10 XP 0   0   5  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

FLS (Fls) Stock Analysis
Buy, Hold or Sell?

Let's analyze Fls together

I guess you are interested in FLSmidth & Co.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Fls’s Financial Insights
  • 📈 Technical Analysis (TA) – Fls’s Price Targets

I'm going to help you getting a better view of FLSmidth & Co.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about FLSmidth & Co.

I send you an email if I find something interesting about FLSmidth & Co..

1. Quick Overview

1.1. Quick analysis of Fls (30 sec.)










1.2. What can you expect buying and holding a share of Fls? (30 sec.)

How much money do you get?

How much money do you get?
kr1.28
When do you have the money?
1 year
How often do you get paid?
75.0%

What is your share worth?

Current worth
kr180.21
Expected worth in 1 year
kr163.97
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
kr-8.19
Return On Investment
-1.9%

For what price can you sell your share?

Current Price per Share
kr432.00
Expected price per share
kr409.00 - kr
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Fls (5 min.)




Live pricePrice per Share (EOD)
kr432.00
Intrinsic Value Per Share
kr153.44 - kr650.01
Total Value Per Share
kr333.66 - kr830.22

2.2. Growth of Fls (5 min.)




Is Fls growing?

Current yearPrevious yearGrowGrow %
How rich?$1.6b$1.7b$33.5m1.9%

How much money is Fls making?

Current yearPrevious yearGrowGrow %
Making money$20.9m$26.4m-$5.5m-26.2%
Net Profit Margin1.5%3.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Fls (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#101 / 670

Most Revenue
#116 / 670

Most Profit
#173 / 670

Most Efficient
#451 / 670
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Fls?

Welcome investor! Fls's management wants to use your money to grow the business. In return you get a share of Fls.

First you should know what it really means to hold a share of Fls. And how you can make/lose money.

Speculation

The Price per Share of Fls is kr432.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fls.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fls, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is kr180.21. Based on the TTM, the Book Value Change Per Share is kr-4.06 per quarter. Based on the YOY, the Book Value Change Per Share is kr1.90 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is kr2.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fls.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 kr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Share
Usd Eps-1.28-0.3%0.370.1%0.470.1%0.350.1%0.310.1%0.320.1%
Usd Book Value Change Per Share-4.31-1.0%-0.64-0.1%0.300.1%-0.190.0%0.230.1%0.130.0%
Usd Dividend Per Share1.270.3%0.320.1%0.160.0%0.200.0%0.230.1%0.340.1%
Usd Total Gains Per Share-3.04-0.7%-0.32-0.1%0.460.1%0.020.0%0.460.1%0.480.1%
Usd Price Per Share61.26-57.45-51.32-49.58-43.51-45.65-
Price to Earnings Ratio-12.01-8.68-68.12-29.42-34.20-31.26-
Price-to-Total Gains Ratio-20.13-474.20-34.30-168.30-85.82-43.68-
Price to Book Ratio2.15-1.85-1.67-1.61-1.50-1.78-
Price-to-Total Gains Ratio-20.13-474.20-34.30-168.30-85.82-43.68-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share68.3856
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.320.23
Usd Book Value Change Per Share-0.640.23
Usd Total Gains Per Share-0.320.46
Gains per Quarter (14 shares)-4.546.50
Gains per Year (14 shares)-18.1426.01
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
118-36-28131316
236-72-46262642
354-108-64393968
471-144-82525294
589-180-1006565120
6107-216-1187878146
7125-252-1369291172
8143-288-154105103198
9161-324-172118116224
10179-360-190131129250

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%18.02.00.090.0%36.04.00.090.0%77.06.02.090.6%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%22.018.00.055.0%55.030.00.064.7%
Dividend per Share2.00.02.050.0%5.00.07.041.7%13.00.07.065.0%30.00.010.075.0%62.00.023.072.9%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%26.014.00.065.0%64.021.00.075.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of FLSmidth & Co. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---27.230-4.061-85%1.900-1533%-1.169-96%1.459-1966%0.848-3309%
Book Value Per Share--180.211197.051-9%194.590-7%194.435-7%183.462-2%165.066+9%
Current Ratio--1.1061.137-3%1.149-4%1.164-5%1.210-9%1.222-9%
Debt To Asset Ratio--0.5780.573+1%0.603-4%0.604-4%0.592-2%0.616-6%
Debt To Equity Ratio--1.3701.342+2%1.515-10%1.532-11%1.464-6%1.627-16%
Dividend Per Share--8.0062.015+297%1.003+698%1.265+533%1.476+443%2.168+269%
Enterprise Value--7989120226.0006001094880.500+33%3104910800.950+157%2141048104.358+273%1670857678.125+378%2533334279.063+215%
Eps---8.0582.321-447%2.948-373%2.195-467%1.987-506%2.002-502%
Ev To Sales Ratio--0.5910.346+71%0.153+288%0.127+364%0.099+495%0.143+313%
Free Cash Flow Per Share--5.0103.018+66%-1.169+123%1.821+175%2.389+110%2.673+87%
Free Cash Flow To Equity Per Share--5.0102.195+128%-2.990+160%3.095+62%2.549+97%1.044+380%
Gross Profit Margin--1.0000.635+57%-5.698+670%-1.706+271%-2.392+339%-1.480+248%
Intrinsic Value_10Y_max--650.009----------
Intrinsic Value_10Y_min--153.444----------
Intrinsic Value_1Y_max--18.600----------
Intrinsic Value_1Y_min--8.715----------
Intrinsic Value_3Y_max--91.352----------
Intrinsic Value_3Y_min--32.109----------
Intrinsic Value_5Y_max--206.861----------
Intrinsic Value_5Y_min--61.817----------
Market Cap24238656000.000+9%22091120226.00020723844880.500+7%18391660800.950+20%17825548104.358+24%15586857678.125+42%16261809279.063+36%
Net Profit Margin---0.1360.015-997%0.032-526%0.020-783%0.020-774%0.024-665%
Operating Margin---0.034-100%0.090-100%0.072-100%0.063-100%0.054-100%
Operating Ratio--1.5061.402+7%0.933+61%1.103+37%1.046+44%0.996+51%
Pb Ratio2.397+10%2.1471.854+16%1.665+29%1.615+33%1.500+43%1.782+21%
Pe Ratio-13.402-12%-12.0068.678-238%68.121-118%29.420-141%34.196-135%31.261-138%
Price Per Share432.000+10%387.000362.900+7%324.200+19%313.200+24%274.838+41%288.349+34%
Price To Free Cash Flow Ratio21.556+10%19.31010.030+93%-12.233+163%1.076+1695%0.958+1916%2.084+827%
Price To Total Gains Ratio-22.472-12%-20.131474.195-104%34.305-159%168.298-112%85.817-123%43.683-146%
Quick Ratio--0.2560.358-28%0.709-64%0.605-58%0.686-63%0.734-65%
Return On Assets---0.0190.004-521%0.006-417%0.004-540%0.004-544%0.005-472%
Return On Equity---0.0450.010-540%0.015-397%0.011-522%0.010-536%0.013-436%
Total Gains Per Share---19.224-2.046-89%2.903-762%0.095-20294%2.935-755%3.016-737%
Usd Book Value--1628432100.0001781033300.000-9%1747473700.000-7%1752222700.000-7%1646937370.000-1%1474821737.500+10%
Usd Book Value Change Per Share---4.310-0.643-85%0.301-1533%-0.185-96%0.231-1966%0.134-3309%
Usd Book Value Per Share--28.52731.193-9%30.804-7%30.779-7%29.042-2%26.130+9%
Usd Dividend Per Share--1.2670.319+297%0.159+698%0.200+533%0.234+443%0.343+269%
Usd Enterprise Value--1264677731.776949973319.583+33%491507379.790+157%338927914.920+273%264496770.447+378%401026816.376+215%
Usd Eps---1.2760.367-447%0.467-373%0.347-467%0.315-506%0.317-502%
Usd Free Cash Flow--45273800.00027227600.000+66%-10526950.000+123%16463200.000+175%21402160.000+112%23836022.500+90%
Usd Free Cash Flow Per Share--0.7930.478+66%-0.185+123%0.288+175%0.378+110%0.423+87%
Usd Free Cash Flow To Equity Per Share--0.7930.347+128%-0.473+160%0.490+62%0.404+97%0.165+380%
Usd Market Cap3836979244.800+9%3497024331.7763280584644.583+7%2911399904.790+20%2821784264.920+24%2467399570.447+42%2574244408.876+36%
Usd Price Per Share68.386+10%61.26257.447+7%51.321+19%49.580+24%43.507+41%45.646+34%
Usd Profit---72818000.00020974750.000-447%26475675.000-375%19708350.000-469%17808750.000-509%19585667.500-472%
Usd Revenue--534737400.000732018775.000-27%850387600.000-37%851073566.667-37%790708500.000-32%766824987.500-30%
Usd Total Gains Per Share---3.043-0.324-89%0.460-762%0.015-20294%0.465-755%0.477-737%
 EOD+4 -4MRQTTM+15 -24YOY+17 -223Y+17 -225Y+17 -2210Y+20 -19

3.3 Fundamental Score

Let's check the fundamental score of FLSmidth & Co. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-13.402
Price to Book Ratio (EOD)Between0-12.397
Net Profit Margin (MRQ)Greater than0-0.136
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.256
Current Ratio (MRQ)Greater than11.106
Debt to Asset Ratio (MRQ)Less than10.578
Debt to Equity Ratio (MRQ)Less than11.370
Return on Equity (MRQ)Greater than0.15-0.045
Return on Assets (MRQ)Greater than0.05-0.019
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of FLSmidth & Co. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.535
Ma 20Greater thanMa 50431.030
Ma 50Greater thanMa 100406.900
Ma 100Greater thanMa 200385.542
OpenGreater thanClose434.200
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About FLSmidth & Co.

FLSmidth & Co. A/S provides flowsheet technology and service solutions for the mining and cement industries in Denmark, the United States of America, Canada, Chile, Brazil, Peru, Australia, North and South America, Europe, the Middle East, Africa, and Asia. It operates in three segments: Mining, Cement, and Non-Core Activities. The company offers mineral processing equipment, such as hydrocyclones and REFLUX classifiers; cone and roll crushers, crushing stations, gyratory and jaw crushers, and sizers; centrifuges, thickeners and clarifiers, and filters; apron and belt feeders, buffalo and vibrating feeders, conveyors, mine hoists, and mine shaft equipment; and attrition scrubbers, column and forced-air flotation cells, mixed and self-aspirated flotation cells, and REFLUX and coarse flotation cells. It also includes ball and vertical fine grinding mills, and SAG and AG mills; laboratory equipment comprising automated laboratories, crushing, dividing, drying, drying, pulverizing, and thermogravimetric analysis equipment; carbon ADR plants and regeneration kilns, precious metals electrowinning and refinery, gravity concentration, mercury retort and abatement systems, Merrill Crowe systems, and cyanide leaches; flash dryers and heaters, gas suspension calciners, gear drive rotary and temperature shaft kilns, indirectly heated rotary kilns, multiple hearth furnaces, and rotary dryers; screening equipment; and froth, heavy duty, high pressure, large solids, medium duty, mills, recessed impeller, split case, and sump pumps, as well as valves. In addition, the company offers consumables; digital services; mining education; minerals testing laboratories; mining field services; process automation; service centers; and spare parts, as well as upgrade, rebuild, and exchange services. The company was formerly known as FLS Industries and changed its name to FLSmidth & Co. A/S in January 2005. FLSmidth & Co. A/S was founded in 1882 and is headquartered in Valby, Denmark.

Fundamental data was last updated by Penke on 2025-09-06 02:22:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Fls earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compare Fls to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of -13.6% means that kr-0.14 for each kr1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of FLSmidth & Co.:

  • The MRQ is -13.6%. The company is making a huge loss. -2
  • The TTM is 1.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-13.6%TTM1.5%-15.1%
TTM1.5%YOY3.2%-1.7%
TTM1.5%5Y2.0%-0.5%
5Y2.0%10Y2.4%-0.4%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.6%5.4%-19.0%
TTM1.5%4.8%-3.3%
YOY3.2%5.1%-1.9%
3Y2.0%4.9%-2.9%
5Y2.0%4.6%-2.6%
10Y2.4%4.7%-2.3%
4.3.1.2. Return on Assets

Shows how efficient Fls is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fls to the Specialty Industrial Machinery industry mean.
  • -1.9% Return on Assets means that Fls generated kr-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of FLSmidth & Co.:

  • The MRQ is -1.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.9%TTM0.4%-2.3%
TTM0.4%YOY0.6%-0.1%
TTM0.4%5Y0.4%+0.0%
5Y0.4%10Y0.5%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.9%1.1%-3.0%
TTM0.4%0.9%-0.5%
YOY0.6%1.1%-0.5%
3Y0.4%1.0%-0.6%
5Y0.4%1.1%-0.7%
10Y0.5%1.1%-0.6%
4.3.1.3. Return on Equity

Shows how efficient Fls is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fls to the Specialty Industrial Machinery industry mean.
  • -4.5% Return on Equity means Fls generated kr-0.04 for each kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of FLSmidth & Co.:

  • The MRQ is -4.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-4.5%TTM1.0%-5.5%
TTM1.0%YOY1.5%-0.5%
TTM1.0%5Y1.0%0.0%
5Y1.0%10Y1.3%-0.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.5%2.3%-6.8%
TTM1.0%2.1%-1.1%
YOY1.5%2.1%-0.6%
3Y1.1%2.1%-1.0%
5Y1.0%2.1%-1.1%
10Y1.3%2.2%-0.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of FLSmidth & Co..

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Fls is operating .

  • Measures how much profit Fls makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fls to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 0.0% means the company generated kr0.00  for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of FLSmidth & Co.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.4%-3.4%
TTM3.4%YOY9.0%-5.7%
TTM3.4%5Y6.3%-2.9%
5Y6.3%10Y5.4%+0.8%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.6%-8.6%
TTM3.4%7.3%-3.9%
YOY9.0%6.3%+2.7%
3Y7.2%3.5%+3.7%
5Y6.3%5.0%+1.3%
10Y5.4%5.1%+0.3%
4.3.2.2. Operating Ratio

Measures how efficient Fls is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.51 means that the operating costs are kr1.51 for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of FLSmidth & Co.:

  • The MRQ is 1.506. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.402. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.506TTM1.402+0.104
TTM1.402YOY0.933+0.470
TTM1.4025Y1.046+0.356
5Y1.04610Y0.996+0.050
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5061.522-0.016
TTM1.4021.511-0.109
YOY0.9331.247-0.314
3Y1.1031.332-0.229
5Y1.0461.332-0.286
10Y0.9961.212-0.216
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of FLSmidth & Co..

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Fls is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.11 means the company has kr1.11 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of FLSmidth & Co.:

  • The MRQ is 1.106. The company is just able to pay all its short-term debts.
  • The TTM is 1.137. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.106TTM1.137-0.031
TTM1.137YOY1.149-0.011
TTM1.1375Y1.210-0.073
5Y1.21010Y1.222-0.012
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1061.674-0.568
TTM1.1371.719-0.582
YOY1.1491.717-0.568
3Y1.1641.730-0.566
5Y1.2101.731-0.521
10Y1.2221.706-0.484
4.4.3.2. Quick Ratio

Measures if Fls is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fls to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.26 means the company can pay off kr0.26 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of FLSmidth & Co.:

  • The MRQ is 0.256. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.358. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.256TTM0.358-0.102
TTM0.358YOY0.709-0.351
TTM0.3585Y0.686-0.328
5Y0.68610Y0.734-0.048
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2560.689-0.433
TTM0.3580.740-0.382
YOY0.7090.851-0.142
3Y0.6050.843-0.238
5Y0.6860.922-0.236
10Y0.7340.967-0.233
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of FLSmidth & Co..

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Fls assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fls to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.58 means that Fls assets are financed with 57.8% credit (debt) and the remaining percentage (100% - 57.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of FLSmidth & Co.:

  • The MRQ is 0.578. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.573. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.578TTM0.573+0.006
TTM0.573YOY0.603-0.030
TTM0.5735Y0.592-0.020
5Y0.59210Y0.616-0.024
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5780.489+0.089
TTM0.5730.483+0.090
YOY0.6030.489+0.114
3Y0.6040.497+0.107
5Y0.5920.502+0.090
10Y0.6160.497+0.119
4.5.4.2. Debt to Equity Ratio

Measures if Fls is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fls to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 137.0% means that company has kr1.37 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of FLSmidth & Co.:

  • The MRQ is 1.370. The company is able to pay all its debts with equity. +1
  • The TTM is 1.342. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.370TTM1.342+0.028
TTM1.342YOY1.515-0.174
TTM1.3425Y1.464-0.122
5Y1.46410Y1.627-0.163
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3700.959+0.411
TTM1.3420.933+0.409
YOY1.5150.959+0.556
3Y1.5320.989+0.543
5Y1.4641.072+0.392
10Y1.6271.054+0.573
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every kr1 in earnings Fls generates.

  • Above 15 is considered overpriced but always compare Fls to the Specialty Industrial Machinery industry mean.
  • A PE ratio of -12.01 means the investor is paying kr-12.01 for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of FLSmidth & Co.:

  • The EOD is -13.402. Based on the earnings, the company is expensive. -2
  • The MRQ is -12.006. Based on the earnings, the company is expensive. -2
  • The TTM is 8.678. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-13.402MRQ-12.006-1.396
MRQ-12.006TTM8.678-20.684
TTM8.678YOY68.121-59.443
TTM8.6785Y34.196-25.518
5Y34.19610Y31.261+2.935
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-13.40222.372-35.774
MRQ-12.00620.088-32.094
TTM8.67819.190-10.512
YOY68.12119.256+48.865
3Y29.42020.642+8.778
5Y34.19622.722+11.474
10Y31.26125.976+5.285
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of FLSmidth & Co.:

  • The EOD is 21.556. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 19.310. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 10.030. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD21.556MRQ19.310+2.245
MRQ19.310TTM10.030+9.281
TTM10.030YOY-12.233+22.263
TTM10.0305Y0.958+9.072
5Y0.95810Y2.084-1.126
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD21.5566.169+15.387
MRQ19.3105.492+13.818
TTM10.0303.291+6.739
YOY-12.2332.437-14.670
3Y1.0762.673-1.597
5Y0.9581.991-1.033
10Y2.0841.913+0.171
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Fls is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 2.15 means the investor is paying kr2.15 for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of FLSmidth & Co.:

  • The EOD is 2.397. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.147. Based on the equity, the company is underpriced. +1
  • The TTM is 1.854. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.397MRQ2.147+0.250
MRQ2.147TTM1.854+0.294
TTM1.854YOY1.665+0.189
TTM1.8545Y1.500+0.353
5Y1.50010Y1.782-0.281
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD2.3972.610-0.213
MRQ2.1472.303-0.156
TTM1.8542.225-0.371
YOY1.6652.184-0.519
3Y1.6152.286-0.671
5Y1.5002.556-1.056
10Y1.7822.842-1.060
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2024-06-302024-09-302024-12-312025-03-312025-06-30
Net Income  181,000106,000287,00069,000356,000-9,000347,000-807,000-460,000



6.2. Latest Balance Sheet

Balance Sheet of 2025-06-30. Currency in DKK. All numbers in thousands.

Summary
Total Assets24,389,000
Total Liabilities14,102,000
Total Stockholder Equity10,297,000
 As reported
Total Liabilities 14,102,000
Total Stockholder Equity+ 10,297,000
Total Assets = 24,389,000

Assets

Total Assets24,389,000
Total Current Assets12,177,000
Long-term Assets12,212,000
Total Current Assets
Cash And Cash Equivalents 660,000
Net Receivables 2,821,000
Inventory 4,948,000
Total Current Assets  (as reported)12,177,000
Total Current Assets  (calculated)8,429,000
+/- 3,748,000
Long-term Assets
Property Plant Equipment 2,116,000
Goodwill 6,274,000
Intangible Assets 1,735,000
Long-term Assets  (as reported)12,212,000
Long-term Assets  (calculated)10,125,000
+/- 2,087,000

Liabilities & Shareholders' Equity

Total Current Liabilities11,009,000
Long-term Liabilities3,093,000
Total Stockholder Equity10,297,000
Total Current Liabilities
Short Long Term Debt 52,000
Accounts payable 2,384,000
Other Current Liabilities 3,847,000
Total Current Liabilities  (as reported)11,009,000
Total Current Liabilities  (calculated)6,283,000
+/- 4,726,000
Long-term Liabilities
Long term Debt 1,769,000
Capital Lease Obligations Min Short Term Debt129,000
Long-term Liabilities Other 26,000
Long-term Liabilities  (as reported)3,093,000
Long-term Liabilities  (calculated)1,924,000
+/- 1,169,000
Total Stockholder Equity
Retained Earnings 10,883,000
Total Stockholder Equity (as reported)10,297,000
Total Stockholder Equity (calculated)10,883,000
+/- 586,000
Other
Capital Stock1,153,000
Common Stock Shares Outstanding 57,083
Net Debt 1,161,000
Net Invested Capital 12,118,000
Net Working Capital 1,168,000
Property Plant and Equipment Gross 2,116,000



6.3. Balance Sheets Structured

Currency in DKK. All numbers in thousands.

 Trend2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
20,989,000
22,191,000
20,175,000
18,828,000
16,802,000
15,636,000
14,288,000
11,379,000
12,026,000
11,502,000
11,475,000
8,206,000
7,917,000
7,899,000
8,288,000
9,577,000
10,047,000
10,387,000
10,892,000
12,251,000
12,643,000
13,181,000
18,909,000
19,672,000
19,511,000
20,918,000
21,514,000
20,737,000
21,472,000
21,770,000
21,070,000
21,902,000
21,654,000
23,126,000
22,092,000
22,599,000
22,605,000
22,635,000
23,220,000
25,540,000
25,574,000
27,986,000
31,571,000
31,875,000
31,751,000
30,939,000
29,154,000
27,328,000
26,944,000
26,479,000
27,166,000
26,352,000
26,942,000
26,362,000
24,732,000
24,362,000
23,188,000
24,148,000
23,899,000
24,112,000
23,572,000
22,631,000
21,996,000
22,364,000
21,349,000
21,614,000
21,652,000
21,743,000
23,001,000
23,067,000
23,148,000
23,532,000
22,305,000
21,039,000
20,592,000
20,456,000
21,024,000
21,077,000
21,916,000
23,053,000
23,878,000
24,509,000
31,051,000
29,845,000
29,643,000
29,217,000
29,236,000
27,011,000
26,904,000
28,086,000
27,619,000
26,935,000
26,379,000
24,389,000
24,389,00026,379,00026,935,00027,619,00028,086,00026,904,00027,011,00029,236,00029,217,00029,643,00029,845,00031,051,00024,509,00023,878,00023,053,00021,916,00021,077,00021,024,00020,456,00020,592,00021,039,00022,305,00023,532,00023,148,00023,067,00023,001,00021,743,00021,652,00021,614,00021,349,00022,364,00021,996,00022,631,00023,572,00024,112,00023,899,00024,148,00023,188,00024,362,00024,732,00026,362,00026,942,00026,352,00027,166,00026,479,00026,944,00027,328,00029,154,00030,939,00031,751,00031,875,00031,571,00027,986,00025,574,00025,540,00023,220,00022,635,00022,605,00022,599,00022,092,00023,126,00021,654,00021,902,00021,070,00021,770,00021,472,00020,737,00021,514,00020,918,00019,511,00019,672,00018,909,00013,181,00012,643,00012,251,00010,892,00010,387,00010,047,0009,577,0008,288,0007,899,0007,917,0008,206,00011,475,00011,502,00012,026,00011,379,00014,288,00015,636,00016,802,00018,828,00020,175,00022,191,00020,989,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,429,000
12,901,000
14,149,000
13,205,000
13,359,000
13,415,000
13,384,000
12,982,000
14,745,000
14,706,000
16,884,000
18,499,000
18,871,000
18,512,000
18,071,000
16,713,000
15,208,000
14,841,000
14,258,000
14,814,000
14,817,000
14,782,000
14,576,000
13,475,000
13,041,000
12,184,000
13,175,000
12,984,000
12,959,000
12,540,000
12,125,000
11,718,000
12,310,000
11,588,000
11,645,000
11,695,000
11,774,000
12,647,000
12,573,000
12,510,000
12,954,000
12,076,000
10,902,000
10,640,000
10,445,000
10,866,000
11,087,000
11,948,000
12,787,000
13,570,000
14,111,000
17,886,000
16,696,000
16,686,000
16,256,000
16,135,000
13,734,000
13,848,000
14,940,000
14,494,000
13,388,000
13,007,000
12,177,000
12,177,00013,007,00013,388,00014,494,00014,940,00013,848,00013,734,00016,135,00016,256,00016,686,00016,696,00017,886,00014,111,00013,570,00012,787,00011,948,00011,087,00010,866,00010,445,00010,640,00010,902,00012,076,00012,954,00012,510,00012,573,00012,647,00011,774,00011,695,00011,645,00011,588,00012,310,00011,718,00012,125,00012,540,00012,959,00012,984,00013,175,00012,184,00013,041,00013,475,00014,576,00014,782,00014,817,00014,814,00014,258,00014,841,00015,208,00016,713,00018,071,00018,512,00018,871,00018,499,00016,884,00014,706,00014,745,00012,982,00013,384,00013,415,00013,359,00013,205,00014,149,00012,901,00013,429,0000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,389,000
2,562,000
2,437,000
2,772,000
2,398,000
2,114,000
1,801,000
1,472,000
1,402,000
1,277,000
2,970,000
1,601,000
1,540,000
1,634,000
1,560,000
1,334,000
1,077,000
963,000
1,000,000
1,048,000
963,000
1,225,000
1,275,000
1,261,000
1,123,000
1,124,000
1,198,000
1,367,000
1,448,000
1,280,000
1,228,000
1,159,000
1,382,000
1,311,000
1,131,000
1,126,000
875,000
984,000
755,000
781,000
1,001,000
811,000
703,000
902,000
946,000
1,256,000
1,347,000
1,170,000
1,935,000
1,954,000
1,639,000
2,271,000
2,130,000
1,757,000
1,754,000
1,510,000
1,352,000
1,560,000
1,512,000
1,427,000
1,070,000
859,000
660,000
660,000859,0001,070,0001,427,0001,512,0001,560,0001,352,0001,510,0001,754,0001,757,0002,130,0002,271,0001,639,0001,954,0001,935,0001,170,0001,347,0001,256,000946,000902,000703,000811,0001,001,000781,000755,000984,000875,0001,126,0001,131,0001,311,0001,382,0001,159,0001,228,0001,280,0001,448,0001,367,0001,198,0001,124,0001,123,0001,261,0001,275,0001,225,000963,0001,048,0001,000,000963,0001,077,0001,334,0001,560,0001,634,0001,540,0001,601,0002,970,0001,277,0001,402,0001,472,0001,801,0002,114,0002,398,0002,772,0002,437,0002,562,0002,389,0000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,000
143,000
265,000
135,000
136,000
148,000
172,000
201,000
104,000
27,000
28,000
27,000
26,000
27,000
9,000
7,000
7,000
10,000
1,000
1,000
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,000
0
0
0
61,000
0
0
0
30,000
0
0
0
107,000
0
0
0
56,000
0
0
0
0
0
0
00000056,000000107,00000030,00000061,00000053,00000000000000000000001,0001,0001,00010,0007,0007,0009,00027,00026,00027,00028,00027,000104,000201,000172,000148,000136,000135,000265,000143,00066,0000000000000000000000000000000000
       Net Receivables 
4,937,000
4,412,000
4,528,000
4,124,000
3,696,000
3,542,000
4,845,000
3,171,000
3,147,000
2,697,000
2,840,000
2,803,000
3,761,000
3,629,000
3,808,000
4,202,000
4,356,000
5,237,000
5,403,000
5,766,000
5,991,000
6,634,000
8,441,000
9,081,000
8,869,000
10,009,000
10,072,000
8,750,000
9,772,000
8,907,000
8,707,000
5,228,000
5,010,000
5,853,000
5,626,000
8,404,000
6,023,000
5,934,000
6,156,000
10,299,000
7,051,000
7,051,000
9,101,000
-5,276,000
-5,795,000
-4,868,000
10,290,000
9,590,000
9,409,000
8,636,000
8,943,000
8,315,000
8,541,000
8,421,000
7,415,000
7,410,000
6,607,000
6,784,000
6,744,000
6,959,000
6,655,000
6,480,000
6,114,000
6,621,000
5,820,000
5,970,000
5,943,000
6,838,000
7,116,000
7,269,000
7,260,000
7,680,000
6,892,000
5,881,000
5,683,000
5,628,000
5,558,000
5,525,000
6,263,000
6,470,000
6,630,000
7,385,000
9,012,000
8,255,000
8,540,000
8,100,000
8,305,000
7,285,000
6,941,000
7,676,000
4,639,000
4,073,000
3,940,000
2,821,000
2,821,0003,940,0004,073,0004,639,0007,676,0006,941,0007,285,0008,305,0008,100,0008,540,0008,255,0009,012,0007,385,0006,630,0006,470,0006,263,0005,525,0005,558,0005,628,0005,683,0005,881,0006,892,0007,680,0007,260,0007,269,0007,116,0006,838,0005,943,0005,970,0005,820,0006,621,0006,114,0006,480,0006,655,0006,959,0006,744,0006,784,0006,607,0007,410,0007,415,0008,421,0008,541,0008,315,0008,943,0008,636,0009,409,0009,590,00010,290,000-4,868,000-5,795,000-5,276,0009,101,0007,051,0007,051,00010,299,0006,156,0005,934,0006,023,0008,404,0005,626,0005,853,0005,010,0005,228,0008,707,0008,907,0009,772,0008,750,00010,072,00010,009,0008,869,0009,081,0008,441,0006,634,0005,991,0005,766,0005,403,0005,237,0004,356,0004,202,0003,808,0003,629,0003,761,0002,803,0002,840,0002,697,0003,147,0003,171,0004,845,0003,542,0003,696,0004,124,0004,528,0004,412,0004,937,000
       Other Current Assets 
412,000
519,000
377,000
264,000
318,000
249,000
393,000
36,000
44,000
62,000
60,000
34,000
417,000
393,000
418,000
26,000
17,000
18,000
48,000
34,000
103,000
82,000
127,000
128,000
147,000
143,000
219,000
1,004,000
171,000
1,098,000
593,000
9,214,000
8,340,000
9,529,000
8,450,000
8,865,000
9,189,000
9,315,000
9,054,000
7,329,000
10,881,000
11,151,000
14,030,000
9,430,000
8,259,000
8,992,000
2,385,000
1,959,000
2,038,000
1,891,000
1,892,000
2,911,000
2,080,000
2,108,000
2,282,000
2,063,000
2,113,000
2,131,000
1,840,000
2,197,000
1,759,000
1,583,000
1,780,000
1,779,000
2,082,000
1,788,000
1,775,000
1,376,000
1,206,000
1,257,000
1,113,000
1,506,000
1,647,000
1,597,000
1,528,000
1,503,000
1,576,000
1,726,000
1,963,000
1,888,000
2,204,000
2,111,000
2,573,000
2,233,000
2,330,000
2,424,000
2,473,000
1,591,000
1,900,000
2,208,000
6,736,000
0
0
0
0006,736,0002,208,0001,900,0001,591,0002,473,0002,424,0002,330,0002,233,0002,573,0002,111,0002,204,0001,888,0001,963,0001,726,0001,576,0001,503,0001,528,0001,597,0001,647,0001,506,0001,113,0001,257,0001,206,0001,376,0001,775,0001,788,0002,082,0001,779,0001,780,0001,583,0001,759,0002,197,0001,840,0002,131,0002,113,0002,063,0002,282,0002,108,0002,080,0002,911,0001,892,0001,891,0002,038,0001,959,0002,385,0008,992,0008,259,0009,430,00014,030,00011,151,00010,881,0007,329,0009,054,0009,315,0009,189,0008,865,0008,450,0009,529,0008,340,0009,214,000593,0001,098,000171,0001,004,000219,000143,000147,000128,000127,00082,000103,00034,00048,00018,00017,00026,000418,000393,000417,00034,00060,00062,00044,00036,000393,000249,000318,000264,000377,000519,000412,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,473,000
8,753,000
8,977,000
8,887,000
9,240,000
9,190,000
9,251,000
10,238,000
10,795,000
10,868,000
11,102,000
13,072,000
13,004,000
13,239,000
12,868,000
12,441,000
12,120,000
12,103,000
12,221,000
12,352,000
11,535,000
12,160,000
11,786,000
11,257,000
11,321,000
11,004,000
10,973,000
10,915,000
11,153,000
11,032,000
10,506,000
10,278,000
10,054,000
9,761,000
9,969,000
9,957,000
9,969,000
10,354,000
10,494,000
10,638,000
10,578,000
10,229,000
10,137,000
9,952,000
10,011,000
10,158,000
9,990,000
9,968,000
10,266,000
10,308,000
10,398,000
13,165,000
13,149,000
12,957,000
12,961,000
13,101,000
13,277,000
13,056,000
13,146,000
13,125,000
13,547,000
13,372,000
12,212,000
12,212,00013,372,00013,547,00013,125,00013,146,00013,056,00013,277,00013,101,00012,961,00012,957,00013,149,00013,165,00010,398,00010,308,00010,266,0009,968,0009,990,00010,158,00010,011,0009,952,00010,137,00010,229,00010,578,00010,638,00010,494,00010,354,0009,969,0009,957,0009,969,0009,761,00010,054,00010,278,00010,506,00011,032,00011,153,00010,915,00010,973,00011,004,00011,321,00011,257,00011,786,00012,160,00011,535,00012,352,00012,221,00012,103,00012,120,00012,441,00012,868,00013,239,00013,004,00013,072,00011,102,00010,868,00010,795,00010,238,0009,251,0009,190,0009,240,0008,887,0008,977,0008,753,0008,473,0000000000000000000000000000000000
       Property Plant Equipment 
7,580,000
8,028,000
7,855,000
7,398,000
6,864,000
5,934,000
5,647,000
3,467,000
3,761,000
3,693,000
3,658,000
1,154,000
1,170,000
1,202,000
1,196,000
1,181,000
1,173,000
1,174,000
1,240,000
1,219,000
1,271,000
1,309,000
1,434,000
1,546,000
1,579,000
1,719,000
1,842,000
1,895,000
1,914,000
1,935,000
1,977,000
1,952,000
2,026,000
2,045,000
2,160,000
2,283,000
2,219,000
2,256,000
2,379,000
2,561,000
2,661,000
2,805,000
2,718,000
2,767,000
2,897,000
2,806,000
3,233,000
3,175,000
3,147,000
3,139,000
3,203,000
2,702,000
2,933,000
2,797,000
2,629,000
2,622,000
2,496,000
2,545,000
2,513,000
2,551,000
2,519,000
2,354,000
2,282,000
2,248,000
2,175,000
2,304,000
2,280,000
2,235,000
2,578,000
2,525,000
2,584,000
2,512,000
2,401,000
2,386,000
2,375,000
2,321,000
2,344,000
2,264,000
2,281,000
2,308,000
2,285,000
2,284,000
2,769,000
2,647,000
2,554,000
2,556,000
2,470,000
2,389,000
2,280,000
2,290,000
2,311,000
2,471,000
2,490,000
2,116,000
2,116,0002,490,0002,471,0002,311,0002,290,0002,280,0002,389,0002,470,0002,556,0002,554,0002,647,0002,769,0002,284,0002,285,0002,308,0002,281,0002,264,0002,344,0002,321,0002,375,0002,386,0002,401,0002,512,0002,584,0002,525,0002,578,0002,235,0002,280,0002,304,0002,175,0002,248,0002,282,0002,354,0002,519,0002,551,0002,513,0002,545,0002,496,0002,622,0002,629,0002,797,0002,933,0002,702,0003,203,0003,139,0003,147,0003,175,0003,233,0002,806,0002,897,0002,767,0002,718,0002,805,0002,661,0002,561,0002,379,0002,256,0002,219,0002,283,0002,160,0002,045,0002,026,0001,952,0001,977,0001,935,0001,914,0001,895,0001,842,0001,719,0001,579,0001,546,0001,434,0001,309,0001,271,0001,219,0001,240,0001,174,0001,173,0001,181,0001,196,0001,202,0001,170,0001,154,0003,658,0003,693,0003,761,0003,467,0005,647,0005,934,0006,864,0007,398,0007,855,0008,028,0007,580,000
       Goodwill 
0
1,230,000
0
1,105,000
1,194,000
1,136,000
0
1,064,000
1,054,000
1,074,000
1,050,000
34,000
59,000
68,000
89,000
90,000
90,000
87,000
118,000
131,000
136,000
192,000
3,367,000
3,191,000
3,161,000
3,199,000
3,234,000
3,263,000
3,375,000
3,334,000
3,353,000
3,369,000
3,506,000
3,665,000
3,504,000
3,663,000
3,551,000
3,533,000
4,085,000
4,119,000
4,096,000
4,275,000
5,466,000
4,852,000
4,981,000
4,788,000
4,207,000
4,094,000
4,097,000
4,144,000
4,288,000
4,275,000
4,540,000
4,446,000
4,305,000
4,362,000
4,302,000
4,365,000
4,367,000
4,493,000
4,486,000
4,310,000
4,250,000
4,218,000
4,116,000
4,222,000
4,235,000
4,238,000
4,306,000
4,323,000
4,398,000
4,376,000
4,309,000
4,305,000
4,211,000
4,194,000
4,315,000
4,288,000
4,310,000
4,364,000
4,470,000
4,587,000
6,535,000
6,433,000
6,361,000
6,356,000
6,573,000
6,448,000
6,505,000
6,560,000
6,461,000
6,559,000
6,448,000
6,274,000
6,274,0006,448,0006,559,0006,461,0006,560,0006,505,0006,448,0006,573,0006,356,0006,361,0006,433,0006,535,0004,587,0004,470,0004,364,0004,310,0004,288,0004,315,0004,194,0004,211,0004,305,0004,309,0004,376,0004,398,0004,323,0004,306,0004,238,0004,235,0004,222,0004,116,0004,218,0004,250,0004,310,0004,486,0004,493,0004,367,0004,365,0004,302,0004,362,0004,305,0004,446,0004,540,0004,275,0004,288,0004,144,0004,097,0004,094,0004,207,0004,788,0004,981,0004,852,0005,466,0004,275,0004,096,0004,119,0004,085,0003,533,0003,551,0003,663,0003,504,0003,665,0003,506,0003,369,0003,353,0003,334,0003,375,0003,263,0003,234,0003,199,0003,161,0003,191,0003,367,000192,000136,000131,000118,00087,00090,00090,00089,00068,00059,00034,0001,050,0001,074,0001,054,0001,064,00001,136,0001,194,0001,105,00001,230,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,000
170,000
144,000
116,000
79,000
79,000
46,000
42,000
42,000
43,000
207,000
209,000
209,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000209,000209,000207,00043,00042,00042,00046,00079,00079,000116,000144,000170,000170,00000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
174,000
1,308,000
1,297,000
1,237,000
1,362,000
1,329,000
1,137,000
1,206,000
1,211,000
1,232,000
1,210,000
172,000
203,000
215,000
230,000
237,000
230,000
225,000
295,000
309,000
325,000
416,000
5,606,000
5,425,000
5,328,000
5,371,000
5,397,000
5,522,000
5,696,000
5,673,000
5,706,000
2,320,000
2,366,000
2,457,000
2,336,000
6,148,000
2,483,000
2,483,000
2,797,000
7,151,000
2,974,000
2,887,000
3,890,000
4,335,000
4,258,000
4,073,000
3,813,000
3,642,000
3,597,000
3,553,000
3,567,000
3,478,000
3,528,000
3,379,000
3,188,000
3,116,000
3,005,000
2,932,000
2,872,000
2,822,000
2,740,000
2,628,000
2,522,000
2,415,000
2,300,000
2,302,000
2,299,000
2,280,000
2,241,000
2,254,000
2,249,000
2,235,000
2,179,000
2,112,000
2,048,000
2,046,000
2,014,000
1,965,000
1,924,000
1,893,000
1,865,000
1,857,000
1,924,000
1,932,000
1,911,000
1,922,000
1,948,000
1,989,000
1,963,000
1,993,000
2,026,000
2,067,000
2,037,000
1,735,000
1,735,0002,037,0002,067,0002,026,0001,993,0001,963,0001,989,0001,948,0001,922,0001,911,0001,932,0001,924,0001,857,0001,865,0001,893,0001,924,0001,965,0002,014,0002,046,0002,048,0002,112,0002,179,0002,235,0002,249,0002,254,0002,241,0002,280,0002,299,0002,302,0002,300,0002,415,0002,522,0002,628,0002,740,0002,822,0002,872,0002,932,0003,005,0003,116,0003,188,0003,379,0003,528,0003,478,0003,567,0003,553,0003,597,0003,642,0003,813,0004,073,0004,258,0004,335,0003,890,0002,887,0002,974,0007,151,0002,797,0002,483,0002,483,0006,148,0002,336,0002,457,0002,366,0002,320,0005,706,0005,673,0005,696,0005,522,0005,397,0005,371,0005,328,0005,425,0005,606,000416,000325,000309,000295,000225,000230,000237,000230,000215,000203,000172,0001,210,0001,232,0001,211,0001,206,0001,137,0001,329,0001,362,0001,237,0001,297,0001,308,000174,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,000
143,000
265,000
135,000
151,000
162,000
211,000
239,000
113,000
66,000
67,000
35,000
33,000
36,000
16,000
13,000
17,000
20,000
15,000
16,000
4,000
3,000
3,000
3,000
125,000
125,000
125,000
125,000
170,000
170,000
144,000
116,000
79,000
79,000
46,000
42,000
42,000
43,000
207,000
209,000
209,000
191,000
204,000
205,000
202,000
213,000
211,000
204,000
211,000
224,000
222,000
236,000
216,000
195,000
186,000
0
0
1,000
0
96,000
0
0
0
00096,00001,00000186,000195,000216,000236,000222,000224,000211,000204,000211,000213,000202,000205,000204,000191,000209,000209,000207,00043,00042,00042,00046,00079,00079,000116,000144,000170,000170,000125,000125,000125,000125,0003,0003,0003,0004,00016,00015,00020,00017,00013,00016,00036,00033,00035,00067,00066,000113,000239,000211,000162,000151,000135,000265,000143,00066,0000000000000000000000000000000000
> Total Liabilities 
12,406,000
12,621,000
13,300,000
11,858,000
10,520,000
9,907,000
8,709,000
8,463,000
9,187,000
8,834,000
8,779,000
5,561,000
5,305,000
5,505,000
5,778,000
6,929,000
7,334,000
7,940,000
8,338,000
9,059,000
9,213,000
9,776,000
15,095,000
15,458,000
15,075,000
16,466,000
16,764,000
15,702,000
15,936,000
15,766,000
14,873,000
15,252,000
14,447,000
15,585,000
14,409,000
14,460,000
14,596,000
14,861,000
15,097,000
16,633,000
16,456,000
19,010,000
22,333,000
22,456,000
22,166,000
22,522,000
21,855,000
20,406,000
19,911,000
19,117,000
19,522,000
18,591,000
18,785,000
18,155,000
16,900,000
16,380,000
15,250,000
16,252,000
15,748,000
15,650,000
15,076,000
14,377,000
13,785,000
14,326,000
13,291,000
13,681,000
13,604,000
13,477,000
14,800,000
14,754,000
14,444,000
14,739,000
13,768,000
12,565,000
12,355,000
12,326,000
12,573,000
12,708,000
11,933,000
12,685,000
13,199,000
13,476,000
19,496,000
19,058,000
19,032,000
18,502,000
18,105,000
16,183,000
15,819,000
16,974,000
16,525,000
15,154,000
14,537,000
14,102,000
14,102,00014,537,00015,154,00016,525,00016,974,00015,819,00016,183,00018,105,00018,502,00019,032,00019,058,00019,496,00013,476,00013,199,00012,685,00011,933,00012,708,00012,573,00012,326,00012,355,00012,565,00013,768,00014,739,00014,444,00014,754,00014,800,00013,477,00013,604,00013,681,00013,291,00014,326,00013,785,00014,377,00015,076,00015,650,00015,748,00016,252,00015,250,00016,380,00016,900,00018,155,00018,785,00018,591,00019,522,00019,117,00019,911,00020,406,00021,855,00022,522,00022,166,00022,456,00022,333,00019,010,00016,456,00016,633,00015,097,00014,861,00014,596,00014,460,00014,409,00015,585,00014,447,00015,252,00014,873,00015,766,00015,936,00015,702,00016,764,00016,466,00015,075,00015,458,00015,095,0009,776,0009,213,0009,059,0008,338,0007,940,0007,334,0006,929,0005,778,0005,505,0005,305,0005,561,0008,779,0008,834,0009,187,0008,463,0008,709,0009,907,00010,520,00011,858,00013,300,00012,621,00012,406,000
   > Total Current Liabilities 
7,743,000
7,578,000
7,040,000
6,153,000
5,696,000
6,218,000
5,288,000
4,974,000
5,653,000
5,493,000
5,766,000
4,084,000
3,603,000
4,008,000
4,236,000
5,658,000
6,214,000
6,452,000
6,836,000
7,344,000
7,397,000
7,906,000
11,491,000
10,632,000
10,422,000
11,878,000
12,042,000
11,599,000
11,811,000
11,685,000
11,720,000
11,937,000
10,851,000
11,741,000
11,061,000
11,315,000
11,475,000
11,469,000
11,420,000
13,100,000
12,644,000
13,323,000
15,431,000
16,278,000
14,898,000
14,662,000
14,203,000
13,122,000
12,453,000
11,573,000
12,067,000
12,723,000
12,133,000
11,589,000
11,236,000
10,152,000
9,240,000
9,772,000
9,779,000
10,466,000
11,186,000
9,318,000
9,379,000
11,243,000
10,334,000
10,704,000
10,606,000
9,520,000
10,659,000
9,961,000
9,692,000
10,123,000
9,148,000
8,394,000
8,283,000
8,362,000
8,333,000
8,748,000
9,426,000
10,059,000
10,561,000
10,761,000
14,182,000
14,553,000
13,887,000
13,448,000
13,493,000
12,687,000
11,891,000
12,974,000
12,707,000
11,795,000
11,139,000
11,009,000
11,009,00011,139,00011,795,00012,707,00012,974,00011,891,00012,687,00013,493,00013,448,00013,887,00014,553,00014,182,00010,761,00010,561,00010,059,0009,426,0008,748,0008,333,0008,362,0008,283,0008,394,0009,148,00010,123,0009,692,0009,961,00010,659,0009,520,00010,606,00010,704,00010,334,00011,243,0009,379,0009,318,00011,186,00010,466,0009,779,0009,772,0009,240,00010,152,00011,236,00011,589,00012,133,00012,723,00012,067,00011,573,00012,453,00013,122,00014,203,00014,662,00014,898,00016,278,00015,431,00013,323,00012,644,00013,100,00011,420,00011,469,00011,475,00011,315,00011,061,00011,741,00010,851,00011,937,00011,720,00011,685,00011,811,00011,599,00012,042,00011,878,00010,422,00010,632,00011,491,0007,906,0007,397,0007,344,0006,836,0006,452,0006,214,0005,658,0004,236,0004,008,0003,603,0004,084,0005,766,0005,493,0005,653,0004,974,0005,288,0006,218,0005,696,0006,153,0007,040,0007,578,0007,743,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,000
19,000
47,000
167,000
6,000
18,000
23,000
123,000
134,000
280,000
488,000
882,000
546,000
192,000
222,000
137,000
184,000
477,000
433,000
366,000
-5,254,000
999,000
1,043,000
1,035,000
-5,517,000
-5,384,000
-5,649,000
-5,390,000
-5,561,000
-4,714,000
-5,142,000
-4,961,000
-4,464,000
-4,611,000
-3,275,000
-3,840,000
-2,873,000
249,000
118,000
132,000
399,000
199,000
177,000
181,000
296,000
135,000
111,000
139,000
121,000
146,000
148,000
176,000
732,000
186,000
147,000
191,000
155,000
130,000
227,000
291,000
0
0
0
000291,000227,000130,000155,000191,000147,000186,000732,000176,000148,000146,000121,000139,000111,000135,000296,000181,000177,000199,000399,000132,000118,000249,000-2,873,000-3,840,000-3,275,000-4,611,000-4,464,000-4,961,000-5,142,000-4,714,000-5,561,000-5,390,000-5,649,000-5,384,000-5,517,0001,035,0001,043,000999,000-5,254,000366,000433,000477,000184,000137,000222,000192,000546,000882,000488,000280,000134,000123,00023,00018,0006,000167,00047,00019,00027,0000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,950,000
3,613,000
3,804,000
235,000
1,120,000
699,000
1,470,000
1,247,000
175,000
171,000
21,000
16,000
285,000
91,000
68,000
22,000
183,000
33,000
14,000
30,000
17,000
33,000
43,000
55,000
615,000
71,000
46,000
87,000
54,000
44,000
144,000
202,000
47,000
66,000
52,000
52,00066,00047,000202,000144,00044,00054,00087,00046,00071,000615,00055,00043,00033,00017,00030,00014,00033,000183,00022,00068,00091,000285,00016,00021,000171,000175,0001,247,0001,470,000699,0001,120,000235,0003,804,0003,613,0003,950,00000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
1,987,000
2,216,000
1,989,000
1,997,000
1,921,000
1,966,000
1,594,000
1,722,000
1,499,000
1,393,000
1,706,000
1,499,000
1,004,000
1,136,000
1,105,000
1,488,000
1,378,000
1,507,000
1,729,000
1,859,000
1,867,000
1,700,000
2,235,000
2,464,000
2,132,000
2,239,000
2,388,000
2,748,000
2,467,000
2,276,000
2,077,000
2,421,000
1,885,000
2,198,000
2,043,000
2,192,000
1,647,000
2,001,000
2,259,000
2,682,000
2,343,000
2,619,000
2,473,000
3,092,000
2,495,000
2,793,000
2,930,000
3,283,000
2,677,000
2,599,000
2,478,000
2,736,000
2,469,000
2,550,000
2,296,000
2,546,000
2,023,000
2,292,000
2,665,000
3,037,000
2,574,000
2,597,000
2,437,000
2,916,000
2,845,000
2,890,000
2,695,000
3,698,000
3,627,000
3,914,000
3,819,000
4,350,000
3,934,000
3,386,000
3,095,000
3,055,000
2,800,000
3,001,000
3,094,000
3,367,000
3,407,000
3,687,000
4,580,000
4,339,000
4,062,000
4,166,000
3,719,000
4,024,000
3,369,000
3,523,000
3,440,000
3,538,000
3,203,000
2,384,000
2,384,0003,203,0003,538,0003,440,0003,523,0003,369,0004,024,0003,719,0004,166,0004,062,0004,339,0004,580,0003,687,0003,407,0003,367,0003,094,0003,001,0002,800,0003,055,0003,095,0003,386,0003,934,0004,350,0003,819,0003,914,0003,627,0003,698,0002,695,0002,890,0002,845,0002,916,0002,437,0002,597,0002,574,0003,037,0002,665,0002,292,0002,023,0002,546,0002,296,0002,550,0002,469,0002,736,0002,478,0002,599,0002,677,0003,283,0002,930,0002,793,0002,495,0003,092,0002,473,0002,619,0002,343,0002,682,0002,259,0002,001,0001,647,0002,192,0002,043,0002,198,0001,885,0002,421,0002,077,0002,276,0002,467,0002,748,0002,388,0002,239,0002,132,0002,464,0002,235,0001,700,0001,867,0001,859,0001,729,0001,507,0001,378,0001,488,0001,105,0001,136,0001,004,0001,499,0001,706,0001,393,0001,499,0001,722,0001,594,0001,966,0001,921,0001,997,0001,989,0002,216,0001,987,000
       Other Current Liabilities 
4,146,000
3,748,000
3,597,000
3,037,000
2,987,000
3,161,000
3,061,000
2,504,000
2,841,000
2,610,000
2,649,000
2,516,000
2,510,000
2,811,000
3,014,000
4,017,000
4,566,000
4,822,000
4,948,000
5,353,000
5,408,000
6,124,000
6,351,000
7,677,000
7,954,000
9,244,000
9,556,000
8,757,000
9,105,000
9,343,000
9,552,000
9,278,000
8,818,000
9,330,000
8,578,000
8,777,000
9,342,000
9,215,000
8,673,000
9,886,000
9,698,000
9,844,000
11,624,000
12,040,000
11,647,000
11,048,000
1,350,000
1,367,000
1,607,000
1,195,000
1,758,000
1,667,000
1,712,000
1,380,000
1,236,000
1,504,000
1,335,000
1,400,000
1,385,000
1,477,000
1,567,000
1,129,000
1,102,000
1,103,000
951,000
1,020,000
953,000
2,340,000
3,085,000
2,444,000
2,134,000
1,964,000
1,779,000
1,651,000
1,699,000
1,144,000
1,903,000
1,980,000
2,131,000
2,102,000
2,275,000
2,091,000
3,073,000
3,351,000
3,566,000
3,581,000
3,830,000
3,611,000
3,566,000
8,865,000
8,510,000
4,779,000
4,587,000
3,847,000
3,847,0004,587,0004,779,0008,510,0008,865,0003,566,0003,611,0003,830,0003,581,0003,566,0003,351,0003,073,0002,091,0002,275,0002,102,0002,131,0001,980,0001,903,0001,144,0001,699,0001,651,0001,779,0001,964,0002,134,0002,444,0003,085,0002,340,000953,0001,020,000951,0001,103,0001,102,0001,129,0001,567,0001,477,0001,385,0001,400,0001,335,0001,504,0001,236,0001,380,0001,712,0001,667,0001,758,0001,195,0001,607,0001,367,0001,350,00011,048,00011,647,00012,040,00011,624,0009,844,0009,698,0009,886,0008,673,0009,215,0009,342,0008,777,0008,578,0009,330,0008,818,0009,278,0009,552,0009,343,0009,105,0008,757,0009,556,0009,244,0007,954,0007,677,0006,351,0006,124,0005,408,0005,353,0004,948,0004,822,0004,566,0004,017,0003,014,0002,811,0002,510,0002,516,0002,649,0002,610,0002,841,0002,504,0003,061,0003,161,0002,987,0003,037,0003,597,0003,748,0004,146,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,315,000
3,596,000
3,844,000
3,348,000
3,145,000
3,121,000
3,392,000
3,677,000
3,533,000
3,812,000
5,687,000
6,902,000
6,178,000
7,268,000
7,860,000
7,652,000
7,284,000
7,458,000
7,544,000
7,455,000
5,868,000
6,652,000
6,566,000
5,664,000
6,228,000
6,010,000
6,480,000
5,969,000
5,184,000
3,890,000
5,059,000
4,406,000
3,083,000
2,957,000
2,977,000
2,998,000
3,957,000
4,141,000
4,793,000
4,752,000
4,616,000
4,620,000
4,171,000
4,072,000
3,964,000
4,240,000
3,960,000
2,507,000
2,626,000
2,638,000
2,715,000
5,314,000
4,505,000
5,145,000
5,054,000
4,612,000
3,496,000
3,928,000
4,000,000
3,818,000
3,359,000
3,398,000
3,093,000
3,093,0003,398,0003,359,0003,818,0004,000,0003,928,0003,496,0004,612,0005,054,0005,145,0004,505,0005,314,0002,715,0002,638,0002,626,0002,507,0003,960,0004,240,0003,964,0004,072,0004,171,0004,620,0004,616,0004,752,0004,793,0004,141,0003,957,0002,998,0002,977,0002,957,0003,083,0004,406,0005,059,0003,890,0005,184,0005,969,0006,480,0006,010,0006,228,0005,664,0006,566,0006,652,0005,868,0007,455,0007,544,0007,458,0007,284,0007,652,0007,860,0007,268,0006,178,0006,902,0005,687,0003,812,0003,533,0003,677,0003,392,0003,121,0003,145,0003,348,0003,844,0003,596,0003,315,0000000000000000000000000000000000
       Other Liabilities 
0
0
0
1,070,000
0
937,000
0
1,339,000
1,258,000
1,284,000
958,000
1,231,000
1,457,000
1,253,000
1,276,000
1,086,000
1,059,000
1,301,000
1,319,000
1,526,000
1,587,000
1,636,000
2,779,000
1,913,000
2,087,000
1,772,000
2,742,000
2,017,000
2,053,000
2,154,000
1,814,000
1,477,000
1,688,000
1,863,000
1,394,000
1,166,000
1,146,000
1,379,000
1,682,000
1,460,000
1,700,000
1,472,000
1,310,000
1,464,000
1,427,000
1,367,000
1,490,000
1,364,000
1,373,000
1,333,000
1,238,000
1,184,000
1,381,000
1,399,000
1,195,000
1,057,000
998,000
1,090,000
1,008,000
875,000
855,000
907,000
912,000
882,000
769,000
1,154,000
1,179,000
1,330,000
1,357,000
1,354,000
1,423,000
1,522,000
1,343,000
1,348,000
1,405,000
1,505,000
1,541,000
1,565,000
1,480,000
1,700,000
1,693,000
1,760,000
2,220,000
2,370,000
0
0
0
0
0
0
0
0
0
0
00000000002,370,0002,220,0001,760,0001,693,0001,700,0001,480,0001,565,0001,541,0001,505,0001,405,0001,348,0001,343,0001,522,0001,423,0001,354,0001,357,0001,330,0001,179,0001,154,000769,000882,000912,000907,000855,000875,0001,008,0001,090,000998,0001,057,0001,195,0001,399,0001,381,0001,184,0001,238,0001,333,0001,373,0001,364,0001,490,0001,367,0001,427,0001,464,0001,310,0001,472,0001,700,0001,460,0001,682,0001,379,0001,146,0001,166,0001,394,0001,863,0001,688,0001,477,0001,814,0002,154,0002,053,0002,017,0002,742,0001,772,0002,087,0001,913,0002,779,0001,636,0001,587,0001,526,0001,319,0001,301,0001,059,0001,086,0001,276,0001,253,0001,457,0001,231,000958,0001,284,0001,258,0001,339,0000937,00001,070,000000
> Total Stockholder Equity
6,186,000
7,479,000
6,518,000
6,627,000
5,926,000
5,413,000
5,303,000
2,682,000
2,554,000
2,492,000
2,514,000
2,620,000
2,588,000
2,388,000
2,504,000
2,644,000
2,710,000
2,448,000
2,547,000
3,188,000
3,422,000
3,396,000
3,805,000
4,204,000
4,426,000
4,436,000
4,734,000
5,013,000
5,514,000
5,981,000
6,174,000
6,604,000
7,185,000
7,526,000
7,670,000
8,085,000
7,954,000
7,726,000
8,088,000
8,860,000
9,071,000
8,927,000
9,194,000
9,370,000
9,541,000
8,374,000
7,257,000
6,888,000
6,988,000
7,322,000
7,602,000
7,720,000
8,115,000
8,160,000
7,797,000
7,947,000
7,903,000
7,861,000
8,114,000
8,421,000
8,448,000
8,211,000
8,176,000
8,000,000
8,020,000
7,896,000
8,032,000
8,256,000
8,187,000
8,297,000
8,689,000
8,779,000
8,521,000
8,461,000
8,221,000
8,136,000
8,456,000
8,375,000
9,986,000
10,371,000
10,691,000
11,051,000
11,577,000
10,813,000
10,637,000
10,737,000
11,157,000
10,857,000
11,113,000
11,136,000
11,117,000
11,801,000
11,857,000
10,297,000
10,297,00011,857,00011,801,00011,117,00011,136,00011,113,00010,857,00011,157,00010,737,00010,637,00010,813,00011,577,00011,051,00010,691,00010,371,0009,986,0008,375,0008,456,0008,136,0008,221,0008,461,0008,521,0008,779,0008,689,0008,297,0008,187,0008,256,0008,032,0007,896,0008,020,0008,000,0008,176,0008,211,0008,448,0008,421,0008,114,0007,861,0007,903,0007,947,0007,797,0008,160,0008,115,0007,720,0007,602,0007,322,0006,988,0006,888,0007,257,0008,374,0009,541,0009,370,0009,194,0008,927,0009,071,0008,860,0008,088,0007,726,0007,954,0008,085,0007,670,0007,526,0007,185,0006,604,0006,174,0005,981,0005,514,0005,013,0004,734,0004,436,0004,426,0004,204,0003,805,0003,396,0003,422,0003,188,0002,547,0002,448,0002,710,0002,644,0002,504,0002,388,0002,588,0002,620,0002,514,0002,492,0002,554,0002,682,0005,303,0005,413,0005,926,0006,627,0006,518,0007,479,0006,186,000
   Common Stock
0
930,000
0
1,064,000
0
1,064,000
0
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,541,000
1,541,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,064,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,025,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
1,153,000
0
0
0
0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,153,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,025,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,541,0001,541,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,0001,064,00001,064,00001,064,0000930,0000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,000
-325,000
-487,000
-756,000
-682,000
-591,000
-398,000
-395,000
176,000
-9,000
-295,000
-156,000
-279,000
-234,000
-152,000
0
89,000
-174,000
-305,000
-355,000
-539,000
-467,000
-523,000
-507,000
-277,000
-394,000
-217,000
-328,000
-695,000
-737,000
-1,012,000
-1,135,000
-798,000
-892,000
-871,000
-719,000
-388,000
-200,000
135,000
-587,000
-683,000
-706,000
-596,000
-911,000
-867,000
-793,000
0
0
0
0
0000-793,000-867,000-911,000-596,000-706,000-683,000-587,000135,000-200,000-388,000-719,000-871,000-892,000-798,000-1,135,000-1,012,000-737,000-695,000-328,000-217,000-394,000-277,000-507,000-523,000-467,000-539,000-355,000-305,000-174,00089,0000-152,000-234,000-279,000-156,000-295,000-9,000176,000-395,000-398,000-591,000-682,000-756,000-487,000-325,000136,00000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-28,000
64,000
255,000
24,000
456,000
-338,000
-380,000
-338,000
607,000
92,000
194,000
188,000
475,000
615,000
-325,000
-974,000
-1,406,000
-1,364,000
-1,182,000
-796,000
-395,000
176,000
-9,000
-590,000
-156,000
205,000
-234,000
-152,000
307,000
89,000
-174,000
-305,000
55,000
-539,000
-467,000
-523,000
-507,000
-277,000
-394,000
-217,000
-328,000
-695,000
-737,000
-1,012,000
-1,135,000
-798,000
-892,000
-871,000
-719,000
-388,000
-200,000
135,000
-587,000
-683,000
-706,000
-596,000
-911,000
0
-793,000
-1,118,000
0
0
0
000-1,118,000-793,0000-911,000-596,000-706,000-683,000-587,000135,000-200,000-388,000-719,000-871,000-892,000-798,000-1,135,000-1,012,000-737,000-695,000-328,000-217,000-394,000-277,000-507,000-523,000-467,000-539,00055,000-305,000-174,00089,000307,000-152,000-234,000205,000-156,000-590,000-9,000176,000-395,000-796,000-1,182,000-1,364,000-1,406,000-974,000-325,000615,000475,000188,000194,00092,000607,000-338,000-380,000-338,000456,00024,000255,00064,000-28,0000000000000000000000000000000000



6.4. Balance Sheets

Currency in DKK. All numbers in thousands.




6.5. Cash Flows

Currency in DKK. All numbers in thousands.




6.6. Income Statements

Currency in DKK. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in DKK. All numbers in thousands.

Gross Profit (+$)
totalRevenue20,187,000
Cost of Revenue-13,722,000
Gross Profit6,465,0006,465,000
 
Operating Income (+$)
Gross Profit6,465,000
Operating Expense-18,449,000
Operating Income1,738,000-11,984,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative4,239,000
Selling And Marketing Expenses0
Operating Expense18,449,0004,239,000
 
Net Interest Income (+$)
Interest Income43,000
Interest Expense-161,000
Other Finance Cost-0
Net Interest Income-118,000
 
Pretax Income (+$)
Operating Income1,738,000
Net Interest Income-118,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,558,0001,738,000
EBIT - interestExpense = -161,000
1,018,000
1,179,000
Interest Expense161,000
Earnings Before Interest and Taxes (EBIT)01,719,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax1,558,000
Tax Provision-528,000
Net Income From Continuing Ops1,030,0001,030,000
Net Income1,018,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0118,000
 

Technical Analysis of Fls
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Fls. The general trend of Fls is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Fls's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Fls Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of FLSmidth & Co..

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: .

The bearish price targets are: 421.00 > 410.40 > 409.00.

Know someone who trades $FLS? Share this with them.👇

FLSmidth & Co. Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of FLSmidth & Co.. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

FLSmidth & Co. Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of FLSmidth & Co.. The current macd is 9.81872101.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Fls price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Fls. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Fls price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
FLSmidth & Co. Daily Moving Average Convergence/Divergence (MACD) ChartFLSmidth & Co. Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of FLSmidth & Co.. The current adx is 30.02.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Fls shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
FLSmidth & Co. Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of FLSmidth & Co.. The current sar is 448.45.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
FLSmidth & Co. Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of FLSmidth & Co.. The current rsi is 56.54. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
FLSmidth & Co. Daily Relative Strength Index (RSI) ChartFLSmidth & Co. Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of FLSmidth & Co.. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Fls price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
FLSmidth & Co. Daily Stochastic Oscillator ChartFLSmidth & Co. Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of FLSmidth & Co.. The current cci is 19.36.

FLSmidth & Co. Daily Commodity Channel Index (CCI) ChartFLSmidth & Co. Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of FLSmidth & Co.. The current cmo is 2.16736113.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
FLSmidth & Co. Daily Chande Momentum Oscillator (CMO) ChartFLSmidth & Co. Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of FLSmidth & Co.. The current willr is -60.43165468.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Fls is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
FLSmidth & Co. Daily Williams %R ChartFLSmidth & Co. Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of FLSmidth & Co..

FLSmidth & Co. Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of FLSmidth & Co.. The current atr is 8.85117542.

FLSmidth & Co. Daily Average True Range (ATR) ChartFLSmidth & Co. Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of FLSmidth & Co.. The current obv is 5,973,912.

FLSmidth & Co. Daily On-Balance Volume (OBV) ChartFLSmidth & Co. Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of FLSmidth & Co.. The current mfi is 58.69.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
FLSmidth & Co. Daily Money Flow Index (MFI) ChartFLSmidth & Co. Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for FLSmidth & Co..

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-30STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-13STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-14STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-15STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-05-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-06-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-16STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-06-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-06-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-07-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-14CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-15STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-07-21STOCH LONG EXITThe %K line crosses below the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-07-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-07-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-08-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-08-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-11STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-08-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-08-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-08-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-08-21STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-08-22MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-08-25MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-08-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-08-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-09-04STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-09-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-09-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-09-09MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-09-10STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-09-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.

6.3. Candlestick Patterns

FLSmidth & Co. Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of FLSmidth & Co. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.535
Ma 20Greater thanMa 50431.030
Ma 50Greater thanMa 100406.900
Ma 100Greater thanMa 200385.542
OpenGreater thanClose434.200
Total5/5 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Fls with someone you think should read this too:
  • Are you bullish or bearish on Fls? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Fls? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about FLSmidth & Co.

I send you an email if I find something interesting about FLSmidth & Co..


Comments

How you think about this?

Leave a comment

Stay informed about FLSmidth & Co..

Receive notifications about FLSmidth & Co. in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.