7.378+0.567
5Y7.37810Y9.182-1.804
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD7.0514.330+2.721
MRQ7.9454.498+3.447
TTM7.9454.602+3.343
YOY9.2045.644+3.560
5Y7.3789.300-1.922
10Y9.1829.643-0.461
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of FFW Corporation:

  • The EOD is 6.163. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.945. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.945. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.163MRQ6.945-0.781
MRQ6.945TTM6.9450.000
TTM6.945YOY5.451+1.493
TTM6.9455Y5.043+1.902
5Y5.04310Y7.519-2.476
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD6.1630.352+5.811
MRQ6.9450.366+6.579
TTM6.945-0.773+7.718
YOY5.4510.081+5.370
5Y5.0430.389+4.654
10Y7.5190.041+7.478
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of FFW Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.98 means the investor is paying $0.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of FFW Corporation:

  • The EOD is 0.866. Based on the equity, the company is cheap. +2
  • The MRQ is 0.976. Based on the equity, the company is cheap. +2
  • The TTM is 0.976. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.866MRQ0.976-0.110
MRQ0.976TTM0.9760.000
TTM0.976YOY1.129-0.153
TTM0.9765Y0.847+0.129
5Y0.84710Y0.985-0.138
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.8660.393+0.473
MRQ0.9760.409+0.567
TTM0.9760.240+0.736
YOY1.1290.306+0.823
5Y0.8470.649+0.198
10Y0.9850.920+0.065
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets567,363
Total Liabilities518,848
Total Stockholder Equity48,515
 As reported
Total Liabilities 518,848
Total Stockholder Equity+ 48,515
Total Assets = 567,363

Assets

Total Assets567,363
Total Current Assets19,938
Long-term Assets547,425
Total Current Assets
Other Current Assets 19,938
Total Current Assets  (as reported)19,938
Total Current Assets  (calculated)19,938
+/-0
Long-term Assets
Property Plant Equipment 7,615
Goodwill 1,214
Long-term Assets Other 18,726
Long-term Assets  (as reported)547,425
Long-term Assets  (calculated)27,555
+/- 519,870

Liabilities & Shareholders' Equity

Total Current Liabilities47,531
Long-term Liabilities471,317
Total Stockholder Equity48,515
Total Current Liabilities
Other Current Liabilities 47,531
Total Current Liabilities  (as reported)47,531
Total Current Liabilities  (calculated)47,531
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)471,317
Long-term Liabilities  (calculated)0
+/- 471,317
Total Stockholder Equity
Common Stock18
Retained Earnings 61,695
Accumulated Other Comprehensive Income -10,796
Other Stockholders Equity -2,402
Total Stockholder Equity (as reported)48,515
Total Stockholder Equity (calculated)48,515
+/-0
Other
Common Stock Shares Outstanding 1,127
Liabilities and Stockholders Equity 567,363



6.2. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-30
> Total Assets 
92,200
122,500
147,300
150,500
180,100
203,300
217,500
219,037
231,186
237,828
242,771
239,910
256,940
280,898
289,443
335,496
334,056
340,987
366,902
379,790
415,919
463,171
488,016
535,998
544,215
567,363
567,363544,215535,998488,016463,171415,919379,790366,902340,987334,056335,496289,443280,898256,940239,910242,771237,828231,186219,037217,500203,300180,100150,500147,300122,50092,200
   > Total Current Assets 
4,100
3,400
15,300
4,300
18,200
5,800
6,400
6,921
10,010
10,767
11,213
7,897
9,554
8,266
9,399
17,496
13,923
15,898
24,536
21,098
29,191
38,590
58,706
57,759
16,113
19,938
19,93816,11357,75958,70638,59029,19121,09824,53615,89813,92317,4969,3998,2669,5547,89711,21310,76710,0106,9216,4005,80018,2004,30015,3003,4004,100
       Cash And Cash Equivalents 
3,400
2,500
14,300
3,200
17,100
4,400
4,800
5,254
8,530
9,319
9,825
6,540
8,039
6,520
7,678
10,984
7,046
7,226
16,699
12,744
18,656
36,162
56,426
55,578
13,355
0
013,35555,57856,42636,16218,65612,74416,6997,2267,04610,9847,6786,5208,0396,5409,8259,3198,5305,2544,8004,40017,1003,20014,3002,5003,400
       Short-term Investments 
0
0
0
0
0
0
0
1,102
2,158
2,997
1,589
1,300
2,216
1,192
0
1,000
1,000
1,000
500
0
0
0
0
0
0
0
00000005001,0001,0001,00001,1922,2161,3001,5892,9972,1581,1020000000
       Net Receivables 
700
900
1,000
1,100
1,100
1,400
1,600
1,666
1,480
1,448
1,388
1,357
1,516
1,745
1,721
0
0
0
0
0
0
2,282
2,132
2,105
2,648
0
02,6482,1052,1322,2820000001,7211,7451,5161,3571,3881,4481,4801,6661,6001,4001,1001,1001,000900700
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
148,001
174,875
197,531
233,158
3,509
3,909
5,609
6,484
8,188
29,191
38,590
58,706
57,759
16,113
19,938
19,93816,11357,75958,70638,59029,1918,1886,4845,6093,9093,509233,158197,531174,875148,00100000000000
   > Long-term Assets 
19,300
39,500
36,400
42,300
42,300
52,500
53,100
54,055
63,072
79,038
92,314
84,012
72,511
75,101
46,886
0
0
0
0
0
386,728
424,581
429,310
478,239
528,103
547,425
547,425528,103478,239429,310424,581386,7280000046,88675,10172,51184,01292,31479,03863,07254,05553,10052,50042,30042,30036,40039,50019,300
       Property Plant Equipment 
1,300
1,400
1,400
1,700
1,900
2,200
2,100
2,028
2,099
2,693
2,677
3,966
4,098
4,365
4,929
3,279
5,044
5,193
5,636
5,825
5,442
9,339
8,950
8,481
8,122
7,615
7,6158,1228,4818,9509,3395,4425,8255,6365,1935,0443,2794,9294,3654,0983,9662,6772,6932,0992,0282,1002,2001,9001,7001,4001,4001,300
       Goodwill 
0
0
0
0
0
0
0
0
0
0
975
975
975
1,214
0
1,214
1,214
1,214
1,214
1,214
1,214
1,214
1,214
1,214
1,214
1,214
1,2141,2141,2141,2141,2141,2141,2141,2141,2141,2141,21401,2149759759750000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
221,603
222,424
219,489
0
0
0
85,469
78,385
79,474
80,395
80,367
87,098
86,147
116,335
115,717
110,063
0
0110,063115,717116,33586,14787,09880,36780,39579,47478,38585,469000219,489222,424221,603000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
1,590
1,594
1,497
1,816
0
680
754
661
814
824
762
731
1,011
1,138
1,128
0
01,1281,1381,01173176282481466175468001,8161,4971,5941,5900000000000
       Long-term Assets Other 
-19,300
-39,500
-36,400
-42,300
-42,300
-52,500
-53,100
-54,055
-63,072
-79,038
-92,314
-84,012
-72,511
-75,101
-46,886
0
0
0
0
0
353,247
369,434
360,837
413,625
506,909
18,726
18,726506,909413,625360,837369,434353,24700000-46,886-75,101-72,511-84,012-92,314-79,038-63,072-54,055-53,100-52,500-42,300-42,300-36,400-39,500-19,300
> Total Liabilities 
2,000
25,500
45,300
135,000
163,000
184,200
66,300
64,168
62,397
54,363
52,038
55,733
53,625
58,911
265,886
301,666
300,374
303,538
329,152
339,778
371,181
413,973
435,062
489,349
497,831
518,848
518,848497,831489,349435,062413,973371,181339,778329,152303,538300,374301,666265,88658,91153,62555,73352,03854,36362,39764,16866,300184,200163,000135,00045,30025,5002,000
   > Total Current Liabilities 
0
0
0
200
22,500
28,200
66,300
64,168
62,397
0
0
0
0
0
364
300,974
299,601
302,677
328,197
338,784
35,005
42,014
49,510
55,961
53,267
47,531
47,53153,26755,96149,51042,01435,005338,784328,197302,677299,601300,9743640000062,39764,16866,30028,20022,500200000
       Short-term Debt 
0
0
0
0
22,300
28,000
66,300
64,168
62,397
0
0
0
0
0
0
3,258
31,500
21,000
4,000
2,000
2,000
0
0
0
0
0
000002,0002,0004,00021,00031,5003,25800000062,39764,16866,30028,00022,3000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,258
31,500
21,000
4,000
2,000
2,000
0
0
0
0
0
000002,0002,0004,00021,00031,5003,258000000000000000
       Accounts payable 
0
0
0
200
200
200
0
133,105
144,630
158,661
163,446
159,252
177,913
195,550
364
296,194
265,480
279,157
322,475
334,905
364,121
408,542
429,595
484,511
0
0
00484,511429,595408,542364,121334,905322,475279,157265,480296,194364195,550177,913159,252163,446158,661144,630133,1050200200200000
       Other Current Liabilities 
0
0
0
-200
-22,500
-28,200
-66,300
-64,168
-62,397
158,661
163,446
159,252
0
0
-364
0
0
0
0
0
33,005
42,014
49,510
55,961
53,267
47,531
47,53153,26755,96149,51042,01433,00500000-36400159,252163,446158,661-62,397-64,168-66,300-28,200-22,500-200000
   > Long-term Liabilities 
2,000
25,500
45,300
41,800
22,500
28,500
0
0
0
54,363
52,038
55,733
53,625
58,911
52,194
0
0
0
0
0
336,176
371,958
385,552
433,388
444,564
471,317
471,317444,564433,388385,552371,958336,1760000052,19458,91153,62555,73352,03854,36300028,50022,50041,80045,30025,5002,000
       Other Liabilities 
0
0
0
0
0
0
0
2,149
2,166
2,395
3,647
2,301
2,074
2,561
0
692
773
861
955
994
1,067
1,121
1,166
0
0
0
0001,1661,1211,06799495586177369202,5612,0742,3013,6472,3952,1662,1490000000
> Total Stockholder Equity
14,300
14,400
15,500
15,500
17,100
19,100
19,400
19,615
21,993
22,409
23,640
22,624
23,328
23,876
23,557
27,677
30,432
35,199
37,750
40,011
44,738
49,198
52,954
46,648
46,385
48,515
48,51546,38546,64852,95449,19844,73840,01137,75035,19930,43227,67723,55723,87623,32822,62423,64022,40921,99319,61519,40019,10017,10015,50015,50014,40014,300
   Common Stock
0
0
0
0
0
0
0
18
18
18
18
18
18
18
8
18
18
18
18
18
18
18
18
18
18
18
18181818181818181818188181818181818180000000
   Retained Earnings 
7,200
8,300
9,000
10,200
11,100
12,500
14,000
15,547
16,423
17,711
19,266
20,872
20,658
22,390
19,067
28,870
31,116
34,053
37,174
40,314
43,692
47,660
51,852
56,385
59,407
61,695
61,69559,40756,38551,85247,66043,69240,31437,17434,05331,11628,87019,06722,39020,65820,87219,26617,71116,42315,54714,00012,50011,10010,2009,0008,3007,200
   Capital Surplus 00000000000000000000000000
   Treasury Stock000000000000-7,836-7,076-6,461-5,662-4,723-4,064-3,6260000000
   Other Stockholders Equity 
7,100
6,200
6,600
5,500
5,500
5,900
5,400
5,602
5,273
4,622
3,683
3,051
2,586
1,776
4,715
152
502
2,211
1,385
345
-1,211
-2,115
-1,976
-2,028
-2,452
-2,402
-2,402-2,452-2,028-1,976-2,115-1,2113451,3852,2115021524,7151,7762,5863,0513,6834,6225,2735,6025,4005,9005,5005,5006,6006,2007,100



6.3. Balance Sheets

All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.