25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Leonardo SpA ADR
Buy, Hold or Sell?

Let's analyze Leonardo together

I guess you are interested in Leonardo SpA ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Leonardo SpA ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Leonardo SpA ADR

I send you an email if I find something interesting about Leonardo SpA ADR.

1. Quick Overview

1.1. Quick analysis of Leonardo (30 sec.)










1.2. What can you expect buying and holding a share of Leonardo? (30 sec.)

How much money do you get?

How much money do you get?
$0.31
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$8.69
Expected worth in 1 year
$12.28
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$3.91
Return On Investment
34.0%

For what price can you sell your share?

Current Price per Share
$11.50
Expected price per share
$9.3527 - $12.78
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Leonardo (5 min.)




Live pricePrice per Share (EOD)
$11.50
Intrinsic Value Per Share
$3.07 - $9.07
Total Value Per Share
$11.76 - $17.76

2.2. Growth of Leonardo (5 min.)




Is Leonardo growing?

Current yearPrevious yearGrowGrow %
How rich?$9.9b$8.9b$1b10.3%

How much money is Leonardo making?

Current yearPrevious yearGrowGrow %
Making money$732.5m$1b-$299.4m-40.9%
Net Profit Margin4.3%6.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Leonardo (5 min.)




2.4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#11 / 190

Most Revenue
#10 / 190

Most Profit
#12 / 190
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Leonardo?

Welcome investor! Leonardo's management wants to use your money to grow the business. In return you get a share of Leonardo.

First you should know what it really means to hold a share of Leonardo. And how you can make/lose money.

Speculation

The Price per Share of Leonardo is $11.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Leonardo.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Leonardo, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $8.69. Based on the TTM, the Book Value Change Per Share is $0.90 per quarter. Based on the YOY, the Book Value Change Per Share is $1.17 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.08 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Leonardo.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.645.5%0.645.5%0.907.8%0.635.4%0.494.2%
Usd Book Value Change Per Share0.907.8%0.907.8%1.1710.2%0.877.5%0.514.5%
Usd Dividend Per Share0.080.7%0.080.7%0.080.7%0.080.7%0.070.6%
Usd Total Gains Per Share0.988.5%0.988.5%1.2510.9%0.948.2%0.585.0%
Usd Price Per Share8.25-8.25-4.30-5.12-5.47-
Price to Earnings Ratio12.96-12.96-4.80-9.39--2.34-
Price-to-Total Gains Ratio8.45-8.45-3.44-19.83-16.83-
Price to Book Ratio0.95-0.95-0.55-0.75-1.08-
Price-to-Total Gains Ratio8.45-8.45-3.44-19.83-16.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.5
Number of shares86
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.080.08
Usd Book Value Change Per Share0.900.87
Usd Total Gains Per Share0.980.94
Gains per Quarter (86 shares)83.9681.11
Gains per Year (86 shares)335.84324.46
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12730932627298314
25461866254595638
38192799880893962
41081236133410711911286
51351544167013414881610
61621853200616117861934
71892162234218720842258
82162471267821423822582
92432780301424126792906
102703089335026829773230

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%19.03.00.086.4%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%17.05.00.077.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%21.00.01.095.5%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%18.04.00.081.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Leonardo SpA ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8980.8980%1.175-24%0.865+4%0.515+74%
Book Value Per Share--8.6918.6910%7.793+12%6.808+28%5.458+59%
Current Ratio--0.9670.9670%0.963+0%0.964+0%0.949+2%
Debt To Asset Ratio--0.7070.7070%0.718-2%0.753-6%0.794-11%
Debt To Equity Ratio--2.7832.7830%2.858-3%3.410-18%4.340-36%
Dividend Per Share--0.0780.0780%0.077+1%0.078+1%0.065+20%
Eps--0.6370.6370%0.897-29%0.626+2%0.485+31%
Free Cash Flow Per Share--0.3910.3910%0.377+4%0.193+102%0.132+196%
Free Cash Flow To Equity Per Share--0.3790.3790%-0.979+358%-0.036+110%-0.140+137%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--9.070--------
Intrinsic Value_10Y_min--3.074--------
Intrinsic Value_1Y_max--0.446--------
Intrinsic Value_1Y_min--0.178--------
Intrinsic Value_3Y_max--1.693--------
Intrinsic Value_3Y_min--0.651--------
Intrinsic Value_5Y_max--3.365--------
Intrinsic Value_5Y_min--1.247--------
Market Cap13232015552.000+28%9491382285.9529491382285.9520%4948773816.448+92%5894115031.885+61%6294168688.000+51%
Net Profit Margin--0.0430.0430%0.063-32%0.045-4%0.037+17%
Operating Margin--0.0570.0570%0.058-2%0.058-2%0.060-5%
Operating Ratio--0.9430.9430%0.942+0%0.942+0%0.9430%
Pb Ratio1.323+28%0.9490.9490%0.552+72%0.755+26%1.085-13%
Pe Ratio18.063+28%12.95712.9570%4.795+170%9.392+38%-2.342+118%
Price Per Share11.500+28%8.2498.2490%4.301+92%5.123+61%5.468+51%
Price To Free Cash Flow Ratio29.419+28%21.10321.1030%11.398+85%13.406+57%38.969-46%
Price To Total Gains Ratio11.779+28%8.4498.4490%3.435+146%19.834-57%16.833-50%
Quick Ratio--0.6030.6030%0.574+5%0.557+8%0.591+2%
Return On Assets--0.0210.0210%0.032-34%0.023-6%0.018+18%
Return On Equity--0.0840.0840%0.129-35%0.101-16%0.090-7%
Total Gains Per Share--0.9760.9760%1.252-22%0.943+4%0.580+68%
Usd Book Value--9999660600.0009999660600.0000%8966518200.000+12%7833178800.000+28%6282574560.000+59%
Usd Book Value Change Per Share--0.8980.8980%1.175-24%0.865+4%0.515+74%
Usd Book Value Per Share--8.6918.6910%7.793+12%6.808+28%5.458+59%
Usd Dividend Per Share--0.0780.0780%0.077+1%0.078+1%0.065+20%
Usd Eps--0.6370.6370%0.897-29%0.626+2%0.485+31%
Usd Free Cash Flow--449773200.000449773200.0000%434187000.000+4%222437340.000+102%151520130.000+197%
Usd Free Cash Flow Per Share--0.3910.3910%0.377+4%0.193+102%0.132+196%
Usd Free Cash Flow To Equity Per Share--0.3790.3790%-0.979+358%-0.036+110%-0.140+137%
Usd Market Cap13232015552.000+28%9491382285.9529491382285.9520%4948773816.448+92%5894115031.885+61%6294168688.000+51%
Usd Price Per Share11.500+28%8.2498.2490%4.301+92%5.123+61%5.468+51%
Usd Profit--732551400.000732551400.0000%1032029100.000-29%719859780.000+2%554423400.000+32%
Usd Revenue--17023470300.00017023470300.0000%16379982900.000+4%15883005780.000+7%15025876110.000+13%
Usd Total Gains Per Share--0.9760.9760%1.252-22%0.943+4%0.580+68%
 EOD+4 -4MRQTTM+0 -0YOY+19 -165Y+25 -1010Y+30 -5

3.3 Fundamental Score

Let's check the fundamental score of Leonardo SpA ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.063
Price to Book Ratio (EOD)Between0-11.323
Net Profit Margin (MRQ)Greater than00.043
Operating Margin (MRQ)Greater than00.057
Quick Ratio (MRQ)Greater than10.603
Current Ratio (MRQ)Greater than10.967
Debt to Asset Ratio (MRQ)Less than10.707
Debt to Equity Ratio (MRQ)Less than12.783
Return on Equity (MRQ)Greater than0.150.084
Return on Assets (MRQ)Greater than0.050.021
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Leonardo SpA ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.297
Ma 20Greater thanMa 5012.032
Ma 50Greater thanMa 10012.025
Ma 100Greater thanMa 20012.015
OpenGreater thanClose11.480
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Leonardo SpA ADR

Leonardo S.p.a., an industrial and technological company, engages in the helicopters, defense electronics and security, aircraft, aerostructures, and space sectors in Italy, the United Kingdom, rest of Europe, the United States, and internationally. The company offers a range of helicopters for battlefield, combat, maritime, training, VIP/executive transport, medical and rescue, security, energy, and utility services, as well as provides support and training services. It also provides trainers, fighters, multi-mission transport, and multi-mission surveillance aircraft; command and controls, radars and sensors, optronics, electronic warfare, communication systems, avionics, air traffic management, and defense systems; and cyber security and resilience, critical communications, digitalization, and monitoring. In addition, the company offers geoinformation, satellite communications, ground systems, navigation, and satellite operations; interplanetary probes and orbiting modules; and robotics and drilling, electro-optics, laser transmitters, atomic clocks, photovoltaic panels, power distributors and amplifiers, attitude sensors, and orbital micropropulsion. Further, it engages in the production and assembly of major structural composite and metallic components for commercial and military aircraft, helicopters, and unmanned aircraft, as well as provides automation of airport baggage handling, mail sorting centers, and courier logistics hubs. The company was formerly known as Leonardo " Finmeccanica S.p.a. and changed its name to Leonardo S.p.a. in January 2017. Leonardo S.p.a. was founded in 1948 and is headquartered in Rome, Italy.

Fundamental data was last updated by Penke on 2024-08-31 16:19:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Leonardo earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Leonardo to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 4.3% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Leonardo SpA ADR:

  • The MRQ is 4.3%. The company is making a profit. +1
  • The TTM is 4.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM4.3%0.0%
TTM4.3%YOY6.3%-2.0%
TTM4.3%5Y4.5%-0.2%
5Y4.5%10Y3.7%+0.8%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%3.9%+0.4%
TTM4.3%4.1%+0.2%
YOY6.3%3.5%+2.8%
5Y4.5%2.9%+1.6%
10Y3.7%3.6%+0.1%
4.3.1.2. Return on Assets

Shows how efficient Leonardo is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Leonardo to the Aerospace & Defense industry mean.
  • 2.1% Return on Assets means that Leonardo generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Leonardo SpA ADR:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.1%0.0%
TTM2.1%YOY3.2%-1.1%
TTM2.1%5Y2.3%-0.1%
5Y2.3%10Y1.8%+0.5%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%0.6%+1.5%
TTM2.1%0.7%+1.4%
YOY3.2%0.8%+2.4%
5Y2.3%0.4%+1.9%
10Y1.8%0.7%+1.1%
4.3.1.3. Return on Equity

Shows how efficient Leonardo is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Leonardo to the Aerospace & Defense industry mean.
  • 8.4% Return on Equity means Leonardo generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Leonardo SpA ADR:

  • The MRQ is 8.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.4%TTM8.4%0.0%
TTM8.4%YOY12.9%-4.5%
TTM8.4%5Y10.1%-1.7%
5Y10.1%10Y9.0%+1.0%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ8.4%1.7%+6.7%
TTM8.4%1.8%+6.6%
YOY12.9%1.4%+11.5%
5Y10.1%1.1%+9.0%
10Y9.0%1.5%+7.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Leonardo SpA ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Leonardo is operating .

  • Measures how much profit Leonardo makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Leonardo to the Aerospace & Defense industry mean.
  • An Operating Margin of 5.7% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Leonardo SpA ADR:

  • The MRQ is 5.7%. The company is operating less efficient.
  • The TTM is 5.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.7%TTM5.7%0.0%
TTM5.7%YOY5.8%-0.1%
TTM5.7%5Y5.8%-0.1%
5Y5.8%10Y6.0%-0.2%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ5.7%7.5%-1.8%
TTM5.7%5.0%+0.7%
YOY5.8%5.6%+0.2%
5Y5.8%4.0%+1.8%
10Y6.0%3.4%+2.6%
4.3.2.2. Operating Ratio

Measures how efficient Leonardo is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Leonardo SpA ADR:

  • The MRQ is 0.943. The company is less efficient in keeping operating costs low.
  • The TTM is 0.943. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.943TTM0.9430.000
TTM0.943YOY0.942+0.001
TTM0.9435Y0.942+0.001
5Y0.94210Y0.943-0.001
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9431.309-0.366
TTM0.9431.220-0.277
YOY0.9421.075-0.133
5Y0.9421.139-0.197
10Y0.9431.085-0.142
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Leonardo SpA ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Leonardo is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 0.97 means the company has $0.97 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Leonardo SpA ADR:

  • The MRQ is 0.967. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.967. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.967TTM0.9670.000
TTM0.967YOY0.963+0.004
TTM0.9675Y0.964+0.002
5Y0.96410Y0.949+0.016
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9671.393-0.426
TTM0.9671.413-0.446
YOY0.9631.518-0.555
5Y0.9641.634-0.670
10Y0.9491.576-0.627
4.4.3.2. Quick Ratio

Measures if Leonardo is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Leonardo to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.60 means the company can pay off $0.60 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Leonardo SpA ADR:

  • The MRQ is 0.603. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.603. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.603TTM0.6030.000
TTM0.603YOY0.574+0.029
TTM0.6035Y0.557+0.045
5Y0.55710Y0.591-0.033
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6030.666-0.063
TTM0.6030.704-0.101
YOY0.5740.854-0.280
5Y0.5570.912-0.355
10Y0.5910.917-0.326
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Leonardo SpA ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Leonardo assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Leonardo to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.71 means that Leonardo assets are financed with 70.7% credit (debt) and the remaining percentage (100% - 70.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Leonardo SpA ADR:

  • The MRQ is 0.707. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.707. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.707TTM0.7070.000
TTM0.707YOY0.718-0.011
TTM0.7075Y0.753-0.046
5Y0.75310Y0.794-0.041
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7070.605+0.102
TTM0.7070.608+0.099
YOY0.7180.599+0.119
5Y0.7530.601+0.152
10Y0.7940.620+0.174
4.5.4.2. Debt to Equity Ratio

Measures if Leonardo is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Leonardo to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 278.3% means that company has $2.78 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Leonardo SpA ADR:

  • The MRQ is 2.783. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.783. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.783TTM2.7830.000
TTM2.783YOY2.858-0.074
TTM2.7835Y3.410-0.626
5Y3.41010Y4.340-0.930
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7831.467+1.316
TTM2.7831.523+1.260
YOY2.8581.333+1.525
5Y3.4101.503+1.907
10Y4.3401.659+2.681
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Leonardo generates.

  • Above 15 is considered overpriced but always compare Leonardo to the Aerospace & Defense industry mean.
  • A PE ratio of 12.96 means the investor is paying $12.96 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Leonardo SpA ADR:

  • The EOD is 18.063. Based on the earnings, the company is fair priced.
  • The MRQ is 12.957. Based on the earnings, the company is underpriced. +1
  • The TTM is 12.957. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD18.063MRQ12.957+5.106
MRQ12.957TTM12.9570.000
TTM12.957YOY4.795+8.161
TTM12.9575Y9.392+3.565
5Y9.39210Y-2.342+11.734
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD18.06325.283-7.220
MRQ12.95724.270-11.313
TTM12.95719.436-6.479
YOY4.79516.521-11.726
5Y9.39217.459-8.067
10Y-2.34223.764-26.106
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Leonardo SpA ADR:

  • The EOD is 29.419. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.103. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 21.103. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD29.419MRQ21.103+8.317
MRQ21.103TTM21.1030.000
TTM21.103YOY11.398+9.705
TTM21.1035Y13.406+7.697
5Y13.40610Y38.969-25.563
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD29.419-1.231+30.650
MRQ21.103-1.497+22.600
TTM21.103-0.812+21.915
YOY11.3981.221+10.177
5Y13.406-0.620+14.026
10Y38.969-0.011+38.980
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Leonardo is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 0.95 means the investor is paying $0.95 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Leonardo SpA ADR:

  • The EOD is 1.323. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.949. Based on the equity, the company is cheap. +2
  • The TTM is 0.949. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.323MRQ0.949+0.374
MRQ0.949TTM0.9490.000
TTM0.949YOY0.552+0.397
TTM0.9495Y0.755+0.194
5Y0.75510Y1.085-0.330
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD1.3232.473-1.150
MRQ0.9492.387-1.438
TTM0.9492.515-1.566
YOY0.5522.279-1.727
5Y0.7552.698-1.943
10Y1.0852.934-1.849
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Long-term Assets Other  -3,592,61935,626-3,556,9945,567-3,551,427-476,492-4,027,9194,257,259229,340



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets30,693,000
Total Liabilities21,711,000
Total Stockholder Equity7,800,000
 As reported
Total Liabilities 21,711,000
Total Stockholder Equity+ 7,800,000
Total Assets = 30,693,000

Assets

Total Assets30,693,000
Total Current Assets16,398,000
Long-term Assets14,295,000
Total Current Assets
Cash And Cash Equivalents 2,407,000
Net Receivables 7,813,000
Inventory 5,693,000
Other Current Assets 485,000
Total Current Assets  (as reported)16,398,000
Total Current Assets  (calculated)16,398,000
+/-0
Long-term Assets
Property Plant Equipment 3,108,000
Goodwill 3,899,000
Intangible Assets 3,666,000
Long-term Assets Other 206,000
Long-term Assets  (as reported)14,295,000
Long-term Assets  (calculated)10,879,000
+/- 3,416,000

Liabilities & Shareholders' Equity

Total Current Liabilities16,959,000
Long-term Liabilities4,752,000
Total Stockholder Equity7,800,000
Total Current Liabilities
Short-term Debt 2,044,000
Short Long Term Debt 1,965,000
Accounts payable 3,268,000
Other Current Liabilities 2,708,000
Total Current Liabilities  (as reported)16,959,000
Total Current Liabilities  (calculated)9,985,000
+/- 6,974,000
Long-term Liabilities
Long term Debt 2,354,000
Capital Lease Obligations 610,000
Long-term Liabilities Other 342,000
Long-term Liabilities  (as reported)4,752,000
Long-term Liabilities  (calculated)3,306,000
+/- 1,446,000
Total Stockholder Equity
Common Stock2,499,000
Retained Earnings 5,660,000
Accumulated Other Comprehensive Income -359,000
Total Stockholder Equity (as reported)7,800,000
Total Stockholder Equity (calculated)7,800,000
+/-0
Other
Capital Stock2,525,000
Cash and Short Term Investments 2,407,000
Common Stock Shares Outstanding 575,307
Current Deferred Revenue8,939,000
Liabilities and Stockholders Equity 30,693,000
Net Debt 2,522,000
Net Invested Capital 12,119,000
Net Working Capital -1,022,000
Property Plant and Equipment Gross 9,197,000
Short Long Term Debt Total 4,929,000



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
18,434,000
16,555,000
20,733,000
21,877,000
23,381,000
24,048,000
29,922,000
30,485,000
31,082,000
30,593,000
30,433,000
29,034,000
27,896,000
26,236,000
25,385,000
24,711,000
25,519,000
26,893,000
27,073,000
28,379,000
28,582,000
30,693,000
30,693,00028,582,00028,379,00027,073,00026,893,00025,519,00024,711,00025,385,00026,236,00027,896,00029,034,00030,433,00030,593,00031,082,00030,485,00029,922,00024,048,00023,381,00021,877,00020,733,00016,555,00018,434,000
   > Total Current Assets 
14,129,000
12,219,000
15,806,000
14,086,000
13,374,000
14,203,000
16,809,000
17,522,000
17,440,000
17,049,000
17,718,000
16,416,000
15,254,000
13,547,000
13,201,000
12,939,000
13,670,000
14,465,000
15,118,000
15,552,000
14,602,000
16,398,000
16,398,00014,602,00015,552,00015,118,00014,465,00013,670,00012,939,00013,201,00013,547,00015,254,00016,416,00017,718,00017,049,00017,440,00017,522,00016,809,00014,203,00013,374,00014,086,00015,806,00012,219,00014,129,000
       Cash And Cash Equivalents 
2,234,000
956,000
2,007,000
1,061,000
2,003,000
1,607,000
2,297,000
2,630,000
1,854,000
1,331,000
2,137,000
1,527,000
1,495,000
1,771,000
2,167,000
1,893,000
2,049,000
1,962,000
2,213,000
2,479,000
1,511,000
2,407,000
2,407,0001,511,0002,479,0002,213,0001,962,0002,049,0001,893,0002,167,0001,771,0001,495,0001,527,0002,137,0001,331,0001,854,0002,630,0002,297,0001,607,0002,003,0001,061,0002,007,000956,0002,234,000
       Short-term Investments 
0
0
0
20,000
-554,000
175,000
-303,000
11,000
220,000
207,000
5,000
11,000
5,000
134,000
138,000
3,000
-511,000
-544,000
-499,000
-684,000
-127,000
0
0-127,000-684,000-499,000-544,000-511,0003,000138,000134,0005,00011,0005,000207,000220,00011,000-303,000175,000-554,00020,000000
       Net Receivables 
4,158,000
4,469,000
4,245,000
6,962,000
4,838,000
5,217,000
5,570,000
5,900,000
6,246,000
6,522,000
11,076,000
10,315,000
9,689,000
7,854,000
5,965,000
5,370,000
7,864,000
6,361,000
6,589,000
7,254,000
7,318,000
7,813,000
7,813,0007,318,0007,254,0006,589,0006,361,0007,864,0005,370,0005,965,0007,854,0009,689,00010,315,00011,076,0006,522,0006,246,0005,900,0005,570,0005,217,0004,838,0006,962,0004,245,0004,469,0004,158,000
       Inventory 
6,720,000
5,698,000
8,546,000
5,511,000
3,095,000
3,383,000
4,365,000
4,662,000
4,426,000
4,486,000
4,182,000
4,226,000
3,939,000
3,795,000
4,014,000
4,735,000
3,663,000
5,823,000
5,882,000
5,486,000
5,338,000
5,693,000
5,693,0005,338,0005,486,0005,882,0005,823,0003,663,0004,735,0004,014,0003,795,0003,939,0004,226,0004,182,0004,486,0004,426,0004,662,0004,365,0003,383,0003,095,0005,511,0008,546,0005,698,0006,720,000
       Other Current Assets 
1,017,000
1,096,000
1,008,000
532,000
3,438,000
3,821,000
4,577,000
4,319,000
4,694,000
4,503,000
318,000
348,000
131,000
127,000
917,000
938,000
94,000
319,000
434,000
333,000
435,000
485,000
485,000435,000333,000434,000319,00094,000938,000917,000127,000131,000348,000318,0004,503,0004,694,0004,319,0004,577,0003,821,0003,438,000532,0001,008,0001,096,0001,017,000
   > Long-term Assets 
4,305,000
4,336,000
4,927,000
7,791,000
10,007,000
9,845,000
13,113,000
12,963,000
13,642,000
13,544,000
12,715,000
12,618,000
12,642,000
12,689,000
8,273,000
7,825,000
11,849,000
12,428,000
11,955,000
12,827,000
13,980,000
14,295,000
14,295,00013,980,00012,827,00011,955,00012,428,00011,849,0007,825,0008,273,00012,689,00012,642,00012,618,00012,715,00013,544,00013,642,00012,963,00013,113,0009,845,00010,007,0007,791,0004,927,0004,336,0004,305,000
       Property Plant Equipment 
1,692,000
1,565,000
1,926,000
2,506,000
2,660,000
2,855,000
3,099,000
3,124,000
3,270,000
3,170,000
3,201,000
3,259,000
2,955,000
2,630,000
2,375,000
2,233,000
2,166,000
2,608,000
2,542,000
2,652,000
2,904,000
3,108,000
3,108,0002,904,0002,652,0002,542,0002,608,0002,166,0002,233,0002,375,0002,630,0002,955,0003,259,0003,201,0003,170,0003,270,0003,124,0003,099,0002,855,0002,660,0002,506,0001,926,0001,565,0001,692,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
4,384,000
4,294,000
3,800,000
3,988,000
3,823,000
3,678,000
3,733,000
3,825,000
3,628,000
3,836,000
3,925,000
3,899,000
3,899,0003,925,0003,836,0003,628,0003,825,0003,733,0003,678,0003,823,0003,988,0003,800,0004,294,0004,384,0000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
1,290,000
1,449,310
1,373,805
2,045,232
12,339,989
6,885,161
5,190,245
0
0
0
0
00005,190,2456,885,16112,339,9892,045,2321,373,8051,449,3101,290,00000000000000
       Intangible Assets 
1,198,000
1,220,000
2,247,000
3,596,000
5,317,000
5,266,000
8,237,000
8,367,000
8,931,000
8,409,000
3,004,000
2,860,000
2,981,000
3,022,000
934,000
772,000
2,858,000
6,764,000
6,647,000
7,079,000
7,410,000
3,666,000
3,666,0007,410,0007,079,0006,647,0006,764,0002,858,000772,000934,0003,022,0002,981,0002,860,0003,004,0008,409,0008,931,0008,367,0008,237,0005,266,0005,317,0003,596,0002,247,0001,220,0001,198,000
       Long-term Assets Other 
1,415,000
1,551,000
754,000
268,000
9,000
712,000
480,000
467,000
689,000
863,000
686,000
158,000
87,000
77,000
-1,231,000
-1,143,000
216,000
-3,227,000
-3,195,000
-3,190,000
-3,618,000
206,000
206,000-3,618,000-3,190,000-3,195,000-3,227,000216,000-1,143,000-1,231,00077,00087,000158,000686,000863,000689,000467,000480,000712,0009,000268,000754,0001,551,0001,415,000
> Total Liabilities 
15,132,000
13,249,000
17,009,000
17,279,000
18,105,000
18,616,000
23,792,000
23,936,000
23,984,000
25,989,000
26,730,000
25,355,000
24,042,000
21,934,000
21,012,000
20,498,000
21,009,000
21,224,000
21,438,000
21,539,000
20,528,000
21,711,000
21,711,00020,528,00021,539,00021,438,00021,224,00021,009,00020,498,00021,012,00021,934,00024,042,00025,355,00026,730,00025,989,00023,984,00023,936,00023,792,00018,616,00018,105,00017,279,00017,009,00013,249,00015,132,000
   > Total Current Liabilities 
11,877,000
10,995,000
14,600,000
13,194,000
12,687,000
14,379,000
17,042,000
16,693,000
16,858,000
17,352,000
18,847,000
17,514,000
16,069,000
14,156,000
13,628,000
14,396,000
15,358,000
15,318,000
15,894,000
15,596,000
15,166,000
16,959,000
16,959,00015,166,00015,596,00015,894,00015,318,00015,358,00014,396,00013,628,00014,156,00016,069,00017,514,00018,847,00017,352,00016,858,00016,693,00017,042,00014,379,00012,687,00013,194,00014,600,00010,995,00011,877,000
       Short-term Debt 
837,000
725,000
919,000
666,000
881,000
1,149,000
0
1,904,000
1,258,000
1,393,000
9,862,000
239,000
241,000
217,000
1,267,000
1,417,000
478,000
1,031,000
1,824,000
1,558,000
1,082,000
2,044,000
2,044,0001,082,0001,558,0001,824,0001,031,000478,0001,417,0001,267,000217,000241,000239,0009,862,0001,393,0001,258,0001,904,00001,149,000881,000666,000919,000725,000837,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
5,586,000
901,282
759,123
1,267,000
1,417,000
1,190,000
967,000
1,749,000
1,476,000
107,000
1,965,000
1,965,000107,0001,476,0001,749,000967,0001,190,0001,417,0001,267,000759,123901,2825,586,00000000000000
       Accounts payable 
4,232,000
4,189,000
4,986,000
3,431,000
4,080,000
3,923,000
4,735,000
4,611,000
4,730,000
4,949,000
5,195,000
4,722,000
4,268,000
3,336,000
2,838,000
2,962,000
3,028,000
3,791,000
3,619,000
3,372,000
3,054,000
3,268,000
3,268,0003,054,0003,372,0003,619,0003,791,0003,028,0002,962,0002,838,0003,336,0004,268,0004,722,0005,195,0004,949,0004,730,0004,611,0004,735,0003,923,0004,080,0003,431,0004,986,0004,189,0004,232,000
       Other Current Liabilities 
2,262,000
1,468,000
2,965,000
3,917,000
1,875,000
1,987,000
12,307,000
1,580,000
1,655,000
1,662,000
877,000
953,000
871,000
936,000
9,430,000
2,959,000
11,700,000
2,590,000
2,556,000
2,590,000
2,831,000
2,708,000
2,708,0002,831,0002,590,0002,556,0002,590,00011,700,0002,959,0009,430,000936,000871,000953,000877,0001,662,0001,655,0001,580,00012,307,0001,987,0001,875,0003,917,0002,965,0001,468,0002,262,000
   > Long-term Liabilities 
3,255,000
2,254,000
2,409,000
4,085,000
5,418,000
4,237,000
6,750,000
7,243,000
7,126,000
8,637,000
7,883,000
7,841,000
7,973,000
7,778,000
4,011,000
3,265,000
5,651,000
5,906,000
5,544,000
5,943,000
5,362,000
4,752,000
4,752,0005,362,0005,943,0005,544,0005,906,0005,651,0003,265,0004,011,0007,778,0007,973,0007,841,0007,883,0008,637,0007,126,0007,243,0006,750,0004,237,0005,418,0004,085,0002,409,0002,254,0003,255,000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
3,165,000
4,154,367
3,992,181
3,373,000
2,837,000
2,611,000
2,243,000
1,996,000
2,216,000
2,174,000
0
02,174,0002,216,0001,996,0002,243,0002,611,0002,837,0003,373,0003,992,1814,154,3673,165,00000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
1,755,000
2,355,432
2,208,949
2,037,000
2,236,000
2,452,000
2,459,000
2,438,000
2,624,000
2,746,000
0
02,746,0002,624,0002,438,0002,459,0002,452,0002,236,0002,037,0002,208,9492,355,4321,755,00000000000000
> Total Stockholder Equity
3,288,000
3,304,000
3,682,000
4,444,000
5,195,000
5,329,000
5,974,000
6,351,000
6,814,000
4,301,000
3,398,000
3,381,000
3,511,000
4,280,000
4,357,000
4,199,000
4,499,000
5,323,000
5,267,000
6,428,000
7,183,000
7,800,000
7,800,0007,183,0006,428,0005,267,0005,323,0004,499,0004,199,0004,357,0004,280,0003,511,0003,381,0003,398,0004,301,0006,814,0006,351,0005,974,0005,329,0005,195,0004,444,0003,682,0003,304,0003,288,000
   Common Stock
1,856,000
1,855,000
1,856,000
1,858,000
1,858,000
1,864,000
2,519,000
2,512,000
2,517,000
2,525,000
2,525,000
2,525,000
2,525,000
2,525,000
2,544,000
2,544,000
2,495,000
2,496,000
2,498,000
2,499,000
2,499,000
2,499,000
2,499,0002,499,0002,499,0002,498,0002,496,0002,495,0002,544,0002,544,0002,525,0002,525,0002,525,0002,525,0002,525,0002,517,0002,512,0002,519,0001,864,0001,858,0001,858,0001,856,0001,855,0001,856,000
   Retained Earnings Total Equity0000000000000000000000
   Accumulated Other Comprehensive Income -359,000-291,000-256,000-805,000-600,000-681,000-693,000-605,000-202,0000000000000000
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
1,432,000
1,449,000
1,826,000
2,586,000
3,337,000
3,465,000
3,455,000
3,839,000
4,297,000
1,776,000
873,000
-646,000
-487,000
-3,000
-53,000
-53,000
2,004,000
2,827,000
-805,000
-256,000
-291,000
0
0-291,000-256,000-805,0002,827,0002,004,000-53,000-53,000-3,000-487,000-646,000873,0001,776,0004,297,0003,839,0003,455,0003,465,0003,337,0002,586,0001,826,0001,449,0001,432,000



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.